As filed with the Securities and Exchange Commission on January 10, 2005

                                                     Registration No. 333-120490

 ==============================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------

                               AMENDMENT NO. 1 TO

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                   ----------

                             IVOICE TECHNOLOGY, INC.
                 (Name of Small Business Issuer in Its Charter)

          New Jersey                      7373                  20-1862731
 (State or Other Jurisdiction       (Primary Standard        (I.R.S. Employer
      of Incorporation or              Industrial           Identification No.)
         Organization)             Classification Code
                                         Number)


                                 750 Highway 34
                            Matawan, New Jersey 07747
                                 (732) 441-7700
                   (Address and telephone number of Principal
               Executive Offices and Principal Place of Business)


                                Jerome R. Mahoney
                                 750 Highway 34
                            Matawan, New Jersey 07747
                                 (732) 441-7700
                     (Name, address and telephone number of
                               agent for service)

                                 with copies to:

                              Scott Rosenblum, Esq.
                       Kramer Levin Naftalis & Frankel LLP
                                919 Third Avenue
                            New York, New York 10022



                                 (212) 715-9100
                           Telecopier: (212) 715-8000

Approximate date of commencement of proposed sale to the public: As soon as
practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|

If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                                   ----------

The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this Registration
Statement shall become effective on such date as the Commission, acting
pursuant to said Section 8(a), may determine.

The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an
offer to sell these securities and we are not soliciting offers to buy these
securities in any state where the offer or sale is not permitted.




                   Subject to Completion, Dated January 10, 2005

                             iVoice Technology, Inc.
                    10,000,000 Shares of Class A Common Stock

      This prospectus relates to the distribution by dividend to all of the
stockholders of iVoice, Inc. of up to 10,000,000 shares of iVoice Technology,
Inc. Class A Common Stock (the "Distribution"). iVoice Technology is not selling
any shares of Class A Common Stock in this offering and therefore will not
receive any proceeds from this offering. All costs associated with this
registration will be borne by iVoice Technology.

      iVoice Technology is currently a wholly-owned subsidiary of iVoice, Inc.
and after the Distribution iVoice Technology will be an independent public
company.

      Holders of iVoice common stock, other than affiliates of iVoice, Inc.,
will receive one share of iVoice Technology Class A Common Stock for every ____
shares of iVoice common stock that they hold. Holders of less than ____ shares
of iVoice common stock will receive one share of iVoice Technology Class A
Common Stock. Following the Distribution, 100% of the outstanding iVoice
Technology Class A Common Stock will be held by non-affiliates of iVoice
Technology or iVoice, Inc. and 100% of the outstanding iVoice Technology Class B
Common Stock (including securities convertible into such shares) will be
beneficially owned by affiliates of iVoice Technology or iVoice, Inc. No such
affiliates will receive shares of iVoice Technology Class A Common Stock in the
Distribution.

      You may be required to pay income tax on all or a portion of the value
of the shares of iVoice Technology Class A Common Stock received by you in
connection with this Distribution.

      Currently, no public market exists for iVoice Technology Class A Common
Stock.

      These Securities are speculative and involve a high degree of risk.

      Please refer to "Risk Factors" beginning on page 11.

      No underwriter or person has been engaged to facilitate the
Distribution in this offering.

The Securities and Exchange Commission and state securities regulators have
not approved or disapproved of these securities, or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

              The date of this prospectus is ___________, 200_.



                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----

PROSPECTUS SUMMARY...........................................................1

SUMMARY OF THE DISTRIBUTION..................................................3

SUMMARY CONSOLIDATED FINANCIAL INFORMATION...................................9

POTENTIAL DILUTION DUE TO CONVERSION AT BELOW MARKET RISK...................10

RISK FACTORS................................................................11

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS...................25

USE OF PROCEEDS.............................................................26

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
      RESULTS OF OPERATIONS.................................................26

OUR BUSINESS................................................................37

IVOICE TECHNOLOGY'S MANAGEMENT..............................................43

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............................46

PRINCIPAL STOCKHOLDERS......................................................48

DESCRIPTION OF SECURITIES...................................................49

THE DISTRIBUTION............................................................52

FEDERAL INCOME TAX CONSEQUENCES OF THE DISTRIBUTION.........................57

REASONS FOR FURNISHING THIS DOCUMENT........................................58

RELATIONSHIP BETWEEN IVOICE AND IVOICE TECHNOLOGY FOLLOWING THE
      DISTRIBUTION..........................................................58

WHERE YOU CAN FIND MORE INFORMATION.........................................59

INDEX TO FINANCIAL STATEMENTS..............................................F-1

PART II  INFORMATION NOT REQUIRED IN PROSPECTUS...........................II-1


                                       i



                              PROSPECTUS SUMMARY

Overview

      iVoice Technology, Inc., which we refer to in this prospectus as
"iVoice Technology," "we", "us" or "the Company," was incorporated in New
Jersey on November 10, 2004 as a wholly-owned subsidiary of iVoice, Inc.
("iVoice"). While iVoice has been engaged in the speech recognition software
and computerized telephony business since 1997, iVoice management seeks to
leverage the value of underutilized developed technology and believes that
the transition to an independent company will provide iVoice Technology with
greater access to capital. This should provide needed financial resources to
potentially penetrate the market and distribute the product. As such, iVoice
Technology's business will be formed from the contribution by iVoice of
certain assets and related liabilities on or about the effective date of the
registration statement of which this prospectus is a part.  In connection
with a reorganization of iVoice, immediately prior to the Distribution,
iVoice will transfer to iVoice Technology its Interactive Voice Response
(IVR) software business and related liabilities, including all intellectual
property of iVoice relating to the IVR software business.   Following the
Distribution, iVoice Technology will own and operate iVoice's Interactive
Voice Response (IVR) software business. Concurrently with the Distribution,
iVoice intends to contribute the majority of its remaining business lines
into two new companies and intends to distribute the stock of those two
companies to its stockholders.  Following the Distribution and the two other
distributions, iVoice's operating assets will consist of its iVoiceMail
software and its portfolio of patents and patent rights, and its future
business development operations will consist of licensing its intellectual
property rights.  iVoice Technology will be a development stage company
following the Distribution.  Following the Distribution, iVoice Technology
may seek to expand its operations through additional sales and marketing
activity and the acquisition of additional businesses.  Any potential
acquired additional businesses may be outside the current field of operations
of iVoice Technology.  iVoice Technology may not be able to identify,
successfully integrate or profitably manage any such businesses or
operations.  Currently, iVoice Technology has no plans, proposals or
arrangements, either orally or in writing, regarding any proposed
acquisitions and is not considering any potential acquisitions.

      iVoice Technology intends to continue to develop, market and license
the IVR line of computerized telephony software. The IVR software is designed
to enable a caller to obtain requested information in voice form from a local
or non-local database and allow information in PC databases to be accessed
from a standard touch-tone telephone using a telephone keypad or voice
command.

      In September 2004, iVoice announced its intention to distribute iVoice
Technology Class A Common Stock to its stockholders and to contribute to
iVoice Technology its IVR business upon the effectiveness of required
Securities Exchange Commission filings and final approval by the Board of
Directors of the terms and conditions of the Distribution.

      The board of directors and management of iVoice believe that the
Distribution is in the best interests of iVoice and its stockholders.  iVoice
believes that the Distribution will enhance value for iVoice stockholders and
that the spin off of the IVR business into iVoice Technology has provided
greater access to capital by allowing the financial community to focus solely
on



iVoice Technology and its IVR software business as a stand alone company. In
determining the terms of the spin off of the IVR business and the Distribution,
the board considered the ability of iVoice to satisfy its working capital needs
as a whole as against the ability of the IVR business to satisfy its capital
needs as a stand alone company. iVoice's present plan, which is subject to
change, is to become a technology licensing company, and, in order to effectuate
that business plan, iVoice would need to significantly expand its research and
development and hire different types of personnel. In addition, the iVoice board
believed that, as a result of each company's business plan, the IVR business as
a stand-alone company would more easily be able to obtain financing from third
parties than iVoice would. After considering these issues and the relative
working capital needs of iVoice and iVoice Technology, the iVoice board elected
not to transfer any part of the current cash balance of iVoice to iVoice
Technology.

      Prior to and after the Distribution, members of the Board of Directors
and management of iVoice and iVoice Technology have had and will have a
variety of conflicts of interest, as Mr. Jerome Mahoney, the Chairman of the
Board of iVoice Technology, will also continue to serve as the Chairman of
the Board and Chief Executive Officer of iVoice. In addition, following the
Distribution, Mr. Mahoney will own iVoice shares and have the right to
convert $190,000 of indebtedness into 190,000 shares of iVoice Technology
Class B Common Stock which is convertible into the number of shares of Class
A Common Stock determined by dividing the number of shares of Class B Common
Stock being converted by a 20% discount of the lowest price at which iVoice
had ever issued its Class A Common Stock.  There is no limitation on the
number of shares of Class A Common Stock we may be required to issue to Mr.
Mahoney upon the conversion of this indebtedness.  See "Potential Dilution
Due to Conversion at Below Market Price."   Each share of Class B Common
Stock has voting rights equal to 100 shares of Class A Common Stock.  If Mr.
Mahoney converts his indebtedness into 190,000 shares of Class B Common
Stock, he will have voting rights equal to 19,000,000 shares of Class A
Common Stock and will have control over the management and direction of
iVoice Technology, including the election of directors, appointment of
management and approval of actions requiring the approval of stockholders.
In addition, Mr. Mahoney may be deemed to receive personal benefit as a
result of the creation of iVoice Technology and the Distribution. This
relationship could create, or appear to create, potential conflicts of
interest when iVoice Technology's directors and management are faced with
decisions that could have different implications for iVoice Technology and
iVoice.

      On August 12 and November 19, 2004, iVoice Technology issued an
aggregate of $560,000 in secured convertible debentures, with interest
payable at 5% per annum, to Cornell Capital Partners L.P.  The debentures are
convertible at the option of the holder only after our Class A Common Stock
has commenced trading on the Over-the-Counter Bulletin Board.  Each of the
debentures are convertible into shares of Class A Common Stock at a price
equal to the lesser of (a) an amount equal to one hundred twenty percent
(120%) of the initial bid price of the Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a
part or (b) an amount equal to eighty percent (80%) of the lowest closing bid
price of the Class A Common Stock for the five trading days immediately
preceding the conversion date.  iVoice Technology will issue an additional
$140,000 of secured convertible debentures to Cornell Capital Partners on or
about the date of effectiveness of the registration statement of which this
prospectus is a part.  There is no limitation on the number of shares of

                                       2


Class A Common Stock we may be required to issue to Cornell Capital Partners
upon the conversion of these debentures. See "Potential Dilution Due to
Conversion at Below Market Price."

                      Why iVoice Sent This Document To You

      iVoice, Inc. sent you this document because you were an owner of iVoice
common stock on the record date. This entitles you to receive a distribution
of one share of Class A Common Stock of iVoice Technology, Inc., which is
currently a wholly-owned subsidiary of iVoice, for every ____ iVoice shares
you owned on that date. No action is required on your part to participate in
the Distribution and you do not have to pay cash or other consideration to
receive your iVoice Technology shares.

      This document describes iVoice Technology's business, the relationship
between iVoice and iVoice Technology, and how this transaction benefits
iVoice and its stockholders, and provides other information to assist you in
evaluating the benefits and risks of holding or disposing of the shares of
iVoice Technology stock that you will receive in the Distribution. You should
be aware of certain risks relating to the Distribution and iVoice
Technology's businesses, which are described in this document beginning on
page 11.

About Us

      iVoice Technology was incorporated in New Jersey on November 10, 2004
as a wholly-owned subsidiary of iVoice, Inc.  iVoice Technology received by
assignment all of the interests in and rights and title to, and assumed all
of the obligations of, all of the agreements, contracts, understandings and
other instruments of iVoice Technology, Inc., a Nevada corporation and
affiliate of iVoice Technology. These agreements, contracts, understandings
and other instruments consisted of financing documentation, employment
agreements and an administrative services agreement with iVoice.  Since this
assignment, iVoice Technology Nevada has no operating business, assets or
known liabilities, and is currently in the process of being dissolved.   When
we refer to or describe any agreement, contract or other written instrument
of iVoice Technology in this prospectus, we are referring to an agreement,
contract or other written instrument that had been entered into by iVoice
Technology Nevada and assigned to iVoice Technology.

      Our principal office is located at 750 Highway 34, Matawan, New Jersey
07747. Our telephone number is (732) 441-7700.  We will be setting up a
company website, which will be located at www.ivoicetechnologies.com.

                           SUMMARY OF THE DISTRIBUTION

Distributing Company        iVoice, Inc., a New Jersey corporation. As used in
                            this prospectus, the term iVoice includes iVoice,
                            Inc. and its wholly-owned and majority-owned
                            subsidiaries, other than the Company, as of the
                            relevant date, unless the context otherwise
                            requires.

Distributed Company         iVoice Technology, Inc., a New Jersey corporation.
                            As used in this prospectus, the terms iVoice
                            Technology, the Company,


                                       3



                            we, our, us and similar terms mean iVoice
                            Technology, Inc., as of the relevant date, unless
                            the context otherwise requires.

iVoice Technology Shares    iVoice will distribute to iVoice stockholders an
to be Distributed           aggregate of approximately 10,000,000 shares of
                            Class A Common Stock, no par value per share, of
                            iVoice Technology.  Mr. Mahoney has agreed to
                            forego receiving any shares of iVoice Technology
                            Class A Common Stock that he is or would be
                            entitled to receive in the Distribution by virtue
                            of his ownership of either iVoice Class A Common
                            Stock or iVoice Class B Common Stock.   Based on
                            approximately _________ iVoice shares outstanding
                            on the Record Date, as defined below, and
                            approximately ____  iVoice shares outstanding on
                            the Record Date that will actually participate in
                            the Distribution, one share of iVoice Technology
                            Class A Common Stock will be distributed for
                            approximately every ____ shares of iVoice common
                            stock outstanding on the Record Date.  iVoice
                            Technology currently has 100 shares of Class A
                            Common Stock outstanding. A 100,000-for-one stock
                            split will be accomplished by means of a stock
                            dividend and will be effectuated immediately prior
                            to the effective date of this registration
                            statement. The shares of iVoice Technology Class A
                            Common Stock to be distributed will constitute 100%
                            of the iVoice Technology Class A Common Stock
                            outstanding after the Distribution. Immediately
                            following the Distribution, iVoice and its
                            subsidiaries will not own any shares of iVoice
                            Technology Class A Common Stock and iVoice
                            Technology will be an independent public company.

Record Date                 If you own iVoice shares at the close of business
                            on ___________, 200_ (the "Record Date"), then you
                            will receive iVoice Technology Class A Common Stock
                            in the Distribution. If you own fewer than ____
                            iVoice shares on the Record Date, then you will
                            receive one share of iVoice Technology Class A
                            Common Stock.

Distribution Date           We currently anticipate that the Distribution will
                            occur near the effective date of the registration
                            statement. If you are a record holder of iVoice
                            stock, instead of physical stock certificates you
                            will receive from iVoice Technology's transfer
                            agent shortly after the effective date of the
                            registration statement a statement of your book
                            entry account for the shares of iVoice Technology
                            Class A Common Stock distributed to you. If you are
                            not a record holder of iVoice stock because such
                            shares are held on your behalf by your stockbroker
                            or other nominee, your iVoice Technology Class A
                            Common Stock should be credited to your account
                            with your stockbroker or other nominee after the


                                       4


                            effective date of the registration statement.
                            Following the Distribution, you may request physical
                            stock certificates if you wish, and instructions for
                            making that request will be furnished with your
                            account statement.

Distribution                On the Distribution Date, the distribution agent
                            identified below will begin distributing
                            certificates representing our Class A Common Stock
                            to iVoice stockholders that have requested physical
                            certificates. You will not be required to make any
                            payment or take any other action to receive your
                            shares of our Class A Common Stock. The distributed
                            shares of our Class A Common Stock will be freely
                            transferable unless you are issued shares in
                            respect of restricted shares of iVoice common
                            stock.

Distribution Ratio          iVoice will distribute to iVoice stockholders an
                            aggregate of approximately 10,000,000 shares of
                            Class A Common Stock of iVoice Technology, based on
                            approximately _____ iVoice shares outstanding on
                            the record date.  Mr. Mahoney has agreed to forego
                            receiving any shares of iVoice Technology Class A
                            Common Stock that he is or would be entitled to
                            receive in the Distribution by virtue of his
                            ownership of either iVoice Class A Common Stock or
                            iVoice Class B Common Stock.  The actual number of
                            iVoice shares outstanding on the record date that
                            will participate in the Distribution is ________.
                            Therefore, for every ____ shares of iVoice common
                            stock that you own of record on ________, 200_, you
                            will receive one share of iVoice Technology Class A
                            Common Stock. The Distribution ratio is subject to
                            change depending upon the number of outstanding
                            shares of iVoice common stock on the Record Date.
                            If you own fewer than ____ shares of iVoice common
                            stock, you will receive one share of iVoice
                            Technology Class A Common Stock in the
                            Distribution.  iVoice shareholders are not
                            receiving shares of iVoice Technology Class A
                            Common Stock on a one-for-one basis because iVoice
                            Technology's management has determined that a more
                            modest capital structure and fewer outstanding
                            shares of common stock would be more beneficial for
                            stockholders.

Distribution Agent          Fidelity Transfer Company. Their address is 1800
                            South West Temple, Suite 301, Salt Lake City, Utah
                            84115. Their telephone number is (801) 484-7222.

Transfer Agent and          Fidelity Transfer Company. Their address is 1800
Registrar for the iVoice    South West Temple, Suite 301, Salt Lake City, Utah
Technology Shares           84115. Their telephone number is (801) 484-7222.


                                       5


Fractional Shares of Our    iVoice will not distribute any fractional shares of
Common Stock                iVoice Technology Class A Common Stock. In lieu of
                            distributing a fraction of a share of our Class A
                            Common Stock to any iVoice stockholder, fractional
                            shares will be rounded up to the next higher whole
                            number of shares.

Trading Market              We anticipate that our Class A Common Stock will be
                            traded on the Over-the-Counter Bulletin Board under
                            the proposed symbol "____." We expect that a market
                            maker will apply for quotation on the
                            Over-the-Counter Bulletin Board on our behalf prior
                            to the Distribution. No public trading market for
                            our Class A Common Stock currently exists. However,
                            a trading market for the entitlement to receive
                            shares of our Class A Common Stock in the
                            distribution, referred to as a when-issued market,
                            may develop on or after the record date for the
                            distribution.

Dividend Policy             iVoice has not paid cash dividends in the past, and
                            we anticipate that following the Distribution
                            neither iVoice Technology nor iVoice will pay cash
                            dividends. However, no formal action has been taken
                            with respect to future dividends, and the
                            declaration and payment of dividends by iVoice
                            Technology and iVoice will be at the sole
                            discretion of their respective boards of directors.

Risk Factors                The distribution and ownership of our Class A
                            Common Stock involve various risks. You should read
                            carefully the factors discussed under "Risk
                            Factors" beginning on page 11. Several of the most
                            significant risks of the Distribution include:

                            o      The Distribution may cause the trading price
                                   of iVoice Common Stock to decline.

                            o      Substantial sales of shares of iVoice
                                   Technology Class A Common Stock may have an
                                   adverse impact on the trading price of our
                                   Class A Common Stock.

                            o      There has not been a prior trading market for
                                   iVoice Technology Class A Common Stock and a
                                   trading market for our Class A Common Stock
                                   may not develop.

                            o      The Distribution of iVoice Technology Class A
                                   Common Stock may result in tax liability to
                                   you.

                            o      iVoice has in the past, and iVoice Technology
                                   may in the future, sell or issue additional
                                   unregistered convertible securities which are


                                       6


                                   convertible into common shares of iVoice
                                   Technology, without limitations on the number
                                   of common shares the securities are
                                   convertible into, which could dilute the
                                   value of your holdings and could have other
                                   negative impacts on your investment.

Federal Income Tax          iVoice and iVoice Technology do not intend for the
Consequences                Distribution to be tax-free for U.S. federal income
                            tax purposes. You will be required to pay income
                            tax on the value of your shares of iVoice
                            Technology Class A Common Stock received to the
                            extent of the current or accumulated earnings and
                            profits of iVoice.  You are advised to consult your
                            own tax advisor as to the specific tax consequences
                            of the Distribution.

Our Relationship with       Prior to the Distribution, iVoice and iVoice
iVoice After the            Technology have entered or will enter into
Distribution                agreements to transfer to iVoice Technology
                            selected assets and liabilities of iVoice related
                            to iVoice Technology's business and to make
                            arrangements for the Distribution. iVoice and
                            iVoice Technology have entered into an
                            administrative services agreement for the provision
                            of certain services by iVoice to iVoice Technology
                            following the Distribution. The administrative
                            services agreement will continue on a month to
                            month basis until iVoice Technology has found
                            replacement services for those services being
                            provided by iVoice or can provide these services
                            for itself.  Following termination of the
                            administrative services agreement, we expect that
                            iVoice Technology will operate on a completely
                            stand-alone basis from iVoice and there will be no
                            business or operating relationship between iVoice
                            and iVoice Technology.   See "Certain Relationships
                            and Related Transactions."  In addition, after the
                            Distribution, we anticipate that one of iVoice
                            Technology's two directors will also be a director
                            of iVoice. After the Distribution, any arrangements
                            with iVoice that may occur will not be deemed to be
                            on an "arms-length" basis because of the
                            relationships between the boards of directors and
                            executive officers of iVoice Technology and iVoice,
                            but we will seek to establish terms and conditions
                            at least as favorable as those that could be
                            obtained from an independent third party.

Board of Directors of       After the Distribution, iVoice Technology is
iVoice Technology           expected to have an initial board of two directors.
                            The initial directors will serve one-year terms.
                            Jerome R. Mahoney and Arie Seidler have been
                            identified to serve on the initial board. Jerome R.
                            Mahoney expects to remain on iVoice's board
                            following the Distribution Date.

                                       7


Management of iVoice        Mr. Mahoney will serve as Chairman of the Board of
Technology                  iVoice Technology and will continue to serve as
                            Chairman of the Board and Chief Executive Officer
                            of iVoice, and Arie Seidler will serve as President
                            and Chief Executive Officer of iVoice Technology.
                            Mr. Mahoney will not provide services to iVoice
                            Technology on a full-time basis; Mr. Seidler will
                            devote substantially all of his time to iVoice
                            Technology.

Conflicts of Interest       After the Distribution, Mr. Mahoney, the Chairman
                            of the Board of iVoice Technology, will continue to
                            serve as the Chairman of the Board and Chief
                            Executive Officer of iVoice. Further, Mr. Mahoney
                            will own both iVoice shares and have the right to
                            convert $190,000 of indebtedness into 190,000
                            shares of iVoice Technology Class B Common Stock
                            which is convertible into the number of shares of
                            Class A Common Stock determined by dividing the
                            number of shares of Class B Common Stock being
                            converted by a 20% discount of the lowest price at
                            which iVoice had ever issued its Class A Common
                            Stock. There is no limitation on the number of
                            shares of Class A Common Stock we may be required
                            to issue to Mr. Mahoney upon the conversion of this
                            indebtedness. See "Potential Dilution Due to
                            Conversion at Below Market Price."  Each share of
                            Class B Common Stock has voting rights equal to 100
                            shares of Class A Common Stock.  If Mr. Mahoney
                            converts his indebtedness into 190,000 shares of
                            Class B Common Stock, he will have voting rights
                            equal to 19,000,000 shares of Class A Common Stock
                            and will have control over the management and
                            direction of iVoice Technology, including the
                            election of directors, appointment of management
                            and approval of actions requiring the approval of
                            stockholders.   In addition, Mr. Mahoney may be
                            deemed to receive personal benefit as a result of
                            the creation of iVoice Technology and the
                            Distribution. This relationship could create, or
                            appear to create, potential conflicts of interest
                            when iVoice Technology's directors and management
                            are faced with decisions that have different
                            implications for iVoice Technology and iVoice, such
                            as potential business acquisitions to be made by
                            iVoice Technology or disputes arising out of any
                            agreements between the two companies. iVoice
                            Technology does not have any formal procedure in
                            place for resolving such conflicts of interest
                            which may arise in the future.

Certain Anti-takeover       Some of the provisions of iVoice Technology's
Effects                     certificate of incorporation and bylaws may have
                            the effect of making the acquisition of control of
                            iVoice Technology in a transaction not approved by
                            iVoice Technology's board of directors more
                            difficult.


                                       8


Stockholder Inquiries       Any persons having inquiries relating to the
                            Distribution should contact the Shareholder
                            Services department of the distribution agent at
                            (801) 484-7222 or iVoice Technology, in writing at
                            iVoice Technology, Inc., 750 Highway 34, Matawan,
                            NJ 07747
                            Attention: Investor Relations, or by email at
                            information@ivoice.com, or by telephone at (732)
                            441-7700.

                   SUMMARY CONSOLIDATED FINANCIAL INFORMATION

      The accompanying financial statements have been prepared in conformity
with accounting principles generally accepted in the United States of
America, which contemplates continuation of the company as a going concern.
iVoice Technology has traditionally operated as a non-reporting component of
iVoice and accordingly these financial statements have been derived from the
consolidated financial statements and accounting records of iVoice, and
reflect significant assumptions and allocations.  iVoice allocated operating
costs to iVoice Technology. These allocations are reflected in the selling,
general and administrative, cost of revenue and/or research and development
line items in our statements of operations. The general corporate expense
allocation is primarily for cash management, selling expense, legal,
accounting, tax, insurance, public relations, advertising, and human
resources.  Other general categories of operating expense, as well as other
income and expense, have been allocated to iVoice Technology by iVoice based
upon a ratio of revenue of iVoice Technology over total iVoice revenue for
the applicable periods. Management believes that although the financial
information was prepared on a pro forma basis, the cost of these services
charged are a reasonable representation of the costs that would have been
incurred if iVoice Technology had performed these functions as a stand-alone
company.  iVoice Technology relies on iVoice for administrative and other
services. These financial statements do not necessarily reflect the financial
position, results of operations, and cash flows of iVoice Technology had it
been a stand-alone company.




