SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 Form 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported) August 11, 1995 (February 10, 1995) Seneca Foods Corporation (Exact name of registrant as specified in its charter) New York 0-1989 16-0733425 (State or other jurisdiction of (Commission (I. R. S. Employer incorporation or organization) File Number) Identification No.) 1162 Pittsford-Victor Road, Pittsford, New York 14534 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code 716/385-9500 Not Applicable Former name, former address and former fiscal year,if changed since last report Item 7. Financial Statements and Exhibits Financial Statements The Registrant believes that what was purchased does not constitute a business for purposes of Article 11 of Regulation S-X. Pillsbury retained the market distribution system, the sales force, the customer base, the operating rights related to the proprietary seed, and the trade names. The Registrant acquired some of the physical facilities (others were closed), some of the employee base, and the production techniques. The Registrant believes the Statement of Income for the Green Giant Division of Pillsbury does not accurately reflect the income and operations of the acquired assets, because it relects revenue and promotion amounts that relate to sales by Pillsbury to its industrywide customers, whereas the Registant's sales will be to the Green Giant Division. Accordingly, the Pro Forma financial statements are not based on historical data, but the estimated results based on the financial terms of the Alliance Agreement. Pro Forma Financial Information The pro forma financial information required by Article 11 of Regulation S-X follows: Item 7(b) SENECA FOODS CORPORATION AND SUBSIDIARIES PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEETS OCTOBER 29, 1994 (Unaudited) (In Thousands of Dollars) Consolidated Pro Forma Pro Forma Historical Adjustments Balance __________ ___________ _________ ASSETS Current Assets: Cash and Short Term Invest. $2,514 $2,514 Accounts Receivable, Net 35,274 10,854 (a) 46,128 Inventories 142,771 199,000 (a) 341,771 Off Season Reserve (16,181) (2,700)(a) (18,881) Deferred Tax Asset , Net 1,194 1,194 Other Current Assets 2,425 (664) (b) 1,761 Total Current Assets 167,997 206,490 374,487 Prop., Plant and Eq., Net 79,877 73,025 (a) 152,902 Common Stock of Moog Inc. 6,483 6,483 Other Assets 191 191 ________ ________ ________ $254,548 $279,515 $534,063 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Notes Payable $38,700 $80,355 (c) 119,055 Accounts Payable 42,970 20,000 (a) 62,970 Accrued Expenses 18,223 8,000 (a) 26,223 Income Taxes Current Portion of Long Term Debt and Capital Lease Obligation 6,233 (540) (a) 5,693 _______ _______ _______ Total Current Liabilities 106,126 107,815 213,941 Long Term Debt 50,576 169,570 (a) 220,146 Capital Lease Obligations 832 832 Deferred Income Taxes 10,741 1,000 11,741 Stockholder's Equity: Preferred Stock 70 70 Common Stock 1,880 1,880 Net Unrealized Gain 255 255 Retained Earnings 84,068 1,130 (a) 85,198 _______ _______ ________ Stockholders' Equity 86,273 1,130 87,403 ________ ________ ________ $254,548 $279,515 $534,063 ======== ======== ======== <FN> The accompanying notes are an integral part of these unaudited Pro Forma Condensed Financial Statements. </FN> SENECA FOODS CORPORATION, AND SUBSIDIARIES PRO FORMA CONDENSED STATEMENT OF INCOME THREE MONTHS ENDED OCTOBER 29, 1994 (Unaudited) (In thousands, except share data) Consolidated Pro Forma Pro Forma Historical Adjustments Balance __________ ___________ _________ Net Sales $88,827 $70,555 (a) $159,382 Costs and Expenses: Cost of Product Sold 77,982 63,210 (a) 141,192 Selling and Administrative 8,240 (a) 8,240 Interest Expense 1,441 5,550 (a) 6,991 _______ _______ ________ Total Costs and Expenses 87,663 68,761 156,424 Income Before Income Taxes and 1,164 1,794 (a) 2,958 Extraordinary Item Income Taxes 431 664 (a) 1,095 ______ ______ ________ Earnings from Continued Operations less Appl. Income Taxes $733 $1,130 $1,863 ====== ====== ======== Net Earnings Applicable to Common Stock $727 $1,130 $1,857 ====== ====== ======== Earnings from Continuing Operations Per Share $0.26 $0.40 $0.66 ====== ====== ======== Weighted Average Common Shares Outstanding 2,796,555 2,796,555 2,796,555 ========= ========= ========= <FN> The accompanying notes are an integral part of these unaudited Pro Forma Condensed Financial Statements. </FN> SENECA FOODS CORPORATION, AND SUBSIDIARIES PRO FORMA CONDENSED STATEMENT OF INCOME TWELVE MONTHS ENDED JULY 31, 1994 (Unaudited) (In thousands, except share data) Consolidated Pro Forma Pro Forma Historical Adjustments Balance __________ ___________ _________ Net Sales $290,185 $282,220 (a) $572,405 Costs and Expenses: Cost of Product Sold 247,158 252,842 (a) 500,000 Selling and Administrative 28,824 (a) 28,824 Interest Expense 6,046 22,201 (a) 28,247 ________ ________ ________ Total Costs and Expenses 282,028 275,043 557,071 Income Before Income Taxes and 8,157 7,178 (a) 15,335 Extraordinary Item Income Taxes 2,816 2,478 (a) 5,294 ________ ________ ________ Earnings from Continued Op. $5,341 $4,700 $10,041 ======== ======== ======== Net Earnings- Common Stock $5,318 $4,700 $10,018 ======== ======== ======== Earnings Per Share $1.84 $1.62 $3.47 ======== ======== ======== Wtd Ave. Common Shares O/S 2,898,863 2,898,863 2,898,863 ========= ========= ========= <FN> The accompanying notes are an integral part of these unaudited Pro Forma Condensed Financial Statements. </FN> SENECA FOODS CORPORATION AND SUBSIDIARIES NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS October 29, 1994 Statements (Last previous fiscal quarter): (a) The Pro Forma adjustments referenced as (a) reflect the addition of the assets and liabilities and related income and expense accounts as if the Alliance Agreement with of the Green Giant Division of Pillsbury was in effect from the beginning of the period. (b) The Pro Forma adjustments referenced as (b) reflect the the estimated federal and state income tax effect of aforementioned acquisition. (c) The Pro Forma adjustments referenced as (c) reflect the source of the funds used by the aforementioned purchases. July 31, 1994 Statements (Last previous year end): The Pro Forma adjustments reflect the addition of the July 31, 1994 assets and liabilities and related income and expense accounts as if the Alliance Agreement with the Green Giant Division of Pillsbury was in effect from the beginning of the period. Exhibits The Asset Purchase Agreement, the Alliance Agreement, and the Secured Nonrecourse Subordinated Promissory Note related to the transaction with the Green Giant Division of Pillsbury are attached hereto as Exhibits 2(A), 2(B), 2(C), respectively. The Registrant has requested confidental treatment of certain portions of the Alliance Agreement. The Alliance Agreement contains certain schedules and exhibits which are omitted from this filing pursuant to item 601(b)(2) of Regulation S-K. These exhibits are listed on page 43 of the Alliance Agreement. The Registrant agrees to furnish supplementally a copy of any omitted exhibit to the Securities and Exchange Commission upon request. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Seneca Foods Corporation (Registrant) /s/Kraig H. Kayser August 11, 1995 Kraig H. Kayser President and Chief Executive Officer