================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 _______________
                                    FORM 10-K
(Mark One)

[ X ]     ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 For the fiscal year Ended December 31, 2001
                                                        -------------------
                                                        or

[ _ ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

Commission File Number                        0-26850
                        -------------------------------------------------

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)
                                  _____________
          OHIO                                        34-1803915
- -------------------------------         ---------------------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification Number)
incorporation  or organization)

   601 Clinton Street, Defiance, Ohio                                  43512
 ----------------------------------------                            ----------
(Address of principal executive offices)                            (Zip code)

       Registrant's telephone number, including area code: (419) 782-5015
                                 _______________
           Securities registered pursuant to Section 12(b) of the Act:
                                      None
           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)
                                 _______________

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

        Yes    [ X ]    No  [ _ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein,  and will not be contained to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.      [ X ]

     As of March 8, 2002, there were issued and outstanding  6,874,448 shares of
the  Registrant's  common stock.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  Registrant  computed by  reference to the average bid and ask price of such
stock as of March 8, 2002 was approximately $108.6 million.

                                 _______________

                       Documents Incorporated by Reference

Part  III  -  Portions  of  the  Proxy  Statement  for  the  Annual  Meeting  of
Shareholders  to be held on April 23, 2002 are  incorporated  by reference  into
Part III thereof.

================================================================================

                                        1



                                     PART I


Item 1. Business

     First Defiance Financial Corp. (First Defiance or the Company) is a unitary
thrift  holding  company  that,  through its  subsidiaries  (the  "Subsidiaries)
focuses on traditional  banking,  mortgage  banking,  and property and casualty,
life and group health  insurance  products.  The Company's  traditional  banking
activities  include  originating  and  servicing  residential,  commercial,  and
consumer loans and providing a broad range of depository services. The Company's
mortgage  banking   activities  consist  primarily  of  purchasing  and  selling
residential mortgage loans,  originating  residential  mortgages,  and servicing
residential   mortgage   portfolios  for  investors.   The  Company's  insurance
activities consist primarily of commissions relating to the sale of property and
casualty, life and group health insurance and investment products.

     At December 31, 2001, the Company had consolidated  assets of $1.1 billion,
consolidated  deposits of $631.5 million, and consolidated  stockholder's equity
of $111.0  million.  The Company was  incorporated  in Ohio in June of 1995. Its
principal executive offices are located at 601 N. Clinton Street, Defiance, Ohio
43512, and its telephone number is (419) 782-5015.

The Subsidiaries

     The Company's core business  operations are conducted through the following
Subsidiaries:

     First Federal Bank of the Midwest: First Federal Bank of the Midwest (First
Federal) is a federally  chartered stock savings bank headquartered in Defiance,
Ohio. It conducts  operations  through its main office and thirteen full service
branch offices in Defiance,  Fulton, Hancock, Henry, Paulding,  Seneca, Williams
and Wood Counties in northwest Ohio. First Federal's deposits are insured by the
Federal  Deposit  Insurance  Corporation  (FDIC)  under the Savings  Association
Insurance  Fund (SAIF).  First Federal is a member of the Federal Home Loan Bank
(FHLB) System.

     First Federal is primarily engaged in attracting  deposits from the general
public through its offices and using those and other available  sources of funds
to  originate  loans  secured by  single-family  residences  (one-to-four-family
units) primarily  located in the eight counties in which its offices are located
and in adjacent Putnam County.  First Federal also originates  other real estate
loans secured by  nonresidential  and  multi-family  residential real estate and
construction  loans.  First Federal also holds a significant  number of non-real
estate loans  including  commercial,  home  improvement  and equity and consumer
finance,  primarily automobile loans. In addition, First Federal invests in U.S.
Treasury and federal government agency obligations,  obligations of the State of
Ohio and its political subdivisions, mortgage-backed securities which are issued
by federal agencies and corporate bonds.


                                       2




     The Leader Mortgage  Company:  The Leader Mortgage Company LLC (The Leader)
is a wholly owned subsidiary of First Federal.  The Leader is a mortgage banking
company which specializes in servicing  mortgage loans under various  first-time
homebuyer programs sponsored by various state, county and municipal governmental
entities.   The  Leader's  mortgage  banking  activities  consist  primarily  of
originating  or purchasing  residential  mortgage loans for either direct resale
into secondary  markets or to be securitized under various  Government  National
Mortgage Association (GNMA) bonds. On January 18, 2002, First Defiance announced
that it had entered into a definitive  agreement to sell The Leader to U.S. Bank
Home Mortgage, a unit of U.S. Bancorp.

     First  Insurance  &  Investments:  First  Insurance  &  Investments  (First
Insurance) is a wholly owned subsidiary of First Defiance. First Insurance is an
insurance agency that does business in the Defiance,  Ohio area. First Insurance
offers property and casualty insurance, life insurance,  group health insurance,
and investment products.

Securities

     Management determines the appropriate  classification of debt securities at
the time of purchase.  Debt securities are classified as  held-to-maturity  when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value. Loans held-for-sale securitized in the normal course of The Leader's
operations have been classified as trading  securities,  reported at fair market
value. The securities have been committed to sell at their carrying value.

     First  Defiance's  securities  portfolio  is managed in  accordance  with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment Committee.  The Chief Financial Officer, the Chief Operating Officer,
and the Chief Executive  Officer of First Federal can each approve  transactions
up to $1 million. Two of the three officers are required to approve transactions
between $1 million and $5 million. All transactions in excess of $5 million must
be approved by the Board of Directors.

     First  Defiance's  investment  portfolio  includes six CMO and REMIC issues
totaling $3.6 million,  all of which are fully amortizing  securities.  All such
investments  are  considered  derivative  securities.  None of First  Defiance's
investments  are considered to be high risk and management  does not believe the
risks associated with these investments are  significantly  different from risks
associated with other pass-through mortgage-backed securities.



                                       3




     The  amortized  cost and fair value of  securities  at December 31, 2001 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or prepayment  penalties.  Money market mutual
funds and other mutual funds are not due at a single maturity date. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single
maturity  date,  have  been  allocated  over  maturity  groupings  based  on the
weighted-average   contractual   maturities   of  underlying   collateral.   The
mortgage-backed  securities  may  mature  earlier  than  their  weighted-average
contractual maturities because of principal prepayments.




                                             Contractually Maturing                                   Total
                  --------------------------------------------------------------------------------------------------
                            Weighted            Weighted            Weighted          Weighted
                   Under 1   Average   1 - 5    Average    6-10    Average   Over 10   Average
                     Year     Rate     Years      Rate     Years     Rate     Years     Rate     Amount    Yield
                  --------------------------------------------------------------------------------------------------
                                                       (Dollars in Thousands)
Mortgage-backed
                                                                              
   securities       $  148     9.18%   $   57     8.79%    $   49   10.23%    $ 8,831     6.59%  $ 9,084    6.67%
Corporate bonds      5,088     6.63     4,233     6.49                                             9,322    6.56
REMICs and CMOs                                             3,207    6.10         339     3.78     3,546    5.88
U.S. Government and
   federal agency
   obligations       1,997     6.17    15,711     6.02                                            17,708    6.03
Obligations of
   states and
   political
   subdivisions         40     5.88     3,472     5.54      2,311    4.98       3,023     5.08     8,846    5.24
Trust preferred
   stock                                                                        2,000     9.13     2,000    9.13
                  -----------        -----------         ----------         -----------        -----------
Total               $7,273             $23,473             $5,567             $14,193             50,506
                  ===========        ===========         ==========         ===========
Mutual funds                                                                                       2,548
Equity securities                                                                                    343
Unrealized gain
   on securities
   available for
   sale                                                                                            1,172
                                                                                               -----------
Total                                                                                            $54,569
                                                                                               ===========


The carrying value of investment securities is as follows:

                                                                                December 31
                                                                   2001            2000             1999
                                                             --------------------------------------------------
                                                                              (In Thousands)
     Available-for-Sale Securities:
                                                                                        
        Corporate bonds                                         $     9,616     $    11,884      $    14,746
        U. S. Treasury and other U. S. Government
          agencies and corporations                                  18,613          17,934           16,374
        Obligations of state and political
          subdivisions                                                8,251           6,018            5,381
        Other                                                        12,509          17,340           17,445
                                                             --------------------------------------------------
     Total                                                      $    48,989     $    53,176      $    53,946
                                                             ==================================================

     Trading Securities:
        U.S. Treasury and other U.S.
          Government agencies and corporations                  $         -     $       234      $    29,805
                                                             --------------------------------------------------
                                                                $         -     $       234      $    29,805
                                                             ==================================================




                                       4







                                                                                  December 31
                                                                        2001         2000          1999
                                                                    -----------------------------------------
                                                                                 (In Thousands)
     Held-to-Maturity Securities:
        U. S. Treasury and other U. S. Government agencies and
                                                                                        
          corporations                                                 $    4,950   $    6,928   $     8,997
        Obligations of state and political
          subdivisions                                                        630          769           898
                                                                    -----------------------------------------
     Total                                                             $    5,580   $    7,697   $     9,895
                                                                    =========================================




For additional information regarding First Defiance's investment portfolio refer
to Note 5 to the consolidated financial statements.

Interest-Bearing Deposits

     First  Defiance  had  interest-bearing  deposits in the FHLB of  Cincinnati
amounting  to  $478,000  and  $4.9  million  at  December  31,  2001  and  2000,
respectively.

Residential Loan Servicing Activities

     Residential Mortgage Loan Servicing:  First Federal and The Leader each has
its own  mortgage  servicing  portfolio.  At December 31,  2001,  First  Federal
serviced  approximately  $53.8  million of mortgage  loans,  while The  Leader's
servicing  portfolio  amounted  to  approximately  $9.1  billion.  The  Leader's
servicing portfolio includes  approximately $156.9 million in loans serviced for
First Federal customers that will be retained by First Federal after the sale to
U.S. Bank Home Mortgage.

     Servicing  mortgage loans involves a contractual right to receive a fee for
processing and administering loan payments.  This processing involves collecting
monthly mortgage payments on behalf of investors, reporting information to those
investors on a monthly basis and maintaining  custodial  escrow accounts for the
payment of principal and interest to investors and property  taxes and insurance
premiums on behalf of  borrowers.  These  payments are held in custodial  escrow
accounts  at First  Federal,  where the money can be  invested by the Company in
interest-earning  assets at returns  that  historically  have been  greater than
could be  realized  by the  Company  using  the  custodial  escrow  deposits  as
compensating  balances to reduce the effective  borrowing  cost on the Company's
warehouse credit facilities.

     As compensation for its mortgage servicing activities, the Company receives
servicing  fees  usually  ranging  from  0.25%  to 0.44%  per  annum of the loan
balances serviced, plus any late charges collected from delinquent borrowers and
other fees  incidental  to the services  provided.  At December  31,  2001,  the
Company's weighted-average servicing fee was 0.43%. In the event of a default by
the borrower, the Company receives no servicing fees until the default is cured.
The loans serviced by others that First Defiance is retaining  after the sale of
The Leader generally pay servicing fees of 0.25% per annum.



                                       5



     Servicing  is  provided on  mortgage  loans on a recourse  or  non-recourse
basis.  The  Company's  policy is to accept only a limited  number of  servicing
assets on a recourse basis. As of December 31, 2001, on the basis of outstanding
principal  balances,  only .05% of the mortgage servicing contracts owned by the
Company involved recourse  servicing.  To the extent that servicing is done on a
recourse  basis,  the  Company  is exposed  to credit  risk with  respect to the
underlying  loan  in  the  event  of a  repurchase.  Additionally,  many  of the
non-recourse  mortgage  servicing  contracts  owned by the  Company  require the
Company to advance  all or part of the  scheduled  payments  to the owner of the
mortgage loan in the event of a default by the borrower. Many owners of mortgage
loans also require the servicer to advance  insurance  premiums and tax payments
on schedule  even  though  sufficient  escrow  funds may not be  available.  The
Company,  therefore,  must bear the funding  costs  associated  with making such
advances.  If the delinquent  loan does not become  current,  these advances are
typically  recovered at the time of the foreclosure sale.  Foreclosure  expenses
are  generally  not  fully   reimbursable  by  the  Federal  National   Mortgage
Association (FNMA), the Federal Home Loan Mortgage  Corporation (FHLMC) or GNMA,
for whom the Company provides significant amounts of mortgage loan servicing. As
of December  31, 2001 and 2000,  the Company had  advanced  approximately  $18.6
million  and $10.0  million,  respectively,  in funds on  behalf of  third-party
investors.

     Mortgage servicing rights represent a contractual right to service, and not
a  beneficial  ownership  interest in,  underlying  mortgage  loans.  Failure to
service the loans in accordance with contract or other  applicable  requirements
may lead to the  termination  of the  servicing  rights  and the loss of  future
servicing fees. There have been no terminations of mortgage  servicing rights by
any mortgage loan owners  because of the Company's  failure to service the loans
in accordance with its  obligations  during the three year period ended December
31, 2001.

     The  following   table  sets  forth  certain   information   regarding  the
composition  of the Company's  mortgage  servicing  portfolio  (excluding  loans
subserviced for others) as of the dates indicated:



                                                           As of December 31
                                                  2001            2000           1999
                                             -----------------------------------------------
                                                             (In Thousands)

                                                                     
FHA insured/VA guaranteed loans                $  7,308,739   $  6,271,122    $  4,641,778
Conventional loans                                1,314,542      1,284,535       1,205,908
Other loans                                         568,449        435,163         191,377
                                             -----------------------------------------------
Total mortgage servicing portfolio             $  9,191,730   $  7,990,820    $  6,039,063
                                             ===============================================

Fixed rate loans                               $  9,178,893   $  7,985,351    $  6,032,886
Adjustable rate loans                                12,837          5,469           6,177
                                             -----------------------------------------------
Total mortgage servicing portfolio             $  9,191,730   $  7,990,820    $  6,039,063
                                             ===============================================


All of the loans in the  servicing  portfolio  to be retained by First  Defiance
after the sale of The Leader are fixed rate conventional loans.


                                       6




     The following table shows the delinquency statistics for the mortgage loans
serviced by the Company  (excluding loans  subserviced for others) compared with
national average delinquency rates as of the dates presented:



                                                              As of December 31
                         ---------------------------------------------------------------------------------------------------------
                                       2001                               2000                                1999
                         ---------------------------------------------------------------------------------------------------------
                                                National                            National                           National
                                Company        Average(1)         Company          Average(1)         Company         Average(1)
                         ---------------------------------------------------------------------------------------------------------
                           Number   Percentage Percentage    Number    Percentage  Percentage   Number    Percentage  Percentage
                             of    of Servicing    Of          of     of Servicing     of         of     of Servicing     of
                           Loans    Portfolio     Loans      Loans     Portfolio     Loans       Loans    Portfolio      Loans
                                       (2)                                (2)                                (2)
                         ---------------------------------------------------------------------------------------------------------
                                                                                              
Loans delinquent
  for:
   30-59 days              9,577       6.84%       3.35%    8,749         7.05%       3.16%     5,102        5.28%       2.74%
   60-89 days              2,606       1.86        0.79     2,200         1.77        0.73      1,425        1.47        0.63
   90 days and over        2,656       1.90        0.73     1,754         1.41        0.61      1,007        1.04        0.56
                         ---------------------------------------------------------------------------------------------------------
Total delinquencies       14,839      10.60%       4.87%   12,703        10.23%       4.50%     7,534        7.79%       3.93%
                         =========================================================================================================
Foreclosures               2,270       1.62%                1,383         1.11%                 2,167        2.24%
                         =========================================================================================================



(1)  Source:  Mortgage Bankers  Association,  "Delinquency  Rates of 1 to 4 Unit
     Residential Mortgage Loans" (Seasonally Adjusted) (Data as of September 30,
     2001 and December 31, 2000 and 1999, respectively).

(2)  Delinquencies and foreclosures generally exceed the national average due to
     historically  higher rates of delinquencies and foreclosures on FHA insured
     and VA guaranteed residential mortgage loans.

     The following table sets forth certain information regarding the number and
aggregate  principal  balance of the  mortgage  loans  serviced by the  Company,
including both fixed and adjustable rate loans (excluding loans  subserviced for
others), at various mortgage interest rates:




                                                              As of December 31
                   ---------------------------------------------------------------------------------------------------------
                                 2001                              2000                                1999
                   ---------------------------------------------------------------------------------------------------------
                                         Percentage                         Percentage                          Percentage
                    Number    Aggregate      of       Number     Aggregate  of Aggregate  Number    Aggregate  of Aggregate
                                          Aggregate
                      of      Principal  Principal      of       Principal   Principal      of      Principal   Principal
       Rate          Loans     Balance    Balance      Loans      Balance     Balance     Loans      Balance     Balance
- ----------------   ---------------------------------------------------------------------------------------------------------
                                                            (Dollars in Thousands)

                                                                           
Less than 5.00%      1,197    $   69,354     0.75%      949      $   51,062     0.64%       697    $    32,872     0.54%
5.00% - 5.99%       21,263     1,394,278    15.17    19,635       1,301,249    16.28     18,326      1,238,781    20.51
6.00% - 6.99%       52,764     3,750,823    40.81    45,122       3,165,465    39.61     35,221      2,427,105    40.19
7.00% - 7.99%       45,951     2,891,963    31.46    39,032       2,329,968    29.16     31,094      1,721,873    28.51
8.00% - 8.99%       14,548       830,559     9.04    13,516         757,174     9.48      9,713        501,155     8.30
9.00% and over       4,190       254,753     2.77     5,854         385,902     4.83      1,640        117,277     1.95
                   ---------------------------------------------------------------------------------------------------------
Total              139,913    $9,191,730   100.00%  124,108      $7,990,820   100.00%    96,691     $6,039,063   100.00%
                   =========================================================================================================



                                       7




     Loan   administration  fees  decrease  as  the  principal  balance  on  the
outstanding  loan  decreases and as the  remaining  time to maturity of the loan
shortens.  The  following  table sets forth  certain  information  regarding the
remaining  maturity of the  mortgage  loans  serviced by the Company  (excluding
loans subserviced for others) as of the dates shown.




                                                               As of December 31
                          --------------------------------------------------------------------------------------------
                                              2001                                         2000
                          --------------------------------------------------------------------------------------------
                                                           Percent of                                     Percent of
                           Number     Percent     Unpaid     Unpaid      Number     Percent      Unpaid     Unpaid
                             of      of Number  Principal   Principal      of      of Number   Principal  Principal
     Maturity               Loans    of Loans     Amount     Amount      Loans      of Loans     Amount     Amount
                          --------------------------------------------------------------------------------------------
                                                                                    (Dollars in Thousands)

                                                                                       
1-5 years                   1,832       1.31%   $  113,964     1.24%     3,119        2.51%    $  111,295       1.39%
6-10 years                  7,762       5.55       103,961      1.13     6,843        5.51        107,507      1.35
11-15 years                 2,169       1.55       145,360      1.58     1,410        1.14         90,667      1.13
16-20 years                14,884      10.64       370,495      4.03    10,528        8.48        337,449      4.22
21-25 years                16,544      11.82     1,060,094     11.53    12,076        9.73        788,008      9.86
More than 25 years         96,722      69.13     7,397,856     80.49    90,132       72.63      6,555,894     82.05
                          --------------------------------------------------------------------------------------------
Total                     139,913     100.00%    9,191,730   100.00%   124,108      100.00%    $7,990,820     100.00%
                          ============================================================================================


                                          As of December 31
                           ------------------------------------------------
                                               1999
                           ------------------------------------------------
                                                               Percent of
                             Number     Percent     Unpaid       Unpaid
                               of      of Number   Principal   Principal
                              Loans    of Loans     Amount       Amount
                           ------------------------------------------------


1-5 years                     4,102       4.24%   $  121,250       2.01%
6-10 years                    5,823       6.02       120,517       2.00
11-15 years                   1,457       1.51        99,207       1.64
16-20 years                   4,894       5.06       209,012       3.46
21-25 years                  12,702      13.14       745,418      12.34
More than 25 years           67,713      70.03     4,743,659      78.55
                           ------------------------------------------------
Total                        96,691     100.00%   $6,039,063     100.00%
                           ================================================



     The following table sets forth the geographic  distribution of the mortgage
loans  (including  delinquencies)  serviced  by  the  Company  (excluding  loans
subserviced for others) by state:



                                                   As of December 31
                   --------------------------------------------------------------------------------------------
                                       2001                                         2000
                   --------------------------------------------------------------------------------------------
                                          Percent     Percent                            Percent    Percent
                                             of         of                                  of         of
                    Number    Aggregate  Aggregate     Total      Number    Aggregate   Aggregate    Total
                      of      Principal  Principal   Delinqs.       of      Principal   Principal   Delinqs.
State                Loans     Balance    Balance   by State(1)   Loans      Balance     Balance      by
                                                                                                    State(1)
                   --------------------------------------------------------------------------------------------
                                                                             (Dollars in Thousands)
                                                                               
Ohio                36,830    $2,522,314     27.44%     21.06%   37,169     $2,425,207      30.35%     24.44%
Florida             26,228     1,744,071     18.97      18.27    24,900     1,653,828       20.70      20.29
California          13,354       908,341      9.88      11.92     7,486     466,504          5.84       5.29
Louisiana           13,332       891,238      9.70      13.24    12,396     829,013         10.37      14.92
Other (2)           50,169     3,125,766     34.01      35.51    42,157     2,616,268       32.74      35.06
                   --------------------------------------------------------------------------------------------
Total              139,913    $9,191,730    100.00%    100.00%  124,108     $7,990,820     100.00%    100.00%
                   ============================================================================================



                                   As of December 31
                   --------------------------------------------------
                                         1999
                   --------------------------------------------------
                                              Percent     Percent
                                                of           of
                     Number      Aggregate   Aggregate     Total
                       of        Principal   Principal    Delinqs.
State                 Loans       Balance     Balance   by State(1)

                   --------------------------------------------------

Ohio                  35,336   $2,230,168       36.93%      31.46%
Florida               19,245    1,259,712       20.86       22.07
California             1,551       50,793        0.84        0.48
Louisiana             10,226      679,799       11.26       16.30
Other (2)             30,333    1,818,591       30.11       29.69
                   --------------------------------------------------
Total                 96,691   $6,039,063     100.00%     100.00%
                   ==================================================




                                       8




(1)  In terms of number of loans outstanding.

(2)  No other  state  accounted  for  greater  than  6.0%,  based  on  aggregate
     principal balances of the Company's mortgage loan servicing portfolio as of
     December 31, 2001.

Lending Activities

     General.  A savings bank  generally  may not make loans to one borrower and
related  entities in an amount which exceeds 15% of its  unimpaired  capital and
surplus,  although  loans in an amount equal to an additional  10% of unimpaired
capital and surplus may be made to a borrower if the loans are fully  secured by
readily  marketable  securities.  See "Regulation - Lending Limits." At December
31, 2001,  First Federal's limit on loans-to-one  borrower was $12.0 million and
its five largest  loans or groups of loans to one  borrower,  including  related
entities,  were $12.6 million, $9.2 million, $7.4 million, $6.6 million and $5.6
million.  All of these loans or groups of loans were  performing  in  accordance
with  their  terms at  December  31,  2001.  The  largest  group of loans to one
borrower,  totaling $12.6 million,  exceeded the legal lending limit at December
31, 2001. A signed  agreement was in place at December 31, 2001 to participate a
portion of these loans with another financial institution,  however, funding did
not take place until  January 18,  2002.  The  outstanding  loan amounts to this
borrower were $11.3 million on January 31, 2002.


                                       9




Loan Portfolio  Composition.  The net increase in net loans outstanding over the
prior year was $20.0 million,  $70.6 million,  and $134.4 million in 2001, 2000,
and 1999,  respectively.  The loan  portfolio  contains no foreign loans nor any
concentrations to identified borrowers engaged in the same or similar industries
exceeding 10% of total loans.

     The  following  table  sets forth the  composition  of the  Company's  loan
portfolio by type of loan at the dates indicated.



                                                                   December 31
                                         ----------------------------------------------------------------------
                                                  2001                    2000                  1999
                                         ----------------------------------------------------------------------
                                            Amount        %         Amount        %        Amount        %
                                         ----------------------------------------------------------------------
                                                                   (Dollars in Thousands)
Real estate:
                                                                                       
   One to four family residential          $419,923      52.0%     $441,959      56.2%   $458,442        64.1%
   Five or more family residential (1)       66,288       8.2        44,700       5.7      11,427         1.6
   Non-residential real estate (1)          152,511      18.9       125,479      16.0      11,801         1.7
   Construction                               7,875       1.0         9,627       1.1       7,808         1.1
                                         ----------------------------------------------------------------------
Total real estate loans                     646,597      80.1       621,765      79.0     489,478        68.5

Other:
   Consumer finance                          40,922       5.0        52,114       6.6      64,326         9.0
   Commercial (1)                            83,690      10.4        81,138      10.3     138,125        19.3
   Home equity and improvement               36,179       4.5        31,836       4.1      22,781         3.2
   Mobile home                                   12       -              29       -            46         -
                                         ----------------------------------------------------------------------
Total non-real estate loans                 160,803      19.9       165,117      21.0     225,278        31.5
                                         ----------------------------------------------------------------------
Total loans                                 807,400     100.0%      786,882     100.0%    714,756       100.0%
                                                      ===========             ==========              =========
Less:
   Loans in process                           2,887                   3,415                 3,291
   Deferred loan origination fees             1,024                   1,041                   764
   Allowance for loan losses                  9,937                   8,904                 7,758
                                         -------------           -------------          --------------
Net loans                                  $793,552                $773,522              $702,943
                                         =============           =============          ==============




                                                          December 31
                                         ----------------------------------------------
                                                  1998                   1997
                                         ----------------------------------------------
                                             Amount       %        Amount        %
                                         ----------------------------------------------
                                                     (Dollars in Thousands)
Real estate:
                                                                    
   One to four family residential          $365,116       62.7%  $255,428       57.0%
   Five or more family residential (1)       13,763        2.4      9,363        2.1
   Non-residential real estate (1)           16,436        2.8     20,159        4.5
   Construction                               8,258        1.4     10,148        2.2
                                         ----------------------------------------------
Total real estate loans                     403,573       69.3    295,098       65.8

Other:
   Consumer finance                          87,168       15.0     81,111       18.1
   Commercial (1)                            70,109       12.0     29,758        6.6
   Home equity and improvement               18,168        3.2     16,940        3.8
   Mobile home                                3,117        0.5     25,424        5.7
                                         ----------------------------------------------
Total non-real estate loans                 178,562       30.7    153,233       34.2
                                         ----------------------------------------------
Total loans                                 582,135      100.0%   448,331      100.0%
                                                       =========             ==========
Less:
   Loans in process                           3,250                 3,087
   Deferred loan origination fees               612                   646
   Allowance for loan losses                  9,789                 2,686
                                         --------------         -------------
Net loans                                  $568,484              $441,912
                                         ==============         =============





(1)  Prior to December 31,  2000,  most  non-residential  real estate loans were
     reported with all other commercial loans.

     Included above, First Defiance had $275.7 million,  $232.3 million,  $237.6
million,  $119.9 and  $87,500  million in loans  classified  as held for sale at
December 31, 2001, 2000, 1999, 1998, and 1997,  respectively.  The fair value of
such loans, which are all single-family residential mortgage loans, approximated
their carrying value for all years presented.




                                       10



     Contractual  Principal  Repayments and Interest Rates.  The following table
sets forth certain  information at December 31, 2001 regarding the dollar amount
of gross loans maturing in First Defiance's portfolio,  based on the contractual
terms to maturity.  Demand loans,  loans having no stated schedule of repayments
and no stated maturity and overdrafts are reported as due in one year or less.





                                             Due 3-5    Due 5-10   Due 10-15    Due 15+
                        Due         Due       Years       Years      Years       Years
                       Before     Before      After       After      After       After
                      12/31/02   12/31/03    12/31/01   12/31/01    12/31/01    12/31/01    Total
                    -----------------------------------------------------------------------------------
                                                      (In Thousands)

                                                                       
Real estate           $337,187    $22,024    $63,685     $142,643   $31,738     $  49,320   $ 646,597
Non-real estate:
   Commercial           45,444     11,663     20,107        5,894       223           359      83,690
   Home equity and
     improvement         1,797        720      2,205        2,013       432        29,012      36,179
   Mobile home              --         --         --           --        --            12          12
   Consumer finance     18,114     10,338     12,189          208        57            16      40,922
                    -----------------------------------------------------------------------------------
Total                 $402,542    $44,745    $98,186     $150,758   $32,450     $  78,719   $ 807,400
                    ===================================================================================



     The schedule  above does not reflect the actual life of the Company's  loan
portfolio.   The  average  life  of  loans  is  substantially  less  than  their
contractual  terms because of prepayments  and due-on-sale  clauses,  which give
First  Defiance the right to declare a  conventional  loan  immediately  due and
payable in the event,  among  other  things,  that the  borrower  sells the real
property subject to the mortgage and the loan is not repaid.

     The  following  table sets forth the dollar amount of gross loans due after
one year from  December 31, 2001 which have fixed  interest  rates or which have
floating or adjustable interest rates.

                                     Floating or
                       Fixed          Adjustable
                       Rates            Rates            Total
                 ----------------------------------------------------
                                   (In Thousands)

Real estate        $    124,962     $    184,448      $    309,410
Commercial               19,295           18,951            38,246
Other                    26,891           30,311            57,202
                 ----------------------------------------------------
                   $    171,148     $    233,710      $    404,858
                 ====================================================

     Originations, Purchases and Sales of Loans. The lending activities of First
Defiance are subject to the written, non-discriminatory,  underwriting standards
and loan  origination  procedures  established  by the  Board of  Directors  and
management.  Loan originations are obtained from a variety of sources, including
referrals  from  real  estate  brokers,   developers,   builders,  and  existing
customers; newspapers and radio advertising; and walk-in customers.