                              For the Nine   For the Nine   For the Year   For the Year
                              Months Ended   Months Ended      Ended          Ended
                              September 30,  September 30,   December 31,  December 31,
                                  2004           2003           2003           2002
                              ------------   ------------    -----------   -----------
Statement of Operation Data:
- ---------------------------------------------------------------------------------------
                                                                
Sales                           $177,484       $239,306       $303,756      $366,004
- ---------------------------------------------------------------------------------------
Cost of sales                     59,263         90,813        123,091        94,296
- ---------------------------------------------------------------------------------------
Gross profit                     118,221        148,493        180,665       271,708
- ---------------------------------------------------------------------------------------
Selling, general, and
   administrative expenses       693,810        674,232        965,341     1,323,008
- ---------------------------------------------------------------------------------------
Loss from operations            (575,589)      (525,739)      (784,676)   (1,051,300)
- ---------------------------------------------------------------------------------------
Net Loss                      (1,295,337)      (729,040)    (1,131,420)   (1,197,964)
- ---------------------------------------------------------------------------------------


                                          September 30, 2004   December 31, 2003
                                          ------------------   -----------------
Balance Sheet Data:
- --------------------------------------------------------------------------------
Current Assets                                  $213,872             $52,077
- --------------------------------------------------------------------------------
Intangibles                                       98,000                  --
- --------------------------------------------------------------------------------
Liabilities                                      302,178              23,662
- --------------------------------------------------------------------------------
Stockholders' equity (deficiency)                 12,112              73,815
- --------------------------------------------------------------------------------


                                       9



           POTENTIAL DILUTION DUE TO CONVERSION AT BELOW MARKET PRICE

      The following illustrates the potential dilution of your common stock
in the event that our existing convertible securities are converted to our
Class A common stock.  For illustrative purposes, we have assumed that

      o   as of September 30, 2004, the net tangible book value of our stock
     prior to any issuance of our common stock upon conversion is ($85,888) or
     ($858.88) per share and

      o   we will issue 111,250,000 shares of Class A common stock under our
     secured convertible debentures and Mr. Mahoney's promissory note based on a
     conversion rate equal to 80% of an assumed market price of $.01 per share
     -- or $.008 per share.

      Based on the above and after deduction of a commitment fee of $70,000
with respect to the convertible debentures and offering expenses of $113,095,
our net tangible book value as of September 30, 2004 would have been $621,017
or $0.00442 per share.  The issuance of the shares upon conversion would
represent an immediate increase in net tangible book value to existing
stockholders of $858.88558 per share and an immediate dilution to new
stockholders of $0.00442 per share or 44.2%.

      The following table illustrates the per share distribution:

Assumed public offering price per share                         $0.01

Net tangible book value per share before this offering       ($858.88)

Increase attributable to new investors                     $858.88558

Net tangible book value per share after this offering      $  0.00558

Dilution per share to new stockholders                     $  0.00442

      The conversion price of our Class A Common Stock is based on the
then-existing market price. In order to provide you an example of the
dilution per share you may experience, we have prepared the following table
showing the dilution per share at various assumed market prices:

       Assumed Market         No. of Shares to          Dilution per Share
           Price                be issued (1)           to New Investors
       --------------         ----------------          ------------------
           $0.0100              111,250,000                  $0.00442
           $0.0075              148,333,333                  $0.00332
           $0.0050              222,500,000                  $0.00221
           $0.0025              445,000,000                  $0.00111


                                       10


                                 RISK FACTORS

      You should carefully consider each of the following risk factors and
all of the other information in this information statement. The following
risks relate principally to the Distribution and iVoice Technology's business.

      If any of the following risks and uncertainties develops into actual
events, the business, financial condition or results of operations of iVoice
Technology could be materially adversely affected. If that happens, the
trading prices of iVoice Technology shares could decline significantly.

      The risk factors below contain forward-looking statements regarding the
Distribution and iVoice Technology. Actual results could differ materially
from those set forth in the forward-looking statements. See "Cautionary
Statement Regarding Forward-Looking Statements" below.

Risks Related to Our Business

iVoice Technology will face many of the difficulties that companies in the
early stage may face.

      As a result of the Company's limited operating history, the currently
difficult economic conditions of the telecommunications marketplace and the
emerging nature of the interactive voice response industry, it may be
difficult for you to assess our growth and earnings potential. The Company
believes that due primarily to the relatively brief time IVR has been
available to the general public, there has not yet been developed,
implemented and demonstrated a commercially viable business model from which
to successfully operate any form of business that relies on the products and
services that we intend to market, sell, and distribute. Therefore, we have
faced many of the difficulties that companies in the early stages of their
development in new and evolving markets often face, as they are described
herein.  We may continue to face these difficulties in the future, some of
which may be beyond our control. If we are unable to successfully address
these problems, our future growth and earnings will be negatively affected.

iVoice Technology has no operating history as an independent public company
and may be unable to operate profitably as a stand-alone company.

      Although iVoice has operated as a reporting public company since 2000
and has sold computerized telephony software since 1997, iVoice Technology
does not have an operating history as an independent public company.
Historically, since the businesses that comprise each of iVoice Technology
and iVoice have been under one ultimate parent, they have been able to rely,
to some degree, on the earnings, assets, and cash flow of each other for
capital requirements. After the Distribution, iVoice Technology will be able
to rely only on the IVR software business for such requirements.  iVoice has
operated the IVR software business since the fourth quarter of 1999.   The
IVR software business has operated at a loss in the past for iVoice, and as
an independent company such losses may continue or increase. Additionally,
iVoice Technology's business has relied on iVoice for financial,
administrative and managerial expertise in conducting its operations.
Following the Distribution, iVoice Technology will maintain its own credit
and banking relationships and perform its own financial and investor
relations functions.  iVoice Technology may not be able to successfully put
in place the

                                       11


financial, administrative and managerial structure necessary to operate as an
independent public company, and the development of such structure will require a
significant amount of management's time and other resources.

iVoice's operations demonstrate a history of net losses and cash flow
shortfalls and iVoice Technology's likely will as well.

      iVoice, of which iVoice Technology was a part, has incurred recurring
operating losses. iVoice used cash in operations of approximately $1,142,000
and $352,000 during the years ended December 31, 2003 and 2002, respectively,
and has a history of net losses.  iVoice had a cash balance of approximately
$4,500,000 and $560,000 at December 31, 2003 and 2002, respectively, and
current assets exceeded current liabilities by approximately $3,200,000 at
December 31, 2003 and  current liabilities exceeded current assets by
approximately $720,000 at December 31, 2002.  iVoice had stockholders' equity
of approximately $3,400,000 at December 31, 2003 and a stockholders' deficit
of approximately $382,000 at December 31, 2002.  The IVR software business
had net losses of approximately $1,131,000, $1,198,000 and 1,295,000 for the
years ended December 31, 2003 and 2002 and the nine months ended September
30, 2004, respectively, and used cash in operations of approximately
$927,000, 1,066,000 and 1,306,000 during the years ended December 31, 2003
and 2002 and the nine months ended September 30, 2004, respectively.   iVoice
has been and may, in the future, be dependent upon outside and related party
financing to develop and market their software products, perform their
business development activities, and provide for ongoing working capital
requirements. During the year ended December 31, 2003, substantially all of
this financing has been provided by Cornell Capital Partners.  There can be
no assurance that iVoice Technology will have operations separately that fare
any better than those of iVoice.

Our historical information has limited relevance to our results of operations
as a separate company.

      The historical financial information we have included in this
prospectus does not reflect what our results of operations, financial
position and cash flows would have been had we been a separate, stand-alone
entity during the periods presented or what our results of operations,
financial position and cash flows will be in the future. This is because
iVoice did not account for us as, and we were not operated as, a single
stand-alone business for the periods presented. For more information about
the preparation of our financial statements from the financial statements of
iVoice, see "Summary Consolidated Financial Information" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

iVoice Technology has received a going concern opinion from its independent
auditors that describes the uncertainty regarding its ability to continue as
a going concern.

      iVoice Technology has received a report from its independent auditors
for the fiscal year ended December 31, 2003 containing an explanatory
paragraph that describes the uncertainty regarding the Company's ability to
continue as a going concern due to its historical negative cash flow and
because, as of the date of the auditors' opinion, the Company did not have
access to sufficient committed capital to meet its projected operating needs
for at least the next 12 months.

                                       12


      Our consolidated financial statements have been prepared on the basis
of a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.  We have not
made any adjustments to our consolidated financial statements as a result of
the going concern modification to the report of our independent registered
public accounting firm.  If we become unable to continue as a going concern,
we could have to liquidate our assets, which means that we are likely to
receive significantly less for those assets than the values at which such
assets are carried on our consolidated financial statements.  Any shortfall
in the proceeds from the liquidation of our assets would directly reduce the
amounts, if any, that holders of our common stock could receive in
liquidation.

      There can be no assurance that management's plans will be successful,
and other unforeseeable actions may become necessary. Any inability to raise
capital may require us to reduce the level of our operations. Such actions
would have a material adverse effect on us, our business and operations and
result in charges that would be material to our business and results of
operations.

iVoice Technology's future revenue and operating results are unpredictable
and may fluctuate, which could cause iVoice Technology's stock price to
decline.

      Our short operating history and the rapidly changing nature of the
market in which we compete make it difficult to accurately forecast our
revenues and operating results.  Our operating results are unpredictable and
we expect them to fluctuate in the future due to a number of factors. These
factors may include, among others:

      o     the timing of sales of our products and services, particularly in
            light of our minimal sales history;

      o     the introduction of competitive products by existing or new
            competitors;

      o     reduced demand for any given product;

      o     difficulty in keeping current with changing technologies;

      o     unexpected delays in introducing new products, new product features
            and services;

      o     increased or uneven expenses, whether related to sales and
            marketing, product development or administration;

      o     deferral of recognition of our revenue in accordance with applicable
            accounting principles due to the time required to complete projects;

      o     the mix of product license and services revenue;

      o     seasonality in the end-of-period buying patterns of foreign and
            domestic software markets; and

      o     the market's transition between operating systems; and


                                       13


      o     costs related to possible acquisitions of technology or businesses.

      Due to these factors, forecasts may not be achieved, either because
expected revenues do not occur or because they occur at lower prices or on
terms that are less favorable to us. In addition, these factors increase the
chances that our results could diverge from the expectations of investors and
analysts. If so, the market price of our stock would likely decline.

iVoice Technology has in the past and may in the future sell additional
unregistered convertible securities, possibly without limitations on the
number of shares of common stock the securities are convertible into, which
could dilute the value of the holdings of current stockholders and have other
detrimental effects on your holdings.

      We have relied on the private placement of convertible debentures to
obtain working capital and may continue to do so in the future.  As of the
date of this registration statement, we have issued $560,000 of secured
convertible debentures, with interest payable at 5% per annum, to Cornell
Capital Partners L.P.   Each of the debentures are convertible into shares of
Class A Common Stock at a price equal to the lesser of (a) an amount equal to
120% of the initial bid price of our Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a
part or (b) an amount equal to 80% of the lowest closing bid price of our
Class A Common Stock for the five trading days immediately preceding the
conversion date.  In addition, the $190,000 promissory note owing to Mr.
Mahoney  provides that, at Mr. Mahoney's option, principal and interest due
on the note can be converted into shares of the Company's Class A Common
Stock at a conversion price equal to the lesser of (a) an amount equal to
120% of the initial bid price of our Class A Common Stock on the date of the
effectiveness of the registration statement of which this prospectus is a
part or (b) an amount equal to 80% of the lowest closing bid price of our
Class A Common Stock for the five trading days immediately preceding the
conversion date.  There is no limit upon the number of shares that we may be
required to issue upon conversion of any of these obligations.

      In order to obtain working capital in the future, we may need to issue
further convertible securities without a floor on the conversion price.

      In the event that the price of our Class A Common Stock decreases, and
our secured convertible debentures and other convertible obligations (or any
other convertible debentures we may issue) are converted into shares of our
Class A Common Stock,

      o     the percentage of shares outstanding that will be held by these
            holders upon conversion will increase accordingly,

      o     the lower the market price, the greater the number of shares to be
            issued to these holders upon conversion, thus increasing the
            potential profits to the holder when the price per share later
            increases and the holder sells the shares of Class A Common Stock,

      o     increased share issuance, in addition to a stock overhang of an
            indeterminable amount, may depress the price of our Class A Common
            Stock,

                                       14


      o     the sale of a substantial amount of convertible debentures to
            relatively few holders could effectuate a possible change in control
            of the Company, and

      o     in the event of our voluntary or involuntary liquidation while the
            secured convertible debentures are outstanding, the holders of those
            securities will be entitled to a preference in distribution of our
            property.

      In addition, if the market price declines significantly, we could be
required to issue a number of shares of Class A Common Stock sufficient to
result in our current stockholders not having an effective vote in the
election of directors and other corporate matters.  In the event of a change
in control of the Company, it is possible that the new majority stockholders
may take actions that may not be consistent with the objectives or desires of
our current stockholders.

      We are required to convert our existing convertible obligations based
upon a formula that varies with the market price of our common stock.  As a
result, if the market price of our Class A Common Stock increases after the
issuance of our convertible obligations, it is possible, that, upon
conversion of the secured convertible debentures and our other convertible
obligations, we will issue shares of Class A Common Stock at a price that is
far less than the then-current market price of our Class A Common Stock.

      If the market price of our Class A Common Stock decreases after
issuance of our convertible obligations, upon conversion, we will have to
issue an increased number of shares to the holders of our convertible
obligations.  The sale of convertible obligations may result in a very large
conversion at one time.  If we do not have a sufficient number of shares to
cover the conversion, we may have a risk of a civil lawsuit.

      For more information, please see "Potential Dilution Due to Conversion
at Below Market Price."

If iVoice Technology loses the services of any key personnel, including our
chief executive officer or our directors, our business may suffer.

      We are dependent on our key officers and directors, including Jerome R.
Mahoney and Arie Seidler, our Chairman of the Board and our President and
Chief Executive Officer, respectively. The loss of any of our key personnel
could materially harm our business because of the cost and time necessary to
retain and train a replacement. Such a loss would also divert management
attention away from operational issues. To minimize the effects of such loss,
iVoice Technology has entered into employment contracts with Jerome Mahoney
and Arie Seidler.  However, Mr. Seidler's employment agreement has a term of
only one year.

Our potential future business acquisitions may be unpredictable and may cause
our business to suffer.

      iVoice Technology may seek to expand its operations through the
acquisition of additional businesses. These potential acquired additional
businesses may be outside the current field of operations of iVoice
Technology.  iVoice Technology may not be able to identify, successfully
integrate or profitably manage any such businesses or operations. The
proposed

                                       15


expansion may involve a number of special risks, including possible adverse
effects on iVoice Technology's operating results, diversion of management
attention, inability to retain key personnel, risks associated with
unanticipated events and the financial statement effect of potential impairment
of acquired intangible assets, any of which could have a materially adverse
effect on iVoice Technology's business, financial condition and results of
operations. In addition, if competition for acquisition candidates or assumed
operations were to increase, the cost of acquiring businesses or assuming
customers' operations could increase materially. The inability of iVoice
Technology to implement and manage its expansion strategy successfully may have
a material adverse effect on the business and future prospects of iVoice
Technology. Furthermore, through the acquisition of additional businesses,
iVoice Technology may effect a business acquisition with a target business which
may be financially unstable, under-managed, or in its early stages of
development or growth. While iVoice Technology may, under certain circumstances,
seek to effect business acquisitions with more than one target business, as a
result of its limited resources, iVoice Technology, in all likelihood, will have
the ability to effect only a single business acquisition at one time. Currently,
iVoice Technology has no plans, proposals or arrangements, either orally or in
writing, regarding any proposed acquisitions and is not considering any
potential acquisitions.

Members of iVoice Technology's Board of Directors and management may have
conflicts of interest after the Distribution; iVoice Technology does not have
any formal procedure for resolving conflicts in the future.

After the Distribution, Mr. Mahoney, a member of the board of directors, will
own iVoice shares and have the right to convert $190,000 of indebtedness into
190,000 shares of iVoice Technology Class B Common Stock which are
convertible into the number of shares of Class A Common Stock determined by
dividing the number of shares of Class B Common Stock being converted by a
20% discount of the lowest price at which iVoice had ever issued its Class A
Common Stock. There is no limitation on the number of shares of Class A
Common Stock we may be required to issue to Mr. Mahoney upon the conversion
of this indebtedness.  In addition, following the Distribution, we anticipate
that Mr. Mahoney, the Chairman of the Board of iVoice Technology will also
continue to serve as the Chairman of the Board and Chief Executive Officer of
iVoice. These relationships could create, or appear to create, potential
conflicts of interest when iVoice Technology's directors and management are
faced with decisions that could have different implications for iVoice
Technology and iVoice.  For example, Mr. Mahoney may experience conflicts of
interest with respect to the allocation of his time, services and functions
among iVoice, iVoice Technology and any other projects.   Other examples
could include potential business acquisitions that would be suitable for
either iVoice Technology or iVoice, activities undertaken by iVoice in the
future that could be in direct competition with iVoice Technology, or the
resolution of disputes arising out of the agreements governing the
relationship between iVoice and iVoice Technology following the
Distribution.   Also, the appearance of conflicts, even if such conflicts do
not materialize, might adversely affect the public's perception of iVoice
Technology following the Distribution.  Furthermore, iVoice Technology does
not have any formal procedure for resolving such conflicts of interest should
they arise following the Distribution.


                                       16


iVoice Technology's industry is characterized by rapid technological change
and failure to adapt our product development to these changes may cause our
products to become obsolete.

      We participate in a highly dynamic industry characterized by rapid
change and uncertainty relating to new and emerging technologies and markets.
Future technology or market changes may cause some of our products to become
obsolete more quickly than expected.

iVoice Technology stockholders may experience significant dilution if future
equity offerings are used to fund operations or acquire businesses.

      If working capital or future acquisitions are financed through the
issuance of equity securities, such as through the Standby Equity
Distribution Agreement with Cornell Capital Partners, L.P. (see "Certain
Relationships and Related Transactions" beginning on page 46), iVoice
Technology stockholders would experience significant dilution.  In addition,
the conversion of outstanding debt obligations into equity securities would
have a dilutive effect on iVoice Technology shareholders.  Further,
securities issued in connection with future financing activities or potential
acquisitions may have rights and preferences senior to the rights and
preferences of the iVoice Technology Class A Common Stock.

      Currently, iVoice Technology has no expectations or plans to conduct
future equity offerings.  Management believes that, if iVoice Technology has
access to borrow funds under the Standby Equity Distribution Agreement with
Cornell Capital Partners, the Company will have sufficient capital resources
to conduct its business as currently planned over the 12-month period
following the Distribution.  However, if iVoice Technology cannot satisfy the
requirements for drawing down under the equity line of credit to be provided
by the Standby Equity Distribution Agreement, it will not have sufficient
capital resources to conduct its business, which would have a material
adverse effect on us and our financial condition.   Management believes that
its going-forward expenses will be approximately $431,000, which includes
salaries for iVoice Technology's officers and employees, and expects to
record revenues, net of cost of sales, for the year ending December 31, 2004
of approximately $130,000.  Management has no current plan to hire additional
employees, perform additional research and development or purchase additional
equipment or services beyond the requirements of the administrative services
agreement with iVoice.  Management believes that the deficiency between the
Company's expenses and net revenues will be more than covered by the cash
available from the proceeds of the secured convertible debentures.  If there
are additional deficiencies that are in excess of the proceeds of the secured
convertible debentures, and iVoice Technology is unable to obtain funds from
the equity line of credit, management believes that iVoice Technology can
limit its operations, defer payments to management and maintain its business
at nominal levels until it can identify alternative sources of capital.

The trend toward consolidation in iVoice Technology's industry may impede its
ability to compete effectively.

      As consolidation in the software industry continues, fewer companies
dominate particular markets, changing the nature of the market and
potentially providing consumers with fewer choices. Also, many of these
companies offer a broader range of products than us, ranging from

                                       17


desktop to enterprise solutions. We may not be able to compete effectively
against these competitors. Furthermore, we may use strategic acquisitions, as
necessary, to acquire technology, people and products for our overall product
strategy. The trend toward consolidation in our industry may result in increased
competition in acquiring these technologies, people or products, resulting in
increased acquisition costs or the inability to acquire the desired
technologies, people or products. Any of these changes may have a significant
adverse effect on our future revenues and operating results.

iVoice Technology faces intense price-based competition for licensing of its
products which could reduce profit margins.

      Price competition is often intense in the software market, especially
for computerized telephony software products. Many of our competitors have
significantly reduced the price of their products. Price competition may
continue to increase and become even more significant in the future,
resulting in reduced profit margins.  Neither iVoice nor iVoice Technology
has experienced any pressure from price competition on the pricing of its IVR
software products in the past, but iVoice Technology believes that this
pressure could occur in the future.

iVoice Technology may be unsuccessful in adapting to changes in the dynamic
technological environment of telecommunications in a timely manner.

      Critical issues concerning the commercial use of telecommunications,
including security, reliability, cost, ease of use, accessibility, quality of
service or potential tax or other government regulation, remain unresolved
and may affect the use of telecommunications as a medium to distribute or
support our software products and the functionality of some of our products.
If we are unsuccessful in timely assimilating changes in the
telecommunications environment into our business operations and product
development efforts, our future net revenues and operating results could be
adversely effected.

iVoice Technology may be unsuccessful in continuing existing distribution
channels or in developing new distribution channels.

      Due to our limited operating history, we currently offer products
directly to end-users and through dealer and reseller channels established by
iVoice.  We intend to assume iVoice's relationships and contractual
arrangements with these dealers and resellers.  However, there can be no
assurance that these dealers and resellers will wish to continue their
existing arrangements, or create new arrangements, with us.  If we cannot
continue to use iVoice's existing dealer and reseller channels, we will need
to develop a new network of dealers and resellers.  However, we may not be
able to effectively develop our own network of resellers and  dealers to
distribute our software products.  If we cannot assume iVoice's existing
distribution channels and we cannot develop our own new distribution
channels, this would have a material adverse effect on us and our financial
condition.  The adoption of new channels may adversely impact existing
channels and/or product pricing, which may reduce our future revenues and
profitability.

                                       18


Restrictive product return policies may limit iVoice Technology's sales and
penetration into the marketplace.

      iVoice Technology only permits returns from authorized dealers and
resellers of unused inventory, subject to the consent of the Company and a
twenty-five percent restocking fee.  End users who purchaser products
directly from iVoice Technology may not return such products to iVoice
Technology under any circumstances. Such policies may deter resellers and end
users from purchasing our products in a competitive and quickly evolving
marketplace, and have a material adverse effect on our ability to remain
competitive with similar products.

iVoice Technology may depend on distribution by resellers and distributors
for a significant portion of revenues.

      We may distribute some of our products through resellers and
distributors.  We intend to assume iVoice's existing relationships and
contractual relationships with its resellers and distributors.  To
effectively do so, we must establish and maintain good working relationships
with these resellers and distributors. If we are unsuccessful in establishing
and maintaining relationships with iVoice's existing resellers and
distributors or with new resellers and distributors, or if these resellers
and distributors are unsuccessful in reselling our products, our future net
revenues and operating results may be adversely affected.

The limited scope of results of iVoice Technology's research and development
may limit the ability of iVoice Technology to expand or maintain its sales
and products in a competitive marketplace.

      iVoice Technology currently has no plans to engage in research and
development of new products or improvements on existing technologies.
Failure to engage in such research and to develop new technologies or
products or upgrades, enhancements, applications or uses for existing
technologies may place iVoice Technology at a competitive disadvantage in the
marketplace for its products.  As no current research and development program
currently exists within iVoice Technology, any future research and
development programs could cause us to incur substantial fixed costs which
may result in such programs being prohibitively expensive to initiate without
substantial additional financing being obtained on favorable terms.  Also,
the lack of any current research and development program may result in an
extended launch period for a research and development program at a point in
our business when time is of the essence.  These delays could have a material
adverse effect on the amount and timing of future revenues.

      Such limited research and development may also adversely affect the
ability of iVoice Technology to test any new technologies which may be
established in the future in order to determine if they are successful.  If
they are not technologically successful, our resulting products may not
achieve market acceptance and our products may not compete effectively with
products of our competitors currently in the market or introduced in the
future.


                                       19


If iVoice Technology must restructure its operations, valuable resources will
be diverted from other business objectives.

      We intend to continually evaluate our product and corporate strategy.
We have in the past undertaken, and will in the future undertake,
organizational changes and/or product and marketing strategy modifications.
These organizational changes increase the risk that objectives will not be
met due to the allocation of valuable limited resources to implement changes.
Further, due to the uncertain nature of any of these undertakings, these
efforts may not be successful and we may not realize any benefit from these
efforts.

Potential software defects and product liability could result in delays in
market acceptance, unexpected costs and diminished operating results.

      Software products frequently contain errors or defects, especially when
first introduced or when new versions or enhancements are released. Defects
and errors could be found in current versions of our products, future
upgrades to current products or newly developed and released products.
Software defects could result in delays in market acceptance or unexpected
reprogramming costs, which could materially adversely affect our operating
results. Most of our license agreements with customers contain provisions
designed to limit our exposure to potential product liability claims. It is
possible, however, that these provisions limiting our liability may not be
valid as a result of federal, state, local or foreign laws or ordinances or
unfavorable judicial decisions. A successful product liability claim may have
a material adverse effect on our business, operating results and financial
condition.

iVoice Technology relies on third party technologies which may not support
iVoice Technology products.

