SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    Form 8-K


                 CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                Date of Report (Date of earliest event reported)
                         June 30, 1997 (April 18, 1997)

                            Seneca Foods Corporation
             (Exact name of registrant as specified in its charter)

                           New York 0-1989 16-0733425
         (State or other jurisdiction of (Commission (I. R. S. Employer
         incorporation or organization) File Number) Identification No.)

              1162 Pittsford-Victor Road, Pittsford, New York 14534
               (Address of principal executive offices) (Zip Code)


         Registrant's telephone number, including area code 716/385-9500


                                 Not Applicable
               Former name, former address and former fiscal year,
                          if changed since last report





                                    Form 8-K

                            Seneca Foods Corporation


Item 2. Acquisition or Disposition of Assets

On April 18, 1997  Seneca  Foods  Corporation  ("Registrant")  acquired  certain
assets  of the Aunt  Nellie's  Farm  Kitchens  from the  Pillsbury  Company,  an
indirect  subsidiary of Grand  Metropolitan  plc, for  approximately $24 million
(referred to as "Aunt Nellie's").  Aunt Nellie's  produces,  markets,  and sells
fruit and  vegetable  products  from plants in the Midwest.  Its 1996 sales were
approximately  $59 million.  The Registrant  purchased the plants,  inventories,
accounts  receivable,  and  trademarks of the business.  Aunt Nellie's  includes
facilities  located in Clyman,  Wisconsin;  Covington,  Kentucky;  and  Buckley,
Michigan.

This  acquisition was funded  primarily out of working  capital.  A proposed $15
million  debt  issue of the  Registrant  to fund the  long-term  assets  of this
acquisition and another acquisition recently completed is being negotiated.  The
Registrant  expects to  consummate  the financing and issue the note sometime in
July 1997.

Item 7. Financial Statements and Exhibits

      Financial Statements

The  Registrant  had concluded  that the assets  purchased did not  constitute a
significant subsidiary within the language and intent of Regulation S-X. On June
9,  1997 the  Commission  advised  that it did not agree  with the  Registrant's
position.  The  Commission  staff further  advised that it would accept  audited
statements for the most recent fiscal year in satisfaction  of the  requirements
of Rule 3-05 of  Regulation  S-X. The audited  financial  statement  information
required by Article 11 of Regulation S-X follows:






AUNT NELLIE'S FARM KITCHENS
(A Division of The Pillsbury Company)

Statements  of Net Assets to be Acquired as of March 29, 1997 and  September 28,
1996 and Statements of Revenue and Direct Operating  Expenses for the Six Months
Ended March 29, 1997 and for the Year Ended  September 28, 1996 and  Independent
Auditors' Report






AUNT NELLIE'S FARM KITCHENS
(A Division of The Pillsbury Company)


TABLE OF CONTENTS
- --------------------------------------------------------------------------------


                                                                           Page

INDEPENDENT AUDITORS' REPORT                                                  1

FINANCIAL STATEMENTS:

   Statements of Net Assets to be Acquired                                    2

   Statements of Revenue and Direct Operating Expenses                        3

   Notes to Financial Statements                                              4
















- --------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------


The Pillsbury Company

We have audited the accompanying  statement of net assets to be acquired of Aunt
Nellie's  Farm Kitchens  ("the  Company"),  a division of The Pillsbury  Company
("Pillsbury"),  a wholly owned  subsidiary  of Grand  Metropolitan  PLC.,  as of
September  28, 1996 and the related  statement  of revenue and direct  operating
expenses for the year ended September 28, 1996.  These financial  statements are
the  responsibility  of  the  management  of  the  Company  and  Pillsbury.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the net assets to be acquired of Aunt  Nellie's  Farm  Kitchens as of
September 28, 1996 and the results of its revenue and direct operating  expenses
for the year ended  September 28, 1996 in  conformity  with  generally  accepted
accounting principles.