                                       11



     First  Defiance's loan approval  process for all types of loans is intended
to assess the  borrowers  ability to repay the loan,  the viability of the loan,
and the adequacy of the value of the collateral that will secure the loan.

     A commercial loan  application is first reviewed and underwritten by one of
the  commercial  loan  officers,  who may approve  credits  within their lending
limit.  Credits  exceeding  an  individual's  lending  limit may be  approved by
another loan officer with limits  sufficient to cover the exposure.  All credits
which exceed  $100,000 in aggregate  exposure  must be presented for approval to
the Senior Loan Committee  comprised of senior lending personnel.  Credits which
exceed  $250,000 in aggregate  exposure  must be  presented  for approval to the
Executive Loan Committee, a sub-committee of the Board of Directors.

     A  mortgage  loan is  initially  reviewed  by a mortgage  loan  originator.
Approval for conforming  mortgage  loans which are sold to the secondary  market
occurs  centrally  by the the  Senior  Vice  President  of  Mortgage  Lending or
approved underwriters.  Non-conforming mortgage loans must be approved by either
the Senior Vice President of Mortgage Lending or the Executive Vice President of
Lending.

     Consumer loan officers  underwrite and may approve direct consumer  credits
within their lending limits.  Credits  exceeding an officer's lending limits may
be  approved  by  another  loan  officer  with  limits  sufficient  to cover the
exposure.  All  indirect  consumer  credits are  underwritten  and approved by a
centralized underwriting department.

     First  Defiance  offers  adjustable-rate  loans in order  to  decrease  the
vulnerability  of its  operations to changes in interest  rates.  The demand for
adjustable-rate  loans  in  First  Defiance's  primary  market  area  has been a
function  of  several  factors,  including  customer  preference,  the  level of
interest rates,  the  expectations of changes in the level of interest rates and
the  difference  between the interest  rates  offered for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

     Adjustable  rate  loans   represented   2.31%  of  First  Defiance's  total
originations  of mortgage  loans in 2001 compared to 8.96% and 5.87% during 2000
and 1999, respectively.

     Adjustable-rate  loans  decrease  the  risks  associated  with  changes  in
interest  rates,  but involve other risks,  primarily  because as interest rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates.



                                       12



     The following table shows total loans originated,  loan reductions, and the
net increase in First Defiance's total loans during the periods indicated:





                                                               Years ended December 31
                                                         2001           2000            1999
                                                   ------------------------------------------------
                                                                   (In Thousands)
     Loan originations:
                                                                            
        Single family residential                    $     337,448   $      95,404   $   154,142
        Multi-family residential (1)                        50,507          31,118           313
        Non-residential real estate (1)                     76,680          47,937           476
        Construction                                         9,693          12,665        10,699
        Commercial                                          68,881          87,858       149,819
        Home equity and improvement                         20,521          13,832        10,223
        Consumer finance                                    18,783          22,846        21,122
                                                   ------------------------------------------------
     Total loans originated                                582,513         311,660       346,794

     Purchase of single family residential               1,960,853       2,322,165     1,797,959

     Loan reductions:
        Loan pay-offs                                      253,409         143,275       188,128
        Mortgage loans sold                              2,196,349       2,360,174     1,746,386
        Periodic principal repayments                       73,578          58,250        77,618
                                                   ------------------------------------------------
                                                         2,523,336       2,561,699     2,012,132
                                                   ------------------------------------------------
     Net increase in total loans                     $      20,030   $      72,126   $   132,621
                                                   ================================================



(1)  In years prior to 2000, the breakdown  between  commercial  real estate and
     non-real  estate  commercial  loans was not  available.  As a  result,  all
     commercial  real  estate  originations  were  reported  in  the  commercial
     classification.


                                       13



Asset Quality

     First Defiance's credit policy establishes guidelines to manage credit risk
and asset quality. These guidelines include loan review and early identification
of problem  loans to ensure  sound credit  decisions.  First  Defiance's  credit
policies and review  procedures are meant to minimize the risk and uncertainties
inherent in lending.  In following the policies and procedures,  management must
rely on estimates,  appraisals and evaluations of loans and the possibility that
changes in these could occur because of changing economic conditions.

     Delinquent  Loans.  The following table sets forth  information  concerning
delinquent  loans at December 31, 2001,  in dollar amount and as a percentage of
First Defiance's total loan portfolio. The amounts presented represent the total
outstanding  principal  balances  of the related  loans,  rather than the actual
payment amounts which are past due.



                                           30 to 59 Days               60 to 89 Days
                                     --------------------------- ---------------------------
                                        Amount     Percentage       Amount     Percentage
                                     --------------------------- ---------------------------
                                                   (Dollars in Thousands)

                                                                       
Single-family residential               $ 1,308         .16%        $   80         .01%
Non-residential and multi-family
   residential                              522         .06             63         .01
Home equity and improvement                 211         .03             25          -
Consumer finance                            615         .08             87         .01
Commercial                                  799         .10            242         .03
                                     --------------------------------------------------------
                                          3,455         .43            497         .06

Single-family residential backed by
   government guarantees                    956         .12            492         .06
                                     --------------------------------------------------------
Total                                   $ 4,411         .55%        $  989         .12%
                                     ========================================================



                                           90 Days and Over                 Total
                                     ---------------------------- ---------------------------
                                         Amount     Percentage       Amount     Percentage
                                     ---------------------------- ---------------------------
                                                       (Dollars in Thousands)

                                                                        
Single-family residential                 $ 1,151        .14%       $    2,539      .31%
Non-residential and multi-family
   residential                                972        .12             1,557      .19
Home equity and improvement                    89        .01               325      .04
Consumer finance                               49        .01               751      .10
Commercial                                    110        .01             1,151      .14
                                     --------------------------------------------------------
                                            2,371        .29             6,323      .78

Single-family residential backed by
   government guarantees                   15,437       1.91            16,885     2.09
                                     --------------------------------------------------------
Total                                    $ 17,808       2.20%       $   23,208     2.87%
                                     ========================================================




                                       14



     Non-Performing  Assets.  All loans are reviewed on a regular  basis and are
placed  on a  non-accrual  status  when,  in  the  opinion  of  management,  the
collectibility of additional  interest is deemed insufficient to warrant further
accrual.  Generally,  First Defiance places all loans more than 90 days past due
on non-accrual status. When a loan is placed on non-accrual status, total unpaid
interest accrued to date is reserved.  Subsequent payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
the  assessment  of the  ultimate  collectibility  of the loan.  First  Defiance
considers that a loan is impaired when, based on current information and events,
it is probable that it will be unable to collect all amounts due (both principal
and interest)  according to the contractual  terms of the loan agreement.  First
Defiance measures  impairment based on the present value of expected future cash
flows  discounted at the loan's effective  interest rate, the loan's  observable
market price, or the fair value of the collateral,  if collateral dependent.  If
the measure of the  impaired  loan is less than the recorded  investment,  First
Defiance will  recognize an impairment by creating a valuation  allowance.  This
policy  excludes  large  groups of  smaller-balance  homogeneous  loans that are
collectively  evaluated for impairment  such as residential  mortgage,  consumer
installment,  and  credit  card  loans.  Impairment  of  loans  having  recorded
investments of $370,000, $95,000 and $570,000 has been recognized as of December
31, 2001, 2000 and 1999,  respectively.  There was $40,000 of interest  received
and recorded in income during 2001 related to impaired loans including  interest
received and recorded in income prior to such impaired loan  designation.  There
were no  amounts  recorded  in 2000 and  $36,000  recorded  in 1999.  Unrecorded
interest income on these and all non-performing loans in 2001, 2000 and 1999 was
$67,000, $80,000, and $154,000, respectively. The average recorded investment in
impaired loans during 2001, 2000 and 1999 was $501,000,  $135,000, and $570,000,
respectively.  The total  allowance  for loan losses  related to these loans was
$77,000, $95,000 and $402,000 at December 31, 2001, 2000 and 1999, respectively.

     Real estate  acquired by  foreclosure  is  classified  as real estate owned
until such time as it is sold.  In addition,  First  Defiance  also  repossesses
other assets  securing  loans,  consisting  primarily of automobiles  and mobile
homes.  When  such  property  is  acquired  it is  recorded  at the lower of the
restated  loan  balance,  less any  allowance  for loss,  or fair  value.  Costs
relating to development  and  improvement of property are  capitalized,  whereas
costs relating to holding the property are expensed. Valuations are periodically
performed by management  and an allowance for losses is  established by a charge
to  operations  if the  carrying  value of property  exceeds its  estimated  net
realizable value.

     As of December  31,  2001,  First  Defiance's  total  non-performing  loans
amounted to $2.4  million or 0.32% of total  loans,  compared to $1.4 million or
0.18% of total loans, at December 31, 2000.


                                       15



     The  following  table  sets  forth  the  amounts  and  categories  of First
Defiance's  nonperforming  assets and troubled debt  restructurings at the dates
indicated.



                                                                  December 31
                                                2001        2000         1999        1998        1997
                                         ---------------------------------------------------------------
                                                             (Dollars in Thousands)
Non-performing loans:
                                                                             
   Single-family residential               $   1,151   $     671    $     146   $     171   $   313
   Non-residential and multi-family
     residential real estate                     972         572            -           -         -
   Commercial                                    110         140          737       1,330       570
   Mobile home                                     -           -            -         180       315
   Consumer finance                              138          66          147         171       167
                                         ---------------------------------------------------------------
Total non-performing loans                     2,371       1,449        1,030       1,852     1,365

Real estate owned                              1,164         271        2,465       1,337        18
Other repossessed assets                          55          41           92         180       523
                                         ---------------------------------------------------------------
Total repossessed assets                       1,219         312        2,557       1,517       541
                                         ---------------------------------------------------------------
Total non-performing assets                $   3,590   $   1,761    $   3,587   $   3,369   $ 1,906
                                         ===============================================================

Troubled debt restructurings               $       -   $       -    $       -   $       -   $     -
                                         ===============================================================

Total non-performing assets as a
   percentage of total assets                0.32%       0.16%        0.36%       0.43%      0.33%
                                         ===============================================================

Total non-performing loans and troubled
   debt restructurings as a percentage
   of total loans                            0.32%       0.18%        0.14%       0.33%      0.43%
                                         ===============================================================

Total non-performing assets and troubled
   debt restructurings as a percentage
   of total assets                           0.32%       0.16%        0.36%       0.43%      0.33%
                                         ===============================================================

Allowance for loan losses as a percent
   of total non-performing assets
                                           276.80%     505.62%       216.3%     290.6%     140.9%
                                         ===============================================================


     In addition to the  $2,371,000 of loans  reported above and the $370,000 of
loans  considered  impaired,  there are  approximately  $5,852,000 in performing
loans where known  information  about possible  credit problems of the borrowers
causes  management to have doubts as to the ability of such  borrowers to comply
with the present loan  repayment  terms and which may result in the inclusion of
such loans in non-performing loans at some future date.  Consideration was given
to loans classified for regulatory purposes as loss, doubtful,  substandard,  or
special  mention that have not been  included in  non-performing  loans.  To the
extent that such classified  loans are not included in the $5,852,000  potential
problem  loans  noted  above,  management  believes  that  such  loans  will not
materially impact future operating results, liquidity or capital reserves.



                                       16



     Allowance for Loan Losses.  First Defiance  maintains an allowance for loan
losses based upon an assessment of prior loss experience, the volume and type of
lending conducted by First Defiance, industry standards, past due loans, general
economic  conditions and other factors related to the collectibility of the loan
portfolio.  Although  management  believes  that it uses  the  best  information
available to make such  determinations,  future adjustments to allowances may be
necessary,  and net earnings could be significantly  affected,  if circumstances
differ   substantially   from  the  assumptions   used  in  making  the  initial
determinations.

     At December 31, 2001, First  Defiance's  allowance for loan losses amounted
to $9.9 million compared to $8.9 million at December 31, 2000. The allowance was
comprised  of $6.5 million for credit  losses and $3.4  million for  foreclosure
losses at December 31, 2001 compared to $6.3 million and $2.6 million for credit
and  foreclosure  losses  respectively  at December 31, 2000. As of December 31,
2001 and 2000,  $161,000 and $316,000,  respectively,  constituted  an allowance
with respect to specific loans or assets held for sale. The following table sets
forth the  activity in First  Defiance's  allowance  for loan losses  during the
periods indicated.





                                                               Years ended December 31
                                                2001         2000        1999        1998         1997
                                            ---------------------------------------------------------------
                                                                (Dollars in Thousands)

                                                                                 
Allowance at beginning of year                $  8,904     $  7,758    $  9,789    $  2,686     $  2,217
   Provision of credit losses                      993          635         155       7,417        1,613
   Provision for foreclosure losses              2,877        2,512       1,770         352           --
                                            ---------------------------------------------------------------
Total provision                                  3,870        3,147       1,925       7,769        1,613
                                            ---------------------------------------------------------------
   Acquired allowance of The Leader                 --           --          --       1,194           --
   Foreclosure expense charge-offs               2,475        1,550       1,710         352           --
   Credit loss charge-off:
      One to four family residential real
       estate                                      152           --          --          --           --
     Commercial real estate                        130          182          --          --           --
     Commercial                                    151          155         107          55            4
     Consumer finance                              599          692       1,364       1,053        1,078
     Mobile home                                     -            2       1,054         620          259
                                            ---------------------------------------------------------------
   Total credit charge-offs                      1,032        1,031       2,525       1,728        1,341
                                            ---------------------------------------------------------------
   Total charge-offs                             3,057        2,581       4,235       2,080        1,341
                                            ---------------------------------------------------------------
   Recoveries from foreclosure losses              413          358          --          --            -
   Recoveries from credit losses                   257          222         279         220          197
                                            ---------------------------------------------------------------
   Total recoveries                                670          580         279         220          197
                                            ---------------------------------------------------------------
   Net charge-offs                               2,837        2,001       3,956       1,860        1,144
                                            ---------------------------------------------------------------
Ending allowance                              $  9,937    $   8,904    $  7,758    $  9,789     $  2,686
                                            ===============================================================
Ending allowance for credit losses            $  6,548    $   6,330    $  6,504    $  8,595     $  2,686
Ending allowance for foreclosure losses          3,389        2,574       1,254       1,194           --
                                            ---------------------------------------------------------------
Total ending allowance                        $  9,937   $    8,904    $  7,758    $  9,789     $  2,686
                                            ===============================================================
Allowance for loan losses to total
   non-performing loans at end of
   year                                         387.0%       614.5%      753.2%      528.6%       196.8%
Allowance for loan losses to total loans at
   end of year                                    1.88         1.62        1.10        1.68         0.60
Allowance for loan losses to net
   charge-offs for the year                     350.26       444.98      196.11      470.63       234.79
Net charge-offs for the year to average
   loans                                          0.34         0.27        0.60        0.36         0.27



                                       17





     The following  table sets forth  information  concerning  the allocation of
First  Defiance's  allowance for credit  losses by loan  categories at the dates
indicated.  For information about the percent of total loans in each category to
total loans, see "Lending Activities-Loan Portfolio Composition."





                                                             December 31
                                      2001                      2000                       1999
                           --------------------------------------------------------------------------------
                                          Percent of                 Percent of                Percent of
                                          total loans               total loans               total loans
                              Amount      by category    Amount     by category    Amount     by category
                           --------------------------------------------------------------------------------
                                                        (Dollars in Thousands)

                                                                               
Single family residential     $     613       9.3%    $  $    396       6.3%           $843      13.0%
Non-residential and
   Multi-family
   residential Real
   estate (1)                     2,847      43.5           2,310      36.5              --      --
Other:
   Commercial loans (1)           1,734      26.5           1,355      21.4           2,317      35.6
   Mobile home loans                  1      --                 1       -                10       0.1
   Consumer and home
     equity and
     improvement loans            1,353      20.7           2,268      35.8           3,334      51.3
                           --------------------------------------------------------------------------------
                              $   6,548     100.0%    $  $  6,330     100.0%         $6,504     100.0%
                           ================================================================================


(1)  In years prior to 2000, the breakdown  between  commercial  real estate and
     non-real  estate  commercial  loans was not  available.  As a  result,  all
     commercial   real   estate   loans   were   reported   in  the   commercial
     classification.

Sources of Funds

     General.  Deposits  are the primary  source of First  Defiance's  funds for
lending and other investment purposes.  In addition to deposits,  First Defiance
derives funds from loan principal  repayments.  Loan repayments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general  interest  rates and money market  conditions.  Borrowings
from the FHLB may be used on a short-term  basis to compensate for reductions in
the availability of funds from other sources.  They may also be used on a longer
term basis for general business purposes.

     Deposits.  First Defiance's deposits are attracted  principally from within
First  Defiance's  primary market area through the offering of a broad selection
of deposit  instruments,  including  checking  accounts,  money market accounts,
regular savings accounts,  and term certificate  accounts.  Included among these
deposit products are individual retirement account certificates of approximately
$56.7  million at December  31,  2001.  Deposit  account  terms  vary,  with the
principal  differences being the minimum balance required,  the time periods the
funds must remain on deposit and the interest rate.

     To supplement  its funding  needs,  First  Defiance also utilizes  brokered
Certificates of Deposit. Such deposits are acquired with maturities ranging from
three months to one year. The total balance of brokered  Certificates of Deposit
were $87.0 million and $57.5 million at December 31, 2001 and 2000 respectively.



                                       18



         Average balances and average rates paid on deposits are as follows:



                                                     Years ended December 31
                                   2001                       2000                       1999
                         -------------------------  -------------------------- --------------------------
                            Amount        Rate        Amount        Rate        Amount         Rate
                         --------------------------------------------------------------------------------
                                                     (Dollars in Thousands)
Non-interest bearing
                                                                       
   demand deposits          $   37,597     -          $   25,376     -          $13,165        -
Interest bearing
   demand deposits             129,470    2.99%           91,934    3.65%        73,377       2.97%
Savings deposits                36,670    1.55            43,818    1.69         53,247       1.65
Time deposits                  384,522    5.38           368,077    5.81        333,115       5.06
                         --------------------------------------------------------------------------------
Totals                      $  588,259    4.27%       $  529,205    4.82%      $472,904       4.21%
                         ================================================================================


     The  following  table  sets  forth  the  maturities  of  First   Defiance's
certificates of deposit having principal amounts of $100,000 or more at December
31, 2001.

                                                         (In Thousands)
                                                       ------------------
Certificates of deposit maturing in quarter ending:
    March 31, 2002                                        $  38,867
    June 30, 2002                                            24,555
    September 30, 2002                                       13,384
    December 31, 2002                                        13,098
    After December 31, 2002                                  16,329
                                                       ------------------
Total certificates of deposit with
   balances of $100,000 or more                           $ 106,233
                                                       ==================

The following table details the deposit accrued  interest payable as of December
31:

                                              2001          2000
                                         ------------------------------
                                                (In Thousands)

Interest bearing demand deposits and
  money market accounts                      $    44       $    88
Savings Accounts                                   2             3
Certificates                                     853           889
                                         ------------------------------
                                             $   899       $   980
                                         ==============================

For additional  information  regarding First Defiance's  deposits see Note 10 to
the financial statements.

     Borrowings.  First Defiance may obtain advances from the FHLB of Cincinnati
upon the  security  of the common  stock it owns in that bank and certain of its
residential   mortgage   loans,    provided   certain   standards   related   to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.






                                       19



     In  addition,  First  Defiance  has  utilized  funding from banks and other
sources.  As of  December  31,  2001,  First  Defiance  has $225  million  under
revolving  warehouse  loan  agreements  with  two  banks.  One  agreement  is an
uncommitted  repurchase line of $150 million secured by mortgage loans available
for sale at the federal funds rate plus 40 basis points.  The other agreement is
a $75 million  committed line of credit secured by mortgage loans  available for
sale at the lower of the federal  funds rate plus 125 basis  points or the LIBOR
index  plus 100  basis  points.  These  funding  facilities  had  $30.4  million
outstanding against them as of December 31, 2001 with a weighted average rate of
2.14%.  It is anticipated  that those  borrowings  will be paid in full when The
Leader sale transaction is closed in the 2002 second quarter.

     The following table sets forth certain  information as to First  Defiance's
FHLB advances and other borrowings at the dates indicated.



                                                                         December 31
                                                          2001               2000              1999
                                                   --------------------------------------------------------
                                                                   (Dollars in Thousands)
Long-term:
                                                                                  
   FHLB advances                                      $    156,302       $    116,758      $    187,410
   Weighted average interest rate                            5.12%              6.06%             5.28%
   Notes                                                     5,970              6,147             6,461
   Weighted average interest rate                            4.79%              4.96%             4.31%

Short-term:
   FHLB advances                                      $     40,000       $    106,500      $     78,000
   Weighted average interest rate                            4.32%              6.50%             5.00%
   Warehouse and other revolving
     borrowings                                       $     48,617       $    114,278      $     47,043
   Weighted average interest rate                            2.90%              7.45%             6.64%




                                       20



     The following  table sets forth the maximum  month-end  balance and average
balance  of First  Defiance's  FHLB  advances  and other  borrowings  during the
periods indicated.



                                                                       Years ended December 31
                                                               2001              2000              1999
                                                        -------------------------------------------------------
                                                                        (Dollars in Thousands)
     Long-term:
                                                                                      
        Maximum balance - FHLB                             $    196,567      $    187,371      $    187,410
        Average balance - FHLB                                  164,692           155,146           107,319
        Weighted average interest rate
          of long-term FHLB advances                              5.25%             5.49%             4.83%

        Maximum balance - Term                             $      6,145      $      6,309      $      6,472
        Average balance - Term                                    6,031             6,206             4,449
        Weighted average interest rate of term
          borrowings                                              3.60%             4.67%             4.02%

     Short-term:
        Maximum balance - FHLB                             $    111,000      $    140,250      $    136,250
        Average balance - FHLB                                   62,695            72,384            88,247
        Weighted average interest rate
          of short-term FHLB advances                             4.32%             6.53%             5.29%

        Maximum balance - Warehouse and revolving
          credit agreements                                $    122,624      $    114,278      $     49,632
        Average balance - Warehouse
          and revolving credit agreements                        43,007            56,422            25,272
        Weighted average interest rate
          of warehouse and revolving credit agreements
                                                                  4.71%             7.60%             6.47%


     The FHLB made a series of fixed rate  long-term  advances to First Defiance
during 1992 and a long-term fixed rate advance under the FHLB Affordable Housing
Program in 1995, totaling $1.3 million outstanding. Additionally, as of December
31, 2001,  there was $155.0  million  outstanding  under various  long-term FHLB
advance programs.  First Defiance utilizes  short-term advances from the FHLB to
meet cash flow needs and for short-term  investment  purposes.  There were $40.0
million and $106.5  million in short-term  advances  outstanding at December 31,
2001 and 2000,  respectively.  First  Defiance  borrows funds under a variety of
programs at the FHLB. At December 31, 2001, $30.0 million was outstanding  under
First Defiance's  advance line of credit.  The total available under the line is
$175.0 million.  Amounts are generally  borrowed under this line on an overnight
basis.

     As a member of the FHLB of  Cincinnati,  First  Federal  must  maintain  an
investment  in the capital  stock of that FHLB in an amount equal to the greater
of 1.0%  of the  aggregate  outstanding  principal  amount  of  First  Federal's
residential  mortgage loans, home purchase contracts and similar  obligations at
the beginning of each year,  or 5% of its advances from the FHLB.  First Federal
is in compliance with this  requirement  with an investment in stock of the FHLB
of Cincinnati of $16.3 million at December 31, 2001.



                                       21




     Each FHLB is required to establish  standards of  community  investment  or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds for residential housing finance.

     For  additional  information  regarding  First  Defiance's  FHLB  advances,
warehouse and term debt see Notes 11 and 12 to the financial statements.

Employees

     First  Defiance  had 464  employees  at December  31,  2001.  None of these
employees are represented by a collective  bargaining  agent, and First Defiance
believes that it enjoys good relations with its personnel.

Competition

     The industries in which the Company  operates are highly  competitive.  The
Company  competes for the acquisition of mortgage loan servicing rights and bulk
loan portfolios mainly with mortgage companies, savings associations, commercial
banks  and other  institutional  investors.  The  Company  believes  that it has
competed  successfully for the acquisition of mortgage loan servicing rights and
bulk loan  portfolios  by  relying  on the  advantages  provided  by its  unique
corporate  structure and the secondary  marketing  expertise of the employees in
each Subsidiary.

     Competition  in  originating  loans arises mainly from mortgage  companies,
savings   associations  and  commercial  banks.  The  distinction  among  market
participants  is based  primarily  on price as well as the  quality of  customer
service and name  recognition.  Aggressive  pricing  policies  of the  Company's
competitors  could in the future  result in a  decrease  in the  Company's  loan
origination  volume and/or a decrease in the profitability of the Company's loan
originations,  thereby  reducing  the  Company's  revenues  and net income.  The
Company  competes for loans by offering  competitive  interest rates and product
types and by seeking to provide a higher level of personal  service to borrowers
than is furnished by competitors.  First Federal has a significant  market share
of the lending markets in which it conducts operations.

     Management  believes  that First  Federal's  most  direct  competition  for
deposits comes from local financial  institutions.  The distinction among market
participants is based primarily on price and, to a lesser extent, the quality of
customer service and name recognition.  First Federal's cost of funds fluctuates
with general market interest rates.  During certain interest rate  environments,
additional  significant  competition for deposits may be expected from corporate
and  governmental  debt  securities,  as well as from money market mutual funds.
First  Federal  competes for  conventional  deposits by  emphasizing  quality of
service, extensive product lines and competitive pricing.


                                       22



                                   Regulation

     General.  First  Defiance,  First  Federal and The Leader,  as an operating
subsidiary  of  First  Federal,  are  subject  to  regulation,  examination  and
oversight by the OTS. Because First Federal's  deposits are insured by the FDIC,
First Federal is also subject to examination  and regulation by the FDIC.  First
Defiance  and  First  Federal  must  file  periodic  reports  with  the  OTS and
examinations  are  conducted  periodically  by the OTS and the FDIC to determine
whether First Federal is in compliance with various regulatory  requirements and
is operating in a safe and sound manner First Federal and The Leader are subject
to various consumer  protection and fair lending laws. These laws govern,  among
other things, truth-in-lending disclosure, equal credit opportunity, and, in the
case of First Federal, fair credit reporting and community reinvestment. Failure
to abide by federal laws and regulations governing community  reinvestment could
limit the  ability  of First  Federal to open a new branch or engage in a merger
transaction.  Community  reinvestment  regulations evaluate how well and to what
extent First Federal  lends and invests in its  designated  service  area,  with
particular emphasis on low-to-moderate  income communities and borrowers in such
areas.

     First Defiance is also subject to various Ohio laws which restrict takeover
bids,  tender offers and control-share  acquisitions  involving public companies
which have significant ties to Ohio.

     Regulatory  Capital  Requirements.  First Federal,  on a consolidated basis
with The Leader,  is required by OTS regulations to meet certain minimum capital
requirements.  Current capital requirements call for tangible capital of 1.5% of
adjusted total assets, core capital of 4.0% of adjusted total assets, except for
associations with the highest  examination rating and acceptable levels of risk,
and risk-based capital of 8% of risk-weighted assets.


                                       23




     The  following  table  sets  forth  the  amount  and  percentage  level  of
regulatory  capital of First  Federal at December  31,  2001,  and the amount by
which it exceeds the minimum capital requirements. Tangible and core capital are
reflected  as a  percentage  of adjusted  total  assets.  Total (or  risk-based)
capital,  which consists of core and  supplementary  capital,  is reflected as a
percentage of  risk-weighted  assets.  Assets are weighted at percentage  levels
ranging from 0% to 100% depending on their relative risk.

                                      At December 31, 2001
                                       Amount          Percent
                                  ------------------ --------------
                                   (In Thousands)

Tangible capital                      $  70,568              6.59%
Requirement                              16,067              4.00
                                  ------------------ --------------
Excess                                $  54,501              2.59%
                                  ================== ==============

Core capital                          $  70,568              6.59%
Requirement                              16,067              4.00
                                  ------------------ --------------
Excess                                $  54,501              2.59%
                                  ================== ==============

Total capital                         $  79,600             11.03%
Risk-based requirement                   57,748              8.00
                                  ------------------ --------------
Excess                                $  21,852              3.03%
                                  ================== ==============

     The OTS has  adopted  regulations  governing  prompt  corrective  action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is  subject  to  more   restrictive   and  numerous   mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an association's  capital category,  notwithstanding its
capital level, if, after notice and opportunity for hearing,  the association is
deemed to be  engaging  in an  unsafe or  unsound  practice  because  it has not
corrected  deficiencies  that resulted in it receiving a less than  satisfactory
examination  rating on matters  other  than  capital or it is deemed to be in an
unsafe or unsound  condition.  An  undercapitalized  association  must  submit a
capital  restoration plan to the OTS and is subject to increased  monitoring and
growth restrictions.  Critically undercapitalized institutions must be placed in
conservatorship or receivership  within 90 days of reaching that  capitalization
level, except under limited circumstances.