      Our software products are designed to run on the Microsoft(R)
Windows(R) operating system and with industry standard hardware. Although we
believe that the operating systems and necessary hardware are and will be
widely utilized by businesses in the corporate market, businesses may not
actually adopt such technologies as anticipated or may in the future migrate
to other computing technologies that we do not support.  Moreover, if our
products and technology are not compatible with new developments from
industry leaders such as Microsoft, our business, results of operations and
financial condition could be materially and adversely affected.

iVoice Technology faces aggressive competition in many areas of the business,
and the business will be harmed if iVoice Technology fails to compete
effectively.

      We encounter aggressive competition from numerous competitors in many
areas of our business. Many of our current and potential competitors have
longer operating histories, greater name recognition and substantially
greater financial, technical and marketing resources than we have. We may not
be able to compete effectively with these competitors. Our competition may
engage in research and development to develop new products and periodically
enhance existing products in a timely manner, while we have no established
plan or intention to engage in any manner of research or development. We
anticipate that we may have to adjust the prices of many of our products to
stay competitive. In addition, new competitors may emerge, and entire product


                                       20


lines may be threatened by new technologies or market trends that reduce the
value of these product lines. The market in which we compete is influenced by
the strategic direction of major computer hardware manufacturers and
operating system software providers.

We may not be able to access sufficient funds when needed.

      We are dependent on external financing to fund our operations.  Our
financing needs are expected to be provided, in large part, from an equity
line of credit of up to $10.0 million under a Standby Equity Distribution
Agreement with Cornell Capital Partners, L.P.  However, iVoice Technology's
ability to borrow under this agreement is subject to the satisfaction of
certain conditions, including completing the Distribution, listing our Class
A Common Stock on the Over-the-Counter Bulletin Board and having the
registration statement relating to the Standby Equity Distribution Agreement
declared effective.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources."  If
iVoice Technology cannot satisfy the requirements for drawing down under the
equity line of credit to be provided by the Standby Equity Distribution
Agreement, we will not be able to obtain sufficient capital resources to
operate our business, and we have no current plans to obtain other
financing.  We cannot assure you that we will be able to access such
financing in sufficient amounts or at all when needed.  Our inability to
obtain sufficient financing would have an immediate material adverse effect
on us, our financial condition and our business.

Jerome Mahoney, the Chairman of the Board of iVoice Technology, may have
control over the management and direction of iVoice Technology.

      Mr. Mahoney will have the right to convert $190,000 of indebtedness
into 190,000 shares of iVoice Technology Class B Common Stock, which Class B
Stock is convertible into the number of shares of Class A Common Stock
determined by dividing the number of shares of Class B Common Stock being
converted by a 20% discount of the lowest price at which iVoice had ever
issued its Class A Common Stock. There is no limitation on the number of
shares of Class A Common Stock we may be required to issue to Mr. Mahoney
upon the conversion of this indebtedness.  Each share of Class B Common Stock
has voting rights equal to 100 shares of Class A Common Stock.  If Mr.
Mahoney converts his indebtedness into 190,000 shares of Class B Common
Stock, he will have voting rights equal to 19,000,000 shares of Class A
Common Stock and will have control over the management and direction of
iVoice Technology, including the election of directors, appointment of
management and approval of actions requiring the approval of stockholders.

iVoice Technology's management team is new and its working relationships are
untested.

      We have only recently assembled our management team as part of the
Distribution and changes in our operating structure. Some members of our
management team have worked with each other in the past, although at this
time we cannot assess the effectiveness of their working relationships after
the Distribution. As a result, we may be unable to effectively develop and
sell our software products and iVoice Technology, as a business, may fail.


                                       21


iVoice Technology relies on intellectual property and proprietary rights
which may not remain unique to iVoice Technology.

      We regard our software as proprietary and underlying technology as
proprietary. We seek to protect our proprietary rights through a combination
of confidentiality agreements and copyright, patent, trademark and trade
secret laws.

      We do not have any patents or statutory copyrights on any of our
proprietary technology that we believe to be material to our future success.
Our future patents, if any, may be successfully challenged and may not
provide us with any competitive advantages. We may not develop proprietary
products or technologies that are patentable and other parties may have prior
claims.

      In selling our products, we rely primarily on shrink-wrap licenses that
are not signed by licensees. Therefore, such licenses may be unenforceable
under the laws of some jurisdictions. In addition, existing copyright laws
afford limited practical protection. Furthermore, the laws of some foreign
countries do not offer the same level of protection of our proprietary rights
as do the laws of the United States.

      Patent, trademark and trade secret protection is important to us
because developing and marketing new technologies and products is
time-consuming and expensive. We do not own any U.S. or foreign patents or
registered intellectual property. We may not obtain issued patents or other
protection from any future patent applications owned by or licensed to us.

      Our competitive position is also dependent upon unpatented trade
secrets. Trade secrets are difficult to protect. Our competitors may
independently develop proprietary information and techniques that are
substantially equivalent to ours or otherwise gain access to our trade
secrets, such as through unauthorized or inadvertent disclosure of our trade
secrets.

      There can be no assurance that our means of protecting our proprietary
rights will be adequate or that our competitors will not independently
develop similar technology substantially equivalent or superseding
proprietary technology. Furthermore, there can be no assurance that any
confidentiality agreements between us and our employees will provide
meaningful protection of our proprietary information, in the event of any
unauthorized use or disclosure thereof. As a consequence, any legal action
that we may bring to protect proprietary information could be expensive and
may distract management from day-to-day operations.

iVoice Technology may become involved in future litigation, which may result
in substantial expense and may divert our attention from the implementation
of our business strategy.

      We believe that the success of our business depends, in part, on
obtaining intellectual property protection for our products, defending our
intellectual property once obtained and preserving our trade secrets.
Litigation may be necessary to enforce our intellectual property rights, to
protect our trade secrets and to determine the validity and scope of our
proprietary rights. Any litigation could result in substantial expense and
diversion of our attention from our business, and may not adequately protect
our intellectual property rights.

                                       22


      In addition, we may be sued by third parties which claim that our
products infringe the intellectual property rights of others. This risk is
exacerbated by the fact that the validity and breadth of claims covered in
technology patents involve complex legal and factual questions for which
important legal principles are unresolved. Any litigation or claims against
us, whether valid or not, could result in substantial costs, place a
significant strain on our financial resources, divert management resources
and harm our reputation. Such claims could result in awards of substantial
damages, which could have a material adverse impact on our results of
operations. In addition, intellectual property litigation or claims could
force us to:

      o     cease licensing, incorporating or using any of our products that
            incorporate the challenged intellectual property, which would
            adversely effect our revenue;

      o     obtain a license from the holder of the infringed intellectual
            property right, which license may not be available on reasonable
            terms, if at all; and

      o     redesign our products, which would be costly and time-consuming.

iVoice Technology may incur increased expenses after the administrative
services agreement with iVoice is terminated.

      In connection with its spin-off, iVoice Technology has entered into an
administrative services agreement with iVoice. Under this agreement, iVoice
is providing iVoice Technology with services in such areas as inventory
purchasing, material and inventory control, employee benefits administration,
payroll, financial accounting and reporting, and other areas where iVoice
Technology needs assistance and support. The agreement will continue
following the completion of the Distribution on a month-to-month basis.  Upon
termination of the agreement, iVoice Technology will be required to obtain
such services from a third party or increase its headcount to provide such
services. This could be more expensive than the fees which iVoice Technology
has been required to pay under the administrative services agreement.

Risks Relating to the Distribution

The Distribution of iVoice Technology Class A Common Stock may result in tax
liability to you.

      You will be required to pay income tax on the value of your shares of
iVoice Technology Class A Common Stock received to the extent of the current
or accumulated earnings and profits of iVoice.  Any excess will be treated as
a tax-free return of capital and thereafter as capital gain. You are advised
to consult your own tax advisor as to the specific tax consequences of the
Distribution.

The Distribution may cause the trading price of iVoice common stock to
decline.

      Following the Distribution, iVoice expects that its common stock will
continue to be listed and traded on the Over-the-Counter Bulletin Board under
the symbol "IVOC."  Following the Distribution and the intended distributions
of the two other new subsidiaries of iVoice to the iVoice stockholders,
iVoice's operating assets will consist of its portfolio of patents and patent
rights, and its future business development operations will consist of
licensing its intellectual

                                       23


property rights. A trading market may not continue for the shares of iVoice
common stock or ever develop for the iVoice Technology Class A Common Stock. As
a result of the Distribution, the trading price of iVoice common stock
immediately following the Distribution may be substantially lower than the
trading price of iVoice common stock immediately prior to the Distribution.

      The combined trading prices of iVoice common stock and the iVoice
Technology Class A Common Stock after the Distribution may be less than the
trading price of iVoice common stock immediately prior to the Distribution.
Further, the combined trading prices of iVoice common stock, the iVoice
Technology Class A Common Stock and the common stock of each of the two other
new companies being distributed to iVoice stockholders after the Distribution
and the two other distributions may be less than the trading price of iVoice
common stock immediately prior to these distributions.

Substantial sales of shares of iVoice Technology Class A Common Stock may
have an adverse impact on the trading price of the iVoice Technology Class A
Common Stock.

      After the Distribution, some iVoice Technology stockholders may decide
that they do not want shares in a company consisting of the IVR software
operations, and may sell their iVoice Technology common stock following the
Distribution.

      Based on the number of shares of iVoice common stock anticipated to be
outstanding on the record date and the number of shares of iVoice common
stock anticipated to be outstanding on the Record Date and that will actually
participate in the Distribution, iVoice will distribute to iVoice
stockholders a total of approximately 10,000,000 shares of iVoice Technology
Class A Common Stock. Under the United States federal securities laws,
substantially all of these shares may be resold immediately in the public
market, except for (1) shares of iVoice Technology Class A Common Stock held
by affiliates of iVoice Technology or (2) shares which are issued in respect
of restricted shares of iVoice common stock. iVoice Technology cannot predict
whether stockholders will resell large numbers of shares of iVoice Technology
Class A Common Stock in the public market following the Distribution or how
quickly they may resell these shares of iVoice Technology Class A Common
Stock. If iVoice Technology stockholders sell large numbers of shares of
iVoice Technology Class A Common Stock over a short period of time, or if
investors anticipate large sales of shares of iVoice Technology Class A
Common Stock over a short period of time, this could adversely affect the
trading price of the iVoice Technology Class A Common Stock.

There has not been any prior trading market for the iVoice Technology Class A
Common Stock and a trading market for the iVoice Technology Class A Common
Stock may not develop.

      There is no current trading market for the iVoice Technology Class A
Common Stock, although a when-issued trading market may develop prior to
completion of the Distribution. We anticipate that the iVoice Technology
Class A Common Stock will be listed on the Over-the-Counter Bulletin Board
under the proposed symbol "___."


                                       24


      Shares of iVoice Technology Class A Common Stock may not be actively
traded or the prices at which the iVoice Technology Class A Common Stock will
trade may be low. Some of the iVoice stockholders who receive iVoice
Technology Class A Common Stock may decide that they do not want shares in a
company consisting of an IVR software business, and may sell their shares of
iVoice Technology Class A Common Stock following the Distribution. This may
delay the development of an orderly trading market in iVoice Technology Class
A Common Stock for a period of time following the Distribution. Until the
shares of iVoice Technology Class A Common Stock are fully distributed and an
orderly market develops, the prices at which the iVoice Technology Class A
Common Stock trade may fluctuate significantly and may be lower than the
price that would be expected for a fully distributed issue. Prices for iVoice
Technology Class A Common Stock will be determined in the marketplace and may
be influenced by many factors, including the depth and liquidity of the
market for the shares, iVoice Technology's results of operations, what
investors think of iVoice Technology and the IVR software industry, changes
in economic conditions in the IVR software industry, and general economic and
market conditions. Market fluctuations could have a material adverse impact
on the trading price of the iVoice Technology Class A Common Stock.

If we are able to access our equity line of credit, stockholders would
experience significant dilution from the sale of shares under the equity line
of credit.

      Under its Standby Equity Distribution Agreement, iVoice Technology may
issue and sell to Cornell Capital Partners shares of Class A Common Stock for
a total purchase price of up to $10.0 million.  As stated above under " -- We
may not be able to access sufficient funds when needed,"  our ability to
obtain funds under this agreement is subject to the satisfaction of certain
conditions that we may not be able to satisfy.  See also "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Liquidity and Capital Resources."  If we are able to access our equity line
of credit, the sale of shares under this equity line of credit will have a
dilutive impact on our stockholders.  As a result, our net income per share
could decrease in future periods, and the market price of our Class A Common
Stock could decline.  In addition, if our stock price declines, in order to
receive a given advance, we would need to issue a greater number of shares of
Class A Common Stock under the Standby Equity Distribution Agreement.  If our
stock price is lower, then iVoice Technology stockholders would experience
greater dilution.

          CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      Information included in this prospectus may contain forward-looking
statements. This information may involve known and unknown risks,
uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from the future
results, performance or achievements expressed or implied by any
forward-looking statements. Forward-looking statements, which involve
assumptions and describe our future plans, strategies and expectations, are
generally identifiable by use of the words "may," "will," "should," "expect,"
"anticipate," "estimate," "believe," "intend" or "project" or the negative of
these words or other variations on these words or comparable terminology.

      This prospectus contains forward-looking statements, including
statements regarding, among other things, (a) our projected sales and
profitability, (b) our growth strategies, (c)

                                       25


anticipated trends in our industry, (d) our future financing plans, and (e) our
anticipated needs for working capital. These statements may be found under
"Management's Discussion and Analysis of Financial Conditions and Results of
Operations" and "Our Business," as well as in this prospectus generally. Actual
events or results may differ materially from those discussed in forward-looking
statements as a result of various factors, including, without limitation, the
risks outlined under "Risk Factors" and matters described in this prospectus
generally. In light of these risks and uncertainties, there can be no assurance
that the forward-looking statements contained in this prospectus will in fact
occur.

                               USE OF PROCEEDS

      iVoice Technology will receive no proceeds from the distribution of
securities in this Distribution.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

      You should read the following discussion in conjunction with our
audited financial statements and related notes included elsewhere in this
prospectus. Our fiscal year currently ends on December 31, and each of our
fiscal quarters ends on the final day of a calendar quarter (each March 31,
June 30 and September 30). The following discussion contains forward-looking
statements. Please see "Cautionary Statement Regarding Forward-Looking
Statements" for a discussion of uncertainties, risks and assumptions
associated with these statements.

Overview

      iVoice Technology has traditionally operated as a non-reporting
component of iVoice and accordingly the financial statements discussed below
have been derived from the consolidated financial statements and accounting
records of iVoice, and reflect significant assumptions and allocations.
These financial statements do not necessarily reflect the financial position,
results of operations and cash flows of iVoice Technology had it been a
stand-alone entity.

      iVoice Technology seeks to leverage the value of underutilized
developed technology and believes that the transition to an independent
company will provide iVoice Technology with greater access to capital. This
should provide needed financial resources to potentially penetrate the market
and distribute the product. As such, iVoice Technology's business will be
formed from the contribution by iVoice of certain assets and related
liabilities on or about the effective date of the registration statement of
which this prospectus is a part.  In connection with a reorganization of
iVoice, immediately prior to the Distribution, iVoice will transfer to iVoice
Technology its IVR software business and related liabilities, including all
intellectual property of iVoice relating to the IVR software business .  The
board and management of iVoice has elected not to transfer any part of the
working cash balance of iVoice to iVoice Technology.  The board has
determined that iVoice has the ability to satisfy its working capital needs
as a whole as against the ability of the IVR business as currently
contemplated.  iVoice anticipates that the initial financial condition of
iVoice Technology, based upon the current intention of iVoice Technology not
to conduct any research and development or hire additional employees and
instead

                                       26


focus on the sale of the existing IVR technology. The board and management of
iVoice also determined that iVoice Technology has the ability to obtain
financing to satisfy any addition working capital needs as a stand-alone
company.

      The emerging nature of the interactive voice response industry and
unforeseen expenses from the separation from iVoice, make it difficult to
assess the future growth of iVoice Technology.

      The IVR software business has operated at a loss in the past for
iVoice, and as an independent company such losses may continue or increase.
Additionally, iVoice Technology's business has relied on iVoice for
financial, administrative and managerial expertise in conducting its
operations.  Following the Distribution, iVoice Technology will develop and
maintain its own credit and banking relationships and perform its own
financial and investor relations functions.  iVoice Technology may not be
able to successfully put in place the financial, administrative and
managerial structure necessary to operate as an independent public company,
and the development of such structure will require a significant amount of
management's time and other resources.

      iVoice Technology has received a going concern opinion from its
auditors.  Its continuation as a going concern is dependent upon obtaining
the financing necessary to operate its business.  Our financing needs are
expected to be provided, in large part, from an equity line of credit of up
to $10.0 million under a Standby Equity Distribution Agreement with Cornell
Capital Partners.  However, iVoice Technology's ability to borrow under this
agreement is subject to the satisfaction of certain conditions, including
completing the Distribution, listing our Class A Common Stock on the
Over-the-Counter Bulletin Board and having the registration statement
relating to the Standby Equity Distribution Agreement declared effective.
See "- Liquidity and Capital Resources."  If iVoice Technology cannot satisfy
the requirements for drawing down under the equity line of credit to be
provided by the Standby Equity Distribution Agreement, we will not be able to
obtain sufficient capital resources to operate our business, and we have no
current plans to obtain other financing.  We cannot assure you that we will
be able to access such financing in sufficient amounts or at all when
needed.  Our inability to obtain sufficient financing would have an immediate
material adverse effect on us, our financial condition and our business.

Separation from iVoice

      iVoice Technology was incorporated under the laws of the State of New
Jersey on November 10, 2004, as a wholly-owned subsidiary of iVoice. iVoice
Technology will have no material assets or activities until the contribution
of the IVR software business described in this prospectus. After the
Distribution, iVoice Technology will be an independent public company, with
iVoice having no continuing ownership interest in iVoice Technology.

      On November 11, 2004, iVoice Technology received by assignment all of
the interests in and rights and title to, and assumed all of the obligations
of, all of the agreements, contracts, understandings and other instruments of
iVoice Technology, Inc., a Nevada corporation and affiliate of iVoice
Technology.  These agreements, contracts, understandings and other
instruments consisted of the documentation relating to the issuance of the
secured convertible

                                       27


debentures and the equity line of credit, the employment agreements with Messrs.
Mahoney and Seidler and the administrative services agreement. Since this
assignment, iVoice Technology Nevada has no operating business, assets or known
liabilities, and is currently in the process of being dissolved. When we refer
to or describe any agreement, contract or other written instrument of iVoice
Technology in this prospectus, we are referring to an agreement, contract or
other written instrument that had been entered into by iVoice Technology Nevada
and assigned to iVoice Technology.

      iVoice Technology's financial statements have been prepared in
accordance with accounting principles generally accepted in the United
States, and reflect the historical financial position, results of operations,
and cash flows of the business to be transferred to iVoice Technology from
iVoice as part of the Distribution. The financial information included in
this prospectus, however, is not necessarily indicative of what iVoice
Technology's results of operations or financial position would have been had
it operated as an independent company during the periods presented, nor is it
necessarily indicative of its future performance as an independent company.

      iVoice Technology will operate the IVR software business. This business
has historically operated as a non-reportable segment of iVoice. Even if
iVoice Technology was to operate the IVR business on a stand alone basis,
management is uncertain that sufficient cash to sustain its operations will
be generated in the next twelve months, or beyond, by the sales activity of
IVR. iVoice Technology intends to use a portion of the proceeds from any
financing arrangements, on sales and marketing efforts for IVR. It is unclear
whether such efforts will result in a reasonably successful operating
business due to iVoice's previous lack of sales and marketing efforts on IVR,
iVoice Technology's lack of operating history, the current economic
environment and, more specifically, the uncertainty of the telecommunications
market.

      Upon effectiveness of the registration statement of which this
prospectus is a part, iVoice Technology will be allocated the iVoice
corporate assets, liabilities and expenses related to the IVR software
business, including the IVR software and all intellectual property of iVoice
relating to the IVR software business and the assignment of iVoice's existing
agreements and arrangements with dealers and resellers.  This allocation of
assets, liabilities and expenses will be based on an estimate of the
proportion of such amounts allocable to iVoice Technology, utilizing such
factors as total revenues, employee headcount and other relevant factors.
iVoice Technology believes that these allocations have been made on a
reasonable basis. iVoice Technology believes that all costs allocated to
iVoice Technology are a reasonable representation of the costs that iVoice
Technology would have incurred if iVoice Technology had performed these
functions as a stand-alone company.

      In conjunction with the separation of the IVR software business from
iVoice, iVoice Technology entered into an administrative services agreement
with iVoice for the provision of certain services by iVoice to iVoice
Technology following the Distribution.  This agreement will continue on a
month to month basis until iVoice Technology has found replacement services
for those services being provided by iVoice or can provide these services for
itself.  See "Relationship Between iVoice and iVoice Technology Following the
Distribution" for a description of the administrative services agreement.
Following termination of the administrative services agreement, we expect
that iVoice Technology will operate on a

                                       28


completely stand-alone basis from iVoice and there will be no business or
operating relationship between iVoice and iVoice Technology.

      iVoice announced in September 2004 its intention to distribute our
shares to its stockholders upon effectiveness of required Securities and
Exchange Commission filings, including this registration statement.

Results of Operations for the Nine Months Ended September 30, 2004 as
Compared with the Nine Months Ended September 30, 2003

      All revenues reported by iVoice Technology are derived from the sale or
license of our interactive voice response software products, which enable a
caller to obtain requested information in voice form from a local or
non-local database. Total revenues for the nine months ended September 30,
2004 and September 30, 2003 were $177,484 and $239,306 respectively. The IVR
business has only operated as a division of iVoice and has never operated on
a stand-alone basis. The low sales volume of the IVR business is attributable
to the minimal resources made available by iVoice for the sales and marketing
of the interactive voice response software products.  Management feels that
the sales of the interactive voice response software products may increase if
greater financial and operational resources were made available for the sales
and marketing of the products.  If iVoice Technology can obtain funds under
the equity line of credit, iVoice Technology will be able to devote more
resources to operating the business.  See   " -- Liquidity and Capital
Resources."

      Gross margin for the nine months ended September 30, 2004 and September
30, 2003 was $118,221 (66.6%) and $148,493 (62.1%), respectively.  The
increase in gross margin is a result of a change in the products and services
mix being sold.  In the nine-month period ending September 30, 2004, iVoice
Technology provided more consulting and maintenance services, which have
higher gross margins than the sale of software products.

      Total operating expenses increased to $693,810 for the nine months
ended September 30, 2004 from $674,232 for the nine months ended September
30, 2003, an increase of $19,578 or 2.9%. This increase in the current year
nine-month period is attributable to accrued professional and consulting fees
in connection with financing the operation of the business and the
anticipated registration of shares of iVoice Technology.

      As of September 30, 2004, iVoice Technology had six employees, five of
whom are full-time and one of whom is part-time.

      The loss from operations for the nine months ended September 30, 2004
was $(575,589) compared to $(525,739) for the nine months ended September 30,
2003, an increase of $49,850. As discussed above, this increase was
attributable to accrued professional and consulting fees incurred in
connection with financing the operation of the business and the anticipated
registration of shares of iVoice Technology.

      Other expenses for the nine months ended September 30, 2004 were
$719,748 as compared to $203,301 for the nine-month period ending September
30, 2003, an increase of $516,447.   During the nine-month period ending
September 30, 2004, iVoice Technology recorded interest expense on and
$28,000 in fees related to the issuance of $280,000 of secured

                                       29


convertible debentures. The interest expense increased by $616,836, which was
primarily offset by increases in other income of $57,237 related to the
write-off of certain accounts payable and $52,337 in interest income. In future
periods, iVoice Technology will incur additional interest expense on and
additional fees related to the issuance of additional secured convertible
debentures in November 2004 and when the registration statement of which this
prospectus is a part becomes effective. The interest expense will be a portion
of the 5% per annum interest payment on the aggregate amount of secured
convertible debentures and the issuance fee will equal 10% of the aggregate
amount of secured convertible debentures being issued. In addition, iVoice
Technology has recorded as prepaid financing expenses an amount equal to $70,000
for the 20% discount to market price that Cornell Capital Partners is entitled
to upon the issuance of Class A Common Stock upon the conversion of the
debentures. This 20% beneficial conversion feature has been recorded as a
prepaid financing cost until such time as the Company's Class A Common Stock
into which the debentures are convertible is registered. Upon the effectiveness
of the registration statement of which this prospectus is a part, any amounts
capitalized as beneficial conversion feature will be charged to expense in
accordance with EITF Issue 98-5.

Results of Operations for the Year Ended December 31, 2003, as Compared with
the Year Ended December 31, 2002.

      Revenues are derived primarily from the license of our interactive
voice response software products, which enable a caller to obtain requested
information in voice form from a local or non-local database. Total revenues
for the twelve months ended December 31, 2003 and December 31, 2002 were
$303,756 and $366,004, respectively, a decrease of 17.0%. The decrease in
sales for the twelve month period is attributable to the sluggish demand for
speech recognition telecommunications products as well as minimal resources
made available by iVoice for the sales and marketing of the IVR software
products.  Management feels that the sales of the IVR software products may
increase if greater financial and operational resources were made available
for the sales and marketing of the products.

      Gross margin for the twelve months ended December 31, 2003 and December
31, 2002 was $180,665 (59.5%) and $271,708 (74.2%), respectively.  The
decrease in gross margin is a result of a change in the products and services
mix being sold.  iVoice Technology provided more consulting and maintenance
services in the year ended December 31, 2002 than it did in the year ended
December 31, 2003; these services have higher gross margins than the sale of
software products.

      Total operating expenses decreased, from $1,323,008 for the twelve
months ended December 31, 2002 to $965,341 for the twelve months ended
December 31, 2003, a decrease of $357,667, or 27.0%.  Specific line items
that reflect the reduction in total operating expenses for the twelve months
ended December 31, 2003, include reduced general and administrative expenses
of $229,932, reduced research and development costs of $1,038, and reduced
selling expenses of $4,892.  The reduction in general and administrative
expenses was due primarily to a reduction in professional and consulting fees.