As discussed in Note 1 to the financial statements, the Company is a division of
The Pillsbury  Company,  a wholly owned  subsidiary of Grand  Metropolitan  PLC.
Portions  of certain  expenses  represent  allocations  made from  Pillsbury  of
certain items applicable to Pillsbury as a whole. As a result,  the accompanying
financial  statements may not  necessarily be indicative of the conditions  that
would have existed or the results of operations that would have occurred had the
Company been operated as an unaffiliated entity.

/s/Deloitte & Touche LLP
Rochester, New York
June 20, 1997






AUNT NELLIE'S FARM KITCHENS
(A Division of The Pillsbury Company)

STATEMENTS OF NET ASSETS TO BE ACQUIRED
MARCH 29, 1997 AND SEPTEMBER 28, 1996 (In Thousands)



                                                   March 29,
                                                      1997      September 28,
                                                  (Unaudited)        1996
                                                  -----------   -------------
                                                              

ASSETS

CURRENT ASSETS:
  Accounts receivable                               $     4,448  $    5,577
  Inventories:
    Finished products                                    14,016      20,293
    In process                                            1,320       1,723
    Raw materials and supplies                            2,562       3,402
                                                         ------      ------
                                                         17,898      25,418
  Prepaid expenses                                        2,395         851
                                                         ------      ------
        Total current assets                             24,741      31,846

PROPERTY, PLANT AND EQUIPMENT:
  Land                                                      460         439
  Buildings                                              12,960      12,986
  Equipment                                              21,044      20,516
                                                         ------      ------
                                                         34,464      33,941
Less accumulated depreciation and amortization           18,643      17,702
                                                         ------      ------
  Net property, plant, and equipment                     15,821      16,239
                                                         ------      ------
        Total assets                                 $   40,562    $ 48,085
                                                         ======      ======
LIABILITIES

CURRENT LIABILITIES:
  Accounts payable                                        1,783       5,068
  Accrued expenses                                          624         713
  Current portion of capital lease obligation                37          37
                                                         ------      ------
        Total current liabilities                         2,444       5,818

LONG TERM CAPITAL LEASE OBLIGATION                        1,097       1,187
                                                         ------      ------
        Total liabilities                                 3,541       7,005

NET ASSETS TO BE ACQUIRED                               $37,021     $41,080
                                                        =======     =======
<FN>

See notes to financial statements.
</FN>



AUNT NELLIE'S FARM KITCHENS
(A Division of The Pillsbury Company)

STATEMENTS OF REVENUE AND DIRECT OPERATING EXPENSES
SIX MONTHS ENDED MARCH 29, 1997 AND YEAR ENDED SEPTEMBER 28, 1996
(In Thousands)



                                                  Six Months
                                                     Ended        Year Ended
                                                   March 29,    September 28,
                                                      1997           1996
                                                  (Unaudited)
                                                  -----------   -------------
                                                               

REVENUE                                             $ 28,792        $58,986

DIRECT OPERATING EXPENSES:
  Cost of product sold                                26,122         51,849
  Inventory write down adjustment                          -          1,670
  Selling, general and administrative expense          3,680          7,647
                                                     -------       --------
                                                      29,802         61,166
                                                    --------       --------
REVENUE UNDER DIRECT OPERATING EXPENSES             $ (1,010)      $ (2,180)
                                                    ========       ========
<FN>

See notes to financial statements.
</FN>






AUNT NELLIE'S FARM KITCHENS
(A Division of The Pillsbury Company)

NOTES TO FINANCIAL STATEMENTS
SIX MONTHS ENDED MARCH 29, 1997 AND YEAR ENDED SEPTEMBER 28, 1996
- --------------------------------------------------------------------------------
(Amounts in Thousands)
- --------------------------------------------------------------------------------



1.    ORGANIZATION, OPERATIONS AND BASIS OF PRESENTATION

      Aunt Nellie's Farm Kitchens ("the  Company"),  a division of The Pillsbury
      Company  ("Pillsbury"),  a wholly owned subsidiary of Grand  Metropolitan,
      PLC.,  produces  fruit and  vegetable  products  from three  manufacturing
      facilities located in Clyman, Wisconsin,  Covington, Kentucky and Buckley,
      Michigan.  In addition to its branded products,  the Company has a private
      label and foodservice business.