     First  Federal's  capital at December 31, 2001,  meets the  standards for a
well-capitalized  institution,  although its risk-based capital is just slightly
over the threshold for well-capitalized status. The Leader has had a significant
effect on First  Federal's  risk-based  capital,  due to the treatment under OTS
regulations of mortgage servicing rights, which comprise a substantial amount of
The Leaders' assets. For risk-based capital calculations,  OTS regulations limit
the amount of  mortgage  servicing  rights  that  generally  can be  included in
risk-based  capital  to the  lesser of (i) the  amount of First  Federal's  core
capital,  or (ii) 90% of the fair value of the servicing assets. As The Leader's
mortgage  servicing  portfolio  has grown at a faster rate than First  Federal's
core  capital,  First  Federal's  risk-based  capital  level has been  adversely
affected.  The pending sale of The Leader will  eliminate  this issue related to
the capital  treatment of mortgage  servicing  rights and after the sale,  First
Federal should easily meet the threshold for well-capitalized status.



                                       24



     Federal  law  prohibits  an  insured  institution  from  making  a  capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The  amount of such  guarantee  is limited to the lesser of (a) an
amount equal to 5% of the association's total assets at the time the institution
became  undercapitalized  or (b) the  amount  that is  necessary  to  bring  the
association  into  compliance  with all  capital  standards  applicable  to such
association  at the  time  the  association  fails to  comply  with its  capital
restoration plan.

     Limitations on Capital Distributions.  The OTS imposes various restrictions
or requirements  on the ability of  associations to make capital  distributions.
Capital distributions include,  without limitation,  payments of cash dividends,
repurchases  and certain other  acquisitions by an association of its shares and
payments to stockholders of another  association in an acquisition of such other
association.

     An application must be submitted and approval from the OTS must be obtained
by a  subsidiary  of a savings  and loan  holding  company  (i) if the  proposed
distribution would cause total distributions for the calendar year to exceed net
income for that year to date plus the savings association's  retained net income
for that year to date plus the retained net income for the  preceding two years;
(ii) if the  savings  association  will not be at least  adequately  capitalized
following the capital distribution;  or (iii) if the proposed distribution would
violate  a  prohibition  contained  in any  applicable  statute,  regulation  or
agreement  between  the  savings  association  and the OTS (or the  FDIC),  or a
condition imposed on the savings  association in an OTS-approved  application or
notice. If a savings association subsidiary of a holding company is not required
to  file  an  application,  it  must  file  a  notice  of the  proposed  capital
distribution  with the OTS.  First  Federal did not pay any  dividends  to First
Defiance during 2001.



                                       25



     Qualified  Thrift Lender Test.  Savings  associations  must meet one of two
tests in order to be a qualified  thrift lender (QTL). The first test requires a
savings  association to maintain a specified level of investments in assets that
are designated as qualifying  thrift  investments  (QTIs).  Generally,  QTIs are
assets related to domestic  residential  real estate and  manufactured  housing,
although they also include  credit card,  student and small  business  loans and
stock issued by any FHLB,  the FHLMC or the FNMA.  Under the QTL test, 65% of an
institution's   "portfolio   assets"  (total  assets  less  goodwill  and  other
intangibles,  property used to conduct  business and 20% of liquid  assets) must
consist of QTI on a monthly  average  basis in nine out of every 12 months.  The
second  test  permits a savings  association  to qualify as a QTL by meeting the
definition  of  "domestic  building  and loan  association"  under the  Internal
Revenue Code of 1986, as amended (the "Code").  In order for an  institution  to
meet the  definition  of a "domestic  building and loan  association"  under the
Code,  at least 60% of its assets must consist of  specified  types of property,
including  cash,   loans  secured  by  residential   real  estate  or  deposits,
educational  loans  and  certain  governmental  obligations.  The OTS may  grant
exceptions  to  the  QTL  tests  under  certain  circumstances.   If  a  savings
association  fails to meet either one of the QTL tests,  the association and its
holding company become subject to certain operating and regulatory restrictions.
At December 31, 2001, First Federal met the QTL Test.

     Lending Limits. OTS regulations generally limit the aggregate amount that a
savings  association  may lend to one borrower (the Lending  Limit) to an amount
equal to 15% of the savings  association's  total capital  under the  regulatory
capital  requirements  plus any  additional  loan  reserve not included in total
capital (the  Lending  Limit  Capital).  A savings  association  may loan to one
borrower an additional amount not to exceed 10% of total capital plus additional
reserves  if the  additional  loan amount is fully  secured by certain  forms of
"readily  marketable   collateral."  Real  estate  is  not  considered  "readily
marketable  collateral." Certain types of loans are not subject to these limits.
In  applying  these  limits,  loans  to  certain  borrowers  may be  aggregated.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000 "for any purpose." At December 31, 2001, First Federal had aggregate
loans to its largest  borrower which exceeded 10% of its total capital.  At that
date,  First Federal had an agreement in place to  participate a portion of this
relationship  to  another  financial  institution.  However  that  participation
agreement was not funded until January 18, 2002.

     Transactions  with Insiders and  Affiliates.  Loans to executive  officers,
directors and principal shareholders and their related interests must conform to
the Lending Limit,  and the total of such loans cannot exceed the  association's
Lending Limit Capital. Most loans to directors, executive officers and principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of board of directors of the association with any "interested"  director
not  participating.  All loans to  directors,  executive  officers and principal
shareholders  must  be made on  terms  substantially  the  same  as  offered  in
comparable  transactions  with the general public or as offered to all employees
in a company-wide  benefit program.  Loans to executive  officers are subject to
additional restrictions.  First Federal was in compliance with such restrictions
at December 31, 2001.



                                       26




     All  transactions  between savings  associations  and their affiliates must
comport with Sections 23A and 23B of the Federal Reserve Act (FRA). An affiliate
of a savings  association is any company or entity that controls,  is controlled
by or is under common control with the savings association. First Defiance is an
affiliate of First Federal. Generally, Sections 23A and 23B of the FRA (i) limit
the  extent to which a savings  association  or its  subsidiaries  may engage in
"covered  transactions" with any one affiliate to an amount equal to 10% of such
institution's  capital  stock and surplus,  (ii) limit the aggregate of all such
transactions with all affiliates to an amount equal to 20% of such capital stock
and  surplus,  and  (iii)  require  that  all  such  transactions  be  on  terms
substantially  the same, or at least as favorable to the  association,  as those
provided in transactions  with a non-affiliate.  The term "covered  transaction"
includes the making of loans,  purchase of assets,  issuance of a guarantee  and
other similar types of  transactions.  In addition to the limits in Sections 23A
and 23B,  a  savings  association  may not make any loan or other  extension  of
credit to an  affiliate  unless  the  affiliate  is engaged  only in  activities
permissible  for a bank  holding  company  and may not  purchase  or  invest  in
securities of any affiliate except shares of a subsidiary.  First Federal was in
compliance with these requirements and restrictions at December 31, 2001.

     Federal Deposit Insurance Corporation Regulations. The FDIC has examination
authority over all insured depository institutions, including First Federal, and
has authority to initiate  enforcement  actions if the FDIC does not believe the
OTS has taken  appropriate  action to  safeguard  safety and  soundness  and the
deposit insurance fund.

     The FDIC administers two separate  insurance funds, the Bank Insurance Fund
(BIF) for commercial  banks and state savings banks and the Savings  Association
Insurance Fund (SAIF) for savings associations. The FDIC is required to maintain
designated  levels of reserves in each fund.  The FDIC may  increase  assessment
rates for either fund if  necessary  to restore the fund's  ratio of reserves to
insured  deposits to its target level within a reasonable  time and may decrease
such  rates if such  target  level  has been  met.  The FDIC has  established  a
risk-based  assessment system for both SAIF and BIF members.  Under this system,
assessments  vary  based  on the  risk  the  institution  poses  to its  deposit
insurance fund. The risk level is determined based on the institution's  capital
level and the FDIC's level of supervisory concern about the institution.

     FRB Reserve Requirements.  FRB regulations currently require reserves of 3%
of net  transaction  accounts  (primarily  NOW  accounts)  up to  $42.8  million
(subject to an exemption of up to $5.5 million),  and of 10% of net  transaction
accounts in excess of $42.8 million.  At December 31, 2001, First Federal was in
compliance with its reserve requirements.


                                       27




     Holding  Company  Regulation.  First  Defiance is a unitary  thrift holding
company  and  is  subject  to  OTS  regulations,  examination,  supervision  and
reporting requirements.

     There are generally no  restrictions  on the  activities of unitary  thrift
holding companies.  The broad latitude to engage in activities under current law
can be  restricted  if the OTS  determines  that  there is  reasonable  cause to
believe  that  the  continuation  of an  activity  by a thrift  holding  company
constitutes  a serious risk to the financial  safety,  soundness or stability of
its subsidiary  savings  association.  The OTS may impose such  restrictions  as
deemed  necessary  to  address  such risk,  including  limiting  (i)  payment of
dividends  by the savings  association,  (ii)  transactions  between the savings
association  and  its  affiliates,  and  (iii)  any  activities  of the  savings
association that might create a serious risk that the liabilities of the holding
company  and  its  affiliates  may  be  imposed  on  the  savings   association.
Notwithstanding  the foregoing rules as to permissible  business activities of a
unitary  thrift  holding  company,  if the savings  association  subsidiary of a
holding  company fails to meet the QTL Test,  then its unitary  holding  company
would  become  subject to the  activities  restrictions  applicable  to multiple
holding companies. At December 31, 2001, First Federal met the QTL Test.

     Federal law generally  prohibits a thrift holding company from  controlling
any other savings association or thrift holding company,  without prior approval
of the OTS, or from  acquiring or retaining more than 5% of the voting shares of
a savings association or holding company thereof, which is not a subsidiary.  If
First Defiance were to acquire  control of another  savings  institution,  other
than through a merger or other business  combination  with First Federal,  First
Defiance would become a multiple thrift holding company and its activities would
thereafter  be limited  generally to those  activities  authorized by the FRB as
permissible for bank holding companies.



                                       28



                                    TAXATION


Federal Taxation

     The Company and its  subsidiaries  are each subject to the federal tax laws
and regulations which apply to corporations  generally.  Prior to 1996,  certain
thrift  institutions,  including First Federal,  were allowed deductions for bad
debts  under  methods  more  favorable  than those  granted to other  taxpayers.
Qualified  thrift  institutions  could  compute  deductions  for bad debts using
either the specific charge off method of Section 166 of the Code, or the reserve
method of Section  593 of the Code  under  which a thrift  institution  annually
could  elect to deduct bad debts  under  either (i) the  "percentage  of taxable
income" method applicable only to thrift institutions,  or (ii) the "experience"
method that also was available to small banks.  Under the "percentage of taxable
income" method,  a thrift  institution  generally was allowed a deduction for an
addition to its bad debt reserve equal to 8% of its taxable  income  (determined
without regard to this  deduction and with  additional  adjustments).  Under the
experience method, a thrift institution was generally allowed a deduction for an
addition to its bad debt reserve  equal to the greater of (i) an amount based on
its actual  average  experience  for losses in the  current  and five  preceding
taxable years, or (ii) an amount necessary to restore the reserve to its balance
as of the close of the base year. A thrift  institution  could elect annually to
compute its allowable  addition to bad debt reserves for qualifying loans either
under the experience method or the percentage of taxable income method.  For tax
year 1995, First Federal used the percentage of taxable income method.

     Effective for taxable years beginning after 1995, thrift  institutions that
would be treated as small  banks are allowed to utilize  the  experience  method
applicable to such  institutions,  but thrift  institutions  that are treated as
large banks are required to use only the specific  charge off method.  First for
purposes  of this  method,  First  Federal  was  treated  as a large  bank.  The
percentage of taxable  income  method of  accounting  for bad debts is no longer
available for any financial institution.

     A thrift  institution  required to change its method of computing  reserves
for bad debt  treated  such  change  as a change in the  method  of  accounting,
initiated  by the  taxpayer,  and  having  been  made  with the  consent  of the
Secretary of the  Treasury.  Any  adjustment  under  Section  481(a) of the Code
required  to be  recaptured  with  respect  to  such  change  generally  will be
determined  solely  with  respect to the  "applicable  excess  reserves"  of the
taxpayer.  First Defiance's applicable excess reserves are taken into income for
Federal tax purposes ratably over a six-taxable year period,  beginning with the
first taxable year beginning after 1997.

     In addition to the regular income tax, the Company and its subsidiaries are
subject to the  alternative  minimum tax, which is imposed at a minimum tax rate
of  20%  on  "alternative  minimum  taxable  income"  (which  is  the  sum  of a
corporation's  regular  taxable  income,  with  certain  adjustments,   and  tax
preference  items),  less any available  exemption.  Such tax  preference  items
include  interest on certain  tax-exempt  bonds issued after August 7, 1986.  In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative  minimum taxable income computed  without regard to this
preference item and prior to reduction by net operating  losses,  is included in
alternative minimum taxable income. Net operating losses can offset no more than
90%


                                       29



of alternative minimum taxable income. The alternative minimum tax is imposed to
the  extent it  exceeds  the  corporation's  regular  income  tax.  Payments  of
alternative  minimum tax may be used as credits  against regular tax liabilities
in future years.

     The  balance of the  pre-1988  reserves  is subject  to the  provisions  of
Section  593(e) as  modified  by the Small  Business  Job  Protection  Act which
requires   recapture  in  the  case  of  certain   excessive   distributions  to
shareholders.  The  pre-1988  reserves  may not be utilized  for payment of cash
dividends or other  distributions to a shareholder  (including  distributions in
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  Distribution  of  a  cash  dividend  by  a  thrift  institution  to  a
shareholder  is  treated  as made:  first,  out of the  institution's  post-1951
accumulated  earnings and profits;  second,  out of the pre-1988  reserves;  and
third, out of such other accounts as may be proper. To the extent a distribution
by First  Federal to the  Company is deemed  paid out of its  pre-1988  reserves
under these rules,  the pre-1988  reserves would be reduced and First  Federal's
gross income for tax  purposes  would be  increased  by the amount  which,  when
reduced by the income tax, if any,  attributable to the inclusion of such amount
in its gross income, equals the amount deemed paid out of the pre-1988 reserves.
As of December  31, 2001,  First  Federal's  pre-1988  reserves for tax purposes
totaled approximately $9.52 million.

     The tax returns of First Defiance have been audited or closed without audit
through the tax year ended  December  31,  1997.  The tax returns for The Leader
have been closed through their tax year ended September 30, 1997. In the opinion
of management,  any examination of open returns would not result in a deficiency
which would have a material  adverse effect on the financial  condition of First
Defiance.

Ohio Taxation

     The Company is subject to the Ohio  corporation  franchise tax,  which,  as
applied to the  Company,  is a tax  measured by both net earnings and net worth.
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.4% times taxable net worth.

     As a holding company,  the Company may be entitled to various deductions in
computing  taxable  net worth  that are not  generally  available  to  operating
companies.  Effective for the 1999 tax year, a corporation  that  qualifies as a
"qualifying  holding  company" is exempt from tax on the net worth basis.  To be
considered a qualifying  holding  company,  a corporation  must satisfy  certain
criteria and must make an annual  election to be treated as a qualified  holding
company for tax purposes. Generally, to qualify as a qualifying holding company,
a large portion of a  corporation's  assets and income must be  attributable  to
holdings in other corporations or business organizations.

     A special litter tax is also applicable to all corporations,  including the
Company,  subject to the Ohio  corporation  franchise tax other than  "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.


                                       30



     First Federal is a "financial  institution" for State of Ohio tax purposes.
As  such,  it is  subject  to the Ohio  corporate  franchise  tax on  "financial
institutions,"  which is imposed  annually at a rate of 1.5% of First  Federal's
book net worth  determined in accordance  with GAAP.  Effective for the 2001 tax
year,  the tax rate is 1.3% of book net  worth.  As a  "financial  institution,"
First  Federal is not  subject  to any tax based upon net income or net  profits
imposed by the State of Ohio. On December 31, 1998,  The Leader was converted to
a single-member limited liability  corporation.  As such, its operations are not
subject to state taxation as a separate entity.

Item 2.   Properties

     At December 31, 2001,  First  Federal  conducted its business from its main
office at 601 Clinton  Street,  Defiance,  Ohio, and thirteen other full service
branches in  northwestern  Ohio. At December 31, 2001, The Leader  conducted its
business from leased office space at 1015 Euclid  Avenue,  Cleveland,  Ohio, and
through a branch  location at 709 Brookpark  Rd.,  Brooklyn  Heights,  OH. First
Insurance  conducted  its business  from leased  office space at 419 5th Street,
Suite 1200, Defiance, Ohio.

     First  Defiance  maintains  its  headquarters  in the main  office of First
Federal at 601 Clinton Street, Defiance, Ohio.


                                       31



     The  following  table sets forth  certain  information  with respect to the
office and other  properties of the Company at December 31, 2001.  See Note 9 to
the Consolidated Financial Statements.

                                           Leased/   Net Book Value
                Description/address         Owned      of Property     Deposits
- --------------------------------------------------------------------------------
                                                         (Dollars in Thousands)
Main Office, First Federal
601 Clinton Street, Defiance, OH            Owned     $   6,086       $ 288,637

Branch Offices, First Federal
204 E. High Street, Bryan, OH               Owned         1,100          90,995

211 S. Fulton Street, Wauseon, OH           Owned           782          40,001

625 Scott Street, Napoleon, OH              Owned         1,583          68,689

1050 East Main Street, Montpelier, OH       Owned           586          20,086

926 East High Street, Bryan, OH             Owned           111           8,106

1333 Woodlawn, Napoleon, OH                 Owned            74          16,795

825 N. Clinton Street, Defiance, OH         Owned           391          10,351

Inside Super K-Mart                         Leased           83           6,353
190 Stadium Dr., Defiance, OH

905 N. Williams St., Paulding, OH           Owned         1,090          17,295

201 E. High St., Hicksville, OH             Owned           577          10,166

3900 N. Main St., Findlay, OH               Owned         1,433          25,834

11694 N. Countyline St., Fostoria, OH       Owned           913          12,734

1204 W. Wooster, Bowling Green, OH          Leased           --          15,408

Main Office, The Leader
1015 Euclid Avenue, Cleveland, OH           Leased           --             N/A

Branch Office, The Leader
709 Brookpark Rd., Brooklyn Heights, OH     Leased           --             N/A

First Insurance & Investments
419 5th Street, Site 1200, Defiance, OH     Leased           --             N/A

                                                     ---------------------------

                                                      $  14,809       $ 631,450
                                                      ==========================


                                       32



Item 3. Legal Proceedings

     First  Defiance is involved in routine legal  proceedings  occurring in the
ordinary course of business which, in the aggregate,  are believed by management
to be immaterial to the financial condition of First Defiance.

Item 4. Submission of Matters to a Vote of Securities Holders

     No matters were submitted to a vote of securities holders during the fourth
quarter of 2001.

                                                                PART II

Item 5. Market for Registrant's Common Stock and Related Stockholder Matters

     The  Company's  common  stock  trades on The Nasdaq  Stock Market under the
symbol  "FDEF." As of March 8,  2001,  the  Company  had 1,740  shareholders  of
record.  The table below  shows the  reported  high and low sales  prices of the
common  stock and cash  dividends  declared per share of common stock during the
periods indicated in 2001 and 2000.




                                  December 31, 2001                                  December 31, 2000
                    ----------------------------------------------     ----------------------------------------------
                         High            Low          Dividend              High            Low          Dividend
                    --------------- --------------- --------------     --------------- --------------- --------------

Quarter Ended:
                                                                                      
   March 31            $  15.63        $ 10.69          $ .12             $  12.50        $  8.00          $ .11
   June 30                17.20          13.50            .12                 9.38           7.63            .11
   September 30           18.00          13.28            .12                 9.63           8.00            .11
   December 31            15.24          12.79            .13                11.12           8.38            .12



     For  information  regarding  restriction  on the payment of dividends,  see
"Item 1. Business - Regulation - Limitations on Capital  Distributions"  in this
report.


                                       33



Item 6. Selected Financial Data

     The following table sets forth certain summary consolidated  financial data
at or for the periods indicated.  This information should be read in conjunction
with the  Consolidated  Financial  Statements and notes thereto included herein.
See "Item 8. Financial Statements and Supplementary Data."




                                                             At or For Years ended December 31,
                                        -----------------------------------------------------------------------------
                                             2001            2000           1999            1998           1997
                                        -----------------------------------------------------------------------------
                                                       (Dollars in Thousands, except per share data)

Selected Consolidated Financial Data:
                                                                                           
   Total assets                            $1,132,613      $1,072,194      $  987,994     $  785,399      $  579,698
   Loans held-to maturity, net                517,829         541,208         465,321        448,574         441,824
   Loans held-for-sale                        275,723         232,314         237,622        119,910              88
   Allowance for loan losses                    9,937           8,904           7,758          9,789           2,686
   Non-performing assets                        3,590           1,761           3,587          3,369           1,906
   Securities available-for-sale               48,989          53,176          53,946         47,554          82,536
   Trading securities                               -             234          29,805              -               -
   Securities held-to maturity                  5,580           7,697           9,895         13,541          20,953
   Mortgage servicing rights                  157,369         134,760          97,519         76,452             188
   Deposits and borrowers' escrow
     balances                                 754,604         613,881         564,511        511,313         395,983
   FHLB advances                              196,302         223,258         265,410        168,142          71,665
   Stockholders' equity                       111,021          99,473          89,416         93,710         106,884

Selected    Consolidated     Operating
Results:
   Total interest income                   $   65,864      $   65,185      $   53,379     $   49,056      $   43,858
   Total interest expense                      38,886          43,502          31,582         26,946          21,387
   Net interest income                         26,978          21,683          21,797         22,110          22,471
   Provision for loan losses                    3,870           3,147           1,925          7,769           1,613
   Non-interest income                         66,431          53,246          40,794         17,528           1,627
   Non-interest expense                        68,340          54,905          47,414         26,940          14,093
   Income before income taxes                  21,199          16,877          13,252          4,929           8,392
   Income taxes                                 7,583           5,914           4,629          1,818           2,985
   Net income                                  13,616          10,963           8,623          3,111           5,407
   Basic earnings per share                     2.11            1.74            1.33           0.42            0.65
   Diluted earnings per share                   2.05            1.71            1.29           0.40            0.62

Selected Financial Ratios and Other Data:
Performance Ratios:
   Return on average assets                     1.24%           1.09%           0.99%          0.45%           0.78%
   Return on average equity                    13.08%          11.71%           9.52%          2.99%           4.69%
   Interest rate spread (1)                     3.10%           2.72%           2.86%          3.25%           3.39%
   Net interest margin (1)                      3.27%           2.80%           3.12%          3.62%           4.24%
   Ratio of operating expense to
     Average total assets                       6.22%           5.44%           5.44%          3.85%           2.51%




                                       34





                                                              At or for Years ended December 31,
                                        --------------------------------------------------------------------------------
                                             2001             2000            1999            1998            1997
                                        --------------------------------------------------------------------------------
                                                         (Dollars in Thousands, except per share data)

                                                                                                  
Selected Financial Ratios and Other Data (continued):
Quality Ratios:
   Non-performing assets to total
     assets at end of period (2)                0.32%            0.16%           0.36%           0.43%           0.33%

   Allowance for loan losses to
     non-performing assets (2)                276.80%          505.62%         216.28%         209.56%         140.92%
   Allowance for loan losses to total
     loans receivable                           1.25%            1.14%           1.09%           1.69%           0.60%

Capital Ratios:
   Equity to total assets at end of             9.80%            9.28%           9.05%          11.93%          18.44%
     period
   Tangible equity to tangible assets
     at end of period                           8.74%            8.08%           7.68%          10.41%          18.44%
   Average equity to average assets             9.47%            9.27%          10.40%          14.86%          20.55%
   Book value per share                        16.20           $14.49          $13.12          $12.37          $12.53
   Tangible book value per share               14.27           $12.46          $10.97          $10.61          $12.53
   Ratio of average interest-earning assets
     to average interest-bearing
     liabilities                              103.73%          101.48%         105.96%         108.43%         121.45%

Cash Earnings:
   Cash earnings                           $  14,449        $  11,786       $   9,382       $   3,393       $   5,407
   Basic cash earnings per share                2.24             1.87            1.44            0.45            0.65
   Diluted cash earnings per share              2.17             1.84            1.40            0.43            0.62
   Cash return on average assets                1.31%            1.18%           1.09%           0.49%           0.96%
   Cash return on average equity               13.88%           14.87%          11.99%           3.44%           4.69%

Stock Price and Dividend Information:
   High                                       $18.00           $12.50         $14.50       $   15.875          $16.25
   Low                                         10.69             7.63          9.875            11.00           11.75
   Close                                       15.20            10.88          10.50            14.25           16.00
   Cash dividends declared per share             .49              .45           0.41             0.37            0.33
   Dividend payout ratio (3)                   23.22%           25.86%         30.83%           88.10%          50.77%



(1)  Interest rate spread represents the difference between the weighted average
     yield  on  interest-earnings  assets  and  the  weighted  average  rate  on
     interest-bearing  liabilities.  Net interest margin represents net interest
     income as a percentage of average interest-earnings assets.

(2)  Non-performing  assets consist of non-accrual  loans that are contractually
     past due 90 days or more; loans that are deemed impaired under the criteria
     of FASB  Statement No. 114; and real estate,  mobile homes and other assets
     acquired by foreclosure or deed-in-lieu thereof.

(3)  Dividends payout ratio was calculated using basic earnings per share.




                                       35


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations

     First Defiance is a unitary thrift holding company which conducts  business
through its subsidiaries, First Federal, First Insurance and The Leader.

     First Federal is a federally chartered savings bank that provides financial
services  to  communities  based in  northwest  Ohio where it  operates  14 full
service  branches.  First Federal  provides a broad range of financial  services
including  checking  accounts,  real estate  mortgage loans,  commercial  loans,
consumer loans, home equity loans, and trust services.

     First Insurance sells a variety of property and casualty,  group health and
life,  and  individual  health and life  insurance  products and  investment and
annuity products.  Insurance  products are sold through First Insurance's office
in  Defiance,  Ohio while  investment  and  annuity  products  are sold  through
investment representatives located at two First Federal branch locations.

     The Leader is a mortgage  banking  company  that  specializes  in servicing
loans  originated  under first-time  homebuyer  programs.  Under these programs,
first-time  homebuyers are able to obtain loans at rates  generally below market
at the time of  closing.  The funds for the loans are  available  as a result of
bond issues through various state and local  governmental  units. The Leader, as
master  servicer  under  the  bond  programs,   purchases  the  loans  from  the
originator,  principally other financial  institutions or mortgage brokers. Once
purchased by The Leader, the loans under the specific bond programs are packaged
and GNMA  securities are issued to the bond trustees  under the programs.  As of
December 31, 2001, The Leader serviced  approximately 104,000 bond program loans
with balances of $7.4 billion.  Because the loans under the first-time homebuyer
programs  are  generally  issued at below  market  rates,  they  typically  have
significantly  lower  pre-payment  rates than  conventional  mortgage loans. The
Leader also  collects a significant  amount of ancillary  fees,  including  late
charges.  At December 31, 2001,  total loans  serviced by The Leader,  including
bond program  loans,  conventional  loans and loans  serviced for various  third
parties,  consisted of 140,600 loans with a total  balance of $9.2  billion.  On
January 18,  2002,  First  Defiance  announced  that it had signed a  definitive
agreement to sell The Leader to U.S. Bank Home Mortgage, a unit of U.S. Bank.


                                       36



Financial Condition

     Total assets at December 31, 2001 were $1.133 billion, a 5.6% increase from
the December 31, 2000 total of $1.072 billion.

     Net loans  receivable  (excluding  loans held for sale)  declined  by $23.4
million and investment securities declined by $6.5 million. Those decreases were
offset by increases in cash and cash  equivalents,  which rose by $15.2 million,
loans held for sale,  which increased by $43.4 million,  and mortgage  servicing
rights, which increased by $22.6 million.

     The reduction in loans receivable  occurred  primarily in the single-family
residential category, which declined by $65.4 million. This reduction was due to
the high level of mortgage  loan  refinancings  that occurred in 2001 due to the
low interest rate  environment.  The majority of loans refinanced were then sold
into the secondary market to limit the Company's  exposure to interest rate risk
on long-term fixed rate loans.  Approximately  91% of new  first-mortgage  loans
made by First  Federal in 2001 were sold into the secondary  market.  Automobile
loans also  declined in 2001, by $10.3  million to $33.3  million,  continuing a
trend  that  began  in  1999  when  the  Company   implemented   more  stringent
underwriting  guidelines for that type of lending. These declines were partially
offset by  increases  in loans  secured by  non-residential  real estate  (which
increased  $27.0  million to $152.5  million),  loans  secured  by  multi-family
residential  property (which  increased  $21.6 million to $66.3  million),  home
equity and improvement loans (which increased $4.3 million to $36.2 million) and
commercial loans (which increased $2.6 million to $83.7 million).

     Loans  available  for  sale  and  mortgage  servicing  rights,  two  assets
primarily  associated with The Leader, both increased  significantly at December
31, 2001 compared to December 31, 2000.  Loans  available for sale  increased to
$275.7  million at December  31,  2001 from $232.3  million.  The  increase  was
primarily due to the Company's strategy to hold certain higher interest loans in
the warehouse for extended  periods to take advantage of the favorable  interest
rate spread.  Mortgage  servicing rights increased to $157.4 million at December
31, 2001 from $134.8 million at December 31, 2000.  This growth is a function of
continued loan production at The Leader throughout 2001. The 2001 balance is net
of a $2.8 million impairment  reserve.  There was no impairment reserve recorded
as of December 31, 2000.

     The  Company's  deposits  increased  by $85.6  million or 15.7% from $545.9
million at December 31, 2000 to $631.5 million at December 31, 2001. This growth
was realized in checking  accounts  (which  increased  $12.9  million or 19.5%),
money market accounts (which  increased $33.9 million or 42.9%) and certificates
of deposit (which increased $39.4 million or 10.8%).  Of these deposit balances,
$144.6 million were  associated with The Leader at December 31, 2001 compared to
$88.6 million at the end of 2000. The  certificate of deposit  balances  include
approximately  $87.0 million of brokered CDs at December 31, 2001, up from $57.5
million at December 31, 2000.

