SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X]                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                       OF THE SECURITIES EXCHANGE ACT 1934

For the quarterly period ended October 31, 1998     Commission File No. 1-11507

                                       OR

[ ]              TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                          OF THE SECURITIES ACT OF 1934
                        For the transition period from to

                             JOHN WILEY & SONS, INC.
             (Exact name of Registrant as specified in its charter)


NEW YORK                                     13-5593032
- ---------------------------------------     ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

605 THIRD AVENUE, NEW YORK, NY               10158-0012
- ---------------------------------------     ------------------------------------
(Address of principal executive offices)     Zip Code

Registrant's telephone number,               (212) 850-6000
including area code                         ------------------------------------

                                 NOT APPLICABLE
              Former name, former address, and former fiscal year,
                          if changed since last report

Indicate  by check  mark,  whether  the  Registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]

The number of shares  outstanding of each of the Registrant's  classes of common
stock as of October 31, 1998 were:

                      Class A, par value $1.00 - 25,558,683
                      Class B, par value $1.00 - 6,124,116

                This is the first page of a twelve page document




                             JOHN WILEY & SONS, INC.

                                      INDEX


PART I - FINANCIAL INFORMATION                                          PAGE NO.

Item 1. Financial Statements.

        Condensed Consolidated Statements of Financial Position - Unaudited
         as of October 31, 1998 and 1997 and April 30, 1998................... 3

        Condensed Consolidated Statements of Income - Unaudited
         for the Three and Six Months ended October 31, 1998 and 1997......... 4

        Condensed Consolidated Statements of Cash Flow - Unaudited
         for the Three and Six Months ended October 31, 1998 and 1997......... 5

        Notes to Unaudited Condensed Consolidated Financial Statements........ 6

Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations.................................. 8

PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders.................. 10

Item 6. Exhibits and Reports on Form 8-K..................................... 10

"Safe Harbor" Statement under the
     Private Securities Litigation Reform Act of 1995........................ 11

SIGNATURES .................................................................. 12

EXHIBITS

27      Financial Data Schedule




                    JOHN WILEY & SONS, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                 (In thousands)

                                                       (UNAUDITED)
                                                 October 31,       April 30,
                                             -------------------------------
Assets ...................................       1998       1997       1998
                                              --------   --------   --------
                                                               
Current Assets

  Cash  and cash equivalents .............   $ 71,867     38,500    127,405
  Accounts receivable ....................     68,919     66,545     56,147
  Inventories ............................     44,923     51,295     44,912
  Deferred income tax benefits ...........        443      7,139        456
  Prepaid expenses .......................      6,528      6,080      8,690

                                             --------   --------   --------
   Total Current Assets ..................    192,680    169,559    237,610

Product Development Assets ...............     36,028     35,059     36,039
Property and Equipment ...................     34,073     33,511     34,310
Intangible Assets ........................    178,966    158,676    172,798
Deferred Income Tax Benefits .............     15,570     17,081     15,593
Other Assets .............................     11,618     11,236     10,564
                                             ========   ========   ========
  Total Assets ...........................   $468,935    425,122    506,914
                                             ========   ========   ========

Liabilities & Shareholders' Equity

Current Liabilities

  Notes payable and current portion
      of long-term debt ..................   $   --          163       --
  Accounts and royalties payable .........     53,775     48,896     36,854
  Deferred subscription revenues .........     34,091     29,633     99,225
  Accrued income taxes ...................      5,848      6,662      1,174
  Other accrued liabilities ..............     40,603     33,536     41,100
                                             --------   --------   --------
  Total Current Liabilities ..............    134,317    118,890    178,353

Long-Term Debt ...........................    125,000    125,000    125,000
Other Long-Term Liabilities ..............     28,353     26,169     26,663
Deferred Income Taxes ....................     16,276     15,199     16,147

Shareholders' Equity .....................    164,989    139,864    160,751
                                             ========   ========   ========
  Total Liabilities & Shareholders' Equity   $468,935    425,122    506,914
                                             ========   ========   ========


The  accompanying  Notes  are an  integral  part of the  condensed  consolidated
financial statements.




