Microsoft Word 10.0.4524;
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

o    [X]  Quarterly  Report  Pursuant  to Section 13 or 15(d) of the  Securities
     Exchange Act of 1934 for the quarterly period ended March 31, 2003.

o    [ ]  Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
     Exchange Act of 1934 For the transition period from  ___________________ to
     ___________________.

     Commission file number: 33-61888-FW

                                COMPRESSCO, INC.
              (Exact name of small business issuer in its charter)

               DELAWARE                                    72-1235449
     (State or other jurisdiction of                     (I.R.S. Employer
     Incorporation or organization)                      Identification No.)

            1313 Southeast 25th Street, Oklahoma City, Oklahoma   73129
               (Address of principal executive offices)          (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                YES / X / NO / /

The number of shares  outstanding of the issuer's  classes of Common Stock as of
March 31, 2003:

                 Common Stock, $1.00 Par Value - 153,235 shares





                                COMPRESSCO, INC.

                              Index to Form 10-QSB

                          Part I. FINANCIAL INFORMATION


     Item 1.  Consolidated Financial Statements (Unaudited)

              Consolidated  Balance Sheets as of March 31, 2003 and December 31,
              2002

              Consolidated  Statements of Operations  for the Three Months Ended
              March 31, 2003 and 2002

              Consolidated  Statements  of Cash Flows for the Three Months Ended
              March 31, 2003 and 2002

              Notes to the Consolidated Financial Statements

     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations

     Item 3.  Controls and Procedures

                           Part II. OTHER INFORMATION

     Item 1.  Legal Proceedings

     Item 2.  Changes in Securities and Use of Proceeds

     Item 3.  Defaults Upon Senior Securities

     Item 4.  Submission of Matters to a Vote of Security Holders

     Item 5.  Other Information

     Item 6.  Exhibits and Reports on Form 8-K






                          PART I. FINANCIAL INFORMATION


Item 1.  Financial Statements




                                   COMPRESSCO,
                                      Inc.
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                                                            March 31, 2003            December 31, 2002
                                                                            ---------------           -----------------
                                                                                                       

ASSETS
CURRENT ASSETS:
   Cash                                                                     $       499,036          $      317,707
   Accounts receivable                                                            2,098,272               2,238,850
   Inventories                                                                    2,121,171               2,028,662
   Prepaid expenses                                                                 231,165                 245,359
   Deferred income tax asset                                                         57,570                  57,570
                                                                                -----------             -----------
      Total current assets                                                        5,007,214               4,888,148


COMPRESSORS, cost                                                                19,653,188              18,617,232
      Less- Accumulated depreciation                                             (3,376,713)             (3,020,925)
                                                                                -----------             -----------
        Total compressors, net                                                   16,276,475              15,596,307
                                                                                -----------             -----------

VEHICLES, EQUIPMENT and
   OTHER PROPERTY, cost                                                           1,476,052               1,473,982
      Less - Accumulated depreciation                                              (522,226)               (489,090)
                                                                                -----------             -----------
        Total vehicles and equipment, net                                           953,826                 984,892

OTHER ASSETS                                                                         44,706                  60,052
                                                                                -----------             -----------

        Total assets                                                        $    22,282,221          $   21,529,399
                                                                            ===============          ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
   Accounts payable                                                         $       775,847          $      523,089
   Accrued liabilities                                                              366,572                 608,119
   Deferred revenues                                                                 52,678                 266,239
   Current portion of long-term debt                                                560,012                 560,012
                                                                                -----------             -----------
      Total current liabilities                                                   1,755,109               1,957,459

LONG-TERM DEBT, net of current portion                                           13,173,157              13,077,850

DEFERRED INCOME TAXES                                                             2,044,755               1,709,581
                                                                                 ----------               ---------
        Total liabilities                                                        16,973,021              16,744,890
                                                                                 ----------              ----------

COMMITMENTS (Note 4)

STOCKHOLDERS' EQUITY:
   Preferred stock, $1 par value; 2,000,000 shares authorized;                          --                    --
      No shares issued or outstanding
   Common stock, $1 par value; 20,000,000 shares authorized;
      153,235  shares issued and outstanding                                        153,235                 153,235
   Warrants outstanding                                                             100,000                 100,000
   Additional paid-in capital                                                     2,663,715               2,663,715
   Retained earnings                                                              2,392,250               1,867,559
                                                                                 ----------               ---------
      Total stockholders' equity                                                  5,309,200               4,784,509
                                                                                 ----------              ---------

      Total liabilities and stockholders' equity                              $  22,282,221         $    21,529,399
                                                                            ===============         ===============


The accompanying notes are an integral part of these consolidated balance sheets.