     First Defiance also realized a significant  increase in advance payments by
borrowers for principle,  interest,  taxes and insurance,  which  increased from
$68.0 million



                                       37



at  December  31, 2000 to $123.2  million at December  31,  2001.  This  balance
increased due to the  increased  level of payoffs that were  experienced  in the
mortgage banking operations. The Company has the right to hold those payoffs for
up to 45 days before they must be remitted to the investors.

     As a result of the  increases  in deposits  and advance  payment  accounts,
First  Defiance was able to reduce its FHLB  advances by $27.0 million to $196.3
million at December  31, 2001 from $223.3  million at December  31, 2000 and its
warehouse and term note borrowings by $65.8 million to $54.6 million at December
31, 2001 from $120.4 million at December 31, 2000.

     Changes in the above balances,  and the inability to further pay down fixed
rate FHLB  advances,  resulted in a higher than normal cash and cash  equivalent
balance at December  31,  2001 of $36.1  million  compared  to $21.0  million at
December 31, 2000.  Paydowns and maturities of investment  securities which were
not reinvested  because funds were deployed elsewhere resulted in the investment
portfolio  declining to $54.6 million at December 31, 2001 from $61.1 million at
the end of 2000.


                                       38



Average Balances, Interest Rates and Yields

     The  following  table  presents for the periods  indicated the total dollar
amounts of  interest  from  average  interest-earning  assets and the  resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates, and the net interest margin. The table does
not reflect the effect of income taxes.



                                                                           Year Ended December 31,
                                              -------------------------------------------------------------------------------------
                                                                2001                                       2000
                                              ------------------------------------------ -----------------------------------------
                                                 Average                       Yield/       Average                     Yield/
                                                 Balance        Interest      Rate (1)      Balance      Interest        Rate
                                              --------------- ------------- ------------- ------------- ------------ -------------
Interest-Earning Assets                                                                          (Dollars in thousands)
                                                                                                            
   Loans receivable                             $   783,266     $  62,109        7.93%       $  730,264    $ 60,382       8.27%
   Securities                                        58,118         3,755        6.46            67,868       4,803       7.08
   Dividends on FHLB stock                           15,669         1,058        6.75            14,570       1,075       7.38
                                              --------------- ------------- ------------- ------------- ------------ -------------
   Total interest-earning assets                    857,053        66,922        7.81           812,702      66,260       8.15
Non-interest-earning assets                         241,986                                     196,589
                                              ---------------                             -------------
Total assets                                     $1,099,039                                  $1,009,291
                                              ===============                             =============
Interest-Bearing Liabilities
   Interest-bearing deposits                        550,661     $  25,120        4.56           503,829   $  25,501       4.82
   FHLB advances                                    227,387        11,393        5.01           228,055      13,297       5.83
   Warehouse and term notes payable                  48,210         2,373        4.92            68,993       4,704       6.82
                                              --------------- ------------- ------------- ------------- ------------ -------------
   Total interest-bearing liabilities               826,258        38,886        4.71           800,877      43,502       5.43
Non-interest bearing demand deposits            $    37,597           --                  $      25,376          --
                                              --------------- -------------               ------------- ------------
Total including non-interest-bearing
   demand deposits                                  863,855        38,886        4.50           826,253      43,502       5.26
Other non-interest-bearing liabilities              131,082                                      89,418
                                              ---------------                             -------------
Total liabilities                                   994,937                                     915,671
Stockholders' equity                                104,102                                      93,620
                                              ---------------                             -------------
Total liabilities and stockholders' equity      $ 1,099,039                                  $1,009,291
                                              ===============                             =============
Net interest income; interest rate spread (2)                    $ 28,036        3.10%                     $ 22,758       2.72%
                                                              ============= =============               ============ =============
Net interest margin (3)                                                           3.27%                                   2.80%
                                                                            =============                            =============
Average interest-earning assets to average
   interest-bearing liabilities                                                 103.7%                                  101.5%
                                                                            =============                            =============







                                                         Year Ended December 31,
                                              ------------------------------------------
                                                                 1999
                                              ------------------------------------------
                                                 Average                      Yield/
                                                 Balance       Interest        Rate
                                              -------------- ------------- -------------
Interest-Earning Assets
                                                                       
   Loans receivable                              $657,009        $49,927        7.60%
   Securities                                      56,668          3,452        6.09
   Dividends on FHLB stock                         12,157            861        7.08
                                              -------------- ------------- -------------
   Total interest-earning assets                  725,834         54,240        7.47
Non-interest-earning assets                       145,667
                                              --------------
Total assets                                     $871,501
                                              ==============
Interest-Bearing Liabilities
   Interest-bearing deposits                      459,748        $19,889        4.21
   FHLB advances                                  195,566          9,872        5.05
   Warehouse and term notes payable                29,721          1,821        6.13
                                              -------------- ------------- -------------
   Total interest-bearing liabilities             685,035         31,582        4.61
Non-interest bearing demand deposits           $   13,156             --
                                              -------------- -------------
Total including non-interest-bearing
   demand deposits                                698,191         31,582        4.52
Other non-interest-bearing liabilities             82,691
                                              --------------
Total liabilities                                 780,882
Stockholders' equity                               90,619
                                              --------------
Total liabilities and stockholders' equity       $871,501
                                              ==============
Net interest income; interest rate spread (2)                    $22,658        2.86%
                                                             ============= =============

Net interest margin (3)                                                         3.12%
                                                                           =============
Average interest-earning assets to average
   interest-bearing liabilities                                                  106.0%
                                                                           =============



(1)  At December  31,  2001,  the yields  earned and rates paid were as follows:
     loans  receivable,  7.18%;  securities,  6.37%;  FHLB stock,  5.50%;  total
     interest-earning  assets,  7.10%;  deposits,  3.28%; FHLB advances,  4.60%;
     warehouse   and  term  notes   payable,   2.80%;   total   interest-bearing
     liabilities, 3.60%; and interest rate spread, 3.50%.

(2)  Interest  rate spread is the  difference  in the yield on  interest-earning
     assets and the cost of interest bearing liabilities.

(3)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.


                                       39




Rate/Volume Analysis

     The following table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
First Defiance's  interest income and expense during the periods indicated.  For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied  by prior year rate),  (ii) change in rate (change in rate
multiplied by prior year volume), and (iii) total change in rate and volume. The
combined  effect  of  changes  in  both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.



                                                                                                Year Ended December 31,
                                            --------------------------------------------------------------------------------------
                                                           2001 vs. 2000                             2000 vs. 1999
                                            --------------------------------------------------------------------------------------
                                               Increase      Increase                     Increase      Increase
                                              (decrease)    (decrease)       Total       (decrease)    (decrease)      Total
                                                due to        due to       increase        due to        due to       increase
                                                 rate         volume      (decrease)        rate         volume      (decrease)
                                            --------------------------------------------------------------------------------------
                                                                                                    (In thousands)
Interest-Earning Assets
                                                                                                    
   Loans                                       $ (2,656)     $  4,383      $  1,727       $  4,888      $  5,567      $ 10,455
   Securities                                      (358)         (690)       (1,048)           669           682         1,351
   Interest-bearing deposits                          -             -             -              -             -             -
   FHLB stock                                       (98)           81           (17)            43           171           214
                                            --------------------------------------------------------------------------------------
   Total interest-earning assets               $ (3,112)     $  3,774      $    662       $  5,600      $  6,420      $ 12,020
                                            ======================================================================================

Interest-Bearing Liabilities
   Deposits                                    $ (2,758)     $  2,377      $   (381)      $  3,244      $  2,368      $  5,612
   FHLB advances                                 (1,865)          (39)       (1,904)         1,785         1,640         3,425
   Warehouse and term notes payable                (914)       (1,417)       (2,331)           477         2,406         2,883
                                            --------------------------------------------------------------------------------------
   Total interest-bearing liabilities          $ (5,537)     $    921      $ (4,616)      $  5,506      $  6,414      $ 11,920
                                            ======================================================================================

Increase in net interest income                                            $  5,278                                   $    100

                                                                        ================                           ===============






                                            -------------------------------------------
                                                          1999 vs. 1998
                                            -------------------------------------------
                                               Increase      Increase
                                              (decrease)    (decrease)      Total
                                                due to        due to       increase
                                                 rate         volume      (decrease)
                                            -------------------------------------------

Interest-Earning Assets
                                                                  
   Loans                                       $ (4,662)     $ 11,220      $  6,558
   Securities                                       (89)       (1,541)       (1,630)
   Interest-bearing deposits                          -          (605)         (605)
   FHLB stock                                        (9)          536           527
                                            -------------------------------------------
   Total interest-earning assets               $ (4,760)     $ (9,610)     $  4,850
                                            ===========================================

Interest-Bearing Liabilities
   Deposits                                    $ (1,303)     $  2,852      $  1,549
   FHLB advances                                   (995)        6,696         5,701
   Warehouse and term notes payable                 317        (2,931)       (2,614)
                                            -------------------------------------------
   Total interest-bearing liabilities          $ (1,981)     $  6,617      $  4,636
                                            ===========================================

Increase in net interest income                                            $    214

                                                                        ===============







                                       40



Results of Operations

     General - First Defiance reported net income of $13.62 million for the year
ended  December 31, 2001  compared to $10.96  million and $8.62  million for the
years  ended  December  31, 2000 and 1999  respectively.  On a diluted per share
basis, First Defiance earned $2.05, $1.71 and $1.29 for the years ended December
31, 2001, 2000 and 1999 respectively.

     Net interest income was $27.0 million for the year ended December 31, 2001,
compared to $21.7  million and $21.8  million for the years ended  December  31,
2000 and 1999  respectively.  Net interest margin was 3.27%, 2.80% and 3.12% for
the years ended December 31, 2001, 2000 and 1999  respectively.  The increase in
net  interest  margin in 2001 over 2000 is due  primarily  to an increase in the
interest  rate spread from 2.72% for the year ended  December  31, 2000 to 3.10%
for 2001,  and  increases of $12.2  million,  $41.7 million and $10.5 million in
average  non-interest  bearing  deposits,  average  other  non-interest  bearing
liabilities,  and average  shareholders  equity  respectively.  The  decrease in
margins that were experienced in 2000 compared to 1999 were due primarily to the
financing required to support the $50.9 million increase in average non-interest
earning assets between 1999 and 2000.  That increase was primarily the result of
increases in mortgage servicing rights and prepaid expenses and other assets.

     The cost of interest  bearing  liabilities  dropped 72 basis points in 2001
compared to 2000 while the yield on interest earning assets fell 34 basis points
between those same periods,  resulting in the 38 basis point spread improvement.
The cost of average  interest  bearing  liabilities  declined  to 4.71% for 2001
compared 5.43% in 2000 while the yields on interest  earning assets  declined to
7.81% in 2001 from  8.15% in 2000.  The  decline  in rates for both  assets  and
liabilities  was due to falling  market  rates  throughout  2001  spurred by the
Federal  Reserve's 11 cuts to the Federal Funds rate.  Liability rates fell more
than asset rates  primarily  due to the  improved mix of both  interest  earning
assets and interest  bearing  liabilities.  On the asset side,  loans receivable
balances increased while lower-yielding investment securities balances declined.
On the liability side,  non-interest  bearing deposits and money market balances
increased at a greater pace than  certificates  of deposit  while FHLB  advances
remained flat and outside borrowings declined.

     In 2000 compared to 1999, the yield on interest earning assets increased to
8.15% from 7.47% while the cost of  interest-bearing  liabilities  increased  to
5.43% from 4.61%.  Asset yields increased in 2000 because of increased  balances
in non-residential  real estate and commercial loans as well as general interest
rate  increases.  The  increase  in the cost of funds was the  result of several
increases  in the  targeted  Federal  Funds rate as well as  increased  usage of
external funding sources to finance the growth in mortgage banking activities.

     The provision for loan losses for the year ended December 31, 2001 was $3.9
million  compared  to $3.1  million  in 2000  and $1.9  million  for  1999.  The
provision  was  comprised of $1.0 million for credit  losses and $2.9 million to
cover the cost of servicing  foreclosed  properties in 2001 compared to $499,000
and $2.6  million  in credit  and  foreclosure  costs in 2000  respectively  and
$155,000 and $1.8 million in credit and foreclosure costs respectively in 1999.



                                       41



     For the year ended December 31, 2001, non-interest income was $66.4 million
compared  to $53.2  million for 2000 and $40.8  million  for 1999.  Non-interest
expense for the year ended December 31, 2001 was $68.3 million compared to $54.9
million for 2000 and $47.4 million for 1999.

     See also the "Results  Reflecting The Sale of The Leader Mortgage  Company"
section of  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations.

     Net Interest Income - First Defiance's net interest income is determined by
its  interest  rate  spread  (i.e.  the  difference  between  the  yields on its
interest-earning assets and the rates paid on its interest-bearing  liabilities)
and  the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities.

     Total interest income increased by only $679,000, or 1.0%, to $65.9 million
for the year  ended  December  31,  2001 from $65.2  million  for the year ended
December 31, 2000. Average loans receivable increased to $783.3 million for 2001
from $730.3  million for 2000 while average  investment  securities  declined to
$58.1 million for 2001 from $67.9 million. Although the average balance of total
interest-earning  assets including FHLB stock increased by $44.4 million in 2001
compared  to 2000,  the yield on those  total  assets fell to 7.81% in 2001 from
8.15% in 2000.

     The average  balance of loans held for sale increased to $243.1 million for
2001  compared  to  $219.6  million  for  2000  while  the  average  balance  of
non-residential real estate and commercial loans grew to $275.2 million for 2001
from  $208.9  million  for 2000.  Also the  average  balance of home  equity and
improvement  loans grew by $6.8 million  from  December 31, 2000 to December 31,
2001.  This  growth was  partially  offset by a $30.0  million  decrease  in the
average balance of single-family  residential loans and a $13.4 million decrease
in the  average  balance of all  consumer  loans.  The  increase  in the average
balance of non-residential real estate and commercial loans is the result of the
Company's strategy to increase this type of lending.  Residential mortgage loans
declined because falling interest rates caused a high level of refinanced loans,
most of which were subsequently  sold into the secondary market.  The decline in
consumer loans continues a trend that started in 1999 when the Company tightened
underwriting  standards.  The increase in the average  balance of available  for
sale loans is the result of The Leader retaining  certain loans which had higher
interest  rates than the typical  housing  finance  agency loans that  generally
occupy its  warehouse.  With the  anticipated  sale of The  Leader in 2002,  the
available  for sale  balances  will decline  substantially  while the balance of
investment securities will increase significantly.

     In 2000,  total interest  income  increased by $11.8 million,  or 22.1%, to
$65.2  million for the year ended  December 31, 2000 from $53.4  million for the
year ended December 31, 1999.  The increase was due to a $73.3 million  increase
in the average  balance of loans  outstanding  for 2000  compared to 1999 and an
increase  in yield to 8.27%  for 2000  from  7.60% for  1999.  The  increase  in
balances  were in  non-residential  real  estate  and  commercial  loans,  which
increased in total by $66.8 million, and loans held for sale, which increased by
$32.8 million, offset by declines in residential mortgage and consumer loans.


                                       42



     Interest earnings from the investment portfolio and other  interest-bearing
deposits  decreased  to $3.8  million for 2001 from $4.8 million for 2000 as the
average balances declined to $58.1 million for 2001 from $67.9 million for 2000.
The yield on those  investments  declined 62 basis points  during that period to
6.46%  for 2001  from  7.08%  for  2000.  In 1999,  interest  earnings  from the
investment  portfolio  totaled  $3.5  million  as the  average  balance of $56.7
million  earned an average  yield of 6.09%.  Because of the loan  demand and the
financing  requirements  of The Leader,  the investment  portfolio has been used
primarily  as a  source  of  liquidity  during  the  last  three  years.  It  is
anticipated  that  when the sale of The  Leader  is  completed,  the  investment
portfolio will increase significantly.

     Interest expense  decreased by $4.6 million,  or 10.6%, to $38.9 million in
2001 compared to $43.5 million in 2000.  The decrease is due to a decline in the
cost of total  interest  bearing  liabilities  to 4.71% for 2001 from  5.43% for
2000. The cost of interest bearing deposits dropped 26 basis points, to 4.56% in
2001 from 4.82% in 2000; the cost of FHLB advances  dropped 82 basis points,  to
5.01% from 5.83%;  and the cost of warehouse and other notes payable dropped 190
basis points, to 4.92% from 6.82%. The Company also experienced $12.2 million or
48.2% growth in its  non-interest  bearing  deposit  balances.  Interest-bearing
deposit  balances  increased by $46.8 million in 2001 compared to 2000 with much
of the growth coming in the Company's money market product.  The average balance
of FHLB  advances  remained  relatively  stable  between 2001 and 2000 while the
average  balance of  warehouse  and other term notes  payable  declined by $20.8
million.

     In 2000,  interest expense  increased by $11.9 million,  or 37.7%, to $43.5
million  compared to $31.6 million for 1999. The increase is due to the increase
in the  average  interest  bearing  liabilities  to $800.9  million in 2000 from
$685.0   million  in  1999.   Additionally,   the  average   cost  of  funds  on
interest-bearing  liabilities  increased  to 5.43% during 2000 from 4.61% during
1999. The increased balances were due to increased funding requirements relating
to loans held for sale and mortgage servicing rights at The Leader and increased
loan growth at First Federal while the increased  cost of funds is due to higher
rates in 2000 resulting from several Federal  Reserve  increases in the targeted
Federal Funds rate during 2000 as well as increased  usage of outside  financing
sources to finance The Leader's mortgage banking  activities.  All warehouse and
other  notes  payable  will be paid off at the  completion  of The  Leader  sale
transaction in 2002. To the extent possible,  certain FHLB advances and brokered
certificates of deposits will be repaid or not replaced as they mature.

     As a result of the  foregoing,  First  Defiance's  net interest  income was
$27.0 million for the year ended December 31, 2001 compared to $21.7 million for
the year ended  December 31, 2000 and $21.8 million for the year ended  December
31, 1999. Net interest  margin for the year ended December 31, 2001 increased to
3.27% from 2.80% for 2000 and 3.12% for 1999.

     Provision for Loan Losses - First Defiance's  provision for loan losses was
$3.9 million for the year ended  December 31, 2001  compared to $3.1 million and
$1.9 million for the years ended  December 31, 2000 and 1999  respectively.  The
provision for loan losses is comprised of a provision for credit  losses,  which
accounts  for losses on First  Federal's  loan  portfolio,  and a


                                       43



provision for foreclosure losses, which accounts for expected administrative and
legal  charges  necessary  to  take  loans  through  the  foreclosure   process.
Foreclosure losses are entirely  associated with The Leader's mortgage servicing
portfolio. The credit loss portion of the provision was $1.0 million,  $635,000,
and  $155,000  respectively  in  2001,  2000  and 1999  respectively  while  the
foreclosure  loss portion of the provision  was $2.9  million,  $2.5 million and
$1.8 million respectively in those same three years.

     Provisions  for credit  losses are  charged to  earnings to bring the total
allowance for credit losses to a level that is deemed appropriate by management.
Factors  considered by management  include  identifiable risk in the portfolios,
historical  experience,  the  volume  and  type of  lending  conducted  by First
Defiance,  regulatory guidance, the amount of non-performing  assets,  including
loans which meet the FASB  Statement  No. 114  definition  of impaired,  general
economic  conditions,  particularly  as they relate to First  Defiance's  market
areas, and other factors related to the  collectibility of First Defiance's loan
portfolio.

     Continued growth in non-residential  and commercial loans at First Federal,
which have an  inherently  higher  level of risk than other types of loans,  and
concerns about economic  conditions in the northwest Ohio market area caused the
provision for credit  losses to increase in 2001 from 2000 and 1999 levels.  The
allowance for credit losses  totaled $6.55 million at December 31, 2001 compared
to $6.33  million at December  31, 2000 and $6.50  million at December 31, 1999.
Total credit  charge-offs for 2001 and 2000 were $1.0 million each year and $2.5
million in 1999 while  recoveries  for those  same  three  years were  $257,000,
$222,000 and $279,000  respectively.  The high level of charge-offs  recorded in
1999  related  to  underwriting  problems  First  Federal  experienced  with its
consumer loan portfolio in 1997 and 1998. Those charge-offs were provided for in
a large adjustment to the allowance for loan losses recorded by First Federal in
1998.

     First  Defiance's  non-performing  assets at  December  31,  2001 were $3.6
million compared to $1.8 million at December 31, 2000. These totals include real
estate  owned by The Leader of $1.1  million and $271,000 at the end of 2001 and
2000  respectively.  The increase in real estate  owned is primarily  due to the
slowing economy which tends to impact the borrowers in the programs in which The
Leader specializes.  First Federal's  non-performing assets were $2.5 million at
December 31, 2001 compared to $1.5 million at December 31, 2000.  Non-performing
assets  include  loans that are 90 days past due and all real  estate  owned and
other foreclosed assets.  Non-performing assets at First Federal at December 31,
2001 and 2000 by category were as follows:



                                       44



                                                       December 31
                                               2001                   2000
                                              --------------- ------------------
                                                     (In thousands)
Non-performing loans:
   Single-family residential                     $1,151                $671
   Non-residential and multi-family
   residential real estate                          972                 572
   Commercial                                       110                 140
   Consumer finance                                 138                  66
                                              --------------- ------------------
Total non-performing loans                       $2,371              $1,449
Real estate owned and repossessed assets            136                  41
                                              --------------- ------------------
Total non-performing assets                      $2,507              $1,490
                                              =============== ==================

     The $972,000  balance of  non-performing  non-residential  and multi-family
residential  real estate loans  represents  a $400,000 or 70% increase  from the
2000 level. Total  non-residential  and multi-family real estate loans increased
by  $48.6   million  over  that  same  period.   Non-performing   loans  in  the
non-residential and multi-family residential real estate loan category represent
 .44% of the total loans in that  category at December 31, 2001  compared to .34%
at December 31, 2000. This increase is primarily due to one commercial loan that
is more than 90 days past due and  management  believes the  allowance  for loan
losses for this loan is adequate to cover any potential loss

     The increase in  single-family  non-performing  loans,  while  significant,
should not materially  impact First  Defiance's  results.  These  non-performing
loans are comprised of 23  single-family  mortgage loans with an average balance
of  $50,000  outstanding  at  December  31,  2001.  These  loans  are  generally
well-secured.  Management  believes the allowance for loan losses is adequate to
cover any potential losses on these loans.

     During the year ended  December 31, 2001,  The Leader  recorded a provision
for foreclosure losses totaling $2.8 million compared to foreclosure  provisions
of $2.6  million and $1.8  million  recorded in 2000 and 1999  respectively.  In
2000,  management  changed its method of  estimating  the  required  reserve for
potential  losses on  foreclosures  to more  accurately  reflect  the total risk
inherent in the servicing and loan portfolios at The Leader.  This resulted in a
one-time increase in the provision for foreclosure losses of $693,000. Excluding
the one-time  adjustment in 2000, the provision for foreclosure losses increased
$1.0  million  between  2000 and 2001.  This  increase  is a result of a growing
portfolio and a weaker economy nationwide.  The borrowers who participate in the
first-time homebuyers tend to be among the first impacted by a weaker economy.

     Non-interest  Income -  Non-interest  income  increased by $13.2 million to
$66.4  million  in 2001 from $53.2  million  in 2000 and $40.8  million in 1999.
$56.2 million of the 2001 non-interest income was related to operations that are
being sold as part of The Leader  sale  transaction.  The Leader  accounted  for
$46.5  million and $35.9  million of the  non-interest  income in 2000 and 1999,
respectively.



                                       45



     Non-interest  income,  excluding  The  Leader,  was $10.2  million  in 2001
compared to $6.7  million in 2000 and $4.9 million in 1999.  The 52.2%  increase
from 2000 to 2001 was primarily attributable to gains on sale of mortgage loans,
which  increased  to  approximately  $3.1  million  in 2001  from  approximately
$580,000 in 2000.  The increase was the result of record  mortgage  originations
through First Federal's  branch  networks caused by low mortgage  interest rates
throughout  the year.  Loan and deposit fees at First Federal  increased to $3.2
million  in 2001  from  $2.3  million  in 2000 and  commission  income  at First
Insurance  increased  to $2.8  million  from  $2.4  million.  In 1999,  gains on
mortgage  loan sales  totaled  $876,000  while loan and  deposit  fees were $1.7
million and insurance agency income was $1.2 million.

     The Leader's  non-interest income increased each year between 1999 and 2001
because of continued growth in the mortgage servicing portfolio,  which resulted
in growth in mortgage  servicing  fees, and increases in gains on sale, a result
of a significant  increase in mortgage  production in the  first-time  homebuyer
programs  between 1999 and 2001.  Also,  2001 results  included  $2.5 million in
gains from the sale of certain loans, which had a history of delinquency, out of
the servicing  portfolio to a third party.  These transactions were accomplished
by purchasing  the loans out of the servicing  portfolio at par as allowed under
the  servicing  agreements  and then  selling  the  loans to a third  party at a
premium.

     Non-interest  Expense  - Total  non-interest  expense  for 2001  was  $68.3
million compared to $54.9 million for the year ended December 31, 2000 and $47.4
million for the year ended  December 31,  1999.  The 2001 total  includes  $46.0
million  of costs  associated  with The  Leader  while the 2000 and 1999  totals
include $34.7 million and $29.5 million of The Leader's costs respectively.

     Excluding  expenses  that  relate to The Leader,  non-interest  expense was
$22.9 million for 2001,  $20.2 million for 2000 and $17.9 million for 1999.  The
$2.7 million  increase from 2000 to 2001 was caused  primarily by a $1.0 million
increase  in  compensation  and  benefits,   and  a  $1.0  million  increase  in
amortization  and  impairment of mortgage  servicing  rights.  Compensation  and
benefits  increased  approximately  $325,000  because  of pay  raises,  $100,000
because of increases in various  forms of incentive  compensation  linked to the
performance of the Company and $575,000 related to staffing increases, including
a full year of  staffing of the  Bowling  Green,  Ohio branch that opened in the
fall of 2000.  Mortgage servicing rights  amortization and impairment  increased
approximately  $225,000 because of growth in the servicing portfolio and because
approximately $775,000 of the $2.8 million of the impairment adjustment recorded
by The Leader  against its  mortgage  servicing  portfolio  related to servicing
rights that will be retained by First Federal after the close of The Leader sale
transaction.

     The $11.3 million  increase in  non-interest  expense at The Leader between
2000 and 2001 was  almost all  related to the  amortization  and  impairment  of
mortgage  servicing  rights.   Amortization  expense  related  to  the  mortgage
servicing  portfolio  that will be part of The Leader  sale  increased  to $23.0
million in 2001 from  $14.7  million in 2000  because  of both the  increase  in
prepayments on the underlying loans in the mortgage servicing  portfolio and the
growth in the servicing  portfolio  itself.  The Leader also recorded a total of
$2.8 million of impairment  reserves



                                       46



during 2001 as the  estimated  fair value of certain  portions  of The  Leader's
servicing  portfolio  was  determined  to be less than its book value.  As noted
above,  $772,000 of the $2.8  million of  impairment  relates to the  relatively
small  component of the mortgage  servicing  portfolio  that will be retained by
First Federal.  Other  components of non-interest  expense at The Leader changed
only slightly between 2000 and 2001.

     The Leader  experienced  a $1.5 million  increase in its  compensation  and
benefits  expense  between  1999  and  2000  and the  amortization  of  mortgage
servicing rights also increased by approximately  $2.2 million between those two
periods.

     Income Taxes - Income tax amounted to $7.6 million in 2001 compared to $5.9
million in 2000 and $4.6 million in 1999.  The  effective  rates for those three
years were 35.8%, 35.0% and 34.9% respectively.

Concentrations of Credit Risk

     Financial  institutions  such as First Defiance  generate income  primarily
through  lending and  investing  activities.  The risk of loss from  lending and
investing  activities  includes the  possibility  that losses may occur from the
failure  of  another  party to  perform  according  to the  terms of the loan or
investment agreement. This possibility is known as credit risk.

     Credit  risk  is  increased  by  lending  or  investing   activities   that
concentrate  a  financial  institution's  assets  in  a  way  that  exposes  the
institution  to  a  material  loss  from  any  single  occurrence  or  group  of
occurrences.  Diversifying  loans and investments to prevent  concentrations  of
risks is one manner a financial  institution can reduce  potential losses due to
credit risk. Examples of asset  concentrations would include multiple loans made
to a single  borrower  and loans of  inappropriate  size  relative  to the total
capitalization of the institution. Management believes adherence to its loan and
investment  policies  allows it to control  its  exposure to  concentrations  of
credit  risk  at  acceptable   levels.   First   Defiance's  loan  portfolio  is
concentrated  geographically  in its  northwest  Ohio market area.  There are no
industry concentrations which exceed 10% of the Company's loan portfolio.

Liquidity and Capital Resources

     The Company's  primary source of liquidity is its core deposit base, raised
through First Federal's branch network,  along with unused wholesale  sources of
funding and its capital base.  These funds,  along with  investment  securities,
provide  the  ability to meet the needs of  depositors  while  funding  new loan
demand and existing commitments.