                     JOHN WILEY & SONS, INC AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
                   (In thousands except per share information)



                                    Three Months               Six Months
                                   Ended October 31,         Ended October 31,
                                ------------------------------------------------
                                   1998         1997         1998         1997
                                ---------    ---------    ---------    ---------
                                                              

Revenues ...................... $ 123,640      115,886    $ 245,731      227,972

Costs and Expenses
  Cost of sales ...............    42,203       39,776       84,570       77,926
  Operating and administrative
      expenses ................    63,798       63,570      124,172      121,731
  Amortization of intangibles .     2,333        2,214        4,617        4,278
                                ---------    ---------    ---------   ---------
  Total Costs and Expenses ....   108,334      105,560      213,359     203,935
                                ---------    ---------    ---------   ---------


Operating Income ..............    15,306       10,326       32,372      24,037

Interest Income and Other .....     1,156          474        2,578       1,351
Interest Expense ..............    (1,969)      (1,989)      (3,951)     (3,949)
                                ---------    ---------    ---------   ---------

Interest Income (Expense) - Net      (813)      (1,515)      (1,373)     (2,598)
                                ---------    ---------    ---------   ---------

Income Before Taxes ...........    14,493        8,811       30,999      21,439
Provision For Income Taxes ....     5,218        3,172       11,160       7,718
                                ---------    ---------    ---------   ---------

Net Income .................... $   9,275        5,639    $  19,839      13,721
                                =========    =========    =========   =========

Net Income Per Share
  Diluted ..................... $    0.28         0.17    $    0.60        0.42
  Basic ....................... $    0.29         0.18    $    0.63        0.44

Cash Dividends Per Share
  Class A Common .............. $ 0.06375      0.05625    $ 0.12750     0.11250
  Class B Common .............. $ 0.05625      0.05000    $ 0.11250     0.10000

Average Shares
  Diluted .....................    33,193       32,853       33,215      32,697
  Basic .......................    31,515       31,546       31,578      31,503



The  accompanying  Notes  are an  integral  part of the  condensed  consolidated
financial statements.




                    JOHN WILEY & SONS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW - UNAUDITED
                                 (In thousands)

                                                      For The Six Months
                                                      Ended October 31,
                                                   ----------------------
                                                      1998         1997
                                                   ---------    ---------
                                                             

Operating Activities
  Net income ...................................   $  19,839       13,721
  Non-cash items ...............................      37,700       28,748
  Net change in operating assets and liabilities     (69,044)     (56,652)
                                                   ---------    ---------
  Cash Used In Operating Activities ............     (11,505)     (14,183)
                                                   ---------    ---------
Investing Activities

  Additions to product development assets ......     (14,222)     (15,512)
  Additions to property and equipment ..........      (4,203)      (5,236)
  Acquisition of publishing assets .............      (8,412)      (1,295)
                                                   ---------    ---------
  Cash Used in Investing Activities ............     (26,837)     (22,043)
                                                   ---------    ---------
Financing Activities

  Purchase of treasury shares ..................     (12,989)      (1,888)
  Net borrowings of short-term debt ............        --              9
  Cash dividends ...............................      (3,966)      (3,504)
  Proceeds from exercise of stock options ......         710        1,043
                                                   ---------    ---------
  Cash Used for Financing Activities ...........     (16,245)      (4,340)
                                                   ---------    ---------

Effects of Exchange Rate Changes on Cash .......        (951)         (50)
                                                   ---------    ---------
Cash and Cash Equivalents

  Decrease for Period ..........................     (55,538)     (40,616)
  Balance at Beginning of Period ...............     127,405       79,116
                                                   =========    =========
  Balance at End of Period .....................   $  71,867       38,500
                                                   =========    =========
Cash Paid During the Period for

  Interest .....................................   $   3,920        3,902
  Income taxes .................................   $   6,425        4,066



The  accompanying  Notes  are an  integral  part of the  condensed  consolidated
financial statements.