                                COMPRESSCO, Inc.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               For the Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)
                                                                                     2003                    2002
                                                                                   --------                --------
                                                                                                       


REVENUES:
   Rental revenue                                                               $ 3,668,536           $   2,791,144
   Sales - Compressors and parts                                                    346,035                 113,679
   Service and other                                                                304,442                 233,525
                                                                                -----------             -----------
      Total revenues                                                              4,319,013               3,138,348
                                                                                -----------             -----------

COST OF SALES AND EXPENSES:
   Cost of sales                                                                    219,939                  57,433
   Operating expenses                                                             2,606,832               2,152,549
   Depreciation and amortization expense                                            426,879                 389,387
                                                                                -----------             -----------
      Total cost of sales and expenses                                            3,253,650               2,599,369
                                                                                -----------             -----------

OPERATING INCOME                                                                  1,065,363                 538,979


OTHER INCOME (EXPENSE)
   Gain on sale of asset                                                             84,405                  ---
   Interest expense                                                                (289,903)               (324,147)
                                                                                -----------             -----------
      Total other income (expense)                                                 (205,498)               (324,147)
                                                                                -----------             -----------

INCOME BEFORE PROVISION FOR INCOME TAXES                                            859,865                 214,832

PROVISION FOR INCOME TAXES                                                         (335,174)                (85,933)
                                                                                -----------             -----------
NET INCOME                                                                      $   524,691             $   128,899
                                                                                ===========             ===========
Earnings per common share:
   Basic                                                                        $      3.42             $      0.84
                                                                                ===========             ===========
   Diluted                                                                      $      2.96             $      0.80
                                                                                ===========             ===========

 The accompanying notes are an integral part of these consolidated financial statements.









                                COMPRESSCO, Inc.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               For the Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)
                                                                                    2003                   2002
                                                                                   -----                  -------
                                                                                                      

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                   $   524,691              $  128,899
   Adjustments to reconcile net income to net cash provided by
      (used in) operating activities-
         Depreciation and amortization                                              426,879                 389,387
         Provision for bad debts                                                     30,000                  10,500
         Amortization of discount on subordinated promissory notes                    8,333                   8,334
         Amortization of deferred financing costs                                     9,633                   9,633
         Other assets                                                                 5,713                    (395)
         Gain on sale of operating equipment and natural gas well                   (94,157)                   ---
         Deferred income tax                                                        335,174                  85,933
         Changes in current assets and liabilities:
            Accounts receivable                                                     110,578                  62,762
            Notes receivable                                                           ---                    8,287
            Inventories                                                             (92,508)               (129,966)
            Other current assets                                                     14,195                  88,205
            Accounts payable                                                        252,758                  91,147
            Accrued liabilities                                                    (241,548)               (305,362)
            Deferred revenues                                                       (51,270)                  ---
                                                                                -----------             -----------
              Net cash provided by operating activities                           1,238,471                 447,364

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to leased units                                                     (1,036,225)               (112,059)
   Additions to vehicles and equipment                                             (125,601)               (110,201)
   Proceeds from sale of operating equipment                                         17,709                   ---
                                                                                -----------             -----------
      Net cash used in investing activities                                      (1,144,117)               (222,260)
                                                                                -----------             -----------

CASH FLOWS FROM FINANCING ACTIVITES:
   Payments of notes payable                                                       (139,999)                (93,334)
   Proceeds from line of credit                                                   1,615,424               4,411,559
   Principal payments on line of credit                                          (4,184,585)             (1,648,043)
                                                                                -----------             -----------
      Net cash provided by (used in) financing activities                            86,975                (125,953)
                                                                                -----------             -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                           181,329                  99,151

CASH AND CASH EQUIVALENTS, Beginning of period                                      317,707                  53,624
                                                                                -----------             -----------

CASH AND CASH EQUIVALENTS, End of period                                          $ 499,036               $ 152,775
                                                                                ===========             ===========


     The accompanying notes are an integral part of these consolidated financial statements.






                                            COMPRESSCO, INC.
                           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    ORGANIZATION

Compressco,  Inc.,  formerly  Emerging Alpha  Corporation (the  "Company"),  was
incorporated  in the State of Delaware  on February  10, 1993 for the purpose of
acquiring  business  opportunities.  On October 29, 1999, the Company  purchased
Compressco Field Services, Inc., an Oklahoma corporation, and Compressco Testing
L.L.C.  Subsequent  to the  acquisition  the  two  companies  are  wholly  owned
subsidiaries of the Company.