      The Company does not maintain stand-alone  corporate treasury,  legal, tax
      and other similar corporate support  functions.  In addition,  Pillsbury's
      systems and procedures do not provide sufficient  information to develop a
      reasonable  cost  allocation  for  corporate  general  and  administrative
      expense,  income taxes, corporate debt and interest expense.  Accordingly,
      distinct  and  separate  accounts   necessary  to  present  the  Company's
      individual balance sheet and income statement as of and for the year ended
      September 28, 1996 have not been maintained.

      With respect to cash flows, purchases of inventory,  payroll,  capital and
      other expenditures are funded through the Company's  intercompany  account
      with Pillsbury.  Remittances  from sales to customers are collected by the
      Company  and  are   accounted  for  through  the   intercompany   account.
      Accordingly, the Company has no cash flows on a stand alone basis.

      Financial Statement  Presentation - Based upon the above information,  the
      following financial information is presented:

            Statements of Net Assets to be Acquired.  This statement includes
            only the net assets of the Company  being  purchased by
            Seneca Foods Corporation.  (See Note 6.)

            Statements of Revenue and Direct  Operating  Expenses of the Company
            to be acquired by Seneca Foods Corporation.

      Statements of Cash Flows are not presented  because as explained above the
      Company has essentially no cash flows.


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Interim  Financial  Information  -  In  the  opinion  of  management,  the
      unaudited  information  presented as of and for the six months ended March
      29,  1997  reflects  all  adjustments  which  consist of normal  recurring
      adjustments  necessary  for a fair  presentation  of the  interim  period.
      Operating results for the interim period is not necessarily  indicative of
      the results that may be expected for a full year.

      Fiscal  year - The  Company's  fiscal  year ends on the last  Saturday  in
      September.

      Inventories  -  Inventories  are  stated at the  lower of cost  (first-in,
      first-out) or market.

      Property,  plant  and  equipment  is  recorded  at cost.  Depreciation  is
      provided  using a straight line method over the estimated  useful lives of
      the assets. The carrying amount of long-lived assets is evaluated annually
      to determine if adjustment to the deprecation period or to the unamortized
      balance is  warranted.  Ranges of  estimated  useful  lives for  computing
      depreciation are as follows:

                  Buildings                                         5-40 years
                  Machinery and equipment                           5-15 years

      Purchases of  property,  plant and  equipment  and  depreciation  expense
      for the year ended  September  28, 1996 totaled $578 and $1,891,
      respectively.

      Revenue Recognition - Sales are recorded at the date of shipment.

      Fair Value of Financial Instruments - The carrying value of cash, accounts
      receivable,  accounts payable and accrued expenses  approximate fair value
      because  of the  short  maturity  of these  items.  The fair  value of the
      Company's capital lease obligation approximates its carrying value.

      Concentration  of Credit Risk -  Financial  instruments  that  potentially
      subject the Company to credit risk consist of trade  receivables for which
      collateral is not required.  This risk associated with this  concentration
      is  limited  due to the large  number of  customers  and their  geographic
      dispersion.

      Use of Estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure  of  contingent  assets and  liabilities  and
      reported  amounts of revenues and expenses  during the  reporting  period.
      Actual results could differ from those estimates.

3.    LEASE COMMITMENTS

      The  Company  has  long-term  noncancelable  leases for the use of certain
      equipment  and land.  The leases are for  varying  periods  and the rental
      expense under such agreements totaled approximately  $800,000 for the year
      ended September 28, 1996.

      As of September 28, 1996, the aggregate minimum future rental  commitments
      under such  noncancelable  leases  with terms in excess of one year are as
      follows:



                                                   Operating       Capital
                                                   ---------       -------
Fiscal year ending September:
  1997                                              $    832      $   297
  1998                                                   527          297
  1999                                                   240          297
  2000                                                   152          297
  2001                                                   112          297
  Thereafter                                              53          124
                                                     -------       ------
                                                   $   1,916        1,609

Less interest                                                         385
                                                                    -----
  Present value of minimum lease payments                           1,224
Amount due within one year                                             37
                                                                    -----
    Long-term capital lease obligation                           $  1,187
                                                                    =====

      The cost and related  accumulated  depreciation  for equipment under 
      capital leases totaled $3,438 and $791,  respectively,  as of
      September 28, 1996.