     Cash used in operating  activities  was $72.9  million,  $34.1  million and
$165.4  million  for  the  years  ended   December  31,  2001,   2000  and  1999
respectively.  For each of those  three  years,  the  Company  used more cash in
operating activities than was provided.  The adjustments to reconcile net income
to cash provided by or used in operations  during the periods  presented consist
primarily of proceeds from the sale of loans (less the origination of loans held
for  sale),  the  provision  for loan  losses,  depreciation  expense,  goodwill
amortization,  ESOP expense  related to the release of ESOP shares in accordance
with AICPA SOP 93-6, the  origination  and  amortization  of mortgage  servicing
rights and increases and decreases in other assets and liabilities.



                                       47



     The  primary  investing  activity of First  Defiance  is lending,  which is
funded with cash provided from operations and financing  activities,  as well as
proceeds  from  payments on  existing  loans and  proceeds  from  maturities  of
securities.  In 2001,  cash  provided  from the sale and maturity of  investment
securities  totaled $12.6  million  while $6.4 million in additional  securities
were purchased.

     Principal  financing  activities  include the  gathering  of  deposits  and
advance  payments  from  loan  servicing  customers,  the  utilization  of  FHLB
advances, and borrowings from other banks. For the year ended December 31, 2001,
deposits and advance  payments by loan servicing  customers  increased by $140.7
million  while FHLB  advances  decreased by $27.0 million and warehouse and term
notes payable decreased by $65.8 million. For additional  information about cash
flows from First Defiance's operating,  investing and financing activities,  see
the Consolidated Statements of Cash Flows included in the Consolidated Financial
Statements.

     At December 31, 2001, First Defiance had the following  commitments to fund
deposit, advance and borrowing obligations:




                                                  Maturity Dates by Period at December 31, 2001
                                    ---------------------------------------------------------------------------
                                                      Less than                                  After 5 years
Contractual Obligations                 Total          1 year        1-3 years      4-5 years
- ----------------------------------- --------------- -------------- -------------- -------------- --------------
                                                                                    
Savings, checking and demand
   accounts                             $228,537        $228,537     $       --      $       --    $       --
Certificates of deposit                  402,913         284,604        108,935           8,889           485
FHLB overnight advances                   40,000          40,000             --              --            --
FHLB fixed advances including
   interest (1)                          207,731           8,144         39,218          41,399       118,969
Committed and uncommitted
   short-term mortgage warehouse
   loans (2)                              30,367          30,367             --              --            --
Revolving lines of credit (3)             18,250          18,250             --              --            --
Other notes payable                        5,970             239            483             472         4,776
                                    --------------- -------------- -------------- -------------- --------------
Total contractual cash obligations      $933,768        $610,141       $148,636         $50,760      $124,230
                                    =============== ============== ============== ============== ==============



(1) Includes principal payments of $156,302 and interest payments of $51,429
(2) Total available lines are $225,000
(3) Total available line is $20,000

                                       48



At December 31, 2001, First Defiance had the following  commitments to fund loan
or line of credit obligations:







                                                     Amount of Commitment Expiration by Period
                                 Total      ----------------------------------------------------------
                                 Amounts       Less than 1
 Commitments                     Committed        year        1-3 years      4-5 years    After 5 years
- ----------------------------- -------------- -------------- ------------- -------------- --------------

                                                                             
Mortgage loans in process          $2,887         $2,887       $      --     $      --      $      --
Commercial loans in process        12,432            114          12,318            --             --
Single-family mortgage loan
   originations                    12,077         12,077              --            --             --
Nonmortgage loan originations      19,228         19,228              --            --             --
Consumer lines of credit           30,647             37           7,001           182         23,427
Commercial lines of credit         33,750             --          33,750            --             --
                              -------------- -------------- ------------- -------------- --------------
Total commitments                $111,021        $34,343         $53,069          $182        $23,427
                              ============== ============== ============= ============== ==============


     In addition to the above  commitments,  at December 31,  2001,  through The
Leader,  First Defiance had commitments to sell $238.4 million of loans held for
sale and to acquire $145.0 million of loans under first-time homebuyer programs,
all of which have offsetting  commitments for sale into the secondary  market as
GNMA or FNMA mortage-backed securities.

     To meet  its  obligations,  management  can  adjust  the  rate  on  savings
certificates to retain deposits in changing interest rate  environments;  it can
sell or securitize  mortgage and  non-mortgage  loans;  and it can turn to other
sources of financing  including FHLB advances,  the Federal  Reserve Bank,  bank
lines and brokered  certificates of deposit. At December 31, 2001 First Defiance
had $196.4  million of capacity  under its lines of credit with other  financial
institutions.  After the sale of The Leader is complete,  all bank lines will be
paid  off and  retired.  FHLB  advances  will  also be paid  down to the  extent
possible.  However,  $155.0  million has been  borrowed  under  either  fixed or
structured FHLB advances that can not be immediately repaid without  significant
penalties. Management anticipates utilizing these advances after the sale of The
Leader to purchase  investment  securities  pending other lending and investment
opportunities.

     Stockholders'  equity increased by $11.5 million,  or 11.6% at December 31,
2001 compared to December 31, 2000.  Net income for 2001 was $13.6  million,  of
which  $3.2  million  was  returned  to  shareholders  in the  form of  declared
dividends  ($.49 per share).  The increase in the market value of available  for
sale securities increased equity by $716,000.  The vesting of MRP shares and the
release of ESOP shares increased  equity by $185,000 and $598,000  respectively.
Stock option exercises increased equity by approximately  $360,000. The purchase
of First  Defiance's  51,000 of shares of stock for treasury  reduced  equity by
$748,000.  The book value of First Defiance's  common stock was $16.20 per share
at December  31, 2001,  compared to $14.49 per share at December  31, 2000.  The
tangible  book  value  (excluding  goodwill)  per share was $14.27 and $12.46 at
December 31, 2001 and 2000.

     First Federal is subject to various  capital  requirements of the Office of
Thrift Supervision.  At December 31, 2001, First Federal had capital ratios that
exceeded  the  standard to be


                                       49



considered "well capitalized".  For additional information about First Federal's
capital requirements, see Note 14 to the Consolidated Financial Statements.

Results Reflecting the Sale of The Leader Mortgage Company

     Beginning  in the first  quarter of 2002,  the  reported  results for First
Defiance  will reflect the activity of The Leader as a  discontinued  operation.
Had the  Consolidated  Statements  of  Income  included  in this  Form 10-K been
reported on that basis, they would have been as follows:




                                                                       Years Ended December 31
                                                                 2001           2000          1999
                                                              ----------------------------------------
                                                              (In thousands, except per share amounts)
Interest income:
                                                                                    
   Loans                                                        $42,794       $42,601        $37,430
   Investment securities                                          3,479         3,978          3,308
   Interest-bearing deposits                                        272           362            145
                                                              ----------------------------------------
Total interest income                                            46,545        46,941         40,882

Interest expense:
   Deposits                                                      20,931        21,409         17,425
   FHLB advances and other                                        4,973         3,676          2,809
   Warehouse and term notes payable                               1,063           733            192
                                                              ----------------------------------------
Total interest expense                                           26,967        25,818         20,427
                                                              ----------------------------------------
Net interest income                                              19,578        21,123         20,455

Provision for loan losses                                           994           635            155
                                                              ----------------------------------------
Net interest income after provision for loan losses              18,584        20,488         20,300

Non-interest income
   Service fees and other charges                                 3,175         2,329          1,675
   Gain on sale of loans                                          3,061           580            876
   Federal Home Loan Bank stock dividends                         1,055         1,073            858
   Gain (loss) on sale of securities                               (137)          (58)             1
   Trust fees                                                       110           238             43
   Other                                                          2,956         2,514          1,428
                                                              ----------------------------------------
                                                                 10,220         6,676          4,881
Non-interest expense:
   Compensation and benefits                                     12,142        11,094          9,308
   Occupancy                                                      2,728         2,644          2,516
   Deposit insurance premiums                                       124           120            380
   Franchise tax                                                  1,306         1,117            968
   Data processing                                                1,101         1,277          1,239
   Mortgage servicing rights amortization                           449           222            167
   Impairment of mortgage servicing rights                          772             -              -
   Goodwill amortization                                            314           300            201
   Other expense                                                  4,012         3,398          3,171
                                                              ----------------------------------------
                                                                 22,948        20,172         17,950
                                                              ----------------------------------------
Income from continuing operations before income tax               5,856         6,992          7,232
Income taxes                                                      1,946         2,220          2,380
                                                              ----------------------------------------
Net income from continuing operations                             3,910         4,772          4,852
Discontinued operations, net of tax                               9,706         6,191          3,771
                                                              ----------------------------------------
Net income                                                      $13,616       $10,963         $8,623
                                                              ========================================

Earnings per share:
   Basic:
   Continuing operations                                        $  .61         $  .76         $  .75
   Discontinued operations                                        1.50            .98            .58
                                                              ----------------------------------------
                                                                 $2.11          $1.74          $1.33
                                                              ========================================
   Diluted:
   Continuing operations                                        $  .59         $  .74         $  .73
   Discontinued operations                                        1.46            .97            .56
                                                              ----------------------------------------
                                                                 $2.05          $1.71          $1.29
                                                              ========================================



                                       50



     The income from continuing operations presented above is not representative
of what the results of First Defiance would have been without The Leader because
of a number of factors,  especially the allocation of capital between The Leader
and the  other  operating  units  of  First  Defiance.  Income  from  continuing
operations for First Defiance as presented above are materially  impacted by the
banking  relationship  between  First  Federal  and  The  Leader  which  existed
throughout the three-year period  presented.  It is estimated that First Federal
incurred an after-tax loss of $956,000 for the year ended December 31, 2001 from
the negative  spread that existed  between the financing  provided to The Leader
and First Federal's  incremental  cost of funds. In 2000 and 1999, First Federal
realized  a  favorable  spread of  $917,000  and  $357,000  respectively  on the
financing  provided to The Leader.  Factoring out the impact of this  financing,
net  income  from  continuing   operations   reflected  above  would  have  been
$4,866,000,  $3,855,000  and  $4,495,000  for the years ended December 31, 2001,
2000 and 1999,respectively or $.73, $.60 and $.67 per diluted share for the same
three periods respectively.

Pro Forma Income Statement and Balance Sheet

     The  presentation  of  discontinued  operations  above  represent how First
Defiance's  results would have been presented for GAAP  accounting  purposes had
the sale of The Leader been finalized  prior to December 31, 2001. The Pro Forma
Income  Statement  presented  here  represent   management's  estimate  of  what
financial  results would have been had the proposed sale of The Leader  occurred
as of the first  business  day of 2001.  In  preparing  this pro  forma,  it was
assumed  that  available  funds  would  be  used to pay off  FHLB  advances  and
warehouse  and term debt to the  extent  that no  prepayment  penalties  will be
incurred. The balance of available funds is assumed to be invested in short-term
investments  at a rate of 4.25%.  Dollars  are in  thousands  (except  per share
amounts).

             Interest income                              $ 56,785
             Interest expense                               33,135
                                                     ---------------

             Net interest income                            23,650
             Provision for loan losses                         993
                                                     ---------------
             Net interest income after provision            22,657

             Non-interest income                             9,297
             Non-interest expense                           21,776
                                                     ---------------

             Income before income taxes                     10,178
             Income taxes                                    3,362
                                                     ---------------

             Pro forma net income                         $  6,616
                                                     ===============

             Pro forma net income per share               $   1.00
                                                     ===============



                                       51



     The  Balance  Sheet of First  Defiance,  prepared  on a pro forma  basis at
December 31, 2001 to reflect the proposed  sale of The Leader would have been as
follows (In thousands):


             Assets
             Cash and cash equivalents                      $   36,116
             Investment securities:
               Available for sale                              268,543
               Held to maturity                                  5,817
                                                          --------------

                                                               274,360
             Loans receivable                                  495,250
             Other assets                                       44,601
                                                          --------------

             Total Assets                                   $  850,327
                                                          ==============

             Liabilities and stockholders' equity
             Liabilities:
               Deposits                                     $  564,097
               Advances from the FHLB                          156,302
               Other liabilities                                 8,908
                                                          --------------

                                                               729,307

             Stockholders' equity                              121,020
                                                          --------------

             Total liabilities and stockholders' equity     $  850,327
                                                          ==============

     These pro forma financial statements are not necessarily  representative of
what the results of  operations  of First  Defiance  will be  subsequent  to The
Leader sale transaction.


                                       52




Cash Earnings

     First  Defiance  recorded  a total of  $887,000  of  goodwill  amortization
expense  in  2001,  with  $573,000  associated  with  The  Leader  and  $314,000
associated  with  First  Insurance  ($156,000  of  First  Insurance's   goodwill
amortization is tax deductible). The Leader goodwill, which totaled $9.5 million
at  December  31,  2001,  will  be  disposed  of as  part  of The  Leader  sales
transaction

     First Defiance analyzes its performance on a net income basis determined in
accordance with accounting  principles  generally accepted in the United States,
as well as on a cash basis before  amortization  of goodwill and the related tax
benefit of tax deductible goodwill,  referred to in this analysis as "cash basis
results".   Cash  basis  results  and  related   discussions  are  presented  as
supplementary information in this analysis to enhance the readers' understanding
of, and highlight trends in, the Company's core financial  results excluding the
effects of amortization of goodwill.  Cash basis results should not be viewed as
a substitute  for net income and earnings per share as  determined in accordance
with accounting principles generally accepted in the United States.

     The selected financial data presented in the following table highlights the
performance of First Defiance on a cash basis for each of the three years in the
period  ended  December  31,  2001.  The data has been  adjusted  to exclude the
amortization of goodwill and the related tax benefit of tax deductible goodwill.
This  goodwill  resulted from the  acquisitions  of The Leader and the insurance
agencies  which were combined to form First  Insurance.  All three  acquisitions
were recorded using the purchase method of accounting.

     The  amortization  of  goodwill  does not result in a cash  expense and has
essentially no economic impact on liquidity and funds management activity.  Cash
basis  financial  data  provides an  additional  basis for measuring a company's
ability to support future growth, pay dividends, and repurchase shares. The cash
basis data  presented  in the table  below has not been  adjusted to exclude the
impact of other  noncash  items such as  depreciation,  the  provision  for loan
losses, and amortization of MRP and ESOP expense.


                                       53





                                             2001               2000              1999
                                       ------------------ ----------------- -----------------
                                         (Dollars in thousands, except per share amounts)
Year Ended December 31
                                                                    
Non-interest expense                    $   67,453         $   54,031        $   46,639
Income before income taxes                  22,086             17,751            14,027
Net income                                  14,447             11,786             9,382

Per Common Share
Net income per basic share                  $2.24              $1.87             $1.44
Net income per diluted share                 2.17               1.84              1.40
Weighted average common shares
     (000s)                                  6,464              6,318             6,502
Weighted average diluted common
     shares (000s)                           6,646              6,423             6,700

Performance Ratios
Return on average assets                     1.33%              1.18%             1.09%
Return on average equity                    15.97              14.87             11.99
Ratio of cash operating expense to
     tangible assets                         6.21               5.43              5.43

Goodwill
Goodwill average balance                $   13,623         $   14,372        $   12,519
Goodwill amortization (after tax)              831                823               759




     In June  2001 the FASB  adopted  Statement  No.  142,  Goodwill  and  Other
Intangible  Assets.  This  accounting  standard,  which is  required  for  years
beginning after December 15, 2001, changes the accounting treatment of goodwill.
Previously goodwill was considered a wasting asset and required to be amortized.
Under  Statement  No.  142,  goodwill  is no  longer  amortized  but it is to be
reviewed  annually  for  impairment.   Management  has  not  yet  completed  the
impairment analysis for the goodwill recorded at First Insurance,  which totaled
$3.7 million at December 31, 2001.

Critical Accounting Policies

     First Defiance has established various accounting policies which govern the
application of accounting  principles generally accepted in the United States in
the  preparation of the its financial  statements.  The  significant  accounting
policies of First  Defiance are described in the  footnotes to the  consolidated
financial statements.  Certain accounting policies involve significant judgments
and  assumptions  by  management,  which have a material  impact on the carrying
value of certain assets and  liabilities;  management  considers such accounting
policies to be critical accounting policies.  The judgments and assumptions used
by management are based on historical  experience  and other factors,  which are
believed to be reasonable under the circumstances.  Because of the nature of the
judgments and assumptions  made by management,  actual results


                                       54



could differ from these  judgments  and  estimates,  which could have a material
impact on the  carrying  value of assets  and  liabilities  and the  results  of
operations of First Defiance.

     Allowance for Loan Losses:  First Defiance  believes the allowance for loan
losses is a  critical  accounting  policy  that  requires  the most  significant
judgments  and  estimates  used in  preparation  of its  consolidated  financial
statements.  Refer to the section entitled Allowance for Loan Losses and Note 3,
Statement of Accounting Policies for a detailed description of the Corporation's
estimation process and methodology related to the allowance for loan losses.

     Valuation  of  Mortgage  Servicing  Rights:  First  Defiance  believes  the
valuations of mortgage  servicing  rights is a critical  accounting  policy that
requires  significant  estimates in  preparation of its  consolidated  financial
statements.  First Defiance  recognizes as separate assets the value of mortgage
servicing  rights,  whether those rights are acquired  through loan  origination
activities  or  through  purchase  activities.  Refer  to the  section  entitled
Mortgage  Servicing Rights and Note 3, Statement of Accounting  Policies,  for a
detailed description of First Defiance's process and methodology.

     FASB 91 - Deferral  of Fees:  First  Defiance  believes  that SFAS No. 91 -
Deferral of Fees is a critical  accounting policy that utilizes estimates in its
preparation of its consolidated  financial  statements.  First Defiance accounts
for loan  origination  and commitment  fees and certain direct loan  origination
cost  by  deferring  the net  fees,  or net  costs,  and  amortizing  them as an
adjustment of the related loan's yield.  Refer to the section  entitled  Revenue
Recognition  and  Note 3,  Statement  of  Accounting  Policies,  for a  detailed
description of First Defiance's process and methodology.



                                       55



Item 7A. Quantitative and Qualitative Disclosure About Market Risk


Asset/Liability Management

     A significant  portion of the Company's  revenues and net income is derived
from net interest  income and,  accordingly,  the Company  strives to manage its
interest-earning  assets  and  interest-bearing  liabilities  to  generate  what
management believes to be an appropriate  contribution from net interest income.
Asset and liability  management seeks to control the volatility of the Company's
performance due to changes in interest rates. The Company attempts to achieve an
appropriate  relationship  between  rate  sensitive  assets  and rate  sensitive
liabilities. First Defiance does not presently use off balance sheet derivatives
to enhance its risk management.

     First  Defiance  monitors  interest  rate risk on a monthly  basis  through
simulation  analysis that measures the impact changes in interest rates can have
on net  interest  income.  The  simulation  technique  analyzes  the effect of a
presumed  100 basis point  shift in interest  rates  (which is  consistent  with
management's  estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial  instruments,  loan
and deposit  volumes and rates,  non-maturity  deposit  assumptions  and capital
requirements.  This  simulation is run for both First Defiance as a consolidated
entity and for First  Federal on a stand-alone  basis.  With the pending sale of
The Leader,  management believes the First Federal stand-alone  simulation to be
the more meaningful analysis.  The results of the simulation indicate that in an
environment  where  interest rates rise 100 basis points over a 12 month period,
using 2002  projected  amounts as a base case,  First  Defiance's  net  interest
income would  decrease by 1.8%.  Were interest rates to fall by 100 basis points
during the same 12-month  period,  the  simulation  indicates  that net interest
income would increase by 1.8%.

     First Defiance has increased its lending activities in the  non-residential
real estate and commercial loan areas. While such loans carry higher credit risk
than  residential  mortgage  lending,  they tend to be more rate  sensitive than
residential mortgage loans. The balance of First Defiance's  non-residential and
multi-family  real estate loan portfolio  increased to $218.8 million,  which is
split  between  $33.3  million  of  fixed-rate   loans  and  $185.5  million  of
adjustable-rate  loans at December  31,  2001.  The  commercial  loan  portfolio
increased to $83.7  million,  which is split between $39.8 million of fixed-rate
loans and $43.9 million of  adjustable-rate  loans at December 31, 2001. Certain
of the loans  classified as adjustable have fixed rates for an initial term that
may be as long as five years.  The maturities on fixed-rate  loans are generally
less than 7 years.  First  Defiance  also has  significant  balances of consumer
loans ($40.9 million at December 31, 2001) which tend to have a shorter duration
than residential  mortgage loans,  and home equity and improvement  loans ($36.2
million at December 31, 2001) which  fluctuate with changes in the prime lending
rate.  Also, to limit its interest rate risk,  First Federal sells more than 90%
of its fixed-rate mortgage originations into the secondary market. Historically,
loans with maturities less than 20 years had been retained in portfolio although
First  Federal  began  selling  its  15-year  fixed-rate  mortgage  loans in the
secondary market beginning in January 1999.


                                       56



     In addition to the  simulation  analysis,  First  Federal also  prepares an
"economic value of equity" ("EVE")  analysis.  This analysis  calculates the net
present  value  of  First  Federal's   assets  and  liabilities  in  rate  shock
environments  which  range from -200  basis  points to +200  basis  points.  The
results of this  analysis  are  reflected in the  following  table for the First
Federal stand alone  analysis.  This analysis is materially  different  than the
First  Defiance  consolidated  analysis  because of  interest  rate  sensitivity
associated with mortgage servicing rights.





                                             December 31, 2001
- -------------------------------------------------------------------------------------------------------------

                                                                           Economic Value of Equity as % of
                                   Economic Value of Equity                     Present Value of Assets
                         ----------------------------------------------    ----------------------------------

    Change in Rates        $ Amount        $ Change         % Change            Ratio            Change
                            (Dollars in Thousands)
- ------------------------ ------------------------------ ------------------ ---------------- -----------------


                                                                                
       + 200 bp             59,640          (12,649)         (17.50%)            10.07%           (164)  bp
       + 100 bp             65,640           (6,649)          (9.20%)            10.86%            (85)  bp
            0 bp            72,289               --              --              11.71%             --
        -100 bp             73,477            1,188            1.64%             11.75%              4   bp
        -200 bp             73,155              866            1.20%             11.61%            (10)  bp




     This analysis is based on First Defiance's  internal  allocation of capital
between First Federal and The Leader.  Once the sale of The Leader is completed,
all of the  capital  of  First  Defiance  will be  included  in  this  analysis.
Management  will have an  opportunity to control its interest rate risk based on
how the freed up capital is redeployed.

     Based on the above  analysis,  in the event of a 200 basis point  change in
interest rates as of December 31, 2001,  First Federal would  experience a 17.5%
decrease in its economic value of equity in a rising rate environment and only a
1.2% increase in its economic value of equity in a declining  rate  environment.
During  periods  of  rising  rates,  the  value  of  monetary  assets  declines.
Conversely,  during  periods  of falling  rates,  the value of  monetary  assets
increases.  It should be noted  that the  amount of change in value of  specific
assets and  liabilities due to changes in rates is not the same in a rising rate
environment  as in a falling rate  environment.  Based on the EVE analysis,  the
decline  in the  economic  value of  equity  in a  rising  rate  environment  is
generally because First Federal has used FHLB advances and deposits with shorter
terms than the assets in which it invests. The average duration of its assets at
December 31, 2001 was 2.19 years while the average  duration of its  liabilities
was 1.18 years.  Management  anticipates  that it will balance the interest rate
risk that exists on the balance  sheet  through  the  additions  it makes to its
investment portfolio after the completion of the sale of The Leader.

     In  evaluating  First  Federal's  exposure to interest  rate risk,  certain
shortcomings  inherent in the each of the methods of analysis  presented must be
considered.  For  example,  although  certain  assets and  liabilities  may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market interest  rates.  Also, the interest rates on certain types
of assets and  liabilities  may  fluctuate in advance of changes in market rates
while  interest  rates on other types of  financial  instruments  may lag behind
current changes in market rates. Furthermore,  in the event of changes in rates,
prepayments  and early  withdrawal  levels could


                                       57



differ  significantly  from the  assumptions  in  calculating  the table and the
results therefore may differ from those presented.

Forward Looking Information

     Forward  looking  statements  in this report are made in reliance  upon the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
The statements in this report which are not historical  fact are forward looking
statements  and they  include,  among  other  statements,  the pro forma  income
statement and balance  sheet which  reflect the results of First  Defiance as if
the sale of The Leader had  occurred  as of January 1, 2001,  projections  about
growth in the Financial  Condition  section,  comments about the adequacy of the
allowance  for loan  losses and  projections  about  interest  rate  simulations
included in the Asset/Liability  Management  section.  Actual results may differ
from expectations  contained in such forward looking  information as a result of
factors  including  but not limited to the interest rate  environment,  economic
policy  or  conditions,  federal  and state  banking  and tax  regulations,  and
competitive  factors in the  marketplace.  Each of these  factors  could  affect
estimates, assumptions, uncertainties and risks considered in the development of
forward looking  information and could cause actual results to differ materially
from  management's  expectation  regarding future  performance.

                                       58



Item 8. Financial Statements and Supplementary Data




                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





Consolidated Statements of Financial Condition...............................60
Consolidated Statements of Income............................................62
Consolidated Statements of Stockholders' Equity..............................63
Consolidated Statements of Cash Flows........................................64
Notes to Consolidated Financial Statements...................................66
Report of Independent Auditors..............................................110



                                       59


                       First Defiance Financial Corp.

               Consolidated Statements of Financial Condition


                                                             December 31
                                                         2001            2000
                                                    ---------------------------
                                                           (In Thousands)
Assets Cash and cash equivalents:
Cash and amounts due from depository institutions        $ 11,784      $ 7,320
Interest-bearing deposits                                  24,332       13,634
                                                    ---------------------------
                                                           36,116       20,954

Investment securities:
Available-for-sale, carried at fair value                  48,989       53,176
Trading, carried at fair value                                 --          234
Held-to-maturity, carried at amortized cost
(fair value $5,678 and $7,770 at
December 31, 2001 and 2000, respectively)                   5,580        7,697
                                                    ---------------------------
                                                           54,569       61,107

Loans receivable, net of allowance of $9,937
and $8,904 at December 31, 2001 and 2000,
respectively                                              517,829      541,208
Loans held for sale                                       275,723      232,314
Mortgage servicing rights                                 157,369      134,760
Accrued interest receivable                                 6,111        5,976
Federal Home Loan Bank stock                               16,306       15,251
Premises and equipment                                     22,242       22,203
Real estate and other assets held for sale                  1,219          312
Goodwill, net of accumulated amortization of
$2,805 and $1,918 at December 31, 2001
and 2000, respectively                                     13,207       13,983
Other assets                                               31,922       24,126
                                                    ---------------------------
Total assets                                          $ 1,132,613  $ 1,072,194
                                                    ===========================



                                       60



                                                              December 31
                                                            2001         2000
                                                -------------------------------
                                                         (In  Thousands)
Liabilities and stockholders' equity
Liabilities:
Deposits                                                $ 631,450    $ 545,899
Advances from the Federal Home Loan Bank                  196,302      223,258
Warehouse and term notes payable                           54,587      120,425
Accrued expenses and other liabilities                     15,395       12,546
Deferred taxes                                                704        2,611
Advance payments by borrowers                             123,154       67,982
                                                -------------------------------
Total liabilities                                       1,021,592      972,721

Stockholders' equity:
Preferred stock, no par value per share:
5,000 shares authorized; no shares issued
Common stock, $.01 par value per share:
20,000 shares authorized; 6,854 and 6,864
shares outstanding, respectively                               69           69
Additional paid-in capital                                 53,725       53,512
Stock acquired by ESOP                                     (2,813)      (3,238)
Deferred compensation                                         (82)        (204)
Accumulated other comprehensive income,
net of tax of $410 and $22, respectively                      763           47
Retained earnings                                          59,359       49,287
                                                -------------------------------
Total stockholders' equity                                111,021       99,473

                                                -------------------------------
Total liabilities and stockholders' equity            $ 1,132,613  $ 1,072,194
                                                ===============================


See accompanying notes.


                                       61



                           First Defiance Financial Corp.

                          Consolidated Statements of Income




                                                              Years ended December 31
                                                           2001         2000        1999
                                                        -------------------------------------
                                                        (In Thousands, except per share amount)
Interest income:
                                                                           
Loans                                                      $ 62,109     $ 60,382    $ 49,927
Investment securities                                         3,483        4,441       3,307
Other                                                           272          362         145
                                                        -------------------------------------
Total interest income                                        65,864       65,185      53,379

Interest expense:
Deposits                                                     25,120       25,501      19,889
Federal Home Loan Bank advances and other                    11,393       13,297       9,872
Warehouse and term notes payable                              2,373        4,704       1,821
                                                        -------------------------------------
Total interest expense                                       38,886       43,502      31,582
                                                        -------------------------------------
Net interest income                                          26,978       21,683      21,797

Provision for loan losses                                     3,870        3,147       1,925
                                                        -------------------------------------
Net interest income after provision for loan losses          23,108       18,536      19,872

Non-interest income:
Mortgage banking income                                      45,957       36,129      28,156
Service fees and other charges                                2,695        2,047       1,411
Gain on sale of loans                                        11,709        9,546       7,081
Gain on sale of mortgage servicing rights                         -            -         479
Federal Home Loan Bank stock dividends                        1,058        1,075         861
Net (loss) gain on sale of available-for-sale securities       (137)         (58)          1
Trust fees                                                      110          238          43
Other                                                         5,039        4,269       2,762
                                                        -------------------------------------
                                                             66,431       53,246      40,794
Non-interest expense:
Compensation and benefits                                    24,126       22,685      19,401
Occupancy                                                     5,191        4,907       4,128
Deposit insurance premiums                                      124          120         380
Franchise tax                                                 1,306        1,123         983
Data processing                                               1,187        1,277       1,239
Mortgage servicing rights amortization                       23,405       14,963      12,711
Net impairment of mortgage servicing rights                   2,859           21           -
Goodwill amortization                                           887          874         775
Other                                                         9,255        8,935       7,797
                                                        -------------------------------------
                                                             68,340       54,905      47,414
                                                        -------------------------------------
Income before income taxes                                   21,199       16,877      13,252
Income taxes                                                  7,583        5,914       4,629
                                                        -------------------------------------
Net income                                                 $ 13,616     $ 10,963     $ 8,623
                                                        =====================================
Earnings per share:
Basic                                                       $  2.11      $  1.74     $  1.33
                                                        =====================================
Diluted                                                     $  2.05      $  1.71     $  1.29
                                                        =====================================
Dividends declared per share                                $  0.49      $  0.45     $  0.41
                                                        =====================================



See accompanying notes.