The  Company is engaged  primarily  in the  manufacture,  rental and  service of
natural gas compressors that provide economical well head compression to mature,
low pressure natural gas wells. The Company's compressors are currently sold and
rented  to  natural  gas  producers   located  primarily  in  the  mid-continent
hydrocarbon   producing  regions  of  the  United  States  and  western  Canada.
Compressco  Testing  L.L.C.  is a natural gas  measurement,  testing and service
company, based in Oklahoma City, that began operations in September 1999.

In October 2001,  the Company  established a wholly owned  Canadian  subsidiary,
Compressco Canada, Inc., to market the sale and rental of compressors in Canada.
During the fall of 2001 the Company hired a Canadian  representative,  opened an
office  and began to  service  the  Canadian  market.  As of March 31,  2003 the
Company has 39 compressors on rental and has sold 3 compressors in Canada.

2.    BASIS OF PRESENTATION

The  consolidated  balance  sheet as of  March  31,  2003  and the  consolidated
statements  of  operations  and cash flows for the three  months ended March 31,
2003 and 2002 are  unaudited.  In the opinion of management,  such  consolidated
financial  statements  include  all  adjustments,   consisting  only  of  normal
recurring  adjustments  necessary  for a  fair  presentation  of  the  financial
position, results of operations and cash flows for the periods presented.

The  consolidated  balance  sheet data as of December  31, 2002 was derived from
audited consolidated financial statements,  but does not include all disclosures
required by generally accepted accounting principles. The consolidated financial
statements  presented  herein  should be read in  connection  with the Company's
December 31, 2002 consolidated  financial  statements  included in the Company's
Form 10-KSB.

The  results of  operations  for the three  months  ended March 31, 2003 are not
necessarily  indicative of the results of operations to be expected for the full
fiscal year ending December 31, 2003.

3.    LONG-TERM DEBT

Long-term debt consists of the following at March 31, 2003:

(a)   In  December  2000  and  January  2001  the  Company  offered  an issue of
      subordinated promissory notes and stock warrants (see Note 5) to qualified
      private  investors.  At March 31,  2003,  $5,550,000  of the  subordinated
      promissory notes were issued. Of the $5,550,000 in proceeds,  $100,000 was
      allocated  to the stock  warrants.  The notes are  subordinated  unsecured
      obligations   of  the  Company  and  rank   subordinate  to  all  existing
      indebtedness of the Company.  In March 2003 the Company and the holders of
      the subordinated  promissory notes agreed to amend the promissory notes to
      extend the maturity to March 31, 2005,  change the interest  rate from 13%
      to 10%  effective  April 1, 2003 and make  convertible  by the holder into


      common  stock of the Company at anytime  prior to maturity at a conversion
      price of $150 per  share.  The  Notes  mature  on the  earlier  of (1) the
      consummation of an underwritten  public offering of the Company's  capital
      stock or (2) March 31, 2005.  The Company may, at any time prepay any part
      of the principal  balance on the Notes, in increments of $10,000,  without
      premium  or  penalty  prior to  maturity.  Interest  is payable at 13% per
      annum, 10% effective April 1, 2003, and is payable quarterly in arrears.

(b)   On October 29, 1999,  the Company  borrowed  $2,800,000  under a term loan
      agreement  with a bank.  The note bears  interest  at 1% over Wall  Street
      Journal  Prime  Rate  (5.25% at March 31,  2003).  Principal  payments  of
      $46,667 plus accrued  interest are due monthly  until  maturity on October
      30, 2004. The loan balance at March 31, 2003 is $886,642 of which $326,630
      is long term. The loan is secured with the assets and compressor leases of
      the Company.

(c)   On October 29, 1999,  the Company  entered into a revolving line of credit
      agreement  with a bank.  Under the  agreement,  as  amended  and  restated
      November 28, 2001,  the Company can borrow the lesser of $8,883,997 or the
      sum of 80% of the aggregate  amount of eligible  receivables,  plus 50% of
      the  aggregate  amount of eligible  inventory,  plus 85% of the  appraised
      value of  compressors  fabricated  since  acquisition  of the  business on
      October 29, 1999. The line of credit bears interest at Wall Street Journal
      Prime Rate (4.25% at March 31,  2003).  Interest  is due monthly  with all
      outstanding borrowings due at maturity on April 2, 2004, that was extended
      in March 2003. The loan is secured with the assets and  compressor  leases
      of the Company. The balance outstanding under the line of credit agreement
      at March 31, 2003 was $7,321,527.  The Company's credit facility imposes a
      number of financial  and  restrictive  covenants  that among other things,
      limit the Company's ability to incur additional indebtedness, create liens
      and pay dividends.  At March 31, 2003, the Company was in compliance  with
      the  loan  covenants.  Management  expects  that  the  Company  will be in
      compliance  with the revised  covenants  under the amended credit facility
      for the next twelve months.