      As of December 31, 2003, iVoice Technology had no full-time employees.


                                       30


      The loss from operations for the twelve months ended December 31, 2003
was $(784,676) compared to $(1,051,300) for the twelve months ended December
31, 2002, a decrease of 25.4%.   This decrease was attributable to a
reduction in total operating expenses, which as stated above was primarily
due to reduced general and administrative expenses of $229,932, reduced
research and development costs of $1,038, and reduced selling expenses of
$4,892.  The reduction in general and administrative expenses was due
primarily to a reduction in professional and consulting fees.

Liquidity and Capital Resources

      To date, iVoice Technology has incurred substantial losses, and will
require financing for working capital to meet its operating obligations. We
anticipate that we will require financing on an ongoing basis for the
foreseeable future.

      We intend to sell shares of Class A Common Stock immediately following
the completion of the Distribution in order to generate capital necessary to
sustain our operations.  In the event that, in the judgment of the Board of
Directors, sufficient capital has not been raised from the proceeds of the
public offering for iVoice Technology to both sustain its business operations
and to make payment to each of Mr. Mahoney and Mr. Seidler, Mr. Mahoney has
agreed to accept shares of iVoice Technology Class B Common Stock in
satisfaction of iVoice Technology's obligations under his employment
agreement.

      In August 2004, the Company entered into an agreement with Sloan
Securities Corporation to act as an agent for the private placement of
secured convertible debentures to Cornell Capital Partners, L.P.  Under the
placement agent agreement, the Company agreed to issue to Sloan on or about
the date of effectiveness of the registration statement of which this
prospectus is a part a number of shares of Class A Common Stock equal to
$10,000 divided by the closing bid price of the Class A Common Stock on the
date of effectiveness of the registration statement of which this prospectus
is a part.  On August 12 and November 19, 2004, iVoice Technology issued an
aggregate of $560,000 in secured convertible debentures, with interest
payable at 5% per annum, to Cornell Capital Partners.  The debentures are
convertible at the option of the holder only after our Class A Common Stock
has commenced trading on the Over-the-Counter Bulletin Board.  Each of the
debentures are convertible into shares of Class A Common Stock at a price
equal to the lesser of (a) an amount equal to one hundred twenty percent
(120%) of the initial bid price of the Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a
part or (b) an amount equal to eighty percent (80%) of the lowest closing bid
price of the Class A Common Stock for the five trading days immediately
preceding the conversion date. The secured convertible debentures have a term
of two years with all accrued interest due at the expiration of the term. At
our option, these debentures may be redeemed at a 20% premium prior to August
12, 2006.  The secured convertible debentures are secured by a first priority
security interest in substantially all of the assets of iVoice Technology.
iVoice Technology will issue an additional $140,000 of secured convertible
debentures to Cornell Capital Partners on or about the date of effectiveness
of the registration statement of which this prospectus is a part.  In
connection with the issuances of the secured convertible debentures, iVoice
Technology has paid, and will pay in connection with the issuance of
additional secured convertible debentures, a fee to Cornell Capital Partners
equal to 10% of the aggregate principal amount of the debentures.

                                       31


      Effective August 12, 2004, iVoice Technology entered into a Standby
Equity Distribution Agreement with Cornell Capital Partners to obtain an
equity line of credit. Under this agreement, iVoice Technology may issue and
sell to Cornell Capital Partners Class A Common Stock for a total purchase
price of up to $10.0 million. iVoice Technology will be entitled to commence
drawing funds under this agreement when the resale of the Class A Common
Stock issuable under the equity line of credit is registered with the
Securities and Exchange Commission, and the equity line of credit will remain
outstanding for two years thereafter. The purchase price for the shares will
be equal to 95% of the market price, which is defined as the lowest closing
bid price of the Class A Common Stock during the five trading days following
the date that iVoice Technology delivers to Cornell Capital Partners a notice
requiring it to advance funds to us. A cash fee equal to six percent (6%) of
the cash proceeds of the draw down is also payable at the time of funding. In
addition, Cornell Capital Partners will receive, as additional compensation,
the number of shares of Class A Common Stock equal to one and one half
percent (1.5%) of the number of shares of Class A Common Stock outstanding on
the date that the registration statement in respect of the shares to be
distributed pursuant to the equity line of credit becomes effective. To date,
iVoice Technology has not drawn down on the equity line of credit.

      However, iVoice Technology's ability to obtain funds under the equity
line of credit is subject to the satisfaction of certain conditions,
including completing the Distribution, listing our Class A Common Stock on
the Over-the-Counter Bulletin Board and having the registration statement
relating to the Standby Equity Distribution Agreement declared effective.  If
iVoice Technology cannot satisfy the requirements for drawing down under the
equity line of credit to be provided by the Standby Equity Distribution
Agreement, we will not be able to obtain sufficient capital resources to
operate our business, and we have no current plans to obtain other
financing.  We cannot assure you that we will be able to access any financing
in sufficient amounts or at all when needed.  Our inability to obtain
sufficient financing would have an immediate material adverse effect on us,
our financial condition and our business.  Management believes that its
going-forward expenses will be approximately $431,000, which includes
salaries for iVoice Technology's officers and employees, and expects to
record revenues, net of cost of sales, for the year ending December 31, 2004
of approximately $130,000.  Management has no current plan to hire additional
employees, perform additional research and development or purchase additional
equipment or services beyond the requirements of the administrative services
agreement with iVoice.  Management believes that the deficiency between the
Company's expenses and net revenues will be more than covered by the cash
available from the proceeds of the secured convertible debentures.  If there
are additional deficiencies that are in excess of the proceeds of the secured
convertible debentures, and iVoice Technology is unable to obtain funds from
the equity line of credit, management believes that iVoice Technology can
limit its operations, defer payments to management and maintain its business
at nominal levels until it can identify alternative sources of capital.

      Except for these two financing agreements, the Company has no other
significant sources of working capital or cash commitments. However, no
assurance can be given that iVoice Technology will raise sufficient funds
from such financing arrangements, or that iVoice Technology will ever produce
sufficient revenues to sustain its operations, or that a market will develop
for its common stock for which a significant amount of iVoice Technology's
financing is dependent upon.

                                       32


      Upon the date of this prospectus, iVoice Technology will assume an
aggregate of $190,000 in liabilities from iVoice and iVoice will assign to
iVoice Technology assets having an aggregate book value of $10,000.  See
"Selected Historical and Pro Forma Financial Information" contained in the
financial statements of iVoice Technology at the back of this prospectus.
iVoice Technology believes that the fair value of these assets may be greater
than the book value, although it has not undertaken an appraisal. The assumed
obligations are described below.

      iVoice Technology has agreed to assume from iVoice upon the date of
this prospectus an outstanding promissory note in the amount of $190,000
payable to Jerry Mahoney.  This amount is related to funds that had been
loaned to iVoice in July 2000 that were used to develop the IVR software
business.  The amount of $190,000 includes approximately $24,000 for interest
on the original loan from Jerry Mahoney to iVoice.   iVoice Technology, for
value received, will promise to pay to Mr. Mahoney the principal sum of
$190,000 that will bear interest at the prime rate plus 2% per annum on the
unpaid balance until paid or until default. Interest payments will be due
annually. All accrued interest becomes due on the date of any payment of the
promissory note. At the time of default (if any) the interest rate shall
increase to 20% until the principal balance has been paid. Under the terms of
the promissory note, at the option of the note holder, principal and interest
can be converted into either (i) one share of Class B Common Stock of iVoice
Technology, par value $0.01, for each dollar owed, (ii) the number of shares
of Class A Common Stock of iVoice Technology calculated by dividing (x) the
sum of the principal and interest that the note holder has requested to have
prepaid by (y) eighty percent (80%) of the lowest issue price of Class A
Common Stock since the first advance of funds under this note, or (iii)
payment of the principal of this note, before any repayment of interest.
iVoice Technology has yet to record this liability on its financial
statements, as the promissory note will not be assumed by iVoice Technology
until the effectiveness of the registration statement.

      Mr. Mahoney has agreed to forego receiving any shares of iVoice
Technology Class A Common Stock or iVoice Technology Class B Common Stock he
is or would be entitled to receive in the Distribution by virtue of his
ownership of either iVoice Class A Common Stock or iVoice Class B Common
Stock.

      iVoice Technology has entered into employment contracts with its
Non-Executive Chairman of the Board of Directors and its President and Chief
Executive Officer. As consideration, iVoice Technology agreed to pay Mr.
Mahoney the sum of $85,000 the first year with an annual increase based on
the Consumer Price Index every year thereafter.  Mr. Mahoney will also be
entitled to incentive compensation based upon acquisitions completed by
iVoice Technology.  The employment agreement with Mr. Mahoney provides for a
severance payment to him of three hundred percent (300%), less $100, of his
gross income for services rendered to iVoice Technology in each of the five
prior calendar years (or shorter period during which Mr. Mahoney shall have
been employed by iVoice Technology) should his employment be terminated
following a change in control, as defined in the employment agreement.

      iVoice Technology entered into an employment agreement as of August 1,
2004 with Mr. Seidler. Mr. Seidler will serve as iVoice Technology's
President and Chief Executive Officer for a term of one year. As
consideration, iVoice Technology agreed to pay Mr. Seidler a base salary of
$85,000 during the term.  iVoice Technology also agreed to pay Mr. Seidler
incentive

                                       33


compensation based on the amount of total revenues collected by the Company. Mr.
Seidler will also be entitled to additional incentive compensation based upon
acquisitions completed by iVoice Technology.

Critical Accounting Policies

      The discussion and analysis of our financial condition and results of
operations are based on our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States
of America (GAAP). The preparation of these financial statements requires us
to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent
assets and liabilities. On an on-going basis, we evaluate these estimates,
including those related to bad debts, inventory obsolescence, intangible
assets, payroll tax obligations, and litigation. We base our estimates on
historical experience and on various other assumptions that are believed to
be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of certain assets and
liabilities. Actual results may differ from these estimates under different
assumptions or conditions.

      We have identified below the accounting policies, revenue recognition
and software costs, related to what we believe are most critical to our
business operations and are discussed throughout Management's Discussion and
Analysis of Financial Condition and Results of Operations where such policies
affect our reported and expected financial results.

Revenue Recognition

      With respect to the sale of software license fees, the Company
recognizes revenue in accordance with Statement of Position 97-2, Software
Revenue Recognition (SOP 97-2), as amended, and generally recognizes revenue
when all of the following criteria are met: (1) persuasive evidence of an
arrangement exists generally evidenced by a signed, written purchase order
from the customer, (2) delivery of the software product on Compact Disk (CD)
or other means to the customer has occurred, (3) the perpetual license fee is
fixed or determinable and (4) collectibility, which is assessed on a
customer-by-customer basis, is probable.

      With respect to customer support services, upon the completion of one
year from the date of sale, the Company offers customers an optional annual
software maintenance and support agreement for subsequent one-year periods.
Sales of purchased maintenance and support agreements are recorded as
deferred revenues and recognized over the respective terms of the agreements.

      The Company derives its revenues from the licensing of its software
product and optional customer support (maintenance) services. Presently, 100%
of the revenues reported by the Company are derived from the licensing of the
Company's IVR software. No revenues have been derived from the sale of
optional customer support services. The Company's standard license agreement
provides for a one-time fee for use of the Company's product in perpetuity
for each computer or CPU in which the software will reside. The Company's
software application is fully functional upon delivery and implementation and
does not require any significant modification or alteration. The Company also
offers customers an optional annual software

                                       34


maintenance and support agreement for the subsequent one-year periods. Such
maintenance and support services are free for the first year the product is
licensed. The software maintenance and support agreement provides free software
updates, if any, and technical support the customer may need in deploying or
changing the configuration of the software. Generally, the Company does not
license its software in multiple element arrangements whereby the customer
purchases a combination of software and maintenance. In a typical arrangement,
software maintenance services are sold separately from the software product; are
not considered essential to the functionality of the software and are purchased
at the customer's option upon the completion of the first year licensed.

      The Company does not offer any special payment terms or significant
discount pricing. Normal and customary payment terms require payment for the
software license fees when the product is shipped. Payment for software
maintenance is due prior to the commencement of the maintenance period. It is
also the Company's policy not to provide direct customers (as opposed to
resellers and dealers) the right to refund any portion of its license fees.
The Company accepts Visa and MasterCard as well as company checks.

      Customers may license the Company's products through our telesales
organization and through promotions or reseller agreements with independent
third parties.  iVoice Technology only permits returns from authorized
dealers and resellers of unused inventory, subject to the consent of the
Company and a twenty-five percent restocking fee.  End users who purchaser
products directly from iVoice Technology may not return such products to
iVoice Technology under any circumstances.  Accordingly, the Company records
a provision for product returns and allowances against product revenue in the
same period the revenue is recorded. The estimates are based on historical
sales returns and other known data as well as market and economic conditions.

      Our current products are not sold through retail distribution channels.
Current reseller agreements provide for a limited contractual right of return
and do not provide for  future price concessions, minimum inventory
commitments nor is payment contingent upon the reseller's future sales or our
products. Revenues generated from products licensed through marketing
channels where the right of return exists, explicitly or implicitly, is
reduced by reserves for estimated product returns. Such reserves are
estimates based on returns history and current economic and market trends.

Software Costs

      Software license costs are recorded at cost, which approximates fair
market value as of the date of purchase. These costs represent the purchase
of various exploitation rights to certain software, pre-developed codes and
systems developed by a non-related third party. These costs are capitalized
pursuant to Statement of Financial Accounting Standards ("SFAS") 86,
"Accounting for the Costs of Computer Software to be Sold, Leased or
Otherwise Marketed". The Company has adopted SFAS No. 121. The carrying value
of software license costs are regularly reviewed by the Company and a loss
would be recognized if the value of the estimated undiscounted cash flow
benefit related to the asset falls below the unamortized cost. The Company
develops software for licensing to its customers and capitalizes software
development costs when technological feasibility has been established.
Software development costs not

                                       35


qualifying for capitalization are expensed and classified as research and
development expenses in the statements of operations. Research and development
expenses and the capitalization rate will fluctuate from period to period
depending upon the number and status of software development projects that are
in process and the related number of people assigned to those projects.

      Purchased software and capitalized software development costs are
amortized using the greater of the revenue method or the straight-line method
with useful lives ranging from three to five years. Amortization expense is
classified in costs of revenue on the statements of operations. Our products
operate on or with other third party software and operating systems. When
determining the useful life of a product we consider factors such as the
current state of the technology, operating systems on which our products run,
competitive products and the potential use of our products by the end user.
Technological advances in software operating systems and other software
technologies on which our products rely may shorten the expected life cycle
of our products. We make an assessment of the useful lives of our products at
each balance sheet date. If that assessment determines that a shortened
product life has occurred, we amortize the remaining unamortized balances
over the new estimated useful life of the product and provide disclosure
regarding a change in estimate in the notes to the financial statements
pursuant to Accounting Principles Board Opinion No. 20 "Accounting Changes."

      The Company evaluates the estimated net realizable value of each
software product at each balance sheet date. The estimate is based on
historical and forecasted net revenue for each product. Net revenue is the
product revenue reduced by the estimated costs of revenue and, if in
development, the estimated cost to complete the development of the product.
When the net book value exceeds the estimate of net realizable value, the
Company records a write-down to net realizable value on each product
affected.  Management's ability to achieve its revenue forecast is subject to
judgment, competitive pressures, market and economic conditions and
management's ability to successfully license its products to its customers.
A change in one or more of these factors may influence management's
estimates.  Accordingly, currently estimated net realizable values are
subject to being reduced resulting in corresponding charges for impairment in
the future.

      In January 2003, the FASB issued FASB Interpretation No. 46,
"Consolidation of Variable Interest Entities" ("FIN 46"), which requires
variable interest entities to be consolidated by the primary beneficiary of
the entity if certain criteria are met. FIN 46 is effective for all new
variable interest entities created after January 31, 2003. For variable
interest entities created or acquired before February 1, 2003, the provisions
of FIN 46 become effective for the Company on September 1, 2003. The Company
does not expect that the adoption of FIN 46 will have a material impact on
its financial position, results of operations or cash flows.

      In April, 2003, the FASB issued SFAS No. 149, "Amendment of Statement
133 on Derivative Instruments and Hedging Activities." This statement amends
and clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities under
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."
Except as noted below, the Company is required to adopt this statement by the
first quarter of the fiscal year, 2004. Certain provisions of this statement
relating to SFAS No. 133 implementation issues that have been effective for
prior fiscal quarters will continue to be applied in accordance with

                                       36


their respective effective dates. The Company does not expect that the adoption
of SFAS No. 149 will have a material impact on its financial position, results
of operations or cash flows.

      In May, 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity."
SFAS No. 150 establishes standards for classification and measurement of
certain financial instruments with characteristics of both liabilities and
equity. SFAS No. 150 is effective for the Company on September 1, 2003. The
Company does not expect that the adoption of SFAS No. 150 will have a
material impact on the Company's financial position, results of operations or
cash flows.

                                 OUR BUSINESS

Background

      iVoice Technology, Inc. (the "Company") was incorporated in New Jersey
on November 10, 2004 as a wholly-owned subsidiary of iVoice, Inc.  It is
engaged in the design, manufacture, and marketing of specialized
telecommunication equipment.  As of September 30, 2004, the Company employed
five full-time employees and one part-time employee.  Following the
Distribution, iVoice Technology may seek to expand its operations through
additional sales and marketing activity and the acquisition of additional
businesses.  Any potential acquired additional businesses may be outside the
current field of operations of iVoice Technology.  iVoice Technology may not
be able to identify, successfully integrate or profitably manage any such
businesses or operations.  Currently, iVoice Technology has no plans,
proposals or arrangements, either orally or in writing, regarding any
proposed acquisitions and is not considering any potential acquisitions.

      The following description of our business is intended to provide an
understanding of our product and the direction of our initial marketing
strategy. As the Company is in its developmental stages, any focus described
in the following pages may change and different initiatives may be pursued,
at the discretion of Management.

Products

      Our flagship product is IVR, an application generator that allows full
connectivity to many databases, including Microsoft Access, Microsoft Excel,
Microsoft Fox Pro, DBase, Btrieve, and Paradox, or to standard text files.
IVR can be used to read information from, and write information to,
databases, as well as query databases and return information. The IVR
software is sold as an application generator that gives the end user the
ability to develop their own customized IVR application or as a customized
turnkey system.  IVR performs over 40 different customizable commands.
Examples of IVR range from simply selecting announcements from a list of
options stored in the computer (also known as audio text) to more complex
interactive exchanges such as querying a database for information.

      Properties can be set up for each command, as if the commands were
being executed manually.  IVR links a phone system to a database to provide
customers with 24-hour immediate access to account information, via
telephone. With IVR, polished IVR applications are quick and easy to
install.  No knowledge of computer programming and minimal database knowledge
is needed.  IVR will execute any created application when a caller dials in.
Using DTMF (touch-

                                       37


tone telephones) or speech activation allows callers to interact with the
system. Advanced database technology permits reading, writing, appending,
searching and seeking database information. A user can record product inventory,
set up games, keep a record of patients or customers, and perform other
applications. The advanced, innovative technology, backed by a simple,
easy-to-use drag-and-drop interface, makes writing applications simple.

      The IVR software also incorporates an Internet access tool, which can
be either connected to the IVR system or run as a standalone.  This IVR
system also has a graphical user interface and provides for Internet access
to the system.  Once logged onto the Internet, a user can gain access to the
IVR system by clicking on a hypertext link for the user's browser.  Upon
entering the IVR system, the response prompts are in text form rather than
voice form.  The user can enter selections and get information by clicking on
icons or choosing items from menus. Some of the Internet applications
available are order processing and transactions, database integration,
questions and queries, account status, delivery information, funds transfer,
and claims information.

      We are in the process of rolling out Version 3.0 of the IVR software,
which incorporates certain upgrades designed to improve stability and
performance of the software.  Only minor changes are being made to the user
interface, and there are no material new features that are readily apparent
to the end user.  We currently have no plans to engage in future research and
development or to launch any additional versions of the IVR software or other
products.

Distribution

      As a product line of iVoice, Inc., IVR has produced sales revenues for
the past three fiscal years. In the past, iVoice devoted limited resources to
the marketing of IVR. The Company's future revenues depend on its ability to
develop a customer base through the establishment of a reseller channel using
various marketing and sales promotions.

      iVoice Technology will market its products directly, with a  sales
force, and through more than 100 domestic and international re-sellers.
iVoice Technology intends to enter into arrangements with resellers to
broaden distribution channels and to increase its sales penetration to
specific markets and industries.  Distributors will be selected based on
their access to the markets, industries and customers that are candidates for
the products.

Competition

      The Company competes generally with a number of other manufacturers of
supplemental telecommunications software, telecommunications integrators, as
well as application service providers (ASPs), which provide IVR software to
other businesses and organizations either through internet servers or
telecommunication servers. System design and engineering, application
technical features, built-in speech recognition capabilities and simplicity
of user implementation and administration are the principal characteristics
of our IVR that differentiates it from competing products.  The markets in
which we compete are the IVR enterprise market, in which the customers are
generally direct end users and smaller clients with limited capacity
requirements and revenue per contract, and the IVR enhanced services market,
which consists

                                       38


primarily of service providers and other large organizations who require a
greater level of capacity and features.

      The IVR enterprise market is fragmented and highly competitive. The
Company's major competitors in this market are Avaya Inc., IBM Corporation,
Nortel Networks Limited, Aspect Communications Corporation and Security First
Corp. (formerly Edify Corporation). The principal competitive factors in this
market include breadth and depth of solution, product features, product
scalability and reliability, client services, the ability to implement
solutions, and the creation of a referenceable customer base. The Company
believes that its product line of solutions, combined with its professional
and technical services and its extensive customer base, allow it to compete
favorably in this market. However, this market is evolving rapidly, and the
Company anticipates intensified competition not only from traditional IVR
vendors but also from emerging vendors with non-traditional technologies and
solutions.

      Competition in the IVR enhanced network services market ranges from
large telecommunication suppliers offering turnkey, multi-application
solutions to "niche" companies that specialize in a particular enhanced
service such as prepaid or voicemail. The Company's primary competitors in
this market are suppliers such as Comverse Technology, Inc., Unisys
Corporation and Lucent Technologies Inc. that provide a suite of enhanced
services. Smaller niche players that compete with the Company in various
geographies and/or products include GlenAyre Electronics Inc. The Company
anticipates that competition will continue from existing and new competitors,
some of which have greater financial, technological and marketing resources
and greater market share than the Company.

      No assurance can be given that our competitors will not develop new
technologies or enhancements to their existing products or introduce new
products that will offer superior price or performance features. We expect
our competitors to offer new and existing products at prices necessary to
gain or retain market share. Certain of our competitors have substantial
financial resources, which may enable them to withstand sustained price
competition or a market downturn better than us. There can be no assurance
that we will be able to compete successfully in the pricing of our products,
or otherwise, in the future.

      As is customary in the telecommunications industry, the Company
produces its products from readily available components purchased from a
variety of manufacturers. Printed circuit boards and housings are contracted
for manufacture according to Company specifications from among many available
suppliers. The business of the Company is not seasonal. The Company maintains
no special arrangements relating to working capital items, and as far as it
is aware this is standard in the industry. The Company is not subject to
environmental protection regulations during the foreseeable future. The
Company has spent nothing on research and development in the last three
fiscal years. None of the Company's present business is subject to
renegotiation of profits or termination of contracts or subcontracts at the
election of the government.

Product Development

      We are in the process of rolling out Version 3.0 of the IVR software,
which incorporates certain upgrades designed to improve stability and
performance of the software.  Only minor changes are being made to the user
interface, and there are no material new features that are

                                       39


readily apparent to the end user. We currently have no plans to engage in future
research and development or to launch any additional versions of the IVR
software or other products.

      iVoice Technology considers its current products to be competitive with
products offered by others in its industry segment.  It does not foresee
spending any significant capital on new product development in the
foreseeable future.

      To date, iVoice Technology has experienced significant post-release
errors and bugs in its products.  There can be no assurance that any of these
problems will be avoided in the future, particularly as its products become
more complex and sophisticated.

Business Development

      Business development objectives at iVoice Technology will be to focus
on two primary functions as listed below:

      1.    Negotiate and secure strategic alliances related to our IVR
            products; and

      2.    Negotiate, secure and manage Original Equipment Manufacturer
            (OEM) and reseller accounts.

      Strategic Alliances

      iVoice Technology's business development efforts will seek to engage
and secure strategic alliances with related telecommunications businesses and
professional organizations in order to develop co-marketing programs that
will expand market share for our products and develop brand recognition. By
entering into strategic alliances with companies that offer
telecommunications devices or services to businesses or professional
organizations whereby appointment setting and scheduling are of vital
importance, we will seek to obtain access to an installed customer base as
well as new sales opportunities of our products.

      Manage OEM and Reseller Accounts

      While we have traditionally sold our product primarily on a direct
basis, we will seek to obtain new OEM and reseller relationships that will
serve as an extension of our sales team which has yet to be hired.  We
currently have no material strategic alliances with any OEMs or resellers
other than the existing relationship between iVoice's resellers and iVoice
that are being transferred to us by iVoice for our benefit, nor do we have
any current material negotiations with any OEM or other reseller.   Ideally,
an OEM agreement, which provides distribution of our software product along
with the manufacturers own telecommunication equipment, could produce the
most widespread distribution and acceptance of our product at minimal
distribution costs. Many of the OEMs have extensive and established reseller
channels that could provide an avenue of distribution for our software. To
effectively manage these accounts, we will need to provide these resellers
with product literature, pricing, and sales leads as well as technical
training and support.