                                       62


                      First Defiance Financial Corp.

             Consolidated Statements of Stockholders' Equity

                              (In Thousands)



                                                                                                           Stock Acquired By
                                                                                                         ----------------------
                                                                                             Additional            Management
                                                                            Common Stock      Paid-In             Recognition
                                                                           ----------------
                                                                           Shares  Amount     Capital     ESOP        Plan
                                                                           ----------------  ------------------------------------

                                                                                                      
Balance at January 1, 1999                                                   7,575    $ 76    $ 58,681   $ (4,089)      $ (843)
Comprehensive income:
Net income
Change in net unrealized gains and losses on available-for-sale securities,
net of income taxes of $648


Total comprehensive income
ESOP shares released                                                                               197       425
Amortization of deferred compensation of Management Recognition Plan                                (4)                    385
Shares issued under stock option plan                                           55                 417
Acquisition of common stock for treasury                                      (816)     (8)     (6,110)
Dividends declared
                                                                           ------------------------------------------------------
Balance at December 31, 1999                                                 6,814      68      53,181    (3,664)         (458)
Comprehensive income:
Net income
Change in net unrealized gains and losses on available-for-sale securities,
 net of income taxes of $542


Total comprehensive income
ESOP shares released                                                                                71       426
Amortization of deferred compensation of Management Recognition Plan                               (35)                    254
Shares issued under stock option plan                                           80       1         469
Acquisition of common stock for treasury                                       (30)               (174)
Dividends declared
                                                                           ------------------------------------------------------
Balance at December 31, 2000                                                 6,864      69      53,512    (3,238)         (204)
Comprehensive income:
Net income
Change in net unrealized gains and losses on available-for-sale securities,
  net of income taxes of $432

Total comprehensive income
ESOP shares released                                                                               173       425
Amortization of deferred compensation of Management Recognition Plan                                63                     122
Shares issued under stock option plan                                           41                 360
Acquisition of common stock for treasury                                       (51)               (383)
Dividends declared
                                                                           ------------------------------------------------------
Balance at December 31, 2001                                               $ 6,854    $ 69    $ 53,725   $ (2,813)       $ (82)
                                                                           ======================================================

See accompanying notes.




                                                                               Accumulated
                                                                                  Other                   Total
                                                                               Comprehensive  Retained Stockholders'

                                                                                 Income       Earnings    Equity
                                                                             -----------------------------------------

                                                                                               
Balance at January 1, 1999                                                         $ 162      $ 39,723     $ 93,710
Comprehensive income:
Net income                                                                                       8,623        8,623
Change in net unrealized gains and losses on available-for-sale securities,
  net of income taxes of $648                                                     (1,258)                    (1,258)
                                                                                                         -----------
Total comprehensive income                                                                                    7,365
ESOP shares released                                                                                            622
Amortization of deferred compensation of Management Recognition Plan                                            381
Shares issued under stock option plan                                                                           417
Acquisition of common stock for treasury                                                        (4,276)     (10,394)
Dividends declared                                                                              (2,685)      (2,685)
                                                                               -------------------------------------
Balance at December 31, 1999                                                      (1,096)       41,385       89,416
Comprehensive income:
Net income                                                                                      10,963       10,963
Change in net unrealized gains and losses on available-for-sale securities,
 net of income taxes of $542                                                       1,143                      1,143
                                                                                                         -----------
Total comprehensive income                                                                                   12,106
ESOP shares released                                                                                            497
Amortization of deferred compensation of Management Recognition Plan                                            219
Shares issued under stock option plan                                                                           470
Acquisition of common stock for treasury                                                          (154)        (328)
Dividends declared                                                                              (2,907)      (2,907)
                                                                               -------------------------------------
Balance at December 31, 2000                                                          47        49,287       99,473
Comprehensive income:
Net income                                                                                      13,616       13,616
Change in net unrealized gains and losses on available-for-sale
securities, net of income taxes of $432                                              716                        716
                                                                                                         -----------
Total comprehensive income                                                                                   14,332
ESOP shares released                                                                                            598
Amortization of deferred compensation of Management Recognition Plan                                            185
Shares issued under stock option plan                                                                           360
Acquisition of common stock for treasury                                                          (365)        (748)
Dividends declared                                                                              (3,179)      (3,179)
                                                                               -------------------------------------
Balance at December 31, 2001                                                       $ 763      $ 59,359    $ 111,021
                                                                               =====================================


See accompanying notes.

                                       63


                         First Defiance Financial Corp.

                      Consolidated Statements of Cash Flows




                                                                      Years ended December 31
                                                                   2001         2000        1999
                                                                -------------------------------------
Operating activities                                                         (In Thousands)
                                                                                    
Net income                                                         $ 13,616     $ 10,963     $ 8,623
Adjustments to reconcile net income to net cash used in
operating activities:
Provision for loan losses                                             3,870        3,147       1,925
Provision for depreciation                                            2,197        1,888       1,745
Amortization of deferred compensation expense                           185          219         484
Amortization of mortgage servicing rights                            23,405       14,963      12,711
Net impairment of of mortgage servicing rights                        2,859           21           -
Amortization of goodwill                                                887          874         775
Release of ESOP shares                                                  598          497         622
(Gain) loss on sale of office properties and equipment                   --          (60)         31
Net securities (gains) losses                                           137           58          (1)
Gain on sale of loans                                               (11,709)      (9,546)     (7,081)
Gain on sale of mortgage servicing rights                                --           --        (479)
Net securities amortization                                              33           37         110
Deferred federal income tax (credit)                                 (2,339)        (163)         58
Decrease in interest receivable and other assets                     (7,931)      (5,200)     (4,499)
Proceeds from sale of loans                                       2,208,058    2,369,720   1,753,467
Proceeds from sale of mortgage servicing rights                          --           --       2,610
Servicing rights on loans sold with servicing retained              (48,873)     (52,225)    (35,909)
Origination of loans held for sale                               (2,239,758)  (2,354,866) (1,895,505)
Net repurchase of loans held for sale                               (20,812)     (13,810)     (8,521)
Increase (decrease) in accrued interest and other liabilities         2,668         (608)      3,465
                                                                -------------------------------------
Net cash used in operating activities                               (72,909)     (34,091)   (165,369)

Investing activities
Proceeds from sale of trading securities                                233       29,568          --
Proceeds from maturities of available-for-sale securities             6,395        7,071      20,039
Proceeds from sale of available-for-sale securities                   3,919        2,317       2,001
Purchases of available-for-sale securities                           (5,120)      (6,996)    (30,395)
Proceeds from maturities of held-to-maturity securities               2,089        2,169       3,594
Proceeds from sale of real estate and other assets held for sale        519        3,325       3,079
Proceeds from sale of office properties and equipment
and investment properties                                                37          485         416
Acquisition of The Insurance Center of Defiance,
    net of cash received                                                 --           --      (1,918)
Adjustment of acquisition of First Insurance & Investments               --           --        (274)
Acquisition of Moreland Greens                                           --           --         217
Purchases of Federal Home Loan Bank stock                            (1,055)      (1,070)     (3,355)
Purchases of premises and equipment                                  (2,273)      (3,205)     (4,417)
Net increase in mortgage and other loans                             38,895      (66,304)    (12,668)
                                                                -------------------------------------
Net cash provided by (used in) investing activities                  43,639      (32,640)    (23,681)



                                       64


                       First Defiance Financial Corp.

             Consolidated Statements of Cash Flows (continued)




                                                                     Years ended December 31
                                                                  2001         2000        1999
                                                                 ------------------------------------
Financing activities
Net increase in deposits and advance payments by
                                                                                    
borrowers for taxes and insurance                                   140,723       49,370      53,198
Proceeds from short--term line of credit                              6,250       12,000          --
Net increase in Federal Home Loan Bank short--term advances        (116,500)      83,500       8,355
Proceeds from Federal Home Loan Bank long--term advances             90,000           --     105,000
Repayment of Federal Home Loan Bank long--term advances                (456)    (125,652)    (16,087)
Repayment of long term notes                                           (177)        (314)        (60)
(Decrease) increase in mortgage warehouse loans                     (71,911)      55,235      47,043
Purchase of common stock for treasury                                  (748)        (328)    (10,394)
Cash dividends paid                                                  (3,109)      (2,832)     (2,692)
Proceeds from exercise of stock options                                 360          470         417
                                                                 ------------------------------------
Net cash provided by financing activities                            44,432       71,449     184,780
                                                                 ------------------------------------

Increase (decrease) in cash and cash equivalents                     15,162        4,718      (4,270)
Cash and cash equivalents at beginning of period                     20,954       16,236      20,506
                                                                 ------------------------------------
Cash and cash equivalents at end of period                         $ 36,116     $ 20,954    $ 16,236
                                                                 ===================================

Supplemental cash flow information:
Interest paid                                                      $ 38,985     $ 43,790    $ 30,482
                                                                 ===================================
Income taxes paid                                                   $ 8,520      $ 6,400     $ 5,325
                                                                 ===================================

Transfers from loans to real estate
and other assets held for sale                                        $ 391        $ 607     $ 2,533
                                                                 ===================================

Noncash operating activities
Change in deferred taxes on net unrealized gains or
losses on available-for-sale securities                              $ (432)      $ (542)      $ 648
                                                                 ===================================

Noncash investing activities
Change in net unrealized gain (loss) on available-for-sale
securities                                                          $ 1,148      $ 1,685    $ (1,906)
                                                                 ===================================

Securitization of loans held for sale                               $    --      $    --    $ 29,805
                                                                 ===================================

Noncash financing activities
Cash dividends declared but not paid                                  $ 848        $ 778       $ 703
                                                                 ===================================



See accompanying notes.


                                       65





                         First Defiance Financial Corp.

                   Notes to Consolidated Financial Statements

                                December 31, 2001


1. Basis of Presentation

First  Defiance  Financial  Corp.  (First  Defiance)  is a holding  company that
conducts business through its two wholly owned subsidiaries,  First Federal Bank
of the Midwest,  Defiance Ohio (First Federal) and First Insurance & Investments
(First  Insurance)  and First  Federal's  wholly  owned  subsidiary,  The Leader
Mortgage  Company (The Leader).  All significant  intercompany  transactions and
balances are eliminated in consolidation.

First  Federal is  primarily  engaged in  attracting  deposits  from the general
public through its offices and using those and other available  sources of funds
to originate  loans  primarily in the counties in which its offices are located.
First Federal's traditional banking activities include originating and servicing
residential,  commercial  and  consumer  loans and  providing  a broad  range of
depository and trust  services.  First Federal is subject to the  regulations of
certain federal agencies and undergoes periodic examinations by those regulatory
authorities.

The Leader is a mortgage banking company that specializes in servicing  mortgage
loans under first-time  home-buyer  programs sponsored by various state,  county
and municipal  governmental  entities.  The Leader's mortgage banking activities
consist  primarily of originating or purchasing  residential  mortgage loans for
either  direct  resale  into  secondary  markets  or to be  securitized  through
Government  National  Mortgage  Association  (GNMA) or Fannie  Mae.  The  Leader
generally retains the servicing on these loans.

First  Insurance & Investments is an insurance  agency that does business in the
Defiance,  Ohio area  offering  property and casualty,  group  health,  and life
insurance and investment and annuity products.

2. Subsequent Event - Discontinued Operations

In January 2002, First Defiance  approved and announced the sale of its mortgage
banking  line of business,  The Leader,  to a third party.  The  transaction  is
expected  to close in the second  quarter of fiscal 2002 and is  anticipated  to
result in an  after-tax  gain of $10 million to $12 million  ($1.50 to $1.75 per
share.)

Major  classes  of  assets  and  liabilities  of  The  Leader  reflected  in the
Consolidated  Statements  of  Financial  Condition at December 31, 2001 and 2000
are:



                                       66



                         First Defiance Financial Corp.

                   Notes to Consolidated Financial Statements

2. Subsequent Event - Discontinued Operations (continued)

                                                          December 31
                                               2001            2000
                                           --------------------------
                                                   (In Thousands)
Assets
Loans receivable                              $22,941        $15,862
Loans held for sale                           275,367        232,247
Mortgage servicing rights                     156,936        134,086
Prepaid expenses and other assets
                                               30,951         23,529
Goodwill                                        9,458         10,032

Liabilities
Warehouse and term notes payable to
   affiliates                                 399,635        253,563
Warehouse and term notes payable to
   third parties                               36,289        108,340
Accrued expenses                                8,189          4,803

Net interest income,  non-interest  income and income before income taxes of The
Leader included in the  Consolidated  Statements of Income for each of the three
years ended December 31, 2001 were as follows:

                                            2001          2000        1999
                                        ----------------------------------------
                                                     (In Thousands)
Net interest income                        $7,878       $1,045       $1,796
Non-interest income                        57,133       46,694       36,008
Income before income taxes                 14,958       10,388        6,466



                                       67



3. Statement of Accounting Policies

Use of Estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the amounts reported in
the consolidated  financial  statements and accompanying  notes.  Actual results
could differ from those  estimates.  Most  significantly,  First  Defiance  uses
estimates in  determining  the value of the allowance for loan losses and in the
valuation of mortgage servicing rights.

Earnings Per Share

Earnings per share are based on the weighted  average number of shares of common
stock  outstanding  during the  period.  Basic  earnings  per share  exclude any
dilutive effects of options and unvested stock grants.

Cash and Cash Equivalents

Cash  and  cash  equivalents  include  amounts  due  from  banks  and  overnight
investments  with the Federal Home Loan Bank  (FHLB).  Cash and amounts due from
depository  institutions  includes  required  balances  at the FHLB and  Federal
Reserve of approximately $412,000 and $1,360,000,  respectively, at December 31,
2001.

Investment Securities

Management  determines the appropriate  classification of debt securities at the
time of purchase and evaluates  such  designation as of each balance sheet date.
Debt securities are classified as  held-to-maturity  when First Defiance has the
positive  intent and ability to hold the securities to maturity and are reported
at cost,  adjusted for premiums and  discounts  that are  recognized in interest
income using the interest method over the period to maturity.

Debt  securities not classified as  held-to-maturity  and equity  securities are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value,  with the  unrealized  gains and losses,  net of tax,  reported in a
separate component of stockholders' equity until realized.


                                       68



3. Statement of Accounting Policies (continued)

Loans held for sale securitized in the normal course of The Leader's  operations
have been classified as trading securities, reported at fair market value. These
securities have been committed to sell at their carrying value.

Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary  are included in gains (losses) on sale of securities.  The
cost of mutual funds sold is based on the average  cost method.  The cost of all
other securities sold is based on the specific identification method.

Currently,  First  Defiance  invests  in  derivative  securities  as part of the
overall asset and liability management process.  Such derivative  securities are
disclosed in Note 5 and include agency step-up, REMIC and CMO investments.  Such
investments  are not  classified by management as high risk at December 31, 2001
and do not present risk  significantly  different than other  mortgage-backed or
agency securities.

Investments Required by Regulations

As a member of the FHLB  System,  First  Federal is required to own stock of the
FHLB of  Cincinnati in an amount  principally  equal to the greater of 1% of its
net home mortgage loans or 5% of FHLB advances,  subject to periodic  redemption
at par if the  stock  owned is over the  minimum  requirement.  FHLB  stock is a
restricted equity security that does not have a readily  determinable fair value
and is carried at cost.

Loans Receivable

Investment  in real estate  mortgage  loans  consists  principally  of long-term
conventional   loans   collateralized   by  first  mortgages  on   single-family
residences,  other residential property, and commercial and industrial property.
Such  loans  that  management  has  the  intent  and  ability  to  hold  for the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses, and any deferred fees or costs on originated loans.

Mortgage  loans  originated  and intended for sale in the  secondary  market are
classified  as  loans  held for sale  and are  carried  at the  lower of cost or
estimated fair value in the aggregate.


                                       69



3. Statement of Accounting Policies (continued)

Nonrefundable  fees and related costs  associated with  originating or acquiring
real  estate  mortgage  and other loans are  capitalized  and  recognized  as an
adjustment of the yield of the related loan.

Interest  receivable  is accrued on loans and credited to income as earned.  The
accrual of interest on impaired  loans is  discontinued  when,  in  management's
opinion,  the borrower may be unable to meet  payments as they become due.  When
interest accrual is discontinued, all unpaid accrued interest is fully reserved.
Interest income is subsequently  recognized only to the extent cash payments are
received.

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management to absorb probable losses inherent in the loan portfolio and is based
on the  size  and  current  risk  characteristics  of  the  loan  portfolio,  an
assessment of individual problem loans, actual loss experience, current economic
events in  specific  industries  and  geographical  areas,  and other  pertinent
factors  including   regulatory   guidance  and  general  economic   conditions.
Determination  of  the  allowance  is  inherently   subjective  as  it  requires
significant estimates,  including the amounts and timing of expected future cash
flows on impaired loans, estimated losses on pools of homogeneous loans based on
historical loss experience and  consideration of economic  trends,  all of which
may be susceptible to  significant  change.  Loan losses are charged off against
the allowance,  while recoveries of amounts  previously charged off are credited
to the allowance.  A provision for loan losses is charged to operations based on
management's periodic evaluation of the factors previously mentioned, as well as
other pertinent factors.

Mortgage Servicing Rights

The total cost of loans  originated or purchased is allocated  between loans and
servicing rights based on the relative fair values of each. The servicing rights
capitalized  are  amortized  in  proportion  to and over the period of estimated
servicing income.

Mortgage  servicing  rights  are  periodically  evaluated  for  impairment.  For
purposes of measuring impairment, mortgage servicing rights are stratified based
on predominant risk characteristics of the underlying serviced loans. These risk
characteristics  include loan type (fixed or adjustable rate) and interest rate.
Impairment  represents  the excess of amortized  cost of an individual  mortgage
servicing  rights  stratum  over its fair  value,  and is  recognized  through a
valuation allowance.



                                       70



3. Statement of Accounting Policies (continued)

Fair values for  individual  stratum are based on the present value of estimated
future  cash flows using a discount  rate  (10.6%)  commensurate  with the risks
involved.  Estimates of fair value include  assumptions  about  prepayment (186%
PSA),  default and interest rates, and other factors which are subject to change
over time. Changes in these underlying assumptions could cause the fair value of
mortgage  servicing  rights,  and the  related  valuation  allowance,  to change
significantly in the future.

Real Estate and Other Assets Held for Sale

Assets held for sale are comprised of properties  acquired  through  foreclosure
proceedings or acceptance of a deed in lieu of foreclosure. These properties are
carried at the lower of cost or fair value at time of foreclosure or insubstance
foreclosure.  Loan losses  arising  from the  acquisition  of such  property are
charged against the allowance for loan losses.

Premises and Equipment

Premises and equipment  are carried at cost less  accumulated  depreciation  and
amortization computed principally by the straight-line method over the following
estimated useful lives:

Buildings and improvements                                      20 to 50 years
Furniture, fixtures and equipment                               5 to 15 years

Long-lived assets to be held and those to be disposed of and certain intangibles
are  evaluated  for  impairment  using the  guidance  provided by  Statement  of
Financial  Accounting Standards (SFAS) No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of. The provisions of
this statement establish when an impairment loss should be recognized and how it
should be measured.

Income Taxes

Deferred income taxes reflect the temporary tax  consequences on future years of
differences  between the tax basis and financial statement amounts of assets and
liabilities at each year-end.

Deferred tax assets and  liabilities  are reflected at currently  enacted income
tax  rates  applicable  to the  period  in which  the  deferred  tax  assets  or
liabilities are expected to be realized or settled. As



                                       71



3. Statement of Accounting Policies (continued)

changes in tax laws or rates are enacted,  deferred  tax assets and  liabilities
are adjusted through the provision for income taxes.

An effective tax rate of 35% is used to determine after-tax  components of other
comprehensive income included in the statements of stockholders' equity.

Business Combinations

Business  combinations,  which have been accounted for under the purchase method
of accounting,  include the results of operations of the acquired  business from
the date of acquisition.  Net assets of the companies  acquired were recorded at
their estimated fair value as of the date of acquisition.

Intangibles

The excess of the  purchase  price  over the net  identifiable  tangible  assets
acquired in purchase  business  combinations  is recorded as goodwill.  Goodwill
relating to The Leader acquisition is being amortized over a twenty-year period.
Goodwill  relating to First  Insurance & Investments  is being  amortized over a
fifteen-year period.  Amounts paid for non-compete and employment  agreements in
conjunction  with the  acquisition of The Leader have been  capitalized  and are
being amortized over the life of the agreements. On a periodic basis, management
reviews goodwill and other  intangible  assets to determine if events or changes
in circumstances  indicate the carrying value of such assets is not recoverable,
in which case an impairment charge would be recorded.

The current  accounting  guidance for goodwill  and other  intangibles  has been
superceded  by the  provisions  of SFAS No. 142,  Goodwill and Other  Intangible
Assets,  which become  effective for First  Defiance as of January 1, 2002.  See
"Accounting Pronouncements Pending Adoption" for further information.

Accounting for Derivative Instruments and Hedging Activities

SFAS No. 133, Accounting for Derivative  Instruments and Hedging Activities,  as
amended,  requires all derivative instruments to be carried at fair value on the
balance sheet.  The Statement  continues to allow  derivative  instruments to be
used to hedge  various  risks and sets  forth  specific  criteria  to be used to
determine when hedge accounting can be used. The Statement also provides


                                       72



3. Statement of Accounting Policies (continued)

for  offsetting  changes in fair value or cash flows of both the  derivative and
the hedged asset or liability to be  recognized  in earnings in the same period;
however,  any changes in fair value or cash flow that represent the  ineffective
portion of a hedge are  required  to be  recognized  in  earnings  and cannot be
deferred.  For derivative  instruments  not accounted for as hedges,  changes in
fair value are to be recognized in earnings as they occur.

On January 1, 2001, First Defiance adopted the Statement.  After-tax adjustments
of associated with establishing the fair values of derivative instruments on the
balance  sheet  reduced  net income by  approximately  $11,000.  The  transition
amounts  were  determined  based  on the  interpretive  guidance  issued  by the
Financial Accounting Standards Board.

Accounting Pronouncements Pending Adoption

Goodwill and Other  Intangible  Assets.  In July 2001,  the FASB issued SFAS No.
142, Goodwill and Other Intangible  Assets,  which is effective for fiscal years
beginning after December 31, 2001. Under SFAS No. 142,  amortization of goodwill
and intangible assets with indefinite lives is no longer  permitted.  Management
anticipates that  implementing  this change will reduce  noninterest  expense by
approximately  $314,000 and increase net income by $260,000, or $0.04 per common
share, for 2002. This does not include an additional $573,000 of annual goodwill
amortization  related to The Leader. All expenses  associated with The Leader in
2002  prior  to  the  closing  are  expected  to  be  recorded  as  discontinued
operations.  Goodwill and intagible assets with indefinite lives will be subject
to impairment  testing which must be conducted  annually.  Any impairment losses
that result from the initial  application of SFAS No. 142 would be accounted for
as a "cumulative effect of accounting  change" on the Consolidated  Statement of
Income.  Management  has not yet  completed  the  impairment  testing  as of the
transition date of January 1, 2002.

Asset  Retirement  Obligations.  In August  2001,  the FASB issued SFAS No. 143,
Accounting  for Asset  Retirement  Obligations.  The standard is  effective  for
fiscal  years  beginning  after  June  15,  2002.  The  standard  addresses  the
accounting for obligations associated with the retirement of tangible long-lived
assets and  requires a liability  to be  recognized  for the fair value of these
obligations  in the period they are incurred.  Related costs are  capitalized as
part of the carrying  amounts of the assets to be retired and amortized over the
assets' useful lives. Management has not yet completed the evaluation the impact
on First Defiance's financial condition and results of operations.


                                       73



3. Statement of Accounting Policies (continued)

Impairment or Disposal of Long-Lived  Assets.  In October 2001,  the FASB issued
SFAS No. 144,  Accounting for the  Impairment or Disposal of Long-lived  Assets.
The standard maintains the previous accounting for the impairment or disposal of
long-lived assets, but establishes more restrictive criteria that have to be met
to  classify  such an asset as "held for sale."  SFAS No. 144 also  changes  the
manner is which expected operating losses from discontinued operations are to be
reported. First Defiance adopted SFAS No. 144 as of January 1, 2002.

4. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share:



                                                           2001          2000        1999
                                                     -----------------------------------------
                                                      (In Thousands, except per share amounts)
Numerator for basic and diluted earnings
                                                                         
   per share-net income                                 $3,616       $10,963      $8,623
                                                     ========================================

Denominator:
   Denominator for basic earnings per
     share-weighted-average shares                       6,464         6,318       6,502
Effect of dilutive securities:
   Employee stock options                                  149            39         113
   Unvested Management Recognition
     Plan stock                                             33            66          85
                                                     ----------------------------------------
   Dilutive potential common shares                        182           105         198
                                                     ----------------------------------------
Denominator for diluted earnings per
   share-adjusted weighted-average shares                6,646         6,423       6,700
                                                     ========================================

Basic earnings per share                                $2.11        $ 1.74       $1.33
                                                     ========================================

Diluted earnings per share                              $2.05        $ 1.71       $1.29
                                                     ========================================



                                       74



5. Investment Securities

The  following  is  a  summary  of   available-for-sale   and   held-to-maturity
securities:




                                                                          December 31, 2001
                                                      -----------------------------------------------------------
                                                                         Gross         Gross
                                                        Amortized     Unrealized     Unrealized       Fair
                                                           Cost          Gains         Losses         Value
                                                      -----------------------------------------------------------
                                                                           (In Thousands)
       Available-for-Sale Securities:
          U.S. Treasury securities and obligations
            of U.S. Government corporations and
                                                                                         
            agencies                                     $ 17,708        $   905      $     --       $  18,613
          Corporate bonds                                   9,322            294            --           9,616
          Adjustable rate mortgage-backed security
            mutual funds                                    2,548             --            70           2,478
          Adjustable rate mortgage-backed securities        4,134             52            71           4,115

          Collateralized mortgage obligations               3,546             69            16           3,599
          Trust preferred stock                             2,000             12            80           1,932
          Equity securities                                   343             42            --             385
          Obligations of state and political
            subdivisions                                    8,216            131            96           8,251
                                                      -----------------------------------------------------------
          Totals                                         $ 47,817        $ 1,505      $    333       $  48,989
                                                      ===========================================================

       Held-to-Maturity Securities:
          FHLMC certificates                             $  1,690        $    25      $     25       $   1,690
          FNMA certificates                                 2,389             26            52           2,363
          GNMA certificates                                   871             22            --             893
          Obligations of states and political
            subdivisions                                      630            102            --             732
                                                      -----------------------------------------------------------
          Totals                                         $  5,580        $   175      $     77       $   5,678
                                                      ===========================================================



                                       75



5. Investment Securities (continued)



                                                                          December 31, 2000
                                                      -----------------------------------------------------------
                                                                         Gross         Gross
                                                        Amortized     Unrealized     Unrealized       Fair
                                                           Cost          Gains         Losses         Value
                                                     -----------------------------------------------------------
                                                                           (In Thousands)
       Available-for-Sale Securities:
          U.S. Treasury securities and obligations
            of U.S. Government corporations and
                                                                                         
            agencies                                     $ 17,672        $   263      $      1       $  17,934
          Corporate bonds                                  11,797             97            10          11,884
          Adjustable rate mortgage-backed security
            mutual funds                                    6,606              -           238           6,368
          Adjustable rate mortgage-backed securities        2,200              5             -           2,205
          REMICs                                            1,519             16             -           1,535
          Collateralized mortgage obligations               4,948             12            25           4,935
          Trust preferred stock                             2,000              -           135           1,865
          Equity securities                                   343             89             -             432
          Obligations of state and political
            subdivisions                                    6,066             37            85           6,018
                                                      -----------------------------------------------------------
          Totals                                         $ 53,151        $   519      $    494       $  53,176
                                                      ===========================================================

       Held-to-Maturity Securities:
          FHLMC certificates                             $  2,670        $    27      $     18       $   2,679
          FNMA certificates                                 3,009             19            77           2,951
          GNMA certificates                                 1,249             18             3           1,264
          Obligations of states and political
            subdivisions                                      769            107             -             876
                                                      -----------------------------------------------------------
          Totals                                         $  7,697        $   171      $     98       $   7,770
                                                      ===========================================================


The  amortized  cost and fair  value  of  securities  at  December  31,  2001 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment  penalties.  Mutual funds are not
due  at  a  single   maturity  date.   For  purposes  of  the  maturity   table,
mortgage-backed  securities,  which are not due at a single  maturity date, have
been allocated over maturity groupings based on the weighted-average contractual
maturities of the  underlying  collateral.  The  mortgage-backed  securities may
mature earlier than their  weighted-average  contractual  maturities  because of
principal prepayments.