4.    EMPLOYEE BENEFIT PLANS

      The  Company's  employees  participate  in Pillsbury  benefit  plans which
      primarily  include defined  benefit pension plans, a defined  contribution
      plan and  various  health and  medical  plans.  Expenses  for the  various
      benefit  plans  have  been  allocated  to the  Company  by  Pillsbury,  as
      disclosed in Note 5.

      Upon the sale of the  Company to Seneca  Foods  Corporation  in April 1997
      (see Note 6), the Company's  employees  were  terminated  from the various
      benefit  plans  with  the   exception  of  those  Company   employees  who
      participate in certain union plans. Additionally, employees of the Company
      became  eligible to  participate in the Seneca Foods  Corporation  benefit
      plans.


5.    CORPORATE ALLOCATIONS AND RELATED PARTY TRANSACTIONS

      The Company does not maintain stand-alone  corporate treasury,  legal, tax
      and other similar  corporate  support  functions.  The Company does record
      certain expenses  allocated from Pillsbury  related  primarily to employee
      benefits and property  insurance.  For purposes of preparing the financial
      information  for the Company,  these expenses were allocated  based upon a
      variety of factors  which  include the number of  employees of the Company
      and the identification of costs specifically  attributable to the Company.
      Management  believes that these  allocations are based on assumptions that
      are reasonable under the circumstances;  however, the Company's statements
      of net assets to be acquired and revenue and direct operating expenses may
      not be indicative of the conditions  that would have existed or results of
      operations  that would have  occurred had the Company been  operated as an
      unaffiliated entity.

      The following  represents a summary of the costs  allocated to the Company
      by Pillsbury  which were  included in the  statement of revenue and direct
      operating expenses:


                                                         Year Ended
                                                        September 28,
                                                            1996

          Employee benefits                            $     3,414
          Property insurance                                   127

      The  Company's  revenue and related cost of product sold to Pillsbury  for
      the year ended  September  28, 1996 totaled  $5,990 and $5,482,
      respectively.


6.    SALE OF AUNT NELLIE'S FARM KITCHENS

      On April 18,  1997,  Seneca  Foods  Corporation  acquired the Company from
      Pillsbury,  for a purchase price totaling a $23,687. The purchase included
      manufacturing facilities, machinery and equipment,  inventories,  accounts
      receivable,  prepaid expenses and the assumption of operating  liabilities
      and agreements in effect related to the acquired  assets,  such as leases,
      supply agreements and labor agreements.










      Pro Forma Financial Information

The pro forma  financial  information  required by Article 11 of Regulation  S-X
follows:








                                               SENECA FOODS CORPORATION AND SUBSIDIARIES
                                            PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEETS
                                                             MARCH 31, 1997
                                                              (Unaudited)
                                                      (In Thousands of Dollars)



                                                                     Consolidated              Pro Forma            Pro Forma
                                                                      Historical              Adjustments             Balance
                                                                     ------------             -----------           ----------
                                                                                                              