                                       40


Sales and Marketing

      The IVR enterprise market is characterized by a business environment
that has goals to improve customer communication and personalization as well
as reduce the costs of customer contact, a historically time-and-money
intensive operation. Furthermore, consumers are increasingly taking charge of
this important interaction between enterprise and consumer; deciding where,
when and how they want this communication. To address this new business
paradigm, enterprises are increasingly applying innovative wireless, speech
and web technologies to leverage existing customer service infrastructures in
the creation of interactive, self-directed service applications. These new
applications are designed to put the customer in control of the delivery of
the information while allowing the enterprise control of the data. This
serves to address the enterprise's objectives of improving the customer
experience and reducing operating costs.

      The Company's strengths are reflected in the IVR enterprise market as
part of a suite of offerings that can be delivered as components or as part
of a total, turnkey solution. These IVR solutions use the latest in
technology to allow enterprises to automate increasingly complex
interactions, enabling businesses to provide quick and timely communications
with customers and business partners. Such technology enables enterprises to
communicate with their customers through voice, web, e-mail, facsimile and
other forms of communication on a variety of devices, including telephones,
PCs, mobile phones and personal digital assistants ("PDAs").

      iVoice Technology will market its products directly and through more
than 100 domestic and international re-sellers. The Company intends to enter
into arrangements with resellers to broaden distribution channels and to
increase its sales penetration to specific markets and industries.
Distributors will be selected based on their access to the markets,
industries and customers that are candidates for the products.

      The Company is actively seeking strategic relationships with companies
to build its developing partner program. The partner program will be built by
establishing relationships in  basic areas consisting of software and
technology solution partners and system integration partners. These
relationships will enhance the Company's technological strength, improve its
market position, facilitate shorter time-to-market, enhance its ability to
deliver end-to-end solutions, and broaden its market coverage.

      Developing market possibilities will be crucial to our success.
However, we cannot provide any assurance that we will be able to effectively
market and sell our products for these uses or that they will be accepted by
our perceived market.

Intellectual Property Rights

      We regard some features of our IVR software and documentation to be
proprietary intellectual property.  We have been and will be dependent in
part on our ability to protect our proprietary technology.  We will seek to
use copyright, trademarks, trade secret laws, confidentiality agreements and
other measures if necessary to establish and protect our rights in our
proprietary technology.  We have not filed any provisional patent
applications with respect to some of our application and intellectual
property rights.  We are currently reviewing our

                                       41


technologies and processes with our patent attorneys to determine if it is
possible to obtain any patents or statutory copyrights on any of our proprietary
technology which we believe to be material to our future success. If we were to
file for any patent or copyright protection, we cannot be certain that others
will not develop substantially equivalent or superseding proprietary technology
before any patent or copyright protection is awarded to us. Any provisional
patent application requires that we file one or more non-provisional patent
applications within 12 months from the date of filing to specify the claims
asserted for patent protection. Furthermore, there can be no assurance that any
confidentiality agreements between our employees and us will provide meaningful
protection of our proprietary information in the event of any unauthorized use
or disclosure of such proprietary information.

      There can be no assurance that we will not become the subject of claims
of infringement with respect to intellectual property rights associated with
our products.  In addition, we may initiate claims or litigation against
third parties for infringement of our proprietary rights or to establish the
validity of our proprietary rights.  Any such claims could be time consuming
and could result in costly litigation or lead us to enter into royalty or
licensing agreements rather than disputing the merits of such claims.

Employees

      As of September 30, 2004, we had five full-time employees and one
part-time employee. We have entered into employment agreements with our
President and Chief Executive Officer (Mr. Seidler) and our Chairman of the
Board (Mr. Mahoney).  Mr. Mahoney will not provide services to iVoice
Technology on a full-time basis; Mr. Seidler will devote substantially all of
his time to iVoice Technology.  Many services that would be provided by
employees are currently being provided to iVoice Technology by iVoice under
the administrative services agreement.  We do not currently have any plans to
hire additional personnel.  However, if iVoice Technology can obtain funds
under the equity line of credit, iVoice Technology will be able to devote
more resources to expanding its personnel.  See   " Management's Discussion
and Analysis of Financial Condition and Results of Operations -- Liquidity
and Capital Resources."

      Within the industry, competition for key technical and management
personnel is intense, and there can be no assurance that we can retain our
future key technical and managerial employees or that, should we seek to add
or replace key personnel, we can assimilate or retain other highly qualified
technical and managerial personnel in the future.

Government Regulation

      We are subject to licensing and regulation by a number of authorities
in the state and municipality in which we conduct operations. These may
include health, safety, and fire regulations.  Our operations are also
subject to federal and state minimum wage laws governing such matters as
working conditions and overtime.

      We are not subject to any necessary government approval or license
requirement in order to market, distribute or sell our principal or related
products other than ordinary federal, state, and local laws that govern the
conduct of business in general.


                                       42


Legal Proceedings

      iVoice Technology is not party to any material legal proceedings, nor
to the knowledge of iVoice Technology, is any such proceeding threatened
against it.

Properties

      We do not own any real property. We currently co-occupy the same space
as iVoice and are subleasing from iVoice some of the office space located at
750 Highway 34, Matawan, New Jersey.  The rent payment for the sublease is
currently included in the administrative services agreement.  Following the
Distribution, we intend to continue subleasing such space pursuant to the
administrative services agreement and anticipate no relocation of our offices
in the foreseeable future.

                        IVOICE TECHNOLOGY'S MANAGEMENT

      iVoice Technology initially intends to have a board of directors that
will consist of two directors.  Listed below is certain information
concerning individuals who are expected to serve as directors and executive
officers of iVoice Technology following the Distribution.  Mr. Mahoney is
currently a director of iVoice and we anticipate that Mr. Mahoney will remain
a director of both iVoice and iVoice Technology following the Distribution.




                                      Position with                Director    Term
      Name          Age            iVoice Technology, Inc           since     Expires
- ------------------  ---     ------------------------------------   --------   -------

                                                                   
Jerome R. Mahoney    43     Non-Executive Chairman of the Board      2004      2005

Arie Seidler         63     President and Chief Executive Officer    2004      2005


      Jerome R. Mahoney. Mr. Mahoney is iVoice Technology's Chairman of the
Board. He has been a director of iVoice since May 21, 1999.  Mr. Mahoney is
also the Chairman of the Board of Trey Resources, Inc. and has been a
director of Trey Resources since January 1, 2002. He is also the Chairman of
the Board of Deep Field Technologies, Inc. and SpeechSwitch, Inc. and has
been a director of Deep Field Technologies and SpeechSwitch since August
2004.  Mr. Mahoney started at Executone Information Systems, a telephone
systems manufacturer, and was Director of National Accounts from 1988 to
1989. In 1989, Mr. Mahoney founded Voice Express, Inc., a New York company
that sold voicemail systems and telephone system service contracts and
installed these systems. Mr. Mahoney sold Voice Express Systems in 1993. From
1993 to 1997, Mr. Mahoney was President of IVS Corp., and on December 17,
1997, he established International Voice Technologies, with which iVoice
merged on May 21, 1999.  Mr. Mahoney received a B.A. in finance and marketing
from Fairleigh Dickinson University, Rutherford, N.J. in 1983.

      Arie Seidler. Mr. Seidler has been iVoice Technology's President and
Chief Executive Officer and a director since August 1, 2004.  In 1994, Mr.
Seidler founded Vertical Solutions, Inc., a management consulting and
business advisory services firm, and was Chief Executive Officer of Vertical
Solutions from 1994 to 2004.  In 1979, Mr. Seidler founded The Wheatley Group
and served as Chief Executive Officer of The Wheatley Group until 1990.  From
1974 to 1979, Mr. Seidler was a management consultant with KPMG Peat Marwick.


                                       43


Compensation of Executive Officers

      No officers or directors of iVoice Technology received any compensation
for services to iVoice Technology during any of the last three fiscal years.

Employment Agreements

Jerome Mahoney

      iVoice Technology entered into a five-year employment agreement with
Mr. Mahoney as of August 1, 2004.  Mr. Mahoney will serve as iVoice
Technology's Non-Executive Chairman of the Board for a term of five years.
As consideration, iVoice Technology agreed to pay Mr. Mahoney the sum of
$85,000 the first year with an annual increase based on the Consumer Price
Index every year thereafter.  iVoice Technology also agreed to pay Mr.
Mahoney a bonus for each merger or acquisition completed by the Company equal
to six percent (6%) of the gross consideration paid or received by iVoice
Technology in a merger or acquisition completed by the Company during the
term of the agreement.  This bonus would be payable in the form of cash, debt
or shares of Class B Common Stock at the option of Mr. Mahoney.

      In the event Mr. Mahoney's employment agreement is terminated by iVoice
Technology for cause or due to Mr. Mahoney's disability or retirement, iVoice
Technology will pay him his full base salary for five years from the date of
termination at the highest salary level under the agreement. Under his
agreement, "cause" means (1) the willful and continued failure of Mr. Mahoney
to substantially perform his duties to the Company after written demand for
such performance is delivered to Mr. Mahoney by the Company's board of
directors, (2) the willful engaging by Mr. Mahoney in conduct that is
demonstrably and materially injurious to the Company, monetarily or
otherwise, (3) the conviction of Mr. Mahoney of a felony, which is limited
solely to a crime that relates to the business operations of the Company or
that results in his being unable to substantially carry out his duties as set
forth in the agreement, or (4) the commission of any act by Mr. Mahoney
against the Company that may be construed as embezzlement, larceny, and/or
grand larceny.  However, Mr. Mahoney will not be deemed to have been
terminated for cause unless the board of directors determines, by a vote of
at least 75% of the members of the board of directors that Mr. Mahoney was
guilty of conduct described in items (1), (2) or (4) above.

      In the event Mr. Mahoney's employment agreement is terminated due to
Mr. Mahoney's death, iVoice Technology will pay to his estate his full base
salary for eight years from the date of termination at the highest salary
level under the agreement. In the event Mr. Mahoney's employment agreement is
terminated by iVoice Technology within three years following a change in
control, as defined in the employment agreement, or by Mr. Mahoney for good
reason within three years following a change in control, Mr. Mahoney will be
entitled to receive a severance payment equal to three hundred percent
(300%), less $100, of his gross income for services rendered to iVoice
Technology in each of the five prior calendar years (or shorter period during
which Mr. Mahoney shall have been employed by iVoice Technology).  Under his
employment agreement, "good reason" means, among other things, (1) any
limitation on Mr. Mahoney's powers as Chairman of the Board, (2) a reduction
in compensation, (3) a relocation of the Company outside New Jersey or (4)
the failure of the Company to make any required

                                       44


payments under the agreement. The employment agreement restricts Mr. Mahoney
from competing with iVoice Technology during the term of the agreement and for
one year after he is no longer employed by the Company; provided that Mr.
Mahoney is receiving severance or other compensation from the Company pursuant
to the employment agreement for at least one year.

Arie Seidler

      iVoice Technology entered into an employment agreement with Mr. Seidler
as of August 1, 2004. Mr. Seidler will serve as iVoice Technology's President
and Chief Executive Officer for a term of one year. As consideration, iVoice
Technology agreed to pay Mr. Seidler a base salary of $85,000 during the
term.  In addition, iVoice Technology agreed to pay Mr. Seidler incentive
compensation based on the amount of total revenues collected by iVoice
Technology.  If iVoice Technology records and collects total revenues in an
amount greater than $300,000 but less than $2,000,000, Mr. Seidler will
receive a bonus equal to 7.5% of the total revenues of the Company.  If
iVoice Technology records and collects total revenues in an amount greater
than $2,000,000, in addition to the 7.5% bonus, Mr. Seidler will also receive
a bonus equal to 3.5% of the total revenues of the Company in excess of
$2,000,000.  However, if the Company's pre-tax profit margin for the year is
less than 35%, Mr. Seidler's aggregate bonus will be reduced by 35%. iVoice
Technology also agreed to pay Mr. Seidler a bonus for each merger or
acquisition brought to the Company exclusively by Mr. Seidler and completed
by the Company equal to six percent (6%) of the gross consideration paid or
received by iVoice Technology, net of any debt or other liabilities assumed
by the Company, in a merger or acquisition completed by the Company during
the term of the agreement.  This merger or acquisition bonus would be payable
in the form of cash, debt or shares of Class A Common Stock at the option of
iVoice Technology.

      In the event Mr. Seidler's employment agreement is terminated due to
his death or disability or by iVoice Technology with or without cause, Mr.
Seidler will receive the portion of his salary earned up until the date of
his termination. Under his agreement, "cause" means (1) any material breach
of the agreement by Mr. Seidler, (2)  Mr. Seidler's failure to perform his
duties under the employment agreement to the reasonable satisfaction of the
board of directors, (3) any material act, or material failure to act, by Mr.
Seidler in bad faith and to the material detriment of the Company, (4)
commission of a material act involving moral turpitude, dishonesty, unethical
business conduct, or any other conduct which significantly impairs the
reputation of the Company, its subsidiaries or affiliates or (5) the
conviction of Mr. Seidler of a felony.  The employment agreement restricts
Mr. Seidler from competing with iVoice Technology during the term of the
agreement and for eighteen months after he is no longer employed by the
Company.

Equity Compensation Plans

      There are no existing equity compensation plans and iVoice Technology
has no current plans, proposals or arrangements to establish, or provide any
awards under, any such equity compensation plans.


                                       45


                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In August and November, 2004, iVoice Technology issued an aggregate of
$560,000 in secured convertible debentures, with interest payable at 5% per
annum, to Cornell Capital Partners. The debentures are convertible at the
option of the holder only after our Class A Common Stock has commenced
trading on the Over-the-Counter Bulletin Board.  Each of the debentures are
convertible into shares of Class A Common Stock at a price equal to the
lesser of (a) an amount equal to one hundred twenty percent (120%) of the
initial bid price of the Class A Common Stock on the date of effectiveness of
the registration statement of which this prospectus is a part or (b) an
amount equal to eighty percent (80%) of the lowest closing bid price of the
Class A Common Stock for the five trading days immediately preceding the
conversion date.  There is no limitation on the number of shares of Class A
Common Stock we may be required to issue to Cornell Capital Partners upon the
conversion of the debentures.  See "Potential Dilution Due to Conversion at
Below Market Price."  The secured convertible debentures have a term of two
years with all accrued interest due at the expiration of the term. At our
option, these debentures may be redeemed at a 20% premium prior to August 12,
2006.  The secured convertible debentures are secured by a first priority
security interest in substantially all of the assets of iVoice Technology.
iVoice Technology will issue an additional $140,000 of secured convertible
debentures to Cornell Capital Partners on or about the date of effectiveness
of the registration statement of which this prospectus is a part.  In
connection with the issuances of the secured convertible debentures, iVoice
Technology has paid, and will pay in connection with the issuance of
additional secured convertible debentures, a fee to Cornell Capital Partners
equal to 10% of the aggregate principal amount of the debentures.

      Effective August 12, 2004, iVoice Technology entered into a Standby
Equity Distribution Agreement with Cornell Capital Partners to obtain an
equity line of credit. Under this agreement, iVoice Technology may issue and
sell to Cornell Capital Partners Class A Common Stock for a total purchase
price of up to $10.0 million. iVoice Technology will be entitled to commence
drawing funds under this agreement when the resale of the Class A Common
Stock issuable under the equity line of credit is registered with the
Securities and Exchange Commission, and the equity line of credit will remain
outstanding for two years thereafter. The purchase price for the shares will
be equal to 95% of the market price, which is defined as the lowest closing
bid price of the Class A Common Stock during the five trading days following
the date that iVoice Technology delivers to Cornell Capital Partners a notice
requiring it to advance funds to us. A cash fee equal to six percent (6%) of
the cash proceeds of the draw down is also payable at the time of funding. In
addition, Cornell Capital Partners will receive, as additional compensation,
the number of shares of Class A Common Stock equal to one and one half
percent (1.5%) of the number of shares of Class A Common Stock outstanding on
the date that the registration statement in respect of the shares to be
distributed pursuant to the equity line of credit becomes effective. To date,
iVoice Technology has not drawn down on the equity line of credit.

      However, iVoice Technology's ability to obtain funds under the equity
line of credit is subject to the satisfaction of certain conditions,
including completing the Distribution, listing our Class A Common Stock on
the Over-the-Counter Bulletin Board and having the registration statement
relating to the Standby Equity Distribution Agreement declared effective.  If
iVoice Technology cannot satisfy the requirements for drawing down under the
equity line of credit to be provided by the Standby Equity Distribution
Agreement, we will not be able to obtain

                                       46


sufficient capital resources to operate our business, and we have no current
plans to obtain other financing. We cannot assure you that we will be able to
access any financing in sufficient amounts or at all when needed. Our inability
to obtain sufficient financing would have an immediate material adverse effect
on us, our financial condition and our business.

      Upon the effective date of this prospectus, iVoice Technology will
assume an aggregate of $190,000 in liabilities from iVoice and iVoice will
assign to iVoice Technology assets having an aggregate book value of
$10,000.  See "Selected Historical and Pro Forma Financial Information"
contained in the financial statements of iVoice Technology at the back of
this prospectus.  iVoice Technology believes that the fair value of these
assets may be greater than the book value, although it has not undertaken an
appraisal. The assumed obligations are described below.

      In connection with the assumption of assets and liabilities by iVoice
Technology from iVoice, iVoice Technology will assume from iVoice immediately
prior to the date of this prospectus $190,000 of outstanding indebtedness
from iVoice to Jerry Mahoney. The debt will be subject to a promissory note
having substantially the same terms as the note from iVoice to Mr. Mahoney.
iVoice Technology, upon the date of this prospectus, will issue a promissory
note in the amount of $190,000 payable to Mr. Mahoney that will bear interest
at the prime rate plus 2% per annum on the unpaid balance until paid or until
default. Interest payments are due and payable annually. Under the terms of
the promissory note, at the option of the note holder, principal and interest
can be converted into either (i) one share of Class B Common Stock of iVoice
Technology, par value $0.01, for each dollar owed, (ii) the number of shares
of Class A Common Stock of iVoice Technology calculated by dividing (x) the
sum of the principal and interest that the note holder has requested to have
prepaid by (y) eighty percent (80%) of the lowest issue price of Class A
Common Stock since the first advance of funds under this note, or (iii)
payment of the principal of this note, before any repayment of interest.
There is no limitation on the number of shares of Class A Common Stock we may
be required to issue to Mr. Mahoney upon the conversion of this
indebtedness.  See "Potential Dilution Due to Conversion at Below Market
Price."

      Mr. Mahoney has agreed to forego receiving any shares of iVoice
Technology's Class A Common Stock or Class B Common Stock he is or would be
entitled to receive in the Distribution by virtue of his ownership of either
iVoice Class A Common Stock or iVoice Class B Common Stock.

      iVoice Technology entered into two separate employment agreements with
Mr. Mahoney, its Chairman of the Board, and Mr. Seidler, its President and
Chief Executive Officer, respectively, as of August 1, 2004.  Mr. Mahoney's
agreement provides for annual compensation of $85,000 per annum with an
annual increase based on the Consumer Price Index every year thereafter.  Mr.
Seidler's agreement provides for compensation of $85,000 plus additional
incentive compensation.   Each of Mr. Mahoney and Mr. Seidler will also be
entitled to additional incentive compensation based upon acquisitions
completed by iVoice Technology.  iVoice Technology believes that the
compensation provided to each of Mr. Mahoney and Mr. Seidler are commensurate
with compensation levels paid by other companies to management having
equivalent experiences and capabilities.


                                       47


      In August 2004, iVoice Technology entered into a temporary
administrative services agreement with iVoice. Pursuant to that agreement,
iVoice is providing iVoice Technology with physical premises, inventory
purchasing services, material and inventory control services, source code
management and other personnel and data processing services for a period
ending upon completion of the Distribution. For these services iVoice
Technology is paying iVoice $7,000 per month during the term of the
agreement.  The administrative services agreement will continue on a month to
month basis until iVoice Technology has found replacement services for those
services being provided by iVoice or can provide these services for itself.
Following termination of the administrative services agreement, we expect
that iVoice Technology will operate on a completely stand-alone basis from
iVoice and there will be no business or operating relationship between iVoice
and iVoice Technology.

                            PRINCIPAL STOCKHOLDERS

      The following table sets forth, as of November 30, 2004 , information
with respect to the beneficial ownership of our common stock by (i) persons
known by us to beneficially own more than five percent of the outstanding
shares, (ii) the director, (iii) each executive officer and (iv) all
directors and executive officers as a group.




                                                        Common Stock                     Common Stock
                                                        Beneficially                     Beneficially
                                                        Owned Before     Percentage      Owned After     Percentage
Name                              Title of Class        Distribution     Ownership       Distribution    Ownership
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                                                                                            
Jerome R. Mahoney            Class A Common Stock               0(1)          0%(1)             0(1)         0%(1)
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class B Common Stock         190,000(2)        100%(2)       190,000(2)       100%(2)
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class C Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
Arie Seidler                 Class A Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class B Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class C Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
iVoice, Inc.                 Class A Common Stock             100           100%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class B Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class C Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
Cornell Capital Partners     Class A Common Stock               0(3)          0%(3)    87,500,000(3)        89.74%(3)
L.P.
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class B Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class C Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
All directors and            Class A Common Stock               0(1)          0%(1)             0(1)         0%(1)
executive officers as a
group (2 persons)
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class B Common Stock         190,000(2)        100%(2)       190,000(2)         0%(2)
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------
                             Class C Common Stock               0             0%                0            0%
- ---------------------------- ------------------------- --------------- --------------- ----------------- -------------


- -----------------------
(1) Does not give effect to the right of Mr. Mahoney pursuant to the
promissory note to be executed by Mr. Mahoney and iVoice Technology in the
amount of $190,000 to convert $190,000 of indebtedness into 190,000 shares of
Class B Common Stock which is convertible into the number of shares of Class
A Common Stock determined by dividing the number of shares of Class B Common
Stock being converted by a 20% discount of the lowest price at which iVoice
had ever issued its Class A Common Stock. There is no limitation on the
number

                                       48


of shares of Class A Common Stock we may be required to issue to Mr. Mahoney
upon the conversion of this indebtedness.

(2) Mr. Mahoney may at his option convert the $190,000 promissory note held
by him into Class B Common Stock of iVoice Technology at a rate of one dollar
per share. The Class B Common Stock is convertible at any time into Class A
Common Stock at a rate equal to 80% of the lowest price that iVoice
Technology issues shares of Class A Common Stock subsequent to the date of
the note. Thus by virtue of Mr. Mahoney's right to convert $190,000 of
indebtedness into 190,000 shares of Class B Common Stock, Mr. Mahoney is
deemed to beneficially own such shares for the purpose of computing the
percentage of ownership by him, but such shares are not treated as
outstanding for the purpose of computing the percentage ownership of any
other person.

(3) Cornell Capital Partners may, at its option following the trading of the
Class A Common Stock on the Over-the-Counter Bulletin Board, convert $700,000
of secured convertible debentures held by it into the number of shares of
Class A Common Stock determined by dividing the aggregate principal amount of
debentures by a 20% discount of the lowest closing bid price of the Class A
Common Stock for the five trading days immediately preceding the conversion
date.  There is no limitation on the number of shares of Class A Common Stock
we may be required to issue to Cornell Capital Partners upon conversion of
the debentures.  Assuming a closing bid price per share of Class A Common
Stock of $0.01, Cornell Capital Partners's right to convert $700,000 of
indebtedness would result in Cornell Capital Partners being the beneficial
owner of 87,500,0000 shares of Class A Common Stock.  Cornell Capital
Partners is deemed to beneficially own such shares for the purpose of
computing the percentage of ownership by it, but such shares are not treated
as outstanding for the purpose of computing the percentage ownership of any
other person.

                          DESCRIPTION OF SECURITIES

      Pursuant to iVoice Technology's certificate of incorporation, as
amended, we are authorized to issue 10,000,000,000 shares of Class A Common
Stock, no par value per share, 50,000,000 shares of Class B Common Stock, par
value $0.01 per share, 20,000,000 shares of Class C Common Stock, par value
$0.01 per share, and 1,000,000 shares of Preferred Stock, par value of $1.00
per share. Below is a description of iVoice Technology's outstanding
securities, including Class A Common Stock, Class B Common Stock, Class C
Common Stock, and Preferred Stock.

Class A Common Stock

      Each holder of our Class A Common Stock is entitled to one vote for
each share held of record. Holders of our Class A Common Stock have no
preemptive, subscription, conversion, or redemption rights. Upon liquidation,
dissolution or winding-up, the holders of Class A Common Stock are entitled
to receive our net assets pro rata. Each holder of Class A Common Stock is
entitled to receive ratably any dividends declared by our board of directors
out of funds legally available for the payment of dividends. We have not paid
any dividends on our Common Stock and do not contemplate doing so in the
foreseeable future. We anticipate that any earnings generated from operations
will be used to finance our growth. As of November 30, 2004, there is

                                       49


one record holder of Class A Common Stock and iVoice Technology had 100 shares
of Class A Common Stock outstanding. There will be approximately 10,000,000
outstanding shares of iVoice Technology Class A Common Stock immediately
following the 100,000-for-one split to be effectuated prior to the Distribution.

Class B Common Stock

      Each holder of Class B Common Stock has voting rights equal to 100
shares of Class A Common Stock. Holders of Class B Common Stock are entitled
to receive dividends in the same proportion as the Class B Common Stock
conversion rights have to Class A Common Stock. There are 50,000,000 shares
authorized and 0 shares issued and outstanding as of September 30, 2004. A
holder of Class B Common Stock has the right to convert each share of Class B
Common Stock into the number of shares of Class A Common Stock determined by
dividing the number of shares of Class B Common Stock being converted by a
20% discount of the lowest price that iVoice Technology had ever issued its
Class A Common Stock. Upon our liquidation, dissolution, or winding-up,
holders of Class B Common Stock will be entitled to receive distributions.