                                       76



5. Investment Securities (continued)



                                                 Available-for-Sale                     Held-to-Maturity
                                          -----------------------------------  -------------------------------------
                                              Amortized                            Amortized
                                                Cost          Fair Value             Cost           Fair Value
                                          --------------------------------------------------------------------------
                                                                       (In Thousands)

                                                                                           
       Due in one year or less                $    7,086        $    7,249           $     188         $     193
       Due after one year through
          five years                              23,581            24,731                 347               391
       Due after five years through
          ten years                                5,002             5,062                 361               430
       Due after ten years                         9,257             9,084               4,684             4,664
                                          --------------------------------------------------------------------------
                                                  44,926            46,126               5,580             5,678

       Adjustable rate mortgage-backed
          security mutual
          funds                                    2,548             2,478                   -                 -
       Equity securities                             343               385                   -                 -
                                          --------------------------------------------------------------------------
       Totals                                 $   47,817        $   48,989           $   5,580         $   5,678
                                          ==========================================================================


6. Loan Commitments and Delinquencies

Loan commitments are made to accommodate the financial needs of First Defiance's
customers.  The associated  credit risk is essentially the same as that involved
in extending loans to customers and is subject to First Defiance's normal credit
policies.  Collateral  such as mortgages on property and equipment,  receivables
and  inventory  is  obtained  based on  management's  credit  assessment  of the
customer. At December 31, 2001, First Defiance's outstanding commitments to fund
long-term  mortgage loans amounted to approximately  $12.1 million  comprised of
approximately  86% fixed rate and 14%  adjustable  rate loans with rates ranging
from 5.5% to 7.75%. First Defiance's commitment to sell long-term mortgage loans
amounted to $238.3  million as of December 31, 2001.  First  Defiance's  maximum
exposure to credit loss for loan commitments  (unfunded  loans,  unused lines of
credit and letters of credit) was $111.0 million at December 31, 2001.



                                       77



6. Loan Commitments and Delinquencies (continued)

Unpaid balances of loans with  contractual  payments  delinquent 90 days or more
totaled  $17,808,000  at December 31, 2001 and  $9,521,000  at December 31, 2000
(including $15,437,000 and $8,072,000 at December 31, 2001 and 2000 respectively
of loans that have FHA or VA  guarantees  or other  forms of  insurance).  First
Federal does not  anticipate any  significant  losses in the collection of these
delinquent loans in excess of the allowance for loan losses.

Impaired loans having recorded  investments of $370,000 at December 31, 2001 and
$95,000 at  December  31,  2000 have been  recognized  in  conformity  with FASB
Statement No. 114, as amended by FASB  Statement  No. 118. The average  recorded
investment  in impaired  loans during 2001 and 2000 was  $501,000 and  $135,000,
respectively.  The total  allowance  for loan losses  related to these loans was
$202,000  and  $95,000  at  December  31,  2001 and 2000.  There was  $40,000 of
interest received and recorded in income during 2001 on impaired loans including
interest   received  and  recorded  in  income  prior  to  such   impaired  loan
designation.  There was no interest  recorded  in 2000 and  $36,000  recorded in
1999.Loans  having carrying values of $391,000 and $607,000 were  transferred to
real estate and other assets held for sale in 2001 and 2000, respectively.

First Defiance is not committed to lend additional  funds to debtors whose loans
have been modified.


                                       78



7. Loans Receivable




                                                                       December 31
                                                                   2001          2000
                                                               -------------------------
                                                                     (In Thousands)
Loans receivable consist of the following at December 31:
   Real estate loans:
                                                                       
     Secured by single family residential                       $ 144,201    $ 209,645
     Secured by multi-family residential                           66,288       44,700
     Secured by non-residential real estate                       152,511      125,479
     Construction                                                   7,875        9,627
                                                               --------------------------
                                                                  370,875      389,451
   Other loans:
     Automobile                                                    33,323       43,610
     Mobile home                                                       12           29
     Commercial                                                    83,690       81,138
     Home equity and improvement                                   36,179       31,836
     Other                                                          7,598        8,504
                                                               --------------------------
                                                                  160,802      165,117
                                                               --------------------------
Total loans                                                       531,677      554,568

Deduct:
   Undisbursed loan funds                                           2,887        3,415
   Net deferred loan origination fees and costs                     1,024        1,041
   Allowance for loan losses                                        9,937        8,904
                                                               --------------------------
Totals                                                          $ 517,829    $ 541,208
                                                               ==========================




                                       79



7. Loans Receivable (continued)

Changes in the allowance for  loan losses were as follows:



                                                        Years ended December 31
                                                 2001           2000         1999
                                               ----------------------------------------
                                                          (In Thousands)

                                                                 
     Allowance at beginning of year             $  8,904       $ 7,758    $  9,789
        Provision for credit losses                  993           635         155
        Provision for foreclosure losses           2,877         2,512       1,770
                                               ----------------------------------------
     Total provision                               3,870         3,147       1,925
                                               ----------------------------------------
     Foreclosure expense charge-off                2,475         1,550       1,710
     Credit loss charge-off                        1,032         1,031       2,525
                                               ----------------------------------------
     Total charge-offs                             3,507         2,581       4,235
                                               ----------------------------------------
        Recoveries from foreclosure losses           413           358           -
        Recoveries from credit losses                257           222         279
                                               ----------------------------------------
     Total recoveries                                670           580         279
                                               ----------------------------------------
     Net charge-offs                               2,837         2,001       3,956
                                               ----------------------------------------
     Ending allowance                           $  9,937      $  8,904    $  7,758
                                               ========================================

     Ending allowance for credit losses         $  6,548      $  6,330    $  6,504
     Ending allowance for foreclosure losses       3,389         2,574       1,254
                                               ----------------------------------------
     Total ending allowance                     $  9,937      $  8,904    $  7,758
                                               ========================================



Interest income on loans is as follows:



                                                       Years ended December 31
                                                 2001          2000        1999
                                               ----------------------------------------
                                                          (In thousands)

                                                                
     Mortgage loans                             $  33,971    $  35,731   $  32,453
     Other loans                                   28,138       24,651      17,474
                                               ----------------------------------------
     Totals                                     $  62,109    $  60,382   $  49,927
                                               ========================================



                                       80



7. Loans Receivable (continued)

There are no industry  concentrations  (exceeding 10% of loans,  gross) in First
Federal's non-residential real estate and commercial loan portfolios.  Virtually
all of the Company's  loans  receivable  (excluding the mortgage loans available
for sale) are to borrowers in the Northwest Ohio, Northeast Indiana or Southeast
Michigan areas.

8. Mortgage Banking

The activity in Mortgage Servicing Rights (MSRs) is summarized as follows:




                                                      Years ended December 31
                                              2001              2000             1999
                                         ----------------------------------------------------
                                                          (In Thousands)

                                                                     
     Balance at beginning of period        $   134,760       $    97,519      $    76,452
        Loans sold, servicing retained          48,873            52,225           35,909

        Proceeds from sale of MSR's                  -                 -           (2,610)
        Gain on sale of MSR's                        -                 -              479
        Amortization                           (23,405)          (14,963)         (12,711)
        Impairment of MSR's                     (2,859)              (21)               -
                                         ----------------------------------------------------
     Balance at end of period              $   157,369       $   134,760      $    97,519
                                         ====================================================


Accumulated  amortization of MSRs aggregates  approximately $58.7 million, $32.4
million and $17.5 million, at December 31, 2001, 2000 and 1999, respectively.

At December 31,  2001,  the  estimated  fair value of the  servicing  rights was
$173.3 million, as determined using a mortgage servicing rights valuation model.


                                       81



8. Mortgage Banking (continued)

The Company's servicing portfolio (excluding  subserviced loans) is comprised of
the following:




                                                                   December 31
                                                     2001                               2000
                                       ---------------------------------- -----------------------------------
                                          Number of       Principal          Number of        Principal
                                            Loans        Outstanding           Loans         Outstanding
                                       ----------------------------------------------------------------------
                                                              (Dollars in Thousands)

                                                                                 
     GNMA                                      93,917     $   6,769,911           85,379     $   5,885,531
     FNMA                                      14,395           956,037           13,463           874,399
     FHLMC                                      1,985           100,662            2,504           115,296
     Other VA, FHA, and conventional
         loans                                 29,616         1,365,120           22,762         1,115,594
                                       ----------------------------------------------------------------------
     Totals                                   139,913     $   9,191,730          124,108     $   7,990,820
                                       ======================================================================


The components of mortgage banking income, net of amortization are as follows:




                                                                      Years ended December 31
                                                                  2001             2000             1999
                                                         ---------------------------------------------------
                                                                          (In Thousands)

                                                                                    
     Loan servicing fee income                              $    40,576     $    31,869      $    25,040
     Late charges                                                 5,381           4,260            3,116
                                                         ---------------------------------------------------
     Total mortgage banking income                               45,957          36,129           28,156
     Gain on sale of loans                                       11,709           9,546            7,081
     Gain on sale of MSR's                                           --              --              479
     Amortization of mortgage servicing rights                  (23,405)        (14,963)         (12,711)
     Impairment of MSR's                                         (2,859)            (21)              --
                                                         ---------------------------------------------------
     Totals                                                 $    31,402     $    30,691      $    23,005
                                                         ===================================================




                                       82



9. Premises and Equipment

Premises and equipment are summarized as follows:

                                                        December 31
                                                    2001            2000
                                               --------------------------------
                                                       (In Thousands)
     Cost:
        Land                                      $     2,771     $     2,771
        Buildings                                      15,640          15,602
        Leasehold improvements                            965             851
        Furniture, fixtures and equipment              12,111          10,945
        Construction in process                           804              82
                                               --------------------------------
                                                       32,291          30,251
        Less allowances for depreciation and
          amortization                                 10,049           8,048
                                               --------------------------------
                                                  $    22,242     $    22,203
                                               ================================

There was no interest capitalized on construction projects during 2001 or 2000.

The Leader  leases office space from a partnership  whose  controlling  partners
include  officers  of The Leader.  The five year lease  agreement  provides  for
annual base rents of  $436,000  plus  additional  rents  based on  increases  in
operating  expenses and taxes.  There were no outstanding  amounts payable under
the lease agreement as of December 31, 2001.


                                       83



10. Deposits

The following schedule sets forth interest expense by type of savings deposit:

                                               Years ended December 31
                                          2001          2000          1999
                                      -----------------------------------------
                                                   (In Thousands)

Checking and money market accounts     $  3,871      $  3,361     $  2,180
Savings accounts                            569           740          879
Certificates                             20,680        21,400       16,852
                                      ----------------------------------------
                                         25,120        25,501       19,911

Less interest capitalized                    --            --           22
                                      ----------------------------------------
Totals                                 $ 25,120      $ 25,501     $ 19,889
                                      ========================================

At December 31, 2001,  accrued  interest  payable amounted to $899,000 which was
comprised of $853,000,  $44,000 and $2,000 for certificates,  checking and money
market accounts, and savings accounts, respectively.

A summary of deposit balances is as follows:

                                                     December 31
                                               2001               2000
                                         --------------------------------------
                                                    (In Thousands)

Savings accounts                            $     36,951      $     37,551
Checking accounts                                 78,753            65,901
Money Market demand accounts                     112,833            78,961
Certificates of deposit                          402,913           363,486
                                         --------------------------------------
                                            $    631,450      $    545,899
                                         ======================================


                                       84



10. Deposits (continued)

Scheduled maturities of certificates of deposit are as follows:

                                                      December 31,
                                                          2001
                                                   ---------------------
                                                     (In Thousands)

              2002                                    $     284,604
              2003                                           86,414
              2004                                           22,521
              2005                                            4,226
              2006                                            4,663
              2007 and thereafter                               485
                                                   ---------------------
              Total                                   $     402,913
                                                   =====================

At December  31, 2001 and 2000  deposits  of $146.0  million and $98.9  million,
respectively,   were  in  excess  of  the  $100,000  Federal  Deposit  Insurance
Corporation  insurance  limit. At December 31, 2001 and 2000,  $18.5 million and
$20.2 million, respectively, in investment securities were pledged as collateral
against public  deposits for  certificates  in excess of $100,000.  In addition,
First Federal has a $7,000,000 depository bond with the State of Ohio, which can
be pledged as collateral  against public deposits for  certificates in excess of
$100,000.


                                       85



11. Advances from Federal Home Loan Bank

First  Federal  has the  ability to borrow  funds from the FHLB.  First  Federal
pledges its  single-family  residential  mortgage loan portfolio as security for
these advances. At December 31, 2001, the total available collateral amounted to
approximately $355.1 million. Advances secured by mortgages must have collateral
to exceed  borrowings by 125%.  Advances  secured by investment  securities must
have 100%  collateral.  The total level of  borrowing  is also limited to 50% of
total  assets.  First  Federal has a maximum  potential  to acquire  advances of
approximately $284.0 million from the FHLB.

The FHLB has made a series of advances totaling $130.0 million to First Defiance
that have fixed  maturity  dates but are callable at the option of the FHLB on a
specified  date and  quarterly  thereafter.  The terms of these  advances are as
follows (in thousands):

     Balance        Interest Rate      Call Date        Maturity Date
- ---------------------------------------------------------------------------

     $   10,000         4.94%           12/18/03           12/18/08
         15,000         5.64%           01/26/02           10/26/09
         10,000         5.84%           03/01/02           09/01/10
         20,000         5.83%           01/20/02           10/20/05
         10,000         5.95%           02/07/02           11/07/05
         15,000         4.52%           01/10/02           01/10/11
         10,000         4.76%           01/10/03           01/10/11
         10,000         4.93%           02/02/04           02/02/11
         20,000         4.07%           03/08/02           03/08/11
         10,000         5.14%           03/08/04           03/08/11

When  called,  First  Defiance has the option of paying off these  advances,  or
converting them to variable rate advances priced at the three month LIBOR rate.

First Defiance has an additional $26.3 million  outstanding on a series of fixed
rate long-term  advances.  Of this amount,  $1.2 million is a fixed rate advance
under the FHLB  Affordable  Housing  Program in 1995.  The total FHLB  long-term
advances bear a weighted average interest rate of 5.12% at December 31, 2001.


                                       86



11. Advances from Federal Home Loan Bank (continued)

Future minimum payments by fiscal year are as follows (in thousands):

2002                                          $      8,145
2003                                                22,394
2004                                                16,824
2005                                                36,421
2006                                                 4,978
Thereafter                                         118,969
                                            ------------------
Total minimum payments                             207,731
Less amounts representing interest                  51,429
                                            ------------------
Totals                                        $    156,302
                                            ==================

First Defiance also utilizes short-term advances from the FHLB to meet cash flow
needs and for  short-term  investment  purposes.  There  were  $40.0  million in
short-term  advances  outstanding  at December  31,  2001 and $106.5  million at
December 31, 2000. First Defiance borrows short-term advances under a variety of
programs at FHLB.  At December 31, 2001,  $30.0  million was  outstanding  under
First Defiance's REPO Advance line of credit. The total available under the REPO
line is $175.0 million. Amounts are generally borrowed under the REPO line on an
overnight  basis.  Other  advances may be borrowed  under the FHLB's  short-term
fixed or LIBOR based programs. There was one $10.0 million short-term fixed rate
advance  outstanding  at December 31, 2001.  Information  concerning  short-term
advances is summarized as follows:

                                                Years ended December 31
                                               2001                2000
                                         ---------------------------------------
                                          (In Thousands, except percentages)

Average balance during the year            $      62,695       $      72,384
Maximum month-end balance during the year        111,000             140,250
Average interest rate during the year               4.32%               6.53%


                                       87



12. Notes Payable

Total mortgage warehouse, revolving and term debt is summarized as follows:



                                                                                           December 31
                                                                                       2001           2000
                                                                                   ------------------------------
                                                                                          (In Thousands)
                                                                                             
       Mortgage warehouse and revolving loans:
          $150,000 uncommitted repurchase line of credit with a bank secured
            by mortgage loans held for sale, interest at federal funds rate
            plus 0.40% (2.15% at December 31, 2001); $133,091 available at
            December 31, 2001                                                        $   16,909    $   30,616
          $75,000 committed revolving warehouse loan agreement with a bank
            secured by mortgage loans held for sale, interest at lower of
            LIBOR plus 1.00% or federal funds plus 1.25% (2.88% at December
            31,2001); $61,542 available at December 31, 2001                             13,458        71,662
          $20,000 revolving line of credit facility, secured by the stock of
            First Federal, interest at LIBOR plus 1.5% (3.62% at
            December 31, 2001) $1,750 available at December 31, 2001                     18,250            --
          $15,000 secured and unsecured revolving lines of credit
            facilities, at various rates.                                                    --        12,000
                                                                                   ------------------------------
       Total mortgage warehouse and revolving loans                                      48,617       114,278
       Term notes payable:
          Industrial Development Revenue Bonds payable to Cuyahoga County,
            secured by real estate and a letter of credit, interest is
            calculated using a tax exempt rate applicable for the prescribed
            adjustment period, currently weekly. During 2001 the interest
            rate ranged from 1.60% to 5.25%. The issue matures March 1, 2019              4,745         4,890
          Notes payable to the City of Cleveland, recorded at discounted
            value, secured by real estate with interest at 0% per annum.
            Balance due at maturity on March 1, 2009 is $928,450                            602           569
          Note payable to City of Cleveland Housing Trust Fund, secured by
            real estate, interest at 2% per annum, maturing March 1, 2009                   407           392
          Note payable to bank, secured by real estate, interest at 7% per
            annum, maturing March 1, 2019                                                    60            71
          Note payable to former employee, unsecured with interest at 5% per
            annum, maturing October 1, 2004                                                 107           139
          Note payable to bank, secured by business assets, interest at 7.5%
            per annum, maturing March 1, 2003                                                49            86
                                                                                   ------------------------------
       Total term notes payable                                                           5,970         6,147
                                                                                   ------------------------------
       Total borrowed money                                                          $   54,587    $  120,425
                                                                                   ==============================



                                       88



12. Notes Payable (continued)

As of December 31, 2001,  the  maturities of term notes payable  during the next
five years and thereafter are as follows (in thousands):

           2002                $  239
           2003                   230
           2004                   253
           2005                   233
           2006                   239
           Thereafter           4,776
                            ------------
                               $5,970
                            ============

13. Postretirement Benefits

First Federal sponsors a defined benefit postretirement plan that is intended to
supplement  Medicare  coverage for certain  retirees  who meet minimum  years of
service  requirements.  Persons who retired prior to April 1, 1997 who completed
20 years of service after age 40 receive full medical  coverage at no cost. Such
coverage  continues for surviving  spouses of those  participants  for one year,
after  which  coverage  may be  continued  provided  the spouse  pays 50% of the
average cost. Persons retiring after April 1, 1997 are provided medical benefits
at a cost  based on their  combined  age and  years of  service  at  retirement.
Surviving spouses are also eligible for continued  coverage after the retiree is
deceased  at a subsidy  level that is 10% less than what the retiree is eligible
for.  Persons  retiring  before July 1, 1997  receive  dental and vision care in
addition  to medical  coverage.  Persons  who retire  after July 1, 1997 are not
eligible for dental or vision care,  but those  retirees and their  spouses each
receive up to $200 annually in a medical spending account. Funds in that account
may be used for payment of  uninsured  medical  expenses.  Persons who were born
after  December  31, 1950 are not eligible  for the medical  coverage  described
above at retirement.  Rather, a medical spending account of up to $10,000 (based
on the  participant's age and years of service) will be established to reimburse
medical expenses for those individuals.


                                       89



13. Postretirement Benefits (continued)

The  plan is not  currently  funded.  The  following  table  summarizes  benefit
obligation and plan asset activity for the plan:

                                                                December 31
                                                              2001     2000
                                                          -------------------
                                                              (In Thousands)
       Change in fair value of plan assets:
          Balance at beginning of measurement period       $     -   $  -
          Employer contribution                                 60     67
          Participant contribution                               5      4
          Benefits paid                                        (65)   (71)
                                                          -------------------
          Balance at end of measurement period                   -      -
       Change in benefit obligation:
          Balance at beginning of measurement period           789    752
          Service cost                                          22     34
          Interest costs                                        45     47
          Participant contribution                               5      4
          Plan amendments                                       13      -
          Actuarial losses                                     238     23
          Benefits paid                                        (65)   (71)
                                                          -------------------
          Balance at end of measurement period               1,047    789
                                                          -------------------
       Unfunded status                                       1,047    789

       Unrecognized prior service cost                         (56)   (47)
       Unrecognized net (loss)gain                            (102)   111
                                                          -------------------
       Accrued postretirement benefit obligation
          included in accrued interest and other expenses
          in consolidated statement of financial condition $   889   $853
                                                          ===================


                                       90



13. Postretirement Benefits (continued)

Net periodic postretirement benefit cost includes the following components:

                                                       Years ended December 31
                                                      2001       2000      1999
                                                     ---------------------------
                                                           (In Thousands)
     Service cost-benefits attributable to service
        during the period                             $ 22      $ 34     $ 34
     Interest cost on accumulated postretirement
        benefit obligation                              45        47       45
     Net amortization and deferral                      29         1        -
                                                     ---------------------------
     Net periodic postretirement benefit cost         $ 96      $ 82     $ 79
                                                     ===========================

The assumed  annual  rate of  increase in the per capita cost of covered  health
care  benefits  were assumed is 8.00% for 2002  gradually  trending  downward to
5.00% by the year  2008.  The  health  care cost  trend  rate  assumption  has a
significant  effect on the  amounts  reported.  To  illustrate,  increasing  the
assumed  health care cost trend rate by 1  percentage  point for each year would
increase the accumulated  postretirement  benefit  obligation as of December 31,
2001 by $137,000 and the aggregate of the service and interest cost for the year
then ended by $15,000.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 7.0% for 2001 and 6.5% for 2000 and 1999.

14. Regulatory Matters

First  Defiance  and First  Federal  are subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the consolidated  financial statements.  Under capital
guidelines  and the regulatory  framework for prompt  corrective  action,  First
Federal must meet specific capital guidelines that involve quantitative measures
of First Federal's assets,  liabilities and certain  off-balance-sheet  items as
calculated  under  regulatory  accounting  practices.  First  Federal's  capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings, and other factors.



                                       91



14. Regulatory Matters (continued)

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require First Federal to maintain minimum amounts and ratios of Tier I and total
capital to risk-weighted  assets and of Tier I capital to average assets.  As of
December  31,  2001  and  2000,   First  Federal  meets  all  capital   adequacy
requirements to which it is subject.

The most recent  notification from the Office of Thrift Supervision  categorized
First Federal as well capitalized under the regulatory framework.

The following schedule presents First Federal's regulatory capital ratios:



                                                Regulatory Capital Standards
                                ---------------------------------------------------------
                                           Actual                      Required
                                ---------------------------------------------------------
                                   Amount         Ratio          Amount            Ratio
                                ---------------------------------------------------------
                                           (In Thousands, except percentages)
     As of December 31, 2001:
                                                                       
        Tangible Capital         $ 70,568          6.59%        $ 16,067           1.50%
        Core Capital               70,568          6.59%          42,845           4.00%
        Risk-Based Capital         79,600         11.03%          57,748           8.00%

     As of December 31, 2000:
        Tangible Capital         $ 62,569          6.10%        $ 15,381           1.5%
        Core Capital               62,569          6.10%          41,016           4.0%
        Risk-Based Capital         71,210         10.28%          55,410           8.0%



                                       92



15. Income Taxes

The components of income tax expense (credit) are as follows:



                                                            Years ended December 31
                                                      2001           2000            1999
                                                 -----------------------------------------------
                                                                (In Thousands)
     Current:
                                                                          
        Federal                                     $    9,920     $    6,077      $    4,571
        State and local                                      3              -               -
     Deferred (credit)                                  (2,340)          (163)             58
                                                 -----------------------------------------------
                                                    $    7,583     $    5,914      $    4,629
                                                 ===============================================


The  provision  for income  taxes  differs from that  computed at the  statutory
corporate tax rate as follows:



                                                            Years ended December 31
                                                      2001           2000            1999
                                                 -----------------------------------------------
                                                                (In Thousands)

                                                                          
     Tax expense at statutory rate                  $    7,418     $    5,906      $    4,507
     Increases (decreases) in taxes from:
        Goodwill amortization                              256            256             249
        State income tax--net of federal tax                                                 -
          benefit                                            2              -
        Tax exempt interest income                        (183)          (119)           (103)
        Other                                               90           (129)            (24)
                                                 -----------------------------------------------
     Totals                                         $    7,583     $    5,914      $    4,629
                                                 ===============================================



                                       93



15. Income Taxes (continued)

Deferred  federal  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components  of  First   Defiance's   deferred  federal  income  tax  assets  and
liabilities are as follows:



                                                                        December 31
                                                                    2001          2000
                                                                -------------------------
                                                                -------------------------
                                                                       (In Thousands)
     Deferred federal income tax assets:
        Net unrealized losses on available-for-sale
                                                                         
          securities                                             $    --       $    --
        Allowance for loan losses                                  3,628         3,227
        Postretirement benefit costs                                 311           299
        Deferred compensation and management
          recognition plans                                          649           723
        State income tax                                              21            22
        Other                                                        434           189
                                                                --------------------------
     Total deferred federal income tax assets                      5,043         4,460

     Deferred federal income tax liabilities:
        Net unrealized gains on available-for-sale securities        411            22
        Mortgage servicing rights                                  2,895         5,081
        FHLB stock dividends                                       1,792         1,423
        Deferred loan origination fees and costs (net)               176           116
        Fixed assets                                                 379           358
        Other                                                         94            71
                                                                --------------------------
     Total deferred federal income tax liabilities                 5,747         7,071
                                                                --------------------------
     Net deferred federal income tax liability                   $  (704)      $(2,611)
                                                                ==========================



No valuation allowance was required at December 31, 2001 or 2000.


                                       94



15. Income Taxes (continued)

Retained earnings at December 31, 2001 include financial  statement tax bad debt
reserves of $10.14 million. The Small Business Job Protection Act of 1996 passed
on August 20, 1996 eliminated the special bad debt deduction  previously granted
solely to thrifts.  This results in the  recapture  of past taxes for  permanent
deductions  arising from the  "applicable  excess  reserve,"  which is the total
amount of First Federal's  reserve over its base year reserve as of December 31,
1987. The recapture tax is due in six equal annual installments  beginning after
December 31, 1996.  However,  deferral of those payments was permitted for up to
two years,  contingent upon satisfying a specified mortgage origination test for
1997 and 1998 (which was met). At December 31, 2001,  First Federal had $415,000
in excess of the base year reserves.  Deferred taxes have been provided  related
to this item.  No provision is required to be made for the $9.52 million of base
year reserves.

16. Employee Benefit Plans

Employees of First  Defiance are eligible to  participate  in the First Defiance
Financial  Corp.  401(k) Employee  Savings Plan (First Defiance  401(k)) if they
meet  certain age and service  requirements.  Under the First  Defiance  401(k),
First Defiance matches 50% of the participants'  contributions,  to a maximum of
3% of compensation.  The First Defiance 401(k) also provides for a discretionary
First  Defiance   contribution  in  addition  to  the  First  Defiance  matching
contribution.  For the year ended December 31, 2001, First  Defiance's  matching
contribution  was  $303,000  and  the  discretionary  company  contribution  was
$366,000.  For the year ended  December  31,  2000,  First  Defiance's  matching
contribution  was  $274,000  and  the  discretionary  company  contribution  was
$709,000.  For the year ended  December  31,  1999,  First  Defiance's  matching
contribution was $171,000 and the discretionary contribution was $419,000.


                                       95



16. Employee Benefit Plans (continued)

The Leader sponsored The Leader Mortgage Company Savings and Investment Plan and
Trust (The Leader  401(k)).  All employees of The Leader who met certain age and
eligibility  requirements  were  eligible  to  participate.  The Leader  matched
employee  contributions  to The Leader  401(k) 100% up to  federally  proscribed
limits.  Matching  contributions  to The Leader  401(k) from  January 1, 1999 to
March 31, 1999 amounted to $70,000.  Effective  April 1, 1999, The Leader 401(k)
was merged into the First Defiance  401(k),  with all assets and  liabilities of
The Leader 401(k) becoming assets and liabilities of the First Defiance 401(k).

First  Insurance  and  Investments  sponsored  the  Stauffer-Mendenhall   Agency
Employees  Retirement Savings Plan. (First Insurance 401(k)).  All employees who
met certain age and eligibility requirements were eligible to participate. First
Insurance matched employee contributions to the First Insurance 401(k) 10% up to
federally  proscribed  limits.  Matching  contributions  to the First  Insurance
401(k) from January 1, 1999 to September 30, 1999 amounted to $3,000.  Effective
October 1, 1999, the First  Insurance  401(k) was merged into the First Defiance
401(k),  with all assets and liabilities of the First Insurance  401(k) becoming
assets and liabilities of the First Defiance 401(k).

First  Defiance also has  established  an Employee  Stock  Ownership Plan (ESOP)
covering all  employees of First  Defiance age 21 or older who have at least one
year of credited  service.  Contributions to the ESOP are made by First Defiance
and are determined by First Defiance's  Board of Directors at their  discretion.
The  contributions  may be made in the  form of cash or  First  Defiance  common
stock. The annual  contributions  may not be greater than the amount  deductible
for  federal  income tax  purposes  and cannot  cause  First  Federal to violate
regulatory capital requirements.

To fund the plan, the ESOP borrowed funds from First Defiance for the purpose of
purchasing  shares of First Defiance common stock.  The ESOP acquired a total of
863,596 shares in 1993 and 1995.  The loan  outstanding at December 31, 2001 was
$3,626,000.  Principal  and  interest  payments  on the  loan  are due in  equal
quarterly  installments  through June of 2008. The loan is collateralized by the
shares of First  Defiance's  common  stock and is repaid by the ESOP with  funds
from the Company's  contributions to the ESOP,  dividends on unallocated  shares
and earnings on ESOP assets.