4.    COMMITMENTS

The Company  entered into a purchase  agreement  on December  14,  2000,  with a
supplier to purchase 1,000 compressor engines by December 31, 2002. At March 31,
2003 the Company has taken  delivery of 247. The purchase  agreement was amended
on February 24, 2003, to provide that the Company shall  purchase 13 engines per
month  commencing  January 1, 2003 and not less than 156  engines per year until
the remaining  balance of engines have been  purchased.  The purchase  agreement
provides  that the  Company's  liability  to the  supplier  for any  failure  to
purchase  the full  amount of  engines  is  limited  to (i) pay for the  engines
delivered,  (ii) reasonable  direct out of pocket costs incurred by the supplier
in acquiring  material for production of the number of engines  contemplated  by
the agreement and (iii) the  reasonable  costs  incurred by the supplier for the
work in progress at the time of  termination  of the agreement  including  labor
costs and reasonable quantities of parts and materials ordered by the supplier.

5.    STOCKHOLDERS' EQUITY

In connection with the offering of the  subordinated  promissory notes discussed
in Note 3, the Company  issued  stock  warrants  to  purchase  420 shares of the
Company's common stock per every $50,000 amount of Notes purchased. The warrants
have an exercise price of $120 per share. At March 31, 2003 total stock warrants
of 46,620 had been issued.  The warrants are exercisable  upon issue, and expire
on March 31, 2005, that was extended in March 2003.

The Company obtained a valuation as to the amount to be assigned to the warrants
from  the  total  proceeds  received  from  the  issuance  of  the  subordinated
promissory  notes. The value was determined using the Valrex model,  which is an
option  valuation  model that uses  established  option  pricing theory to price
nontrading  options and  warrants.  Based on the valuation  estimate,  the value
assigned  to the  warrants  is  $100,000.  This  amount is shown as  outstanding
warrants  in  stockholders'  equity  and  as  a  discount  to  the  subordinated
promissory  notes.  The discount is being  amortized over the three-year life of
the stock warrants as additional interest expense.



6.    EARNINGS PER SHARE

Basic  earnings per share is  calculated  using the weighted  average  number of
shares issued and  outstanding  during the period.  The weighted  average shares
issued and  outstanding for the three months ending March 31, 2003 and 2002 were
153,235.  The diluted weighted average shares,  adjusted for the dilutive effect
of stock  options,  for the three  months  ending  March 31,  2003 and 2002 were
177,390 and 161,860, respectively.

7.    STOCK BASED COMPENSATION

The Company  applies APB Opinion No. 25 in accounting  for its fixed price stock
options.  Accordingly,  no compensation  cost for options has been recognized in
the  financial  statements.  The chart below sets forth the Company's net income
and loss per share for three months  ended March 31, 2003 and 2002,  as reported
and on a pro forma basis as if the  compensation  cost of stock options had been
determined consistent with SFAS 123.


                                                          2003            2002

         Net Income, as reported                       $  524,691     $ 128,899
             Deduct:  Total stock-based employee
             compensation  expense determined
             under fair  value  based  method for
             all awards, net of related tax effects       (21,922)      (25,096)
                                                         --------      ---------
         Pro forma net income                          $  502,769      $103,803
                                                       ==========      =========
         Basic Income per Share:
             As reported                               $     3.42     $     .84
             Pro forma                                       3.28           .68
         Diluted Income per Share:
             As reported                               $     2.96     $     .80
             Pro forma                                       2.83           .64


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

Compressco,  Inc.,  formerly  Emerging Alpha  Corporation (the  "Company"),  was
incorporated  in the State of Delaware  on February  10, 1993 for the purpose of
acquiring  business  opportunities.  On October 29, 1999, the Company  purchased
Compressco Field Services, Inc., an Oklahoma corporation, and Compressco Testing
L.L.C.  Subsequent  to the  acquisition  the  two  companies  are  wholly  owned
subsidiaries of the Company.

The  Company is engaged  primarily  in the  manufacture,  rental and  service of
natural gas compressors that provide economical well head compression to mature,
low pressure natural gas wells. The Company's compressors are currently sold and
leased  to  natural  gas  producers   located  primarily  in  the  mid-continent
hydrocarbon   producing  regions  of  the  United  States  and  western  Canada.
Compressco  Testing  L.L.C.  is a natural gas  measurement,  testing and service
company, based in Oklahoma City, that began operations in September 1999.