ASSETS
Current Assets:
Cash and Short Term Invest.                                             $1,584                   $2 (a)                  $1,586
Accounts Receivable, Net                                                36,477                4,087 (a)                  40,564
Inventories                                                            158,197               15,910 (a)                 174,107
Deferred Tax Asset , Net                                                 6,156                                            6,156
Other Current Assets                                                     4,432                                            4,432
                                                           -------------------------------------------------------------------------
Total Current Assets                                                   206,846               19,999                     226,845
Prop., Plant and Eq., Net                                              207,439                7,679 (a)                 215,118
Other Assets                                                             1,738                                            1,738
                                                           -------------------------------------------------------------------------
                                                                      $416,023              $27,678                    $443,701
                                                           =========================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Notes Payable                                                          $18,000              $15,348   (c)               $33,348
Accounts Payable                                                        24,435                1,681 (a)                  26,116
Accrued Expenses                                                        25,615                1,708 (a)                  27,323
Income Taxes                                                               599                                              599
Current Portion of Long-Term Debt
  and Capital Lease Obligations                                          9,465                                            9,465
                                                            ------------------------------------------------------------------------
Total Current Liabilities                                               78,114               18,737                      96,851
Long-Term Debt                                                         214,848                7,679   (c)               222,527
Capital Lease Obligations                                                9,280                                            9,280
Deferred Gain and Other Liabilities                                      4,248                                            4,248
Deferred Income Taxes                                                   15,797                  390 (b)                  16,187
Stockholders' Equity:
Preferred Stock                                                             70                                               70
Common Stock                                                             2,666                                            2,666
Additional Paid-in Capital                                               5,913                                            5,913
Net Unrealized Gain on Available-
  For-Sale Securities                                                      435                                              435
Retained Earnings                                                       84,652                  872 (a)                  85,524
                                                            ------------------------------------------------------------------------
Stockholders' Equity                                                    93,736                  872                      94,608
                                                            ------------------------------------------------------------------------
                                                                      $416,023              $27,678                    $443,701
                                                            ========================================================================
<FN>

The  accompanying  notes  are an  integral  part of these  unaudited  Pro  Forma
Condensed Financial Statements.
</FN>



                                               SENECA FOODS CORPORATION, AND SUBSIDIARIES
                                                PRO FORMA CONDENSED STATEMENT OF INCOME
                                                   TWELVE MONTHS ENDED MARCH 31, 1997
                                                              (Unaudited)
                                                   (In thousands, except share data)




                                                                     Consolidated            Pro Forma                Pro Forma
                                                                      Historical            Adjustments                 Balance
                                                                     ------------           -----------               ---------
                                                                                                                
Revenue                                                                $738,443              $36,147 (a)                $774,590

Costs and Expenses:

Cost of Product Sold                                                    669,261               30,235 (a)                 699,496
Selling and Administrative                                               28,609                2,475 (a)                  31,084
Interest Expense                                                         28,827                2,077 (a)                  30,904
                                                          ----------------------------------------------------------------------
  Total Costs and Expenses                                              726,697               34,787                     761,484

Income Before Income Taxes                                               11,746                1,360 (a)                  13,106

Income Taxes                                                              4,215                  488 (a)                   4,703
                                                          ----------------------------------------------------------------------

Net Earnings                                                             $7,531                 $872                      $8,403
                                                          ======================================================================

Net Earnings- Common Stock                                               $7,531                 $872                      $8,403

Earnings Per Share                                                        $1.27                $0.15                       $1.42
                                                          ======================================================================

Weighted Average Common Shares O/S                                    5,939,680            5,939,680                   5,939,680
                                                          ======================================================================
<FN>
The  accompanying  notes  are an  integral  part of these  unaudited  Pro  Forma
Condensed Financial Statements.
</FN>









                    SENECA FOODS CORPORATION AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS


March 31, 1997 Statements (Last previous fiscal year):

(a) The Pro Forma  adjustments  referenced  as (a) reflect  the  addition of the
    assets and  liabilities  and  related  income and  expense  accounts of Aunt
    Nellie's  Farm  Kitchens  a  division  of The  Pillsbury  Company  which was
    purchased April 18, 1997 as described in Item 2 of this Form 8-K.

(b) The Pro  Forma  adjustments  referenced  as (b)  reflect  the the  estimated
    federal and state income tax effect of the Aforementioned purchase.

(c) The Pro Forma adjustments  referenced as (c) reflect the source of the funds
    used for the aforementioned purchase.








      Exhibits

The Asset  Purchase  Agreement  related to the  transaction  with  Pillsbury  is
attached hereto as Exhibits 2(A).







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                       Seneca Foods Corporation
                                                             (Registrant)

                                                       /s/Kraig H. Kayser
                                                       ------------------
June 30, 1997                                          Kraig H. Kayser
                                                       President and
                                                       Chief Executive Officer