Class C Common Stock

      Each holder of our Class C Common Stock is entitled to 1,000 votes for
each one share held of record. Holders of our Class C Common Stock have no
preemptive, subscription, conversion, or redemption rights. Shares of Class C
Common Stock are not convertible into Class A Common Stock. There are
20,000,000 shares authorized and 0 shares issued and outstanding as of
September 30, 2004. Upon liquidation, dissolution or winding-up, the holders
of Class C Common Stock are not entitled to receive our net assets pro rata.
We have not paid any dividends on our common stock and do not contemplate
doing so in the foreseeable future. We anticipate that any earnings generated
from operations will be used to finance our growth.

Preferred Stock

      iVoice Technology is authorized to issue 1,000,000 shares of Preferred
Stock, par value $1.00 per share. As of September 30, 2004, iVoice Technology
has not issued any shares of Preferred Stock.  iVoice Technology has no
current plans to issue any shares of preferred stock.

      Our board of directors is authorized (by resolution and by filing an
amendment to our certificate of incorporation and subject to limitations
prescribed by the New Jersey Business Corporation Act) to issue, from to
time, shares of Preferred Stock in one or more series, to establish from time
to time the number of shares to be included in each series, and to fix the
designation, powers, preferences and other rights of the shares of each such
series and to fix the qualifications, limitations and restrictions thereon,
including, but without limiting the generality of the foregoing, the
following:

      o     the number of shares constituting that series and the distinctive
            designation of that series;


                                       50


      o     the dividend rate on the shares of that series, whether dividends
            are cumulative, and, if so, from which date or dates, and the
            relative rights of priority, if any, of payment of dividends on
            shares of that series;

      o     whether that series has voting rights, in addition to voting rights
            provided by law, and, if so, the terms of those voting rights;

      o     whether that series has conversion privileges, and, if so, the terms
            and conditions of conversion, including provisions for adjusting the
            conversion rate in such events as our board of directors determines;

      o     whether or not the shares of that series are redeemable, and, if so,
            the terms and conditions of redemption, including the dates upon or
            after which they are redeemable, and the amount per share payable in
            case of redemption, which amount may vary under different conditions
            and at different redemption dates;

      o     whether that series has a sinking fund for the redemption or
            purchase of shares of that series, and, if so, the terms and amount
            of that sinking fund;

      o     the rights of the shares of that series in the event of voluntary or
            involuntary liquidation, dissolution or winding up of iVoice
            Technology, and the relative rights of priority, if any, of payment
            of shares of that series; and

      o     any other relative powers, preferences and rights of that series,
            and qualifications, limitations or restrictions on that series.

      If we liquidate, dissolve or wind up our affairs, whether voluntarily
or involuntarily, the holders of Preferred Stock of each series will be
entitled to receive only that amount or those amounts as are fixed by the
Company's certificate of incorporation or the certificate of designations or
by resolution of the board of directors providing for the issuance of that
series.


Transfer Agent

      iVoice and iVoice Technology's transfer agent is Fidelity Transfer
Company. The address is 1800 South West Temple, Suite 301, Salt Lake City,
Utah 84115. The telephone number is (801) 484-7222.

Limitation of Liability: Indemnification

      Our by-laws include an indemnification provision under which we have
agreed to indemnify directors of iVoice Technology to the fullest extent
possible from and against any and all claims of any type arising from or
related to future acts or omissions as a director of iVoice Technology.

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of iVoice Technology pursuant to the

                                       51


foregoing, or otherwise, iVoice Technology has been advised that in the opinion
of the SEC such indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable.

                               THE DISTRIBUTION

Introduction

      In September 2004, iVoice's board of directors declared a distribution
payable to the holders of record of outstanding iVoice common stock at the
close of business on November 1, 2004.  A new record date has been set for
______, 200_ (the "Record Date"). iVoice currently anticipates that it will
distribute to iVoice stockholders, other than Mr. Mahoney, an aggregate of
approximately 10,000,000 shares of iVoice Technology Class A Common Stock.
Accordingly, the Distribution will consist of one share of iVoice Technology
Class A Common Stock for approximately every ____ shares of iVoice common
stock outstanding on the Record Date.  Holders of less than ____ shares of
iVoice common stock will receive one share of iVoice Technology Class A
Common Stock.  We currently anticipate that the Distribution will be effected
near the effective date of the registration statement.

      iVoice Technology is currently a wholly-owned subsidiary of iVoice. As
a result of the Distribution, 100% of the outstanding iVoice Technology Class
A Common Stock will be distributed to iVoice stockholders. Immediately
following the Distribution, iVoice and its subsidiaries will not own any
shares of iVoice Technology Class A Common Stock and iVoice Technology will
be an independent public company. The iVoice Technology Class A Common Stock
will be distributed by book entry. Instead of stock certificates, each iVoice
stockholder that is a record holder of iVoice shares will receive a statement
of such stockholder's book entry account for the iVoice Technology Class A
Common Stock distributed to such stockholder. Account statements reflecting
ownership of the iVoice Technology Class A Common Stock will be mailed
shortly after the Distribution Date. iVoice Technology Class A Common Stock
should be credited to accounts with stockbrokers, banks or nominees of iVoice
stockholders that are not record holders after the effective date of the
Distribution.

      iVoice Technology was incorporated on November 10, 2004.  On November
11, 2004, iVoice Technology received by assignment all of the interests in
and rights and title to, and assumed all of the obligations of, all of the
agreements, contracts, understandings and other instruments of iVoice
Technology, Inc., a Nevada corporation and affiliate of iVoice Technology.
These agreements, contracts, understandings and other instruments consisted
of the documentation relating to the issuance of the secured convertible
debentures and the equity line of credit, the employment agreements with
Messrs. Mahoney and Seidler and the administrative services agreement.  Since
this assignment, iVoice Technology Nevada has no operating business, assets
or known liabilities, and is currently in the process of being dissolved.
When we refer to or describe any agreement, contract or other written
instrument of iVoice Technology in this prospectus, we are referring to an
agreement, contract or other written instrument that had been entered into by
iVoice Technology Nevada and assigned to iVoice Technology.  iVoice
Technology's principal executive offices are located at 750 Highway 34,
Matawan, New Jersey 07747, and its telephone number is (732) 441-7700. iVoice
Technology will own and operate the IVR software business of iVoice.


                                       52


      Concurrently with the Distribution, iVoice intends to contribute the
majority of its remaining business lines into two new companies and
distribute the stock of those two companies to its stockholders.  Following
the Distribution and the two other distributions, iVoice's operating assets
will consist of its iVoiceMail software and its portfolio of patents and
patent rights, and its future business development operations will consist of
licensing its intellectual property rights.

Reasons for the Distribution

      The board of directors and management of iVoice believe that the
Distribution is in the best interests of iVoice, iVoice Technology and iVoice
stockholders. iVoice believes that the Distribution will enhance value for
iVoice stockholders and give iVoice Technology the financial and operational
flexibility to take advantage of potential growth opportunities in the IVR
software business.

      iVoice's board of directors and management believe that the
Distribution will enhance the ability of each of iVoice Technology and iVoice
to focus on strategic initiatives and new business opportunities, improve
cost structures and operating efficiencies and design equity-based
compensation programs targeted to its own performance.  In addition, iVoice's
board of directors expects that the transition to an independent company will
provide iVoice Technology with greater access to capital by allowing the
financial community to focus solely on iVoice Technology and allow the
investment community to measure iVoice Technology's performance relative to
its peers.

      The IVR software business also has some important traits that make this
business distinct from iVoice's other operations with respect to markets,
products, capital needs and plans for growth. The Distribution will give
iVoice Technology direct access to the capital markets as a stand alone
company.

      The board of directors and management of iVoice believe that the
Distribution is in the best interests of iVoice and its stockholders.  iVoice
believes that the Distribution will enhance value for iVoice stockholders and
that the spin off of the IVR business into iVoice Technology has provided
greater access to capital by allowing the financial community to focus solely
on iVoice Technology and its IVR software business as a stand alone company.
In determining whether of not to spin off the IVR business and make the
Distribution, the board considered the ability of iVoice to satisfy its
working capital needs as a whole as against the ability of the IVR business
to satisfy its capital needs as a stand alone company.  As financing was
available to the IVR business as a stand alone company, it was determined
that the IVR business would be transferred to iVoice Technology.  After
considering the availability of such financing and the relative working
capital needs of iVoice and iVoice Technology, the board elected not to
transfer any part of the current cash balance of iVoice to iVoice
Technology.

      As part of iVoice, the IVR software business competed with iVoice's
other core business groups for capital to finance expansion and growth
opportunities. As a separate entity, iVoice Technology will be free of
iVoice's capital structure restrictions and should be in a better position to
fund the implementation of its business strategy. The Distribution will also
enable iVoice Technology to provide its management and employees incentive
compensation in the

                                       53


form of equity ownership in iVoice Technology, enhancing iVoice Technology's
ability to retain and motivate key employees, and, if iVoice Technology seeks to
hire additional or replacement personnel, attract such personnel. However, there
are no present plans, proposals or arrangements to establish, or provide any
awards under, any such incentive compensation plan.

Manner of Effecting the Distribution

      The Distribution will be made on the basis of one share of iVoice
Technology Class A Common Stock for approximately every ____ shares of iVoice
common stock outstanding on the Record Date.  Holders of less than ____
shares of iVoice common stock will receive one share of iVoice Technology
Class A Common Stock.  Based on approximately _________ iVoice shares
outstanding on the Record Date and approximately ____  iVoice shares
outstanding on the Record Date that will actually participate in the
Distribution, we currently anticipate that an aggregate of approximately
10,000,000 shares of iVoice Technology Class A Common Stock will be
distributed to iVoice stockholders.  At the time of the Distribution, the
shares of iVoice Technology Class A Common Stock to be distributed will
constitute 100% of the outstanding iVoice Technology Class A Common Stock.
Immediately following the Distribution, iVoice will not own any iVoice
Technology Class A Common Stock and iVoice Technology will be an independent
public company.

      The shares of iVoice Technology Class A Common Stock being distributed
in the Distribution will be fully paid and non-assessable and the holders
thereof will not be entitled to preemptive rights. See "Description of
Securities" beginning on page 49.

      iVoice will use a book entry system to distribute the shares of iVoice
Technology Class A Common Stock in the Distribution. Following the
Distribution, each record holder of iVoice stock on the Record Date will
receive from the Distribution Agent a statement of the shares of iVoice
Technology Class A Common Stock credited to the stockholder's account. If you
are not a record holder of iVoice stock because your shares are held on your
behalf by your stockbroker or other nominee, your shares of iVoice Technology
Class A Common Stock should be credited to your account with your stockbroker
or nominee after the effective date of the registration statement. After the
Distribution, stockholders may request stock certificates from iVoice
Technology's transfer agent instead of participating in the book entry system.

      No fractional shares of iVoice Technology Class A Common Stock will be
issued. If you own a fractional share of iVoice common stock as of the Record
Date or own a number of iVoice shares that is not a multiple of ____, you
will receive the next higher whole number of shares of iVoice Technology
Class A Common Stock in the Distribution.  If you own less than ____ shares
you will receive one share of iVoice Technology Class A Common Stock.

      No iVoice stockholder will be required to pay any cash or other
consideration for the shares of iVoice Technology Class A Common Stock
received in the Distribution, or to surrender or exchange iVoice shares in
order to receive shares of iVoice Technology Class A Common Stock. The
Distribution will not affect the number of, or the rights attaching to,
outstanding iVoice shares. No vote of iVoice stockholders is required or
sought in connection with the Distribution, and iVoice stockholders will have
no appraisal rights in connection with the Distribution.


                                       54


      In order to receive shares of iVoice Technology Class A Common Stock in
the Distribution, iVoice stockholders must be stockholders at the close of
business on the Record Date.

Results of the Distribution

      After the Distribution, iVoice Technology will be a separate public
company operating the IVR software business.  Based on approximately
_________ iVoice shares outstanding on the Record Date and approximately
____  iVoice shares outstanding on the Record Date that will actually
participate in the Distribution, immediately after the Distribution, iVoice
Technology expects to have approximately 20,000 holders of record of iVoice
Technology Class A Common Stock, and approximately 10,000,000 shares of
iVoice Technology Class A Common Stock outstanding.  The Distribution will
not affect the number of outstanding iVoice shares or any rights of iVoice
stockholders.

Listing and Trading of the iVoice Technology Class A Common Stock

      Neither iVoice Technology nor iVoice makes recommendations on the
purchase, retention or sale of shares of iVoice common stock or shares of
iVoice Technology Class A Common Stock. You should consult with your own
financial advisors, such as your stockbroker, bank or tax advisor.

      If you do decide to purchase or sell any iVoice or iVoice Technology
shares, you should make sure your stockbroker, bank or other nominee
understands whether you want to purchase or sell iVoice common stock or
iVoice Technology Class A Common Stock, or both. The following information
may be helpful in discussions with your stockbroker, bank or other nominee.

      There is not currently a public market for the iVoice Technology Class
A Common Stock, although a when-issued market may develop prior to completion
of the Distribution. When-issued trading refers to a transaction made
conditionally because the security has been authorized but is not yet issued
or available. Even though when-issued trading may develop, none of these
trades would settle prior to the effective date of the Distribution, and if
the Distribution does not occur, all when-issued trading will be null and
void. On the first trading day following the date of the Distribution,
when-issued trading in respect of shares of iVoice Technology Class A Common
Stock will end and regular-way trading will begin. Regular-way trading refers
to trading after a security has been issued and typically involves a
transaction that settles on the third full business day following the date of
a transaction. We anticipate that the iVoice Technology Class A Common Stock
will trade on the Over-the-Counter Bulletin Board under the proposed symbol
"____."

      The shares of iVoice Technology Class A Common Stock distributed to
iVoice stockholders will be freely transferable, except for (1) shares of
iVoice Technology Class A Common Stock received by persons who may be deemed
to be affiliates of iVoice Technology under the Securities Act of 1933, as
amended (the "Securities Act"), and (2) shares of iVoice Technology Class A
Common Stock received by persons who hold restricted shares of iVoice common
stock. Persons who may be deemed to be affiliates of iVoice Technology after
the

                                       55


Distribution generally include individuals or entities that control, are
controlled by, or are under common control with iVoice Technology and may
include certain directors, officers and significant stockholders of iVoice
Technology. Persons who are affiliates of iVoice Technology will be permitted to
sell their shares of iVoice Technology Class A Common Stock only pursuant to an
effective registration statement under the Securities Act or an exemption from
the registration requirements of the Securities Act, such as the exemptions
afforded by Section 4(1) of the Securities Act and the provisions of Rule 144
thereunder.

      There can be no assurance as to whether the iVoice Technology Class A
Common Stock will be actively traded or as to the prices at which the iVoice
Technology Class A Common Stock will trade. Some of the iVoice stockholders
who receive shares of iVoice Technology Class A Common Stock may decide that
they do not want shares in a company consisting of the IVR business, and may
sell their shares of iVoice Technology Class A Common Stock following the
Distribution. This may delay the development of an orderly trading market in
iVoice Technology Class A Common Stock for a period of time following the
Distribution. Until the shares of iVoice Technology Class A Common Stock are
fully distributed and an orderly market develops, the prices at which the
iVoice Technology Class A Common Stock trades may fluctuate significantly and
may be lower than the price that would be expected for a fully distributed
issue. Prices for iVoice Technology Class A Common Stock will be determined
in the marketplace and may be influenced by many factors, including the depth
and liquidity of the market for the shares, iVoice Technology's results of
operations, what investors think of iVoice Technology and the IVR industry,
the amount of dividends that iVoice Technology pays, changes in economic
conditions in the IVR industry and general economic and market conditions.

      Following the Distribution, iVoice expects that its common stock will
continue to be listed and traded on the Over-the-Counter Bulletin Board under
the symbol "IVOC."  Following the Distribution and the distribution of the
two other new subsidiaries of iVoice, iVoice will have no remaining
businesses other than the licensing of its intellectual property rights.  A
trading market may not continue for the shares of iVoice common stock or ever
develop for the iVoice Technology Class A Common Stock. As a result of the
Distribution, the trading price of iVoice common stock immediately following
the Distribution may be substantially lower than the trading price of iVoice
common stock immediately prior to the Distribution.  The combined trading
prices of iVoice common stock and the iVoice Technology Class A Common Stock
after the Distribution may be less than the trading price of iVoice common
stock immediately prior to the Distribution. Further, the combined trading
prices of iVoice common stock, the iVoice Technology Class A Common Stock and
the common stock of each of the two other new companies being distributed to
iVoice stockholders after the Distribution and the two other distributions
may be less than the trading price of iVoice common stock immediately prior
to these distributions.

      Even though iVoice is currently a publicly held company, there can be
no assurance as to whether an active trading market for iVoice common stock
will be maintained after the Distribution and the two other distributions or
as to the prices at which the iVoice common stock will trade. iVoice
stockholders may sell their iVoice common stock following the Distribution.
These and other factors may delay or hinder the return to an orderly trading
market in the iVoice common

                                       56


stock following the Distribution. Whether an active trading market for iVoice
common stock will be maintained after the Distribution and the prices for iVoice
common stock will be determined in the marketplace and may be influenced by many
factors, including the depth and liquidity of the market for the shares,
iVoice's results of operations, what investors think of iVoice and its
industries, changes in economic conditions in its industries and general
economic and market conditions.

      In addition, the stock market often experiences significant price
fluctuations that are unrelated to the operating performance of the specific
companies whose stock is traded. Market fluctuations could have a material
adverse impact on the trading price of the iVoice Technology Class A Common
Stock and/or iVoice common stock.

      As described elsewhere in this prospectus, iVoice Technology has issued
to Cornell Capital Partners $560,000 aggregate principal amount of secured
convertible debentures and expects to issue an additional $140,000 to Cornell
Capital Partners following the effectiveness of the registration statement of
which this prospectus is a part.  Each of the debentures are convertible into
shares of Class A Common Stock at a price equal to the lesser of (a) an
amount equal to one hundred twenty percent (120%) of the initial bid price of
the Class A Common Stock on the date of effectiveness of the registration
statement of which this prospectus is a part or (b) an amount equal to eighty
percent (80%) of the lowest closing bid price of the Class A Common Stock for
the five trading days immediately preceding the conversion date.  In
addition, Mr. Mahoney will have the right to convert $190,000 of indebtedness
into 190,000 shares of iVoice Technology Class B Common Stock which is
convertible into the number of shares of Class A Common Stock determined by
dividing the number of shares of Class B Common Stock being converted by a
20% discount of the lowest price at which iVoice had ever issued its Class A
Common Stock.  There is no limitation on the number of shares of Class A
Common Stock we may be required to issue to either Cornell Capital Partners
or Mr. Mahoney upon the conversion of these obligations.  See "Potential
Dilution Due to Conversion at Below Market Price."  However, assuming a
market price for iVoice Technology Class A Common Stock of $0.01, we would be
required to issue 87,500,000 shares of Class A Common Stock to Cornell
Capital Partners upon conversion of the debentures and 23,750,000 shares of
Class A Common Stock to Mr. Mahoney upon conversion of his promissory note
for a total of 111,250,000 shares.  In addition, iVoice Technology has agreed
to register under the Securities Act for sale by Cornell Capital Partners the
87,500,000 shares of Class A Common Stock that could be issued upon
conversion of the debentures.

             FEDERAL INCOME TAX CONSEQUENCES OF THE DISTRIBUTION

      The following discussion summarizes the material U.S. federal income
tax consequences resulting from the Distribution. This discussion is based
upon the U.S. federal income tax laws and regulations now in effect and as
currently interpreted by courts or the Internal Revenue Service and does not
take into account possible changes in such tax laws or such interpretations,
any of which may be applied retroactively.

      The following summary is for general information only and may not be
applicable to stockholders who received their shares of iVoice stock pursuant
to an employee benefit plan or who are foreign persons or who are otherwise
subject to special treatment under U.S. federal income tax laws.  Each
stockholder's individual circumstances may affect the tax consequences

                                       57


of the Distribution to such stockholder. In addition, no information is provided
with respect to tax consequences under any applicable foreign, state or local
laws. Consequently, each iVoice stockholder is advised to consult his own tax
advisor as to the specific tax consequences of the Distribution to him and the
effect of possible changes in tax laws.

General

      Each iVoice stockholder who receives shares of iVoice Technology Class
A Common Stock in the Distribution will generally be treated as receiving a
taxable dividend equal to the fair market value of the shares received to the
extent of the current or accumulated earnings and profits of iVoice as of the
end of the year in which the Distribution occurs. iVoice does not have any
accumulated earnings and profits. 1  Dividends received by non-corporate
taxpayers generally are taxed at the same preferential rates that apply to
long-term capital gains.  Any portion of the Distribution that exceeds such
earnings and profits will be treated as a tax-free return of capital to the
extent of the stockholder's adjusted tax basis in the iVoice shares and
thereafter as gain from the sale or exchange of iVoice shares. Stockholders
which are corporations may be subject to additional special provisions
dealing with taxable distributions, such as the dividends received deduction
and the extraordinary dividend rules.

      The basis of shares received in the Distribution will be equal to their
fair market value, and a stockholder's holding period with respect to the
shares received will begin on the day following the date of the Distribution.

      You should consult your own tax advisor as to the particular
consequences of the Distribution to you, including the application of state,
local and foreign tax laws.

                     REASONS FOR FURNISHING THIS DOCUMENT

      This document is being furnished solely to provide information to
iVoice stockholders who will receive iVoice Technology Class A Common Stock
in the Distribution. It is not, and is not to be construed as, an inducement
or encouragement to buy or sell any securities of iVoice or iVoice
Technology. Neither iVoice nor iVoice Technology will update the information
contained in this document except in the normal course of their respective
public disclosure practices. However, this document will be amended if there
is any material change in the terms of the Distribution.

  RELATIONSHIP BETWEEN IVOICE AND IVOICE TECHNOLOGY FOLLOWING THE DISTRIBUTION

      To provide for an orderly transition to the status of two independent
companies, iVoice and iVoice Technology have entered into an administrative
services agreement.  Under this agreement, iVoice is providing iVoice
Technology services in such areas as inventory purchasing, material and
inventory control, sharing of office space, source code management, employee
benefits administration, payroll, electronic data processing services,
financial accounting and reporting, claims administration and reporting, and
other areas where iVoice

                                       58


Technology needs transitional assistance and support. Under the administrative
services agreement, iVoice is providing iVoice Technology substantially the same
level of service and use substantially the same degree of care as iVoice's
personnel provided and used in providing such services prior to the execution of
the agreement. For these services, iVoice Technology pays iVoice a fee of $7,000
per month. iVoice Technology believes that the terms and conditions of the
administrative services agreement are as favorable to iVoice Technology as those
available from unrelated parties for a comparable arrangement.

      The administrative services agreement will continue on a month to month
basis until iVoice Technology has found replacement services for those
services being provided by iVoice or can provide these services for itself.
Following termination of the administrative services agreement, we expect
that iVoice Technology will operate on a completely stand-alone basis from
iVoice and there will be no business or operating relationship between iVoice
and iVoice Technology.  Upon termination of the agreement, iVoice Technology
would be required to obtain such services from a third party or increase its
headcount to provide such services. This could be more expensive than the
fees which iVoice Technology has been required to pay under the
administrative services agreement.

                     WHERE YOU CAN FIND MORE INFORMATION

      iVoice Technology has filed with the Securities and Exchange Commission
the registration statement under the Securities Act with respect to the
iVoice Technology Class A Common Stock. This document does not contain all of
the information set forth in the registration statement and the exhibits and
schedules thereto, to which reference is hereby made. Statements made in this
document as to the contents of any contract, agreement or other document
referred to herein are not necessarily complete. The registration statement
and the exhibits thereto filed by iVoice Technology with the Commission may
be inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies of such
information can be obtained by mail from the Public Reference Branch of the
Securities and Exchange Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549 at prescribed rates. The Commission maintains a website that
contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission. The
address of the Commission's website is http://www.sec.gov. Upon the
effectiveness of the registration statement, iVoice Technology will be
required to comply with the reporting requirements of the Securities Exchange
Act of 1934 and to file with the Commission reports, proxy statements and
other information as required by the Exchange Act. Additionally, iVoice
Technology will be required to provide annual reports containing audited
financial statements to its stockholders in connection with its annual
meetings of stockholders. These reports, proxy statements and other
information will be available to be inspected and copied at the public
reference facilities of the Commission or obtained by mail or over the
Internet from the Commission, as described above.



                                       59



                          INDEX TO FINANCIAL STATEMENTS


Contents                                                                  Page
- --------                                                                  ----

REPORT OF INDEPENDENT REGISTERED PUBLIC
        ACCOUNTING FIRM                                                   F-2

AUDITED FINANCIAL STATEMENTS

         Balance Sheet                                                    F-3

         Statement of Operations                                          F-4

         Statement of Owner's Equity                                      F-5

         Statement of Cash Flows                                          F-6

NOTES TO AUDITED FINANCIAL STATEMENTS                                     F-7

UNAUDITED FINANCIAL STATEMENTS

         Balance Sheet                                                    F-17

         Statement of Operations                                          F-18

         Statement of Stockholder's Equity                                F-19

         Statement of Cash Flows                                          F-20

NOTES TO UNAUDITED FINANCIAL STATEMENTS                                   F-21

SELECTED HISTORICAL AND PRO FORMA
         FINANCIAL INFORMATION                                            F-33

         Condensed Unaudited Pro Forma Balance Sheet                      F-34

         Unaudited Pro Forma Statement of Operations                      F-35

         Unaudited Pro Forma Statement of Operations                      F-36

NOTES TO CONDENSED UNAUDITED PRO FORMA
         FINANCIAL INFORMATION                                            F-37


                                      F-1



                                     [LOGO]
                          Mendlowitz Weitsen, LLP, CPAs
               K2 Brier Hill Court, East Brunswick, NJ 08816-3341
            Tel: 732.613.9700 Fax: 732.613.9705 E-mail: mw@MWLLP.com
                                  www.mwllp.com

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
OF iVOICE TECHNOLOGY, INC.
Matawan, New Jersey

We have audited the accompanying balance sheet of the interactive voice
response software business of iVoice, Inc. (iVoice Technology, Inc., a wholly
owned subsidiary of iVoice, Inc.) as of December 31, 2003 and the related
statements of operations, owner's equity and cash flows for the years ended
December 31, 2003 and 2002. These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes assessing
the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the interactive voice
response software business of iVoice, Inc. (iVoice Technology, Inc.) as of
December 31, 2003, and the results of its operations and its cash flows for
the years ended December 31, 2003 and 2002, in conformity with accounting
principles generally accepted in the United States of America.