                                       96



16. Employee Benefit Plans (continued)

As  principal  and interest  payments on the loan are paid,  shares are released
from collateral and committed for allocation to active  employees,  based on the
proportion of debt service paid in the year.  Shares held by the ESOP which have
not been released for allocation are reported as stock acquired by the ESOP plan
in the statement of financial condition. As shares are released,  First Defiance
records  compensation expense equal to the average fair value of the shares over
the period in which the shares  were  earned.  Also,  the  shares  released  for
allocation are included in the average shares outstanding for earnings per share
computations.  Dividends  on  allocated  shares are  recorded as a reduction  of
retained earnings and dividends on unallocated shares are recorded as additional
ESOP expense. ESOP compensation expense was $523,000,  $328,000 and $470,000 for
2001, 2000 and 1999, respectively.  As of December 31, 2001, 548,223 ESOP shares
have  been  released  for   allocation  of  which  536,026  were   allocated  to
participants. The 315,373 unreleased shares have a fair value of $4.8 million at
December 31, 2001.

The  Shareholders  of  First  Defiance   approved  and  established   Management
Recognition  Plans  (MRP) in 1993 and 1996 to provide  directors,  officers  and
employees  with a  proprietary  interest  in  First  Defiance  as  incentive  to
contribute  to its  success.  Cash  was  contributed  to the MRP in the  form of
deferred compensation  amounting to $800,000 in 1993 and $2,817,452 in 1996. The
$800,000  contributed  in 1993  was used to  purchase  172,722  shares  of First
Defiance  common  stock.  All shares  acquired in 1993 were  granted on July 19,
1993.  All  259,076  of the  shares  acquired  in 1996 have been  granted  as of
December 31, 2001, not including  46,877 shares  forfeited by  participants  who
terminated before their shares vested. The shares vest at a rate of 20% per year
over five years.  First  Defiance is amortizing  the deferred  compensation  and
recording  additions to  stockholder's  equity as the shares vest.  Compensation
expense  attributable to the MRP amounted to $121,000,  $255,000 and $385,000 in
2001, 2000 and 1999 respectively.


                                       97



17. Stock Option Plans

First Defiance has  established  incentive  stock option plans for its directors
and its employees and has reserved 1,376,485 shares of common stock for issuance
under the plans.  A total of 1,116,204  shares are reserved  for  employees  and
260,281  shares are reserved  for  directors.  As of December 31, 2001,  975,782
options  (804,701 for employees and 171,081 for directors) have been granted and
remain  outstanding at option prices based on the market value of the underlying
shares on the date the options were granted.  There are 158,997  options granted
under the 1993 plan that are  currently  exercisable,  590,785  options  granted
under the 1996 plan that vest at 20% per year beginning in 1997 of which 497,158
are fully vested and currently exercisable and 226,000 options granted under the
2001 plan which vest at 20% per year  beginning in 2002.  All options expire ten
years from date of grant.  Vested  options of retirees  expire on the earlier of
the scheduled  expiration  date or five years after the retirement  date for the
1993 and 2001  plans and on the  earlier  of the  scheduled  expiration  date or
twelve  months  after the  retirement  date for the 1996 plan.  There are 62,000
unvested options held by employees of The Leader at exercise prices ranging from
$11.75 to $14.00 that will vest upon the closing of the sale transaction.

FASB Statement No. 123, Accounting for Stock-Based  Compensation  defines a fair
value-based method of accounting for stock-based  employee  compensation  plans.
Under the fair value-based  method,  compensation  cost is measured at the grant
date  based  upon the  value of the  award and is  recognized  over the  service
period.  While  the  standard  encourages  entities  to  adopt  this  method  of
accounting for employee stock  compensation  plans,  it also allows an entity to
continue  to  measure  compensation  costs  for its plans as  prescribed  in APB
Opinion  No.  25 (APB 25),  Accounting  for Stock  Issued  to  Employees.  First
Defiance has elected to continue to apply APB 25.


                                       98



17. Stock Option Plans (continued)

The following pro forma information  regarding net income and earnings per share
assumes the adoption of Statement No. 123 for stock options.  The estimated fair
value of the option is amortized to expense over the option and vesting  period.
The fair value was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following weighted-average assumptions:



                                                                             December 31
                                                               2001              2000              1999
                                                         ------------------------------------------------------

                                                                                          
     Risk free interest rate                                   5.70%             6.00%             5.56%
     Dividend yield                                            3.01%             4.80%             2.49%
     Volatility factors of expected market
        price of stock                                         0.268%            0.281%            0.267%
     Weighted average expected life                          8.65 years        7.48 years        7.49 years
     Weighted average grant date fair value
        of options granted                                    $  3.38           $  3.47           $  3.48


Based upon the above  assumptions,  pro forma net income and  earnings per share
are as follows:



                                                                       Years ended December 31
                                                               2001              2000              1999
                                                         ------------------------------------------------------


                                                                                       
     Pro forma net income                                   $    13,396       $    10,616       $     8,310
                                                         ======================================================

     Pro forma earnings per share:
        Basic                                               $     2.07        $     1.68        $     1.28
                                                         ======================================================
        Diluted                                             $     2.01        $     1.65        $     1.25
                                                         ======================================================


The  pro  forma  effects  for  2001,   2000  and  1999  are  not  likely  to  be
representative of the pro forma effects for future years.

Because  Statement No. 123 is applicable only to options  granted  subsequent to
December 31, 1994,  options  granted prior to December 31, 1994 do not have fair
value pro forma information provided.


                                       99



17. Stock Option Plans (continued)

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
First  Defiance's  employee  stock  options have  characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

The following table summarizes stock option activity for 2001 and 2000




                                                   2001                                2000
                                    -------------------------------------------------------------------------
                                                       Range of                             Range of
                                       Option           Option             Option            Option
                                       Shares           Prices             Shares            Prices
                                    -------------------------------------------------------------------------

                                                                             
     Outstanding at January 1           787,888     $4.63 to $15.50         871,426      $4.63 to $15.50
     Granted                            234,000    $14.00 to $14.05           2,543      $8.25 to $10.516
     Exercised                          (41,106)    $4.63 to $14.00         (80,081)          $4.63
     Expired or canceled                 (5,000)   $11.75 to $14.00          (6,000)    $10.50 to $15.50
                                    -------------------------------------------------------------------------

     Outstanding at December 31         975,782     $4.63 to $15.50         787,888      $4.63 to $15.50
                                    =========================================================================

     Exercisable to:
       2001                                  --            --                   500          $11.75
       2002                              13,000          $4.63               26,000          $ 4.63
       2003                              50,581          $4.63               53,697          $ 4.63
       2004                                  --            --                21,590          $ 6.95
       2006                             430,104    $10.375 to $10.6875      430,504    $10.375 to $10.6875
       2007                              68,966    $12.625 to $13.00         68,966    $12.625 to $13.00
       2008                             129,702    $12.25  to $15.50        137,202    $12.25  to $15.50
       2009                              46,886    $11.25  to $11.75         46,886    $11.25  to $11.75
       2010                               2,543     $8.25  to $10.516         2,543     $8.25  to $10.516
       2011                             234,000    $14.00  to $14.05             --                    --
                                    -------------------------------------------------------------------------
                                        975,782     $4.63 to $15.50         787,888      $4.63 to $15.50
                                    =========================================================================
     Available for future grant
       at December 3l                 128,364                                14,364
                                    =========================================================================



                                      100



18. Parent Company and Regulatory Restrictions

Dividends  paid by First Federal to First  Defiance are subject to various legal
and regulatory  restrictions.  First Federal can initiate  dividend  payments in
2002, without prior regulatory  approval,  of $10.9 million,  plus an additional
amount  equal to their net  profits for 2002,  as defined by statute,  up to the
date of any such dividend declaration. There were no dividends declared in 2001.

Condensed parent company financial  statements,  which include transactions with
subsidiaries, follow:



                                                             December 31
     Statements of Financial Condition                   2001           2000
                                                     -------------------------------
                                                              (In Thousands)
     Assets
                                                                
     Cash and cash equivalents                         $       156    $     1,056
     Investment securities, available for sale,
        carried at fair value                                   87            106

     Investment in subsidiaries                            126,182        110,237
     Loan receivable from First Defiance Employee
        Stock Ownership Plan                                 3,706          4,008
     Other assets                                              142            102
                                                     -------------------------------
     Total assets                                      $   130,273    $   115,509
                                                     ===============================
     Liabilities and stockholders' equity
     Notes payable                                     $    18,250    $    15,000
     Accrued liabilities                                     1,002          1,036
     Stockholders' equity                                  111,021         99,473
                                                     -------------------------------
     Total liabilities and stockholders' equity        $   130,273    $   115,509
                                                     ===============================



                                      101



18. Parent Company and Regulatory Restrictions (continued)



                                                                       Years ended December 31
     Statements of Income                                      2001              2000              1999
                                                         ------------------------------------------------------
                                                                            (In Thousands)

                                                                                               
     Interest on subordinated debt                          $        --       $        --       $       895
     Interest on loan to ESOP                                       330               362               392
     Interest expense on notes payable                             (953)             (624)               (5)
     Other income                                                     2                20                25
     Noninterest expense                                           (638)             (629)             (758)
                                                         ------------------------------------------------------
     (Loss) income before income
        taxes and equity in earnings
        of subsidiaries                                          (1,259)             (871)              549
     Income tax (credit) expense                                   (440)             (316)              343
                                                         ------------------------------------------------------
     (Loss) income before equity in earnings of
        subsidiaries                                               (819)             (555)              206
     Equity in earnings of subsidiaries                          14,435            11,518             8,417
                                                         ------------------------------------------------------
     Net income                                              $   13,616        $   10,963        $    8,623
                                                         ======================================================



                                      102



18. Parent Company and Regulatory Restrictions (continued)




                                                                             Years ended December 31
     Statements of Cash Flows                                           2001          2000          1999
                                                                    -------------------------------------------
                                                                                 (In Thousands)
     Operating activities:
                                                                                          
     Net income                                                        $  13,616     $  10,963     $   8,623
      Adjustments to reconcile net income to net cash (used in)
        provided by operating activities:
          Provision for depreciation                                          --             6             7
          (Gain) loss on sale of office properties and equipment              --            (6)           29
          Deferred federal income taxes (credit)                              --            28           (19)
          Equity in earnings of subsidiaries                             (14,435)      (11,518)       (8,417)
          Dividends received from subsidiary                                  --           750            --
          Change in other assets and liabilities                            (136)         (563)          825
                                                                    -------------------------------------------
     Net cash (used in) provided by operating activities                    (955)         (340)        1,048

     Investing activities

     Proceeds from sale of office properties and equipment                    --           569           416
     Principal payments received for subordinated debt                        --            --        22,400
     Principal payments received on ESOP loan                                302           349           321
     Purchase of available-for-sale securities                                --            --           (70)
     Purchase of premises and equipment                                       --           (17)       (1,004)
                                                                    -------------------------------------------
     Net cash provided by investing activities                               302           901        22,063

     Financing activities
     Proceeds from short term notes payable                                3,250        15,000            --
     Stock options exercised                                                 360           470           417
     Purchase of common stock for treasury                                  (748)         (328)      (10,394)
     Capital contribution to subsidiaries                                     --       (11,952)      (11,080)
     Cash dividends paid                                                  (3,109)       (2,832)       (2,692)
                                                                    -------------------------------------------
     Net cash (used in) provided by financing activities                    (247)          358       (23,749)
                                                                    -------------------------------------------

     Net (decrease) increase in cash and cash equivalents                   (900)          919          (638)
     Cash and cash equivalents at beginning of year                        1,056           137           775
                                                                    -------------------------------------------
     Cash and cash equivalents at end of year                          $     156     $   1,056     $     137
                                                                    ===========================================
     Non cash operating activities--change in deferred taxes
        on net unrealized (losses) gains on available-for-sale         $       6     $     (13)    $       1
        securities
                                                                    ===========================================
     Non cash investing activities--change in
        net unrealized gain (loss) on available-for-sale securities    $     (19)    $      39     $      (3)
                                                                    ===========================================
     Non cash financing activities--cash
        dividends declared but not paid                                $     848     $     778     $     703
                                                                    ===========================================



                                      103



19. Fair Value Statement of Consolidated Financial Condition

The following is a  comparative  condensed  consolidated  statement of financial
condition  based on carrying and estimated fair values of financial  instruments
as of December 31, 2001 and 2000. FASB Statement No. 107, Disclosures about Fair
Value of Financial  Instruments  excludes certain financial  instruments and all
nonfinancial  instruments  from its disclosure  requirements.  Accordingly,  the
aggregate fair value amounts  presented do not represent the underlying value of
First Defiance Financial Corp.

Much of the information used to arrive at "fair value" is highly  subjective and
judgmental in nature and  therefore  the results may not be precise.  Subjective
factors include, among other things,  estimated cash flows, risk characteristics
and interest  rates,  all of which are subject to change.  With the exception of
investment  securities,  the  Company's  financial  instruments  are not readily
marketable  and market  prices do not  exist.  Since  negotiated  prices for the
instruments,  which are not readily  marketable depend greatly on the motivation
of the buyer and seller,  the amounts that will actually be realized or paid per
settlement or maturity of these instruments could be significantly different.

The  carrying  amount of cash and cash  equivalents,  warehouse  and term  notes
payable and advance  payments by borrowers for taxes and insurance,  as a result
of their short-term nature, is considered to be equal to fair value.

For  investment  securities,  fair  value  has  been  based  or  current  market
quotations.  If market prices are not  available,  fair value has been estimated
based upon the quoted price of similar instruments.

The fair value of loans which reprice  within 90 days is equal to their carrying
amount.  For other  loans,  the  estimated  fair  value is  calculated  based on
discounted cash flow analysis,  using interest rates currently being offered for
loans with  similar  terms.  The fair value of loans have not been  adjusted for
credit risk.

SFAS No. 107 requires  that the fair value of demand,  savings,  NOW and certain
money market accounts be equal to their carrying  amount.  The Company  believes
that the fair value of these  deposits is greater than that  prescribed  by SFAS
No. 107.

For deposits with fixed  maturities,  fair value is estimated  based on interest
rates  currently  being  offered on deposits  with similar  characteristics  and
maturities.

FHLB  advances  with  maturities  greater  than  90 days  are  valued  based  on
discounted  cash flow analysis,  using interest rates currently being quoted for
similar characteristics and maturities.


                                      104




19. Fair Value Statement of Consolidated Financial Condition (continued)

The cost or value of any call or put options are based on the estimated  cost to
settle the option at December 31, 2001.




                                                  December 31, 2001                 December 31, 2000
                                            --------------------------------  --------------------------------
                                               Carrying       Estimated          Carrying       Estimated
                                                 Value       Fair Values          Value        Fair Values
                                            ------------------------------------------------------------------
                                                                     (In Thousands)
     Assets:
                                                                                    
        Cash and cash equivalents              $     36,116    $    36,116       $     20,954   $    20,954
        Investment securities                        54,569         54,667             61,107        61,180
        Loans, net                                  793,552        813,447            773,522       766,476
                                            ------------------------------------------------------------------
                                                    884,237    $   904,230            855,583   $   848,610
                                                            ================                 =================
     Other assets                                   248,376                           216,611
                                            -----------------                 ----------------
     Total assets                              $  1,132,613                       $ 1,072,194
                                            =================                 ================
     Liabilities and stockholders'
       equity:
         Deposits                              $    631,450    $   634,680        $   545,899    $  545,607
         Advances from Federal Home Loan
          Bank                                      196,302        208,646            223,258       221,976
         Warehouse and term notes payable            54,587         54,587            120,425       120,425
         Advance payments by borrowers
          for taxes and insurance                   123,154        123,154             67,982        67,982
                                            ------------------------------------------------------------------
                                                  1,005,493    $ 1,021,067            957,564   $   955,990
                                                            ================                 =================
     Other liabilities                               16,099                            15,157
                                            -----------------                 ----------------
                                                  1,021,592                           972,721
     Stockholders' equity                           111,021                            99,473
                                            -----------------                 ----------------
     Total liabilities and
        stockholders' equity                  $   1,132,613                     $  1,072,194
                                            =================                 ================



                                      105



20. Line of Business Reporting

First  Defiance  operates two major lines of  business.  Retail  banking,  which
consists  of the  operations  of First  Federal,  includes  direct and  indirect
lending,  deposit-gathering,  small business  services,  commercial  lending and
consumer  finance.  Mortgage  banking,  which  consists of the operations of The
Leader,  includes buying and selling  mortgages to the secondary  market and the
subsequent  servicing of these sold loans.  The business units are identified by
the channels  through which the product or service is delivered.  The accounting
policies  of the  individual  business  units  are the  same as  those  of First
Defiance  as   described   in  Note  3.  The   retail-banking   unit  funds  the
mortgage-banking unit and an  investment/funding  unit within the retail-banking
unit centrally manages interest rate risk.  Transactions  between business units
are primarily conducted at fair value,  resulting in profits that are eliminated
for reporting consolidated results of operations.

The parent unit is comprised of the operations of First  Insurance & Investments
and inter-segment income eliminations and unallocated expenses.



                                                                           2001
                                           ----------------------------------------------------------------------
                                                                                   Retail          Mortgage
                                             Consolidated         Parent          Banking          Banking
                                           ----------------------------------------------------------------------
                                                                      (In Thousands)
                                                                                     
     Total interest income                   $       65,864    $     (15,641)   $      61,708    $      19,797
     Total interest expense                          38,886          (15,017)          41,985           11,918
                                           ----------------------------------------------------------------------
     Net interest income                             26,978             (624)          19,723            7,879
     Provision for loan losses                        3,870               --              993            2,877
                                           ----------------------------------------------------------------------
     Net interest income after provision             23,108             (624)          18,730            5,002

     Non-interest income                             66,431            2,123            7,174           57,134
     Non-interest expense                            68,340            2,873           18,289           47,178
                                           ----------------------------------------------------------------------
     Income before income taxes                      21,199           (1,374)           7,615           14,958
     Income taxes                                     7,583             (463)           2,544            5,502
                                           ----------------------------------------------------------------------
     Net income                              $       13,616    $        (911)   $       5,071    $       9,456
                                           ======================================================================
     Total assets                            $    1,132,613    $    (400,745)   $   1,027,685    $     505,673
                                           ======================================================================



                                      106



20. Line of Business Reporting (continued)



                                                                           2000
                                           ----------------------------------------------------------------------
                                                                                   Retail          Mortgage
                                             Consolidated         Parent          Banking          Banking
                                           ----------------------------------------------------------------------
                                                                      (In Thousands)
                                                                                     
     Total interest income                   $       65,185    $     (19,566)   $      66,022    $      18,729
     Total interest expense                          43,502          (19,292)          45,110           17,684
                                           ----------------------------------------------------------------------
     Net interest income                             21,683             (274)          20,912            1,045
     Provision for loan losses                        3,147               --              635            2,512
                                           ----------------------------------------------------------------------
     Net interest income after provision             18,536             (274)          20,277           (1,467)

     Non-interest income                             53,246            2,300            4,252           46,694
     Non-interest expense                            54,905            2,840           17,226           34,839
                                           ----------------------------------------------------------------------
     Income before income taxes                      16,877             (814)           7,303           10,388
     Income taxes                                     5,914             (241)           2,285            3,870
                                           ----------------------------------------------------------------------
     Net income                              $       10,963    $        (573)   $       5,018    $       6,518
                                           ======================================================================
     Total assets                            $    1,072,194    $    (310,186)   $     958,607    $     423,773
                                           ======================================================================


                                                                           1999
                                           ----------------------------------------------------------------------
                                                                                   Retail          Mortgage
                                             Consolidated         Parent          Banking          Banking
                                           ----------------------------------------------------------------------
                                                                      (In Thousands)
                                                                                     
     Total interest income                   $     53,379      $     (13,960)   $      54,388    $      12,951
     Total interest expense                        31,582            (15,231)          35,657           11,156
                                           ----------------------------------------------------------------------
     Net interest income                           21,797              1,271           18,731            1,795
     Provision for loan losses                      1,925                  6              149            1,770
                                           ----------------------------------------------------------------------
     Net interest income after provision           19,872              1,265           18,582               25

     Non-interest income                           40,794              1,039            3,747           36,008
     Non-interest expense                          47,414              1,824           16,023           29,567
                                           ----------------------------------------------------------------------
     Income before income taxes                    13,252                480            6,306            6,466
     Income taxes                                   4,629                374            1,850            2,405
                                           ----------------------------------------------------------------------
     Net income                              $      8,623      $         106    $       4,456    $       4,061
                                           ======================================================================
     Total assets                            $    987,994      $    (362,172)   $     926,139    $     424,027
                                           ======================================================================



                                      107



21. Quarterly Consolidated Results of Operations (Unaudited)

The following is a summary of the quarterly consolidated results of operations:



                                                                     Three Months Ended
                                           ------------------------------------------------------------------------
     2001                                      March 31          June 30      September 30            December 31
                                           ------------------------------------------------------------------------
                                                          (In Thousands, except per share amounts)

                                                                                      
     Interest income                          $    16,431      $    16,294       $    16,901      $    16,238
     Interest expense                              11,138            9,749             9,540            8,459
                                           ------------------------------------------------------------------------
     Net interest income                            5,293            6,545             7,361            7,779

     Provision for loan losses                        773              631             1,200            1,266
                                           ------------------------------------------------------------------------
     Net interest income after provision
       for loan
       losses                                       4,520            5,914             6,161            6,513

     Loss on sale of securities                       (45)             (15)              (45)             (32)
     Non-interest income                           15,311           14,848            16,306           20,103
     Non-interest expense                          15,107           16,683            17,876           18,675
                                           ------------------------------------------------------------------------
     Income before income taxes                     4,679            4,064             4,546            7,909
     Income taxes                                   1,624            1,478             1,576            2,904
                                           ------------------------------------------------------------------------
     Net income                               $     3,055      $     2,586       $     2,970      $     5,005
                                           ========================================================================

     Earnings per share:
        Basic                                 $     0.48       $     0.40        $     0.46       $     0.77
                                           ========================================================================
        Diluted                               $     0.47       $     0.39        $     0.45       $     0.75
                                           ========================================================================

     Average shares outstanding:
        Basic                                       6,366            6,394             6,405            6,489
                                           ========================================================================
        Diluted                                     6,536            6,603             6,601            6,643
                                           ========================================================================



                                      108



21. Quarterly Consolidated Results of Operations (Unaudited) (continued)



                                                                    Three Months Ended
                                          ------------------------------------------------------------------------
       2000                                   March 31          June 30      September 30            December 31
                                          ------------------------------------------------------------------------
                                                         (In Thousands, except per share amounts)

                                                                                      
       Interest income                       $    15,830       $    15,359      $    16,911       $    17,085
       Interest expense                            9,642            10,225           11,687            11,948
                                          ------------------------------------------------------------------------
       Net interest income                         6,188             5,134            5,224             5,137

       Provision for loan losses                   1,408               581              539               619
                                          ------------------------------------------------------------------------
       Net interest income after
         provision for loan
         losses                                    4,780             4,553            4,685             4,518

       Loss on sale of securities                     --                --              (29)              (29)
       Non-interest income                        11,843            13,118           14,060            14,283
       Non-interest expense                       13,249            13,814           13,944            13,898
                                          ------------------------------------------------------------------------
       Income before income taxes                  3,374             3,857            4,772             4,874
       Income taxes                                1,173             1,399            1,604             1,738
                                          ------------------------------------------------------------------------
       Net income                            $     2,201       $     2,458      $     3,168       $     3,136
                                          ========================================================================

       Earnings per share:
          Basic                              $     0.35        $     0.39       $     0.50        $     0.49
                                          ========================================================================
          Diluted                            $     0.35        $     0.38       $     0.49        $     0.49
                                          ========================================================================

       Average shares outstanding:
          Basic                                    6,232             6,305            6,367             6,373
                                          ========================================================================
          Diluted                                  6,376             6,407            6,451             6,465
                                          ========================================================================



                                      109



                         Report of Independent Auditors


To the Stockholders and the Board of Directors
First Defiance Financial Corp.


We have audited the  consolidated  statements  of  financial  condition of First
Defiance  Financial  Corp.  as of December  31,  2001 and 2000,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  2001.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement.  An audit includes examining on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of First Defiance
Financial Corp. at December 31, 2001 and 2000, and the  consolidated  results of
its  operations  and cash flows for each of the three years in the period  ended
December 31, 2001, in conformity with accounting  principles  generally accepted
in the United States.


                                                        /s/Ernst & Young LLP

Cleveland, Ohio
January 18, 2002



                                      110



Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
     Financial Disclosure

         Not applicable.

                                                     PART III

Item 10.   Directors and Executive Officers of the Registrant

     The  information  required herein is incorporated by reference from pages 6
through 12 of the definitive proxy statement dated March 20, 2002.

Item 11. Executive Compensation

     The  information  required  herein is  incorporated  by reference  from the
Executive  Compensation  section beginning on page 14, the Stock Options section
on page 16, the Directors'  Compensation  section on page 19, and the Employment
Agreements  section on pages 19 and 20 of the definitive  proxy  statement dated
March 20, 2002.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The  information  required  herein is  incorporated  by reference  from the
Beneficial  Ownership  section  beginning  on  page  3 of the  definitive  proxy
statement dated March 20, 2002.

Item 13. Certain Relationships and Related Transactions

     The  information  required  herein is  incorporated  by reference  from the
Indebtedness of Management  section on page 20 of the definitive proxy statement
dated March 20, 2002.



                                      111



                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  (1)  Financial Statements

          The following consolidated financial statements are filed as a part of
          this document  under "Item 8. Financial  Statements and  Supplementary
          Data."

          Consolidated Statements of Financial Condition as of December 31, 2001
          and 2000

          Consolidated  Statements  of Income for the years Ended  December  31,
          2001, 2000 and 1999

          Consolidated  Statements of  Stockholders'  Equity for the years Ended
          December 31, 2001, 2000 and 1999

          Consolidated Statements of Cash Flows for the years Ended December 31,
          2001, 2000 and 1999

          Notes to Consolidated Financial Statements

          Independent Auditor's Report

(a)  (2)   Financial Statement Schedules

     All  schedules  for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions  or are  included  in the  Notes to  Financial  Statements
incorporated herein by reference and therefore have been omitted.


                                      112




     (a) (3)      Exhibits

The  following  exhibits  are  either  filed  as a part  of this  report  or are
incorporated  herein by  reference to  documents  previously  filed as indicated
below:



     Exhibit
      Number                                    Description
- -----------------------------------------------------------------------------------------------------------

                                                                                         
        3.1        Articles of Incorporation                                                     *
        3.2        Code of Regulations                                                           *
        3.2        Bylaws                                                                        *
       10.1        1996 Stock Option Plan                                                       **
       10.2        1996 Management Recognition Plan and Trust                                   **
       10.3        2001 Stock Option and Incentive Plan                                         ***
       10.4        1993 Stock Incentive Plan                                                     *
       10.5        1993 Directors' Stock Option Plan                                             *
       10.6        Employment Agreement with William J. Small                                  ****
       10.7        Employment Agreement with James L. Rohrs                                     **
       10.8        Employment Agreement with John C. Wahl                                       **
         13        Annual Report to Shareholders and Notice of Annual Meeting of
                      Shareholders and Proxy Statement                                          **
         21        List of Subsidiaries of the Company                                          **
         23        Consent of Independent Auditors                                              **


*    Incorporated  herein  by  reference  to the like  numbered  exhibit  in the
     Registrant's Form S-1 (File No. 33-93354).

**   Included herein.

***  Incorporated herein by reference to Appendix B to the 2001 Proxy Statement

**** Incorporated herein by reference to Exhibit 10.6 to the 2001 Form 10-K

(b)  Reports on Form 8-K

     First  Defiance  Financial  Corp.  filed a  report  on Form  8-K  with  the
     Securities and Exchange  Commission as of January 24, 2002 which  announced
     that it had  entered  into a Purchase  and Sale  Agreement  with U.S.  Bank
     National  Association  ("U.S.  Bank") for the sale of The  Leader  Mortgage
     Company, LLC, a wholly owned subsidiary of First Federal, to U.S. Bank.


                                      113



                                   SIGNATURES


     Pursuant to the  requirements  of  Sections  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized.

                                   FIRST DEFIANCE FINANCIAL CORP.

March 20, 2002                     By:    /s/ William J. Small
                                          --------------------
                                          William J. Small
                                          Chairman, President, CEO

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities indicated on March 20, 2002.


Signature                            Title

/s/ William J. Small                 Chairman of the Board, President and
- ---------------------------
William J. Small                     CEO

/s/ John C. Wahl                     Executive Vice President and CFO
- ---------------------------
John C. Wahl

/s/ Don C. Van Brackel               Director, Vice Chairman
- ---------------------------
Don C. Van Brackel

/s/ Stephen L. Boomer                Director
- ---------------------------
Stephen L. Boomer

/s/ Dr. Douglas A. Burgei            Director
- ---------------------------
Dr. Douglas A. Burgei

/s/ Peter A. Diehl                   Director
- ---------------------------
Peter A. Diehl

/s/ Dr. John U. Fauster, III         Director
- ---------------------------
Dr. John U. Fauster, III

/s/ Dr. Marvin J. Ludwig             Director
- ---------------------------
Dr. Marvin J. Ludwig

/s/ Gerald W. Monnin                 Director
- ---------------------------
Gerald W. Monnin

/s/ Thomas A. Voigt                  Director
- ---------------------------
Thomas A. Voigt


                                      114