In October 2001,  the Company  established a wholly owned  Canadian  subsidiary,
Compressco Canada, Inc., to market the sale and rental of compressors in Canada.
During the fall of 2001 the Company hired a Canadian  representative,  opened an
office  and began to  service  the  Canadian  market.  As of March 31,  2003 the
Company  has 39  compressors  on  rental  and has sold 3  compressors  in Canada
including 13  compressors  placed on rental and 1 compressor was sold during the
three months ended March 31, 2003.


The following table sets forth selected consolidated financial information as of
December  31, 2002 and as of March 31, 2003 and for the three months ended March
31, 2003 and 2002 and is qualified in its entirety by the consolidated financial
statements appearing elsewhere in this Form 10-QSB.

RESULTS OF OPERATIONS

         SELECTED CONSOLIDATED FINANCIAL DATA



STATEMENT OF OPERATIONS DATA:
                                                                           THREE MONTHS ENDED MARCH 31,
                                                                               2003              2002
                                                                                            

         Operating Revenues....................                            $ 4,319,013       $ 3,138,348
         Cost of Sales and Expenses ...........                              3,253,650         2,599,369
         Operating Income......................                              1,065,363           538,979
         Net Income............................                            $   524,691       $   128,899

                                                                          March 31, 2003     December 31, 2002
BALANCE SHEET DATA (AT END OF PERIOD):
         Cash...................................                          $    499,036      $    317,707
         Total Assets............................                           22,282,221        21,529,399
         Total Liabilities........................                          16,973,021        16,744,890
         Stockholders' Equity.....................                           5,309,200         4,784,509



The following discussion regarding the consolidated  financial statements of the
Company should be read in conjunction with the consolidated financial statements
and notes thereto.

THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

The revenues for the three months ended March 31, 2003 of  $4,319,013  increased
by $1,180,665,  or 37.6% for the comparable  period in 2002. The following table
sets forth the  components  of our revenue for the three  months ended March 31,
2003 and 2002:

                                                          2003             2002
                Revenue:
                  Rental revenue                       $3,668,536     $2,791,144
                  Sale of compressors and parts           346,035        113,679
                  Service and other                       304,442        233,525
                                                       ----------     ----------
                     Total revenue                     $4,319,013     $3,138,348
                                                       ----------     ----------

The Company had 819  compressors in service at March 31, 2003 compared to 643 at
March 31, 2002,  an increase of 176 or 27%.  The three  months  ending March 31,
2003 had a net  increase  of 58  compressors  on  rental  or an  increase  of 8%
compared to a net decrease of 15  compressors  on rental  during the first three
months of 2002.  In the three  months ended March 31, 2003 the Company sold five
compressors compared to three compressors sold in the first quarter of 2002. The
increase in compressor  rentals and sale of units is due primarily to the higher
natural gas prices in 2003.

The cost of sales and operating expenses for the 2003 period were $2,826,771, or
65% of operating revenues,  compared to $2,209,982,  or 70%, in the 2002 period.
Operating  expenses  for the 2003 period were  $2,606,832,  or 66% of rental and
service  revenues,  compared  to  $2,152,549,  or 71% for the 2001  period.  The
decrease  in cost of sales and  operating  expenses  as a percent of revenues in
2003 was due to the growth in rental revenue in 2003,  resulting from increasing
the rental units in service and increased  rental rates with lower  increases in
operating expenses to support the increased units.


The Company  manufactured 35 compressors in the 2003 period compared to 3 in the
2002 period.  The increase in the number of compressors  manufactured was due to
higher  demand as a result of higher  natural  gas  prices.  The  Company had 52
compressors off rental at March 31, 2003 compared to 151 off rental at March 31,
2002. The Company is manufacturing  new compressors,  as needed,  for the US and
Canadian operations.

Depreciation and amortization  expense  increased in the 2003 period to $426,879
compared to $389,387 for the 2002  period.  The increase is due to the growth in
the Company's  compressor fleet to 871 units at March 31, 2003 from 794 units at
March 31, 2002.

The 2003 period includes  interest expense of $289,903  compared to $324,147 for
the 2002 period.  The decrease was due to lower  interest rates in 2003 compared
to 2002.

The Company made the decision to discontinue the Providence Natural Gas business
and sold the natural gas well it owned for a gain of $84,405 in January 2003.

Net income was  $524,691  for the 2003 period  compared to $128,899 for the 2002
period.  The  increase  in net  income  was  primarily  due to the growth of the
company's rental fleet.