These financial statements have been derived from the consolidated financial
statements and accounting records of iVoice, Inc., and reflect significant
assumptions and allocations. Moreover, as indicated in Note 1, the Company
relies on iVoice, Inc. for administrative, management, research and other
services. Accordingly, these financial statements do not necessarily reflect
the financial position, results of operations, and cash flows of the Company
had it been a stand-alone Company.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 3, the Company
had net losses and negative cash flows from operations for the years ended
December 31, 2003 and 2002, and as of those dates had negative working
capital, which raises substantial doubt about its ability to continue as a
going concern.  Management's plans in regard to these matters are also
discussed in Note 3. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

                                    /s/ Mendlowitz Weitsen, LLP
                                    MENDLOWITZ WEITSEN, LLP
East Brunswick, New Jersey
November 11, 2004


                                      F-2


                             iVOICE TECHNOLOGY, INC.
                                  BALANCE SHEET
                                December 31, 2003


                                    ASSETS
                                    ------

CURRENT ASSETS
  Accounts receivables                                                   37,483
  Inventory                                                              11,888
  Costs in excess of billing                                              2,706
                                                                    -----------
  Total current assets                                                   52,077

OTHER ASSETS
  Software license costs, net                                            45,400
                                                                    -----------

    TOTAL ASSETS                                                    $    97,477
                                                                    ===========

                        LIABILITIES AND OWNER'S EQUITY
                        ------------------------------

CURRENT LIABILITIES

  Deferred maintenance contracts                                    $    23,662
                                                                    -----------

    Total current liabilities                                            23,662
                                                                    -----------
COMMITMENTS AND CONTINGENCIES

OWNER'S EQUITY
   Common stock:
    Class A, par value $.00001; Authorized                                 --
     10,000,000,000 shares;
     no shares issued and outstanding
     Class B, par value $.00001; Authorized                                --
     50,000,000 shares;
     no shares issued and outstanding                                      --
    Class C, par value $.00001; Authorized -
     20,000,000 shares;
     no shares issued and outstanding                                      --
   Preferred Stock; Par value $1.00; Authorized
     1,000,000 shares;
     no shares issued and outstanding                                      --
   Net investment - iVoice, Inc.                                      6,133,597
   Additional paid in capital
   Accumulated deficit                                               (6,059,782)
                                                                    -----------
   Total owner's equity                                                  73,815
                                                                    -----------

     TOTAL LIABILITIES AND OWNER'S EQUITY                           $    97,477
                                                                    ===========



 The Notes to the Financial Statements are an integral part of these statements.


                                      F-3





                             iVOICE TECHNOLOGY, INC.
                             STATEMENT OF OPERATIONS
                 For The Years Ended December 30, 2003 and 2002

                                                                         2003             2002
                                                                     -----------       -----------

                                                                                 
SALES, net                                                           $   303,756       $   366,004

COST OF SALES                                                            123,091            94,296
                                                                     -----------       -----------

GROSS PROFIT                                                             180,665           271,708
                                                                     -----------       -----------

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES
     Selling expenses                                                     68,692            73,584
     General & administrative                                            665,473           895,405
     Research & development                                              128,696           129,734
     Write off of Goodwill                                                  --              99,697
     Bad debt Expense                                                       --              40,006
     Depreciation & amortization                                         102,480            84,582
                                                                     -----------       -----------

          Total Selling, General & Administrative expense                965,341         1,323,008
                                                                     -----------       -----------

LOSS FROM OPERATIONS                                                    (784,676)       (1,051,300)
                                                                     -----------       -----------

OTHER INCOME \(EXPENSE)
     Other Income                                                        100,557           102,615
     Gain on Sale of Securities held for sale                             69,418              --
     Interest expense                                                   (516,719)         (249,279)
                                                                     -----------       -----------
        Total other expense                                             (346,744)         (146,664)
                                                                     -----------       -----------

LOSS BEFORE INCOME TAXES                                              (1,131,420)       (1,197,964)
                                                                     -----------       -----------

PROVISION FOR INCOME TAXES                                                  --                --
                                                                     -----------       -----------

NET LOSS                                                             $(1,131,420)      $(1,197,964)
                                                                     ===========       ===========

PRO FORMA NET LOSS PER COMMON SHARE:

Basic                                                                $(11,314.20)      $(11,979.64)
                                                                     ===========       ===========

Diluted                                                              $(11,314.20)      $(11,979.64)
                                                                     ===========       ===========



The Notes to the Financial Statements are an integral part of these statements.


                                      F-4





                             iVOICE TECHNOLOGY, INC.
                          STATEMENTS OF OWNER'S EQUITY
                 For the Years Ended December 31, 2003 and 2002


                                       Common      Common       Additional          Net                               Total
                                        Stock      Stock         Paid in         Investment       Accumulated        Owner's
                                       Shares      Amount        Capital        iVoice, Inc.        Deficit           Equity
                                       ------      ------        -------        ------------      -----------      -----------

                                                                                                 
Balance at January 1, 2002                                                      $ 4,042,062      $(3,730,398)      $   311,664

Net transactions with iVoice, Inc.                                                1,066,334                          1,066,334

Net loss for the year ended
    December 31, 2002                                   --            --                 --       (1,197,964)       (1,197,964)
                                                  --------      --------        -----------      -----------       -----------

Balance at January 1, 2003                                                        5,108,396       (4,928,362)          180,034

Sale of convertible debentures

Net transactions with iVoice, Inc.                                                1,025,201                          1,025,201

Net loss for the year ended
    December 31, 2003                                   --            --                 --       (1,131,420)       (1,131,420)
                                                  --------      --------        -----------      -----------       -----------

Balance at December 31, 2003                             $             $        $ 6,133,597      $(6,059,782)      $    73,815
                                                        ==            ==        ===========      ===========       ===========


The Notes to the Financial Statements are an integral part of these statements.


                                      F-5






                             iVOICE TECHNOLOGY, INC.
                             STATEMENT OF CASH FLOWS
                    For The Years December 31, 2003 and 2002


                                                                      2003                2002
                                                                  -----------          ----------

                                                                                 
CASH FLOW FROM OPERATING ACTIVITIES
  Net loss                                                        $(1,033,500)         $(1,197,964)
  Depreciation and amortization                                       102,480               84,582
  Bad Debt Expense                                                       --                 40,006
  Changes in operating assets and liabilities
    Increase in accounts payable and accrued expenses                   3,739                7,042
                                                                  -----------          -----------

  Net cash used in operating activities                              (927,281)          (1,066,334)
                                                                  -----------          -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Allocation of costs by iVoice                                       927,281            1,066,334
                                                                  -----------          -----------

  Net cash provided by financing activities                           927,281            1,066,034
                                                                  -----------          -----------

NET INCREASE (DECREASE) IN CASH                                          --                   --

CASH - beginning                                                         --                   --
                                                                  -----------          -----------

CASH -  end                                                       $      --            $      --
                                                                  ===========          ===========

CASH PAID DURING THE YEAR FOR:
  Interest expense                                                $   516,719          $   249,279
                                                                  ===========          ===========

  Income taxes                                                    $      --            $      --
                                                                  ===========          ===========



   The Notes to Financial Statements are an integral part of these statements.


                                      F-6



                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE 1 - BACKGROUND

iVoice Technology, Inc. ("iVoice Technology" or the "Company") was
incorporated under the laws of New Jersey on November 10, 2004 as a wholly
owned subsidiary of iVoice, Inc. ("iVoice").  The Company received by
assignment all of the interests in and rights and title to, and assumed all
of the obligations of, all of the agreements, contracts, understandings and
other instruments of iVoice Technology, Inc., a Nevada corporation and
affiliate of the Company.  When we refer to or describe any agreement,
contract or other written instrument of the Company in these notes, we are
referring to an agreement, contract or other written instrument that had been
entered into by iVoice Technology Nevada and assigned to the Company.

On September 1, 2004, the Board of Directors of iVoice, Inc. resolved to
pursue the separation of iVoice software business into three publicly owned
companies. iVoice will continue to focus on its own computerized telephony
technology and related business development operations.  iVoice Technology
will continue to develop, market and license the Interactive Voice Response
line of computerized telephony software.

The spin-off transaction will be accomplished by the distribution of certain
intellectual property, representing the software codes of Interactive Voice
Response ("IVR"), and certain accrued liabilities and related party debt to
iVoice Technology (the "Distribution"), the shares of common stock of which
will be distributed to iVoice shareholders in the form of a taxable dividend.

In conjunction with the spin-off, iVoice Technology has entered into a
temporary administrative services agreement with iVoice. The administrative
services agreement will continue on a month to month basis until iVoice
Technology has found replacement services for those services being provided
by iVoice or can provide these services for itself.

iVoice Technology also intends to assume $190,000 in accrued liabilities and
related party debt presently outstanding and incurred by iVoice. The debt
being assumed will be convertible into Class B Common Stock of iVoice
Technology at the option of the holder as later described in these notes.

NOTE 2 - BUSINESS OPERATIONS

The Company will continue to develop, market and license the Interactive
Voice Response line, which was developed by iVoice. The Company's Interactive
Voice Response line is designed to read information from and write
information to, databases, as well as to query databases and return
information.

IVR is an application generator that allows full connectivity to many
databases, including Microsoft Access, Microsoft Excel, Microsoft Fox Pro,
and Paradox, or to standard text files. The IVR software is sold as an
application generator that gives the end user the ability to develop their
own customized IVR applications or as a customized turnkey system. IVR
performs over

                                      F-7


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


40 different customizable commands. Examples of IVR range from simply selecting
announcements from a list of options stored in the computer (also known as audio
text) to more complex interactive exchanges such as querying a database for
information.

NOTE 3 - GOING CONCERN

The accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America,
which contemplates continuation of the Company as a going concern. The
Company has traditionally operated as a non-reporting component of iVoice,
Inc. and accordingly these financial statements have been derived from the
consolidated financial statements and accounting records of iVoice, Inc., and
reflect significant assumptions and allocations. The Company relies on
iVoice, Inc. for administrative, management, research and other services.
These financial statements do not necessarily reflect the financial position,
results of operations, and cash flows of the Company had it been a
stand-alone Company.

As of December 31, 2003, the Company had a net loss, a negative cash flow
from operations as well as negative working capital. These matters raise
substantial doubt about the Company's ability to continue as a going concern.
Therefore, recoverability of a major portion of the recorded asset amounts
shown in the accompanying balance sheets is dependent upon continued
operations of the Company, which in turn, is dependent upon the Company's
ability to raise capital and/or generate positive cash flow from operations.

In order to provide necessary working capital, in August 2004, the Company
entered into a subscription agreement, pursuant to which the Company issued
$280,000 of secured convertible debentures in August 2004, and will issue an
additional $280,000 of secured convertible debentures around the time of
filing of the registration statement for the Class A Common Stock and an
additional $140,000 of secured convertible debentures based on the
effectiveness of the registration statement. The debentures are convertible
at the option of the holder only after the Company's Class A Common Stock has
commenced trading on the Over-the-Counter Bulletin Board.  Interest on the
notes is payable at 5% per annum and the notes are convertible into the
Company's Class A Common Stock at a price equal to the lesser of (a) an
amount equal to one hundred twenty percent (120%) of the initial bid price of
the Class A Common Stock on the date of effectiveness of the registration
statement, or (b) an amount equal to eighty percent (80%) of the lowest
closing bid price of the Class A Common Stock for the five (5) trading days
immediately preceding the conversion date. Additionally, the Company has also
entered into a Standby Equity Distribution Agreement where the Company may,
at its discretion, periodically sell to an investor shares of Class A Common
Stock to raise capital to fund working capital needs. These two financing
transactions will require the Company to register its common stock under
Section 12 (g) of the U.S. Securities Exchange Act of 1934 and subsequently
register for resale a number of shares to facilitate these financing
transactions.

The financial statements do not include any adjustments relating to the
recoverability and classification of recorded assets, or the amounts and
classification of liabilities that might be necessary in the event the
Company cannot continue in existence.


                                      F-8


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE  4  - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a)    Basis of Presentation

      The accompanying financial statements have been derived from the
consolidated financial  statements and accounting records of iVoice using the
historical results of operations and historical basis of assets and
liabilities of the Company's Interactive Voice Response business. Management
believes the assumptions underlying the financial statements are reasonable.
However, the financial statements included herein may not necessarily reflect
the Company's results of operations, financial position, and cash flows in
the future or what its results of operations, financial position and cash
flows would have had the Company been a stand-alone company during the
periods presented.

b)    Use of Estimates

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

c)    Software License Costs

      Software license costs are recorded at cost, which approximates fair
market value as of the date of purchase. These costs represent the purchase
of various exploitation rights to certain software, pre-development codes and
systems developed by  a non-related third party. These costs are capitalized
pursuant to Statement of Financial Accounting Standards ("SFAS") 86,
"Accounting for the Costs of Computer Software to be Sold, Leased or
Otherwise Marketed". The Company has adopted SFAS No. 121. The carrying value
of software license costs are regularly reviewed by the Company and a loss
would be recognized if the value of the estimated un-discounted cash flow
benefit related to the asset falls below the unamortized cost. Historically
the Interactive Voice Response software technology has produced limited sales
revenue. However, management believes that the limited sales generated result
from a lack of application of Company sales and marketing resources to the
software, It is Management's plan to devote such resources to its software
technology to recognize the technology's potential value and therefore, no
impairment loss has been recorded.

d)    Revenue Recognition

      The Company derives its revenues from the licensing of its software
product and optional customer support (maintenance) service. The Company's
standard license agreement provides for a one-time fee for use of the
Company's product in perpetuity for each computer or CPU in which the
software will reside. The Company's software application is fully functional
upon delivery and implementation and does not require any significant
modification or alteration. The Company also offers customers an optional
annual software maintenance and support agreement for the subsequent one-year
periods. Such maintenance and support services are free for the first

                                      F-9


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


year the product is licensed and is considered the warranty period. The software
maintenance and support agreement provides free software updates, if any, and
technical support the customer may need in deploying or changing the
configuration of the software. Generally, the Company does not license its
software in multiple element arrangements whereby the customer purchases a
combination of software and maintenance. In a typical arrangement, software
maintenance services are sold separately from the software product; are not
considered essential to the functionality of the software and are purchased at
the customer's option upon the completion of the first year licensed.

      The Company does not offer any special payment terms or significant
discount pricing. Normal  and customary payment terms require payment for the
software license fees when the product is shipped. Payment for software
maintenance is due prior to the commencement of the maintenance period. It is
also the Company's policy to not provide customers the right to refund any
portion of its license fees. The Company accepts Visa and MasterCard as well
as company checks.

      With respect to the sale of software license fees, the Company
recognizes revenue in accordance with Statement of Position 97-2, Software
Revenue Recognition (SOP 97-2), as amended, and generally recognizes revenue
when all of the following criteria are met: (1) persuasive evidence of an
arrangement exists generally evidenced by a signed, written purchase order
from the customer, (2) delivery of the software product on Compact Disk (CD)
or other means to the customer has occurred, (3) the perpetual license fee is
fixed or determinable and (4) collectibility, which is assessed on a
customer-by-customer basis, is probable.

      With respect to customer support services, upon the completion of one
year from the date of sale, considered to be the warrantee period, the
Company offers customers an optional annual software maintenance and support
agreement for subsequent one-year periods. Sales of purchased maintenance and
support agreements are recorded as deferred revenue and recognized over the
respective terms of the agreements.

      Four customers generate approximately 44% of the revenue for the
Company.

e)    Product Warranties

      The Company estimates its warranty costs based on historical warranty
claims experience in estimating potential warranty claims. Due to the limited
sales of the Company's products, management has determined that warranty
costs are immaterial and has not included an accrual for potential warranty
claims. Presently, costs related to warranty coverage are expensed as
incurred. Warranty claims are reviewed quarterly to verify that warranty
liabilities properly reflect any remaining obligation based on the
anticipated expenditures over the balance of the obligation period.

f)    Research and development costs

      Research and development costs will be charged to expense as incurred.


                                      F-10


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


g)    Inventory

      Inventory, consisting primarily of system components such as computer
components, voice cards, and monitors, is valued at the lower of cost or
market.  Cost is determined on a first-in, first-out basis.

h)    Income Taxes

      The Company accounts for income taxes under the Financial Accounting
Standards Board ("FASB") of Financial Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes" ("Statement 109"). Under Statement 109,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under
Statement 109, the effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the
enactment date.

      The Company, not being a separate reporting entity, will not receive
any benefit from the approximately $6,000,000 net operating loss allocated to
the IVR software business contained in these financial statements.

i)    Organization Costs

      Organization costs consist primarily of professional and filing fees
relating to the formation of the Company. These costs have been expensed.

j)    Earnings Per Share

      SFAS No. 128, "Earnings Per Share" requires presentation of basic
earnings per share ("basic EPS") and diluted earnings per share ("diluted
EPS").

      The computation of basic pro forma EPS is computed by dividing income
available to common shareholders by the expected number of shares to be
issued in connection with the Company's proposed spin-off from iVoice, Inc.
Diluted earnings per share gives effect to all dilutive potential Common
shares outstanding during the period. The computation of diluted EPS does not
assume conversion, exercise or contingent exercise of securities that would
have an anti-dilutive effect on earnings resulting from the Company's net
loss position. Since the earnings per share information is being shown on a
pro forma basis, only the most recent year has been presented. The shares
used in the computation are as follows:

                                          As of December 31, 2003
                                          -----------------------

Pro Forma Basis and diluted purposes               100

k)    Comprehensive Income


                                      F-11


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


      SFAS No. 130, "Reporting Comprehensive Income", establishes standards
for the reporting and display of comprehensive income and its components in
the financial statements. The items of other comprehensive income that are
typically required to be displayed are foreign currency items, minimum
pension liability adjustments, and unrealized gains and losses on certain
investments in debt and equity securities, As of December 31, 2003 and 2002,
the Company has no items that represent comprehensive income, and thus, has
not included a statement of comprehensive income.

l)    Recent Accounting Pronouncements

      In December 2003, the FASB issued Interpretation No. 46-R,
"Consolidation of Variable Interest Entities" ("FIN 46-R").  FIN 46-R, which
modifies certain provisions and effective dates of FIN No. 46, sets forth
criteria to be used in determining whether an investment in a variable
interest entity should be consolidated, and is based on the general premise
that companies that control another entity through interests other than
voting interests should consolidate the controlled entity. The provisions of
FIN 46 became effective for the Company during the third quarter of Fiscal
2004. The adoption of this new standard did not have any impact on the
Company's financial position, results of operations or cash flows.

      In December 2003, the FASB issued a revision to SFAS No. 132
"Employers' Disclosures about Pensions and Other Post retirement Benefits."
This revised statement requires additional annual disclosures regarding types
of pension plan assets, investment strategy, future plan contributions,
expected benefit payments and other items. The statement also requires
quarterly disclosure of the components of net periodic benefit cost and plan
contributions. This currently has no effect on the Company.

NOTE 5  -  INTANGIBLE ASSETS

Intangible assets consist of software source codes originally purchased by
iVoice for $454,000 in May 1999. The asset is reflected at its original cost
net of accumulated amortization of $408,600, from the date acquired by
iVoice. The asset is being amortized over a 5-year period.

In accordance with FAS 142 goodwill and indefinite-lived intangible assets
are reviewed for impairment at least annually, and whenever events or changes
in circumstances indicate the carrying amounts of the assets may be impaired.
We have elected to perform our impairment review during the fourth quarter of
each year, in conjunction with our annual planning cycle. At December 31,
2003, we found no impairment of goodwill or other indefinite-lived intangible
assets.

NOTE 6 - RELATED PARTY TRANSACTIONS

During the years ended December 31, 2003 and December 31, 2002, iVoice
allocated operating costs of $965,341 and $1,323,008, respectively to iVoice
Technology. These allocations are reflected in the selling, general and
administrative, cost of revenue and research and development line items in
our statements of operations. The general corporate expense allocation

                                      F-12


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


is primarily for cash management, selling expense, legal, accounting, tax,
insurance, public relations, advertising, and human resources. The amortization
of the Interactive Voice Response software has been reflected as cost of sales.
Other general categories of operating expense, as well as other income and
expense, have been allocated to iVoice Technology by iVoice based upon a ratio
of revenue of the Interactive Voice Response software over total iVoice revenue
for the applicable periods. Management believes the costs of these services
charged are a reasonable representation of the costs that would have been
incurred if iVoice Technology had performed these functions as a stand-alone
company.

In conjunction with the spin-off, iVoice Technology has entered into a
temporary administrative services agreement with iVoice. The administrative
services agreement will continue on a month to month basis until iVoice
Technology has found replacement services for those services being provided
by iVoice or can provide these services for itself.

NOTE 7  -  INCOME TAXES

The reconciliation of the effective income tax rate to the Federal Statutory
rate is as follows:

                  Federal Income Tax Rate                        (34.0)%
                  Deferred Tax charge (Credit)                       -
                  Effect on Valuation Allowance                   38.1 %
                  State Income Tax, Net of Federal Benefits    (   4.1)%
                  Effective Income Tax Rate                        0.0 %

Prior to the spin-off, the Company was included as part of iVoice's
consolidated federal income tax return.  However, the income tax expense
presented in these financial statements has been computed on a separate
return basis.

NOTE 8  -  COMMITMENTS AND CONTINGENCIES

As discussed in Note 3, the Company has entered into a subscription agreement
with certain purchasers for the sale of $700,000 in convertible debentures.
The debentures will be convertible into Class A Common Stock at the
discretion of the holders only after the Company's Class A Common Stock has
commenced trading on the Over-the-Counter Bulletin Board. Additionally, the
Company has entered into a Standby Equity Distribution Agreement whereby the
Company, at their discretion, may periodically sell to an investor shares of
Class A Common Stock to raise capital to fund its working capital needs.
These transactions will require the Company to register its common stock
under Section 12(g) of the Securities Exchange Act of 1934 and subsequently
register for resale a number of shares to facilitate these financial
transactions.

The Company will also assume an outstanding promissory note in the amount of
$190,000 payable to Jerry Mahoney, President and Chief Executive Officer of
iVoice and Non-Executive Chairman of the Board of  iVoice Technology. This
amount is related to funds loaned to iVoice and is unrelated to the
operations of iVoice Technology. The note will bear interest at the rate of
Prime plus 2.0% per annum on the unpaid balance until paid. Under the terms
of the Promissory Note, at the option of the Note holder, principal and
interest can be converted into either (i) one

                                      F-13


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


share of Class B Common Stock of iVoice Technology, Inc., par value $.01, for
each dollar owed, (ii) the number of shares of Class A Common Stock of iVoice
Technology, Inc. calculated by dividing (x) the sum of the principal and
interest that the Note holder has requested to have prepaid by (y) eighty
percent (80%) of the lowest issue price of Class A Common Stock since the first
advance of funds under this Note, or (iii) payment of the principal of this
Note, before any repayment of interest.

Effective August 1, 2004, the Company entered into a one year employment
contract with Arie Seidler, its President and Chief Executive Officer.  The
Company will pay Mr. Seidler a base salary of $85,000 during the term.  Mr.
Seidler can earn bonuses based on the Company achieving certain levels of
sales and profitability and will also be entitled to certain bonuses based on
mergers and acquisitions completed by the Company.

The Company entered into a five-year employment agreement with Jerome
Mahoney, its non-executive Chairman of the Board of Directors, effective
August 1, 2004.  The Company will compensate Mr. Mahoney with a base salary
of $85,000 for the first year with annual increases based on the Consumer
Price Index.  Mr. Mahoney will also be entitled to certain bonuses based on
mergers and acquisitions completed by the Company.

NOTE  9  -  CAPITAL STOCK

Pursuant to iVoice Technology's certificate of incorporation, as amended, the
Company is authorized to issue 10,000,000,000 shares of Class A Common Stock,
no par value per share, 50,000,000 shares of Class B Common Stock, par value
$0.01 per share, 20,000,000 shares of Class C Common Stock, par value $0.01
per share, and 1,000,000 shares of Preferred Stock, par value of $1.00 per
share.  Below is a description of iVoice Technology's outstanding securities,
including Class A Common Stock, Class B Common Stock, Class C Common Stock,
and Preferred Stock.

a)    Class A Common Stock

      As of September 30, 2004, there are 2,000 shares of Class A Common
Stock authorized, no par value, and 100 shares were issued and outstanding.

      Each holder of Class A Common Stock is entitled to receive ratably
dividends, if any, as may be declared by the Board of Directors out of funds
legally available for payment of dividends.  The Company has never paid any
dividends on its common stock and does not contemplate doing so in the
foreseeable future. The Company anticipates that any earnings generated from
operations will be used to finance its growth objectives.

b)    Class B Common Stock

      As of September 30, 2004, there are 50,000,000 shares of Class B Common
Stock authorized, par value $.01 per share.  Each holder of Class B Common
Stock has voting rights equal to 100 shares of Class A Common Stock. A holder
of Class B Common Stock has the right to convert each share of Class B Common
Stock into the number of shares of Class A Common

                                      F-14


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


Stock determined by dividing the number of Class B Common Stock being converted
by a 20% discount of the lowest price that iVoice Technology, Inc. had ever
issued its Class A Common Stock. Upon our liquidation, dissolution, or
winding-up, holders of Class B Common Stock will be entitled to receive
distributions. As of September 30, 2004, no shares were issued or outstanding.

c)    Class C Common Stock

      As of September 30, 2004, there are 20,000,000 shares of Class C Common
Stock authorized, par value $.01 per share.  Each holder of Class C Common
Stock is entitled to 1,000 votes for each share held of record. Shares of
Class C Common Stock are not convertible into Class A Common Stock. Upon
liquidation, dissolution or wind-up, the holders of Class C Common Stock are
not entitled to receive our net assets pro rata. As of September 30, 2004, no
shares were issued or outstanding;

d)    Preferred Stock

      iVoice Technology is authorized to issue 1,000,000 shares of Preferred
Stock, par value $1.00 per share.  As of September 30, 2004, iVoice
Technology has not issued any shares of Preferred Stock.