                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                               NOTES TO UNAUDITED
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                OCTOBER 31, 1998

1.   In  the  opinion  of  management,   the  accompanying  unaudited  condensed
     consolidated financial statements contain all adjustments,  consisting only
     of normal recurring adjustments,  necessary to present fairly the Company's
     consolidated  financial position as of October 31, 1998 and 1997, and April
     30, 1998,  and results of  operations  and cash flows for the periods ended
     October 31, 1998 and 1997. These  statements  should be read in conjunction
     with  the  most  recent  audited  financial  statements  contained  in  the
     Company's Form 10-K for the fiscal year ended April 30, 1998.

2.   The  results  for the three and six months  ended  October 31, 1998 are not
     necessarily indicative of the results to be expected for the full year.

3.   Share data has been  restated to reflect the 2-for-1 stock split in October
     1998. A reconciliation  of the shares used in the computation of income per
     share follows:


                                           Three Months          Six Months
                                          Ended October 31,   Ended October 31,
                                          -----------------   -----------------
                                            1998     1997        1998      1997
                                          -------  -------      -------  -------
                                                               
                                                        (thousands)
Weighted average shares outstanding
                                           31,911   31,938     31,966   31,894
Less:  Unearned deferred compensation
      shares .............................   (396)    (392)      (388)    (391)
                                          -------  -------    -------  -------
Shares used for basic income per share     31,515   31,546     31,578   31,503

Dilutive effect of stock options and
      other stock awards .................  1,678    1,307      1,637    1,194
                                          -------  -------    -------  -------
Shares used for diluted income per
      share .............................. 33,193   32,853     33,215   32,697
                                          -------  -------    -------  -------




4. Inventories were as follows:
                                                October 31,            April 30,
                                         ---------------------------------------
                                            1998          1997            1998
                                        ---------      ---------       ---------
                                                                  
                                                       (thousands)

Finished goods ....................      $ 36,235       $ 39,639       $ 38,039
Work-in-process ...................         5,940          8,775          6,864
Paper, cloth and other ............         5,023          4,872          2,084
                                         --------       --------       --------
                                           47,198         53,286         46,987
LIFO reserve ......................        (2,275)        (1,991)        (2,075)
                                         --------       --------       --------
Total inventories .................        44,923         51,295       $ 44,912
                                         --------       --------       --------



5.   In the first  quarter of fiscal  1999,  the Company  adopted  Statement  of
     Financial Accounting  Standards ("SFAS") No. 130, "Reporting  Comprehensive
     Income",   which  requires  disclosure  of  comprehensive  income  and  its
     components, as defined. Comprehensive income was as follows:



                                           Three Months           Six Months
                                        Ended October 31,     Ended October 31,
                                      ------------------------------------------
                                         1998      1997       1998        1997
                                      ---------  ---------  ---------   --------
                                                              
                                                     (thousands)

Net Income ........................   $  9,275   $  5,639   $ 19,839    $ 13,721
Other Comprehensive Income (Loss) -
     Foreign Currency Translation
     Adjustments ..................        169        162     (1,161)        432
                                      --------   --------   --------    --------

Comprehensive Income ..............   $  9,444   $  5,801   $ 18,678    $ 14,153
                                      --------   --------   --------    --------



                    JOHN WILEY & SONS, INC., AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                OCTOBER 31, 1998

FINANCIAL CONDITION

During this  seasonal  period of cash  usage,  operating  activities  used $11.5
million of cash, or $2.7 million less than the prior year's  comparable  period,
primarily  due to the  higher  income.  The use of cash  during  this  period is
consistent  with the  seasonality of the journal  subscription  business and the
educational  sector's  receipts  cycles which occur,  for the most part,  in the
second half of the fiscal year.

Investing activities used $26.8 million during the first six months of the year,
or $4.8 million more than the  comparable  prior year period,  primarily  due to
acquisition activity.

Financing  activities  primarily  reflect  dividend  payments  and  purchase  of
treasury shares during the period.