LIQUIDITY AND CAPITAL RESOURCES

In  December  2000 and  January  2001,  the  Company  offered  its  subordinated
promissory notes and stock warrants in a private  placement.  At March 31, 2003,
$5,550,000  of  the  subordinated  promissory  notes  had  been  issued.  Of the
$5,550,000 in proceeds,  $100,000 was allocated to the stock warrants. The notes
are  subordinated  unsecured  obligations  of the Company and rank junior to all
existing  indebtedness of the Company. In March 2003 the Company and the holders
of the  subordinated  promissory  notes agreed to amend the promissory  notes to
extend the maturity  date from  December 31, 2003 to March 31, 2005,  change the
interest  rate  from  13% to 10%  effective  April 1,  2003  and make the  notes
convertible  by the holder into common stock of the Company at anytime  prior to
maturity  at a  conversion  price of $150 per  share.  The  Notes  mature on the
earlier  of (1) the  consummation  of an  underwritten  public  offering  of the
Company's  capital stock , and (2) March 31, 2005. The Company may, at any time,
prepay any part of the principal balance on the notes, in increments of $10,000,
without  premium or penalty  prior to  maturity.  Interest is payable at 13% per
annum, 10% effective April 1, 2003, and is payable quarterly in arrears.

In March 2000 the Company  issued  70,002  shares of its common stock  through a
Private  Placement for $30.00 per share or total equity  proceeds of $2,100,060.
The equity  proceeds were used in part to repay  borrowings  under the Company's
line of credit and the remaining proceeds were used primarily to fund the growth
in our compressor fleet.

On October 29, 1999, the Company borrowed $2,800,000 under a term loan agreement
with Hibernia  National  Bank.  The related note bears  interest at 1% over Wall
Street Prime Rate (5.25% at March 31, 2003). Principal payments of $46,667, plus
accrued  interest,  are due monthly until maturity on October 30, 2004. The loan
is secured with the assets and compressor leases of the Company.

On October  29,  1999,  the  Company  entered  into a  revolving  line of credit
agreement with a bank. Under the agreement, as amended and restated November 28,
2001,  the Company can borrow the lesser of  $8,883,997 or the sum of 80% of the
aggregate  amount of eligible  receivables,  plus 50% of the aggregate amount of
eligible  inventory,  plus 85% of the appraised value of compressors  fabricated
since  acquisition of the business on October 29, 1999. The line of credit bears
interest at Wall Street  Journal Prime Rate (4.25% at March 31, 2003).  Interest
is due monthly with all  outstanding  borrowings due at maturity on December 27,
2003. The loan is secured with the assets and compressor  leases of the Company.
The balance outstanding under the line of credit agreement at March 31, 2003 was
$7,321,527.  The  Company's  credit  facility  imposes a number of financial and
restrictive  covenants that among other things,  limit the Company's  ability to
incur  additional  indebtedness,  create liens and pay  dividends.  At March 31,
2003, the Company was in compliance with the loan covenants.  Management expects
that the  Company  will be in  compliance  with the  covenants  under the credit
facility for the next twelve months.

The Company  believes that cash flow from  operations and funds  available under
its credit  facilities  will provide the necessary  working  capital to fund the
Company's   requirements  for  current  operations  through  2003.  However,  in
connection  with any expansion of operations or  acquisition  activities,  it is
likely  that  the  Company  will  need  additional  sources  of debt  or  equity
financing.  The  Company  cannot  provide  assurance  that  these  funds will be
available or if available will be available on satisfactory terms.

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

In connection with forward-looking  statements contained in this Form 10-QSB and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking by such words as "believes," "intends" or words of
a similar  nature,  the Company notes that there are various  factors that could
cause  actual  results  to differ  materially  from  those set forth in any such
forward-looking  statements.  The forward-looking  statements  contained in this
Form 10-QSB were  prepared by  management  and are qualified by, and subject to,
significant business, economic, competitive,  regulatory and other uncertainties
and contingencies,  all of which are difficult or impossible to predict and many
of which are beyond the  control of the  Company.  Accordingly,  there can be no
assurance that the forward-looking statements contained in this Form 10-QSB will
be realized or the actual  results  will not be  significantly  higher or lower.
These forward-looking statements have not been audited by, examined by, compiled
by or subjected to  agreed-upon  procedures by independent  accountants,  and no
third-party has independently  verified or reviewed such statements.  Readers of
this Form 10-QSB  should  consider  these facts in  evaluating  the  information
contained  herein.  In addition,  the business and operations of the Company are
subject to  substantial  risks which  increase the  uncertainty  inherent in the
forward-looking  statements  contained in this Form 10-QSB. The inclusion of the
forward-looking  statements contained in this Form 10-QSB should not be regarded
as a representation by the Company or any other person that the  forward-looking
statements  contained  in this Form  10-QSB  will be  achieved.  In light of the
foregoing, readers of this Form 10-QSB are cautioned not to place undue reliance
on the forward-looking statements contained herein.

ITEM 3.  CONTROLS AND PROCEDURES

         (a) Evaluation  of  disclosure  controls  and  procedures.  We maintain
disclosure controls and procedures designed to provide reasonable assurance that
information  required  to be  disclosed  in the  reports we file with the SEC is
recorded,  processed,  summarized and reported within the time periods specified
in the rules of the SEC.  Within 90 days  prior to the  filing of the  Quarterly
Report on Form 10QSB,  we carried out an evaluation,  under the  supervision and
the  participation of our management,  including our Chief Executive Officer and
Chief  Financial  Officer,  of the  design  and  operation  of these  disclosure
controls and  procedures  pursuant to the  Exchange Act Rule 13a-14.  Based upon
that  evaluation,  our  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that our  disclosure  controls and procedures are effective in timely
alerting them to material  information  relating to the company  (including  our
consolidated subsidiaries) required to be included in our periodic SEC filings.

         (b) Changes in internal controls.  There were no significant changes in
internal controls or other factors that could significantly  affect our internal
controls subsequent to the date of our evaluation.


                           PART II. OTHER INFORMATION

Item 1.      LEGAL PROCEEDINGS
             None


Item 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS
             None

Item 3.      DEFAULTS UPON SENIOR SECURITIES
             None


Item 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
             None

Item 5.      OTHER INFORMATION
             None

Item 6.      EXHIBITS AND REPORTS ON FORM 8-K

             (a)  Exhibits.  The following  exhibits of the Company are included
                  herein.

             3.   Certificate of Incorporation and Bylaws
                  *3.1    Restated Certificate of Incorporation
                  *3.2    Bylaws
                  *3.3    Proposed  Certificate  of  Amendment  to the Restated
                            Certificate of Incorporation

             10.  Material Contracts
                  *10.1   1993 Stock Option Plan
                  *10.2   Form of Stock Option  Agreements with Messrs.  Keenan,
                            Killeen, Jarrell and Chaffe with Schedule of Details
                 **10.3   Stock  Purchase  Agreement,  dated as of  October  29,
                            1999,   by  and   between   the   Company   and  the
                            Stockholders of Gas Jack, Inc.
                 **10.4   Loan  Agreement,  dated as of October 29, 1999, by and
                            between Hibernia National Bank and the Company
               ****10.5   Modification  to Promissory  Note and Loan  Agreement,
                            dated as of  December  28,2000,  by and  between the
                            Company and Hibernia National Bank.
               ****10.6   Amended  and  Restated  Loan  Agreement,  dated  as of
                            November 28, 2001,  by and among  Hibernia  National
                            Bank,  the Company and  Compressco  Field  Services,
                            Inc.
                ***10.7   Securities  Purchase  Agreement,  dated as of December
                            22,  2000,  between the  Company  and each  investor
                            party thereto.
                ***10.8   Stock  Warrant  Agreement,  dated as of  December  22,
                            2000,  between the Company and each  investor  party
                            thereto.
                ***10.9   Subordinated Promissory Note, dated December 22, 2000,
                            issued  by the  Company  to  each  purchaser  of the
                            notes.
               ***10.10   Registration  Rights  Agreement,  dated as of December
                            22,  2000,  between the  Company  and each  investor
                            party thereto.
             ***** 99.1   Certification   Pursuant   to   Section   906  of  the
                            Sarbanes-Oxley Act of 2002

             (b) Reports on 8-K.
                       No reports were filed in the quarter ended March 31, 2003
- --------------------------
    *  Filed with Registration  Statement on Form SB-2, File NO. 33-61888-FW and
         incorporated herein.
   **  Filed with Current Report on Form 8-K (October 29, 1999) and incorporated
         by reference herein.
  ***  Filed with Annual  Report on 10-KSB for the year ended  December 31, 2000
         and incorporated by by reference herein.
 ****  Filed with Annual  Report on 10-KSB for the year ended  December 31, 2001
         and incorporated by by reference herein.
*****  Filed herewith.


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on May 7, 2003.




                                           COMPRESSCO, INC.

                                           By: /S/ BROOKS MIMS TALTON
                                               -------------------------------
                                               Brooks Mims Talton
                                               Chief Executive Officer

                                           By: /S/ GARY MCBRIDE
                                               ------------------------------
                                               Gary McBride
                                               Chief Financial Officer
                                               (Principal Financial and
                                                Accounting Officer)





                                Certification of
                             Chief Executive Officer
                               of Compressco, Inc.

I, Brooks Mims Talton, certify that:

     1.  I have reviewed  this  quarterly  report on Form 10-QSB of  Compressco,
         Inc.;

     2.  Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

     3.  Based on my knowledge,  the financial  statements,  and other financial
         information  included in this quarterly  report,  fairly present in all
         material  respects the financial  condition,  results of operations and
         cash flows of the  registrant as of, and for, the periods  presented in
         this quarterly report;

     4.  The registrant's  other  certifying  officers and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

                 a)   designed  such  disclosure  controls and  procedures  to
                      ensure  that  material   information   relating  to  the
                      registrant,  including its consolidated subsidiaries, is
                      made  known  to  us by  others  within  those  entities,
                      particularly  during the period in which this  quarterly
                      report is being prepared;

                 b)   evaluated the effectiveness of the registrant's disclosure
                      controls and  procedures as of a date within 90 days prior
                      to  the  filing  date  of  this   quarterly   report  (the
                      "Evaluation Date"); and

                 c)   presented in this quarterly  report our conclusions  about
                      the   effectiveness   of  the   disclosure   controls  and
                      procedures  based on our  evaluation as of the  Evaluation
                      Date;

     5.  The registrant's other certifying officers and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent functions):

                 a)   all significant deficiencies in the design or operation of
                      internal   controls  which  could  adversely   affect  the
                      registrant's  ability to record,  process,  summarize  and
                      report   financial  data  and  have   identified  for  the
                      registrant's  auditors any material weaknesses in internal
                      controls; and

                 b)   any  fraud,   whether  or  not  material,   that  involves
                      management or other employees who have a significant  role
                      in the registrant's internal controls; and

     6.  The registrant's other certifying officers and I have indicated in this
         quarterly  report  whether there were  significant  changes in internal
         controls or in other factors that could  significantly  affect internal
         controls  subsequent  to  the  date  of  our  most  recent  evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.


Dated:  May 7, 2003                            /S/ BROOKS MIMS TALTON
                                               ---------------------------------
                                               Brooks Mims Talton
                                               Chief Executive Officer



                                Certification of
                             Chief Financial Officer
                               of Compressco, Inc.

I, Gary McBride, certify that:

     1.  I have reviewed  this  quarterly  report on Form 10-QSB of  Compressco,
         Inc.;

     2.  Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

     3.  Based on my knowledge,  the financial  statements,  and other financial
         information  included in this quarterly  report,  fairly present in all
         material  respects the financial  condition,  results of operations and
         cash flows of the  registrant as of, and for, the periods  presented in
         this quarterly report;

     4.  The registrant's  other  certifying  officers and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

                 a)   designed such disclosure controls and procedures to ensure
                      that  material  information  relating  to the  registrant,
                      including its consolidated subsidiaries,  is made known to
                      us by others within those  entities,  particularly  during
                      the  period  in  which  this  quarterly  report  is  being
                      prepared;

                 b)   evaluated the effectiveness of the registrant's disclosure
                      controls and  procedures as of a date within 90 days prior
                      to  the  filing  date  of  this   quarterly   report  (the
                      "Evaluation Date"); and

                 c)   presented in this quarterly  report our conclusions  about
                      the   effectiveness   of  the   disclosure   controls  and
                      procedures  based on our  evaluation as of the  Evaluation
                      Date;

     5.  The registrant's other certifying officers and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent functions):

                 a)   all significant deficiencies in the design or operation of
                      internal   controls  which  could  adversely   affect  the
                      registrant's  ability to record,  process,  summarize  and
                      report   financial  data  and  have   identified  for  the
                      registrant's  auditors any material weaknesses in internal
                      controls; and

                 b)   any  fraud,   whether  or  not  material,   that  involves
                      management or other employees who have a significant  role
                      in the registrant's internal controls; and

     6.  The registrant's other certifying officers and I have indicated in this
         quarterly  report  whether there were  significant  changes in internal
         controls or in other factors that could  significantly  affect internal
         controls  subsequent  to  the  date  of  our  most  recent  evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.


Dated:  May 7, 2003                            /S/ GARY MCBRIDE
                                               -------------------------------
                                               Gary McBride
                                               Chief Financial Officer