NOTE 10  -  SUBSEQUENT EVENTS

On September 7, 2004, iVoice, Inc. announced that it intends to distribute to
distribute to the Company's shareholders all common stock shares of its
subsidiary iVoice Technology, Inc.

The following two financing transactions will require the Company to register
its common stock under Section 12(g) of the Securities Exchange Act of 1934
and subsequently register for resale a number of shares to facilitate these
financing transactions.

In August 2004, the Company entered into an agreement with Sloan Securities
Corporation to act as an agent for the private placement of secured
convertible debentures to Cornell Capital Partners, L.P.  Under the placement
agent agreement, the Company agreed to issue to Sloan on or about the date of
effectiveness of the registration statement for the Class A Common Stock a
number of shares of Class A Common Stock equal to $10,000 divided by the
closing bid price of the Class A Common Stock on the date of effectiveness of
such registration statement.  In August 2004, the Company issued $280,000 of
secured convertible debentures and will issue an additional $280,000 of
secured convertible debentures around the time of filing of the registration
statement for the Class A Common Stock and an additional $140,000 of secured
convertible debentures based on the effectiveness of the registration
statement, to Cornell Capital Partners.  The debentures are convertible at
the option of the holder only after the Company's Class A Common Stock has
commenced trading on the Over-the-Counter Bulletin Board.  Each of the
debentures are convertible into shares of Class A Common Stock at a price
equal to the lesser of (a) an amount equal to one hundred twenty percent
(120%) of the initial bid price of the Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a
part or (b) an amount equal to eighty percent (80%) of the lowest closing bid


                                      F-15


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


price of the Class A Common Stock for the five trading days immediately
preceding the conversion date. The secured convertible debentures have a term
of two years with all accrued interest due at the expiration of the term. At
our option, these debentures may be redeemed at a 20% premium prior to August
12, 2006.  The secured convertible debentures are secured by a first priority
security interest in substantially all of the assets of iVoice Technology.

Effective August 12, 2004, iVoice Technology entered into a Standby Equity
Distribution Agreement with Cornell Capital Partners to obtain an equity line
of credit. Under this agreement, iVoice Technology may issue and sell to
Cornell Capital Partners Class A Common Stock for a total purchase price of
up to $10.0 million. iVoice Technology will be entitled to commence drawing
funds under this agreement when the resale of the Class A Common Stock
issuable under the equity line of credit is registered with the Securities
and Exchange Commission, and the equity line of credit will remain
outstanding for two years thereafter. The purchase price for the shares will
be equal to 95% of the market price, which is defined as the lowest closing
bid price of the Class A Common Stock during the five trading days following
the date that iVoice Technology delivers to Cornell Capital Partners a notice
requiring it to advance funds to the Company. A cash fee equal to six percent
(6%) of the cash proceeds of the draw down is also payable at the time of
funding. In addition, Cornell Capital Partners will receive, as additional
compensation, the number of shares of Class A Common Stock equal to one and
one half percent (1.5%) of the number of shares of Class A Common Stock
outstanding on the date that the registration statement in respect of the
shares to be distributed pursuant to the equity line of credit becomes
effective.  To date, iVoice Technology has not drawn down on the equity line
of credit.



                                      F-16


                           iVOICE TECHNOLOGY, INC.
                                BALANCE SHEET
                              September 30, 2004
                                 (Unaudited)


                                    ASSETS
                                    ------

  CURRENT ASSETS
    Cash                                                                205,710
  Inventory                                                               8,162
    Prepaid expenses                                                     98,000
                                                                    -----------
    Total current assets                                                311,872

  PROPERTY AND EQUIPMENT, net
    Property and Equipment, net                                           2,418
                                                                    -----------

      TOTAL ASSETS                                                  $   314,290
                                                                    ===========

                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

CURRENT LIABILITIES
    Accounts payable and accrued expense                            $     8,698
    Deferred maintenance contracts                                       13,480
    5% Convertible debentures                                           280,000
                                                                    -----------
     Total current liabilities                                          302,178
                                                                    -----------
  COMMITMENTS AND CONTINGENCIES

  STOCKHOLDER'S EQUITY
   Common stock:
     Class A, par value $.00001; Authorized                                --
     10,000,000,000 shares;
     100 shares issued and outstanding
     Class B, par value $.00001; Authorized -
     50,000,000 shares;
     no shares issued and outstanding                                      --
     Class C, par value $.00001; Authorized                                --
     20,000,000 shares;
     no shares issued and outstanding                                      --
   Preferred Stock; Par value $1.00; Authorized
     1,000,000 shares;
     no shares issued and outstanding                                      --
    Net investment - iVoice, Inc.                                     7,297,231
    Additional paid in capital                                           70,000
   Accumulated deficit                                               (7,355,119)
                                                                    -----------
   Total stockholder's equity                                            12,112
                                                                    -----------

     TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                     $   314,290
                                                                    ===========


The Notes to the Financial Statements are an integral part of these statements.


                                      F-17





                             iVOICE TECHNOLOGY, INC.
                             STATEMENT OF OPERATIONS
              For The Nine Months Ended September 30, 2004 and 2003
                                   (Unaudited)

                                                                           2004                 2003
                                                                       -----------          -----------

                                                                                      
SALES, net                                                             $   177,484          $   239,306

COST OF SALES                                                               59,263               90,813
                                                                       -----------          -----------

GROSS PROFIT                                                               118,221              148,493
                                                                       -----------          -----------

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES
     Selling expenses                                                       51,979               52,780
     General & administrative                                              554,786              439,268
     Research & development                                                 50,787              107,098
     Depreciation & amortization                                            36,258               75,086
                                                                       -----------          -----------
          Total Selling, General & Administrative expense                  693,810              674,232
                                                                       -----------          -----------

LOSS FROM OPERATIONS                                                      (575,589)            (525,739)
                                                                       -----------          -----------

OTHER INCOME \(EXPENSE)
     Other Income                                                          101,128                  739
     Interest expense                                                     (820,876)            (204,040)
                                                                       -----------          -----------
        Total other expense                                               (719,748)            (203,301)
                                                                       -----------          -----------

LOSS BEFORE INCOME TAXES                                                (1,295,337)            (729,040)
                                                                       -----------          -----------

PROVISION FOR INCOME TAXES                                                    --                   --
                                                                       -----------          -----------

NET LOSS                                                               $(1,295,337)         $  (729,040)
                                                                       ===========          ===========
PRO FORMA NET LOSS PER COMMON SHARE:

Basic                                                                  $(12,953.37)         $ (7,290.40)

Diluted                                                                $(12,953.37)         $ (7,290.40)



 The Notes to the Financial Statements are an integral part of these statements.


                                      F-18





                                                                 iVOICE TECHNOLOGY, INC.
                                                           STATEMENT OF STOCKHOLDER'S EQUITY
                                                      For the Nine Months Ended September 30, 2004
                                                                       (Unaudited)


                                             Common      Common       Additional       Net                         Total
                                             Stock       Stock           Paid       Investment    Accumulated     Owner's
                                             Shares      Amount       in Capital    iVoice, Inc.    Deficit        Equity
                                             ------      ------       ----------    ------------  -----------    -----------

                                                                                               
Balance at January 1, 2004                                                          $ 6,133,597   $(6,059,782)   $    73,815

Issuance of common stock                        100          --                                                           --

Sale of convertible debentures                                            70,000                                      70,000

Net transactions with iVoice, Inc.                           --                      1,163,634                     1,163,634

Net loss for the nine months ended
September 30, 2004                             --            --             --              --     (1,295,337)    (1,295,337)
                                        -----------   -----------    -----------   -----------    -----------    -----------

Balance at September 30, 2004                   100   $      --      $    70,000   $ 7,297,231    $(7,355,119)   $    12,112
                                        ===========   ===========    ===========   ===========    ===========    ===========


The Notes to the Financial Statements are an integral part of these statements.



                                      F-19






                             iVOICE TECHNOLOGY, INC.
                             STATEMENT OF CASH FLOWS
              For The Nine Months Ended September 30, 2004 and 2003
                                   (Unaudited)

                                                                        2004                2003
                                                                    -----------         -----------

                                                                                  
CASH FLOW FROM OPERATING ACTIVITIES
  Net loss                                                          $(1,295,337)        $  (729,040)
  Adjustments to reconcile net loss to net
   cash (used in) provided by operating activities
  Depreciation and amortization                                          36,258              75,086
  Changes in operating assets and liabilities
    Increase in accounts payable and accrued expenses                   (46,427)             30,683
                                                                    -----------         -----------
  Net cash used in operating activities                              (1,305,506)           (623,271)
                                                                    -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES
            Purchase of property plant and equipment                     (2,418)               --
                                                                    -----------         -----------

            Net cash used in investing activities                        (2,418)               --
                                                                    -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Investment in iVoice Technology                                     1,163,634             623,271
  Sale of convertible debentures                                        280,000
  Paid in Capital                                                        70,000                --
                                                                    -----------         -----------

  Net cash provided by financing activities                           1,513,634             623,271
                                                                    -----------         -----------

NET INCREASE (DECREASE) IN CASH                                         205,710                --

CASH - beginning                                                           --                  --
                                                                    -----------         -----------

CASH -  end                                                         $   205,710         $      --
                                                                    ===========         ===========

CASH PAID DURING THE YEAR FOR:
  Interest expense                                                  $   820,876         $   204,040
                                                                    ===========         ===========

  Income taxes                                                      $      --           $      --
                                                                    ===========         ===========



SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES
For the Nine Months Ended September 30, 2003
- --------------------------------------------

      a)    The Company issued $280,000 on August 12, 2004 of its 5% Secured
            Convertible Debentures with a 20% beneficial conversion feature as a
            result of the ability to convert the debentures into Class A Common
            Stock at a 20% discount to the then-existing market price. This
            beneficial conversion feature has been recorded as a prepaid
            financing cost until such time as the Company's Class A Common Stock
            into which the debentures are convertible is registered. Upon
            effective registration of the Company's common stock, any amounts
            capitalized as the beneficial conversion feature will be charged to
            expense in accordance with EITF Issue 98-5. In addition, the Company
            paid a fee in connection with the issuance of the debentures equal
            to 10% of the aggregate principal amount of the debentures.

The Notes to the Financial Statements are an integral part of these statements


                                      F-20


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)

NOTE 1 - BACKGROUND

      iVoice Technology, Inc. ("iVoice Technology" or the "Company") was
incorporated under the laws of New Jersey on November 10, 2004 as a wholly
owned subsidiary of iVoice, Inc. ("iVoice").  The Company received by
assignment all of the interests in and rights and title to, and assumed all
of the obligations of, all of the agreements, contracts, understandings and
other instruments of iVoice Technology, Inc., a Nevada corporation and
affiliate of the Company.  When we refer to or describe any agreement,
contract or other written instrument of the Company in these notes, we are
referring to an agreement, contract or other written instrument that had been
entered into by iVoice Technology Nevada and assigned to the Company.

      On September 1, 2004, the Board of Directors of iVoice, Inc. resolved
to pursue the separation of iVoice software business into three publicly
owned companies. iVoice will continue to focus on its own computerized
telephony technology and related business development operations.  iVoice
Technology, Inc. will continue to develop, market and license the Interactive
Voice Response line of computerized telephony software.

      The spin-off transaction will be accomplished by the distribution of
certain intellectual property, representing the software codes of Interactive
Voice Response ("IVR"), and certain accrued liabilities and related party
debt to iVoice Technology (the "Distribution"), the shares of common stock of
which will be distributed to iVoice shareholders in the form of a taxable
dividend.

In conjunction with the spin-off, iVoice Technology has entered into a
temporary administrative services agreement with iVoice. The administrative
services agreement will continue on a month to month basis until iVoice
Technology has found replacement services for those services being provided
by iVoice or can provide these services for itself.

iVoice Technology also intends to assume $190,000 in accrued liabilities and
related party debt presently outstanding and incurred by iVoice. The debt
being assumed will be convertible into Class B Common Stock of iVoice
Technology at the option of the holder as later described in these notes.

NOTE 2 - BUSINESS OPERATIONS

      The Company will continue to develop, market and license the
Interactive Voice Response line, which was developed by iVoice. The Company's
Interactive Voice Response line is designed to read information from and
write information to, databases, as well as to query databases and return
information.

      IVR is an application generator that allows full connectivity to many
databases, including Microsoft Access, Microsoft Excel, Microsoft Fox Pro,
and Paradox, or to standard text files. The IVR software is sold as an
application generator that gives the end user the ability to develop

                                      F-21


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


their own customized IVR applications or as a customized turnkey system. IVR
performs over 40 different customizable commands. Examples of IVR range from
simply selecting announcements from a list of options stored in the computer
(also known as audio text) to more complex interactive exchanges such as
querying a database for information.

NOTE 3 - GOING CONCERN

      The accompanying financial statements have been prepared in conformity
with accounting principles generally accepted in the United States of
America, which contemplates continuation of the Company as a going concern.
The Company has traditionally operated as a non-reporting component of
iVoice, Inc. and accordingly these financial statements have been derived
from the consolidated financial statements and accounting records of iVoice,
Inc., and reflect significant assumptions and allocations. The Company relies
on iVoice, Inc. for administrative, management, research and other services.
These financial statements do not necessarily reflect the financial position,
results of operations, and cash flows of the Company had it been a
stand-alone Company.

      As of September 30, 2004, the Company had a net loss, a negative cash
flow from operations as well as negative working capital. These matters raise
substantial doubt about the Company's ability to continue as a going concern.
Therefore, recoverability of a major portion of the recorded asset amounts
shown in the accompanying balance sheets is dependent upon continued
operations of the Company, which in turn, is dependent upon the Company's
ability to raise capital and/or generate positive cash flow from operations.

      In order to provide necessary working capital, in August 2004, the
Company entered into a subscription agreement, pursuant to which the Company
issued $280,000 of secured convertible debentures in August 2004, and will
issue an additional $280,000 of secured convertible debentures around the
time of filing of the registration statement for the Class A Common Stock and
an additional $140,000 of secured convertible debentures based on the
effectiveness of the registration statement. The debentures are convertible
at the option of the holder only after the Company's Class A Common Stock has
commenced trading on the Over-the-Counter Bulletin Board.  Interest on the
debentures is payable at 5% per annum and the debentures are convertible into
the Company's Class A Common Stock at a price equal to the lesser of (a) an
amount equal to one hundred twenty percent (120%) of the initial bid price of
the Class A Common Stock on the date of effectiveness of the registration
statement, or (b) an amount equal to eighty percent (80%) of the lowest
closing bid price of the Class A Common Stock for the five (5) trading days
immediately preceding the conversion date. Additionally, the Company has also
entered into a Standby Equity Distribution Agreement where the Company may,
at its discretion, periodically sell to an investor shares of Class A Common
Stock to raise capital to fund working capital needs. These two financing
transactions will require the Company to register its common stock under
Section 12 (g) of the U.S. Securities Exchange Act of 1934 and subsequently
register for resale a number of shares to facilitate these financing
transactions.


                                      F-22


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


      The financial statements do not include any adjustments relating to the
recoverability and classification of recorded assets, or the amounts and
classification of liabilities that might be necessary in the event the
Company cannot continue in existence.

NOTE  4  - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    a) Basis of Presentation

      The accompanying financial statements have been derived from the
consolidated financial statements and accounting records of iVoice using the
historical results of operations and historical basis of assets and
liabilities of the Company's Interactive Voice Response business. Management
believes the assumptions underlying the financial statements are reasonable.
However, the financial statements included herein may not necessarily reflect
the Company's results of operations, financial position, and cash flows in
the future or what its results of operations, financial position and cash
flows would have had the Company been a stand-alone company during the
periods presented.

    b) Use of Estimates

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

    c) Software License Costs

      Software license costs are recorded at cost, which approximates fair
market value as of the date of purchase. These costs represent the purchase
of various exploitation rights to certain software, pre-development codes and
systems developed by a non-related third party. These costs are capitalized
pursuant to Statement of Financial Accounting Standards ("SFAS") 86,
"Accounting for the Costs of Computer Software to be Sold, Leased or
Otherwise Marketed". The Company has adopted SFAS No. 121. The carrying value
of software license costs are regularly reviewed by the Company and a loss
would be recognized if the value of the estimated un-discounted cash flow
benefit related to the asset falls below the unamortized cost. Historically
the Interactive Voice Response software technology has produced limited sales
revenue. However, management believes that the limited sales generated result
from a lack of application of Company sales and marketing resources to the
software, It is Management's plan to devote such resources to its software
technology to recognize the technology's potential value and therefore, no
impairment loss has been recorded.

    d) Revenue Recognition

      The Company derives its revenues from the licensing of its software
product and optional customer support (maintenance) service. The Company's
standard license agreement provides


                                      F-23



                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


for a one-time fee for use of the Company's product in perpetuity for each
computer or CPU in which the software will reside. The Company's software
application is fully functional upon delivery and implementation and does not
require any significant modification or alteration. The Company also offers
customers an optional annual software maintenance and support agreement for the
subsequent one-year periods. Such maintenance and support services are free for
the first year the product is licensed and is considered the warranty period.
The software maintenance and support agreement provides free software updates,
if any, and technical support the customer may need in deploying or changing the
configuration of the software. Generally, the Company does not license its
software in multiple element arrangements whereby the customer purchases a
combination of software and maintenance. In a typical arrangement, software
maintenance services are sold separately from the software product; are not
considered essential to the functionality of the software and are purchased at
the customer's option upon the completion of the first year licensed.

      The Company does not offer any special payment terms or significant
discount pricing. Normal  and customary payment terms require payment for the
software license fees when the product is shipped. Payment for software
maintenance is due prior to the commencement of the maintenance period. It is
also the Company's policy to not provide customers the right to refund any
portion of its license fees. The Company accepts Visa and MasterCard as well
as company checks.

      With respect to the sale of software license fees, the Company
recognizes revenue in accordance with Statement of Position 97-2, Software
Revenue Recognition (SOP 97-2), as amended, and generally recognizes revenue
when all of the following criteria are met: (1) persuasive evidence of an
arrangement exists generally evidenced by a signed, written purchase order
from the customer, (2) delivery of the software product on Compact Disk (CD)
or other means to the customer has occurred, (3) the perpetual license fee is
fixed or determinable and (4) collectibility, which is assessed on a
customer-by-customer basis, is probable.

      With respect to customer support services, upon the completion of one
year from the date of sale, considered to be the warrantee period, the
Company offers customers an optional annual software maintenance and support
agreement for subsequent one-year periods. Sales of purchased maintenance and
support agreements are recorded as deferred revenue and recognized over the
respective terms of the agreements.

      Four customers generate approximately 44% of the revenue for the
Company.

    e) Product Warranties

      The Company estimates its warranty costs based on historical warranty
claims experience in estimating potential warranty claims. Due to the limited
sales of the Company's products, management has determined that warranty
costs are immaterial and has not included an accrual for potential warranty
claims. Presently, costs related to warranty coverage are expensed as
incurred. Warranty claims are reviewed quarterly to verify that warranty
liabilities properly

                                      F-24


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


reflect any remaining obligation based on the anticipated expenditures over the
balance of the obligation period.

    f) Research and development costs

       Research and development costs will be charged to expense as incurred.

    g) Inventory

      Inventory, consisting primarily of system components such as computer
components, voice cards, and monitors, is valued at the lower of cost or
market.  Cost is determined on a first-in, first-out basis.

    h) Income Taxes

      The Company accounts for income taxes under the Financial Accounting
Standards  Board ("FASB") of Financial Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes" ("Statement 109"). Under Statement 109,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under
Statement 109, the effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the
enactment date.

      The Company, not being a separate reporting entity, will not receive
any benefit from the approximately $7,300,000 net operating loss allocated to
the IVR software business contained in these financial statements.

    i) Property and Equipment

      Property and equipment is stated at cost.  Depreciation is computed
using the straight-line method based upon the estimated useful lives of the
assets, generally five to seven years.  Maintenance and repairs are charged
to expense as incurred.

    j) Organization Costs

      Organization costs consist primarily of professional and filing fees
relating to the formation of the Company. These costs have been expensed.

    k) Earnings Per Share

      SFAS No. 128, "Earnings Per Share" requires presentation of basic
earnings per share ("basic EPS") and diluted earnings per share ("diluted
EPS").


                                      F-25


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


      The computation of basic pro forma EPS is computed by dividing income
available to common shareholders by the expected number of shares to be
issued in connection with the Company's proposed spin-off from iVoice, Inc.
Diluted earnings per share gives effect to all dilutive potential Common
shares outstanding during the period. The computation of diluted EPS does not
assume conversion, exercise or contingent exercise of securities that would
have an anti-dilutive effect on earnings resulting from the Company's net
loss position. Since the earnings per share information is being shown on a
pro forma basis, only the most recent year has been presented. The shares
used in the computation are as follows:

                                                As of September 30, 2004
                                                ------------------------

Pro Forma Basis and diluted purposes                        100

    l) Comprehensive Income

      SFAS No. 130, "Reporting Comprehensive Income", establishes standards
for the reporting and display of comprehensive income and its components in
the financial statements. The items of other comprehensive income that are
typically required to be displayed are foreign currency items, minimum
pension liability adjustments, and unrealized gains and losses on certain
investments in debt and equity securities, As of September 30, 2004, the
Company has no items that represent comprehensive income, and thus, has not
included a statement of comprehensive income.

    m) Recent Accounting Pronouncements

      In December 2003, the FASB issued Interpretation No. 48-R,
"Consolidation of Variable Interest Entities" ("FIN 46-R").  FIN 46-R, which
modifies certain provisions and effective dates of FIN No. 46, sets forth
criteria to be used in determining whether an investment in a variable
interest entity should be consolidated, and is based on the general premise
that companies that control another entity through interests other than
voting interests should consolidate the controlled entity. The provisions of
FIN 46 became effective for the Company during the third quarter of Fiscal
2004. The adoption of this new standard did not have any impact on the
Company's financial position, results of operations or cash flows.

      In December, 2003, the FASB issued a revision to SFAS No. 132
"Employers' Disclosures about Pensions and Other Post retirement Benefits."
This revised statement requires additional annual disclosures regarding types
of pension plan assets, investment strategy, future plan contributions,
expected benefit payments and other items. The statement also requires
quarterly disclosure of the components of net periodic benefit cost and plan
contributions. This currently has no effect on the Company.


                                      F-26


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


NOTE 5  -  INTANGIBLE ASSETS

      Intangible assets consist of software source codes originally purchased
by iVoice for $454,000 in May 1999. As of September 30, 2004 the asset has
been fully amortized.

      In accordance with FAS 142 goodwill and indefinite-lived intangible
assets are reviewed for impairment at least annually, and whenever events or
changes in circumstances indicate the carrying amounts of the assets may be
impaired. We have elected to perform our impairment review during the fourth
quarter of each year, in conjunction with our annual planning cycle. At
September 30, 2004, the Company found no impairment of goodwill or other
indefinite-lived intangible assets.

NOTE 6  -  CONVERTIBLE DEBENTURES AND EQUITY LINE OF CREDIT

The following two financing transactions will require the Company to register
its common stock under Section 12(g) of the Securities Exchange Act of 1934
and subsequently register for resale a number of shares to facilitate these
financing transactions.

In August 2004, the Company entered into an agreement with Sloan Securities
Corporation to act as an agent for the private placement of secured
convertible debentures to Cornell Capital Partners, L.P.  Under the placement
agent agreement, the Company agreed to issue to Sloan on or about the date of
effectiveness of the registration statement for the Class A Common Stock a
number of shares of Class A Common Stock equal to $10,000 divided by the
closing bid price of the Class A Common Stock on the date of effectiveness of
such registration statement.

In August 2004, the Company entered into a subscription agreement with
certain purchasers to issue $280,000 in secured convertible debentures, with
interest payable at 5% per annum.  In November 2004, the Company entered into
an additional subscription agreement with the same purchasers to issue
another $280,000 in secured convertible debentures, with interest payable at
5% per annum.  The debentures are convertible into the Company's Class A
Common Stock at a price equal to either (a) an amount equal to one hundred
twenty percent (120%) of the closing bid price for the Common Stock on the
Closing Date or (b) an amount equal to eighty percent (80%) of the lowest
closing bid price of the Class A Common Stock for the five trading days
immediately preceding the conversion date.  In addition, the Company has
recorded as prepaid financing expenses an amount equal to $70,000 for the 20%
discount to market price that Cornell Capital Partners is entitled to upon
the issuance of Class A Common Stock upon the conversion of the debentures.
This 20% beneficial conversion feature has been recorded as a prepaid
financing cost until such time as the Company's Class A Common Stock into
which the debentures are convertible is registered.  Upon effective
registration of the Company's common stock, any amounts capitalized as
beneficial conversion feature will be charged to expense in accordance with
EITF Issue 98-5.


                                      F-27


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


This financing transaction will require the Company to register its common
stock under Section 12(g) of the Securities Exchange Act of 1934 and
subsequently register for resale a number of shares to facilitate these
financing transactions.

The secured convertible debentures have a term of two years with all accrued
interest due at the expiration of the term. At our option, these debentures
may be redeemed at a 20% premium prior to August 12, 2006.  The secured
convertible debentures are secured