RESULTS OF OPERATIONS
SECOND QUARTER ENDED OCTOBER 31, 1998

Revenues for the second  quarter  advanced 7% to $123.6  million  compared  with
$115.9  million in the prior  year.  Operating  income for the  current  quarter
increased  48% to $15.3  million  compared with $10.3 million in the prior year.
Net income increased 64% to $9.3 million from $5.6 million in the prior year.

The improvement in operating results for the quarter was led by professional and
trade  publishing due to strong  frontlist and backlist  sales.  The college and
scientific,  medical and technical  publishing  programs also contributed to the
revenue growth. International operations, including Wiley-VCH, registered strong
revenue  gains,  despite being  adversely  affected  somewhat by the  continuing
weakness  in the  Asian  economies  and the  weakened  Canadian  and  Australian
currencies.

Cost of sales as a percentage of revenues decreased from 34.3% in the prior year
to 34.1%.  Operating  expenses as a  percentage  of  revenues  were 51.6% in the
current  quarter  compared  with 54.9% in the prior year's second  quarter.  The
improvement is a result of cost containment measures.

Interest income increased $.7 million compared with the prior year due to higher
cash balances. The effective tax rate of 36% in the current quarter was the same
as the prior year.

RESULTS OF OPERATIONS
SIX MONTHS ENDED OCTOBER 31, 1998

Revenues  for the first six months of fiscal  1999 were  $245.7  million,  or 8%
ahead of the $228.0  million in the  comparable  prior  year  period.  Operating
income of $32.4 million increased 35% over the prior year period.  Net income of
$19.8 million for the current year increased 45% over the prior year.

Results  for  the  first  half of the  year  reflect  improvement  in all of the
Company's  core  publishing  programs -  college,  professional  and trade,  and
scientific,  technical  and  medical.  The  college and  professional  and trade
programs  registered  strong   double-digit   revenue  growth.  The  scientific,
technical  and medical  programs  also  contributed  to the  first-half  revenue
growth.  International  operations,  including  Wiley-VCH,  were strong with the
exception of Asia,  which is still feeling the effects of the economic  downturn
in that region.

For the  year-to-date,  costs of sales as a  percentage  of  revenues  was 34.4%
compared  with  34.2% in the prior  year.  Operating  expenses  as a percent  of
revenues declined from 53.4% to 50.5% due to cost containment measures.



Interest  income  increased by $1.2  million due to higher cash  balances in the
current year. The effective tax rate of 36% was the same for both periods.

NEW ACCOUNTING STANDARDS

     The  Financial  Accounting  Standards  Board issued  Statement of Financial
     Accounting   Standards   ("SFAS")  No.  133   "Accounting   for  Derivative
     Instruments  and Hedging  Activities",  which  specifies the accounting and
     disclosure  requirements  for such  instruments,  and is effective  for the
     Company's  fiscal  year  beginning  on May 1, 2000.  In the  opinion of the
     Company's  management,  it is  anticipated  that the  adoption  of this new
     accounting  standard  will not have a material  effect on the  consolidated
     financial statements of the Company.

YEAR 2000 ISSUES

     The  Company  has  essentially  completed  the  review of its  systems  and
     products to determine  the extent and impact of the year 2000  issues,  and
     has begun  implementing the needed changes.  Many of the Company's  systems
     are new  and  were  designed  to  accommodate  the  year  2000  issue  when
     originally  installed.   The  Company  currently   anticipates   completing
     corrective  measures to its  systems  and  products by mid-year of calendar
     1999.  The total cost to remedy the situation is currently  estimated to be
     approximately $2 million, of which $1.4 million has been expended to date.

     The  Company is in the  process of  communicating  with its  customers  and
     suppliers in an effort to assess how they intend to resolve their year 2000
     issues.  The  Company  at this  time is not able to form an  opinion  as to
     whether its customers or suppliers  will be able to resolve their year 2000
     issues in a satisfactory and timely manner, or the magnitude of the adverse
     impact it would have on the Company's operations, if they fail to do so.

EURO CONVERSION ISSUES

     Effective  January 1, 1999,  eleven member  countries of the European union
     are scheduled to establish  fixed  conversion  rates between their existing
     legal  currencies and the Euro, and to adopt the Euro as their common legal
     currency.

     The Company is in the process of assessing  the impact that the  conversion
     to the Euro will have on its operations and the modifications  that will be
     required  to its  systems.  Although  it is still in the  early  stages  of
     assessment, the Company believes that the Euro conversion should not have a
     material effect on its operations.

     * * * * *

     The anticipated costs and timing of resolving the year 2000 and Euro issues
     are based on numerous  assumptions and estimates  relating to future events
     including the continued  availability and cost of the personnel required to
     modify the systems,  the timely  resolution of the third party customer and
     supplier interface issues, and other similar uncertainties.  The Company is
     in the process of  developing  contingency  plans in the event  remediation
     measures will not be completed on a timely basis.



PART II - OTHER INFORMATION

Item      4.  Submission of Matters To a Vote of Security  Holders The following
          matters were voted upon at the annual meeting of  shareholders  of the
          Company on September 17, 1998.

          Election of Directors
          Ten directors as indicated in the Proxy  Statement were elected to the
          Board,  three of whom were  elected  by the  holders of Class A Common
          Stock, and seven by the holders of Class B Common Stock.

          Ratification  of Amendment to the Company's  Restated  Certificate  of
          Incorporation

          The  amendment  increased the total number of shares of all classes of
          capital  stock  which  the  Company  shall  have  authority  to  issue
          128,000,000  shares,  consisting  of  2,000,000 in shares of Preferred
          Stock,  90,000,000  shares  of Class A Common  Stock,  and  36,000,000
          shares of Class B Common Stock.

          The amendment was ratified as follows:

          Votes For                   6,440,652
          Votes Against               1,063,618
          Abstentions                    10,216

          Ratification  of  Appointment of Arthur  Andersen LLP, as Independent
          Public Accountants for the Fiscal Year Ending April 30, 1999

          The appointment was ratified as follows:

          Votes For                   7,509,468
          Votes Against                   3,060
          Abstentions                     1,956

Item 6.   Exhibits and Reports on Form 8-K

          (a)      Exhibits
                   3(i)  - Certificate of Amendment of the Certificate of
                           Incorporation Dated as of September 1998
                   3(ii)   -  By-Laws  as  Amended  and  Restated  Dated  as  of
                           September 1998 27 - Financial Data Schedule

          (b)      Reports on Form 8-K
                   No reports on Form 8-K were filed  during the  quarter  ended
                   October 31, 1998



"Safe Harbor" Statement under the
Private Securities Litigation Reform Act of 1995

This report contains certain forward-looking statements concerning the Company's
operations,  performance and financial condition.  Reliance should not be placed
on  forward-looking  statements,  as actual results may differ  materially  from
those in any forward-looking statements. Any such forward-looking statements are
based upon a number of assumptions and estimates that are inherently  subject to
uncertainties  and  contingencies,  many of which are beyond the  control of the
Company, and are subject to change based on many important factors. Such factors
include,  but are not  limited  to:  (i) the  pace,  acceptance,  and  level  of
investment in emerging new electronic technologies and products; (ii) subscriber
renewal rates for the Company's journals;  (iii) the consolidation of the retail
book  trade  market;  (iv) the  seasonal  nature  of the  Company's  educational
business and the impact of the used book market;  (v) the ability of the Company
and its customers and suppliers to satisfactorily resolve the year 2000 and Euro
issues in a timely manner; (vi) worldwide economic and political conditions; and
(vii) other factors detailed from time to time in the Company's filings with the
Securities  and Exchange  Commission.  The Company  undertakes  no obligation to
update or revise  any such  forward-looking  statements  to  reflect  subsequent
events or circumstances.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        JOHN WILEY & SONS, INC.
                                        Registrant

                                         By       /s/William J. Pesce
                                                  -------------------
                                                  William J. Pesce
                                                  President and
                                                  Chief Executive Officer

                                         By       /s/Robert D. Wilder
                                                  -------------------
                                                  Robert D. Wilder
                                                  Executive Vice President and
                                                  Chief Financial Officer

Dated:  December 4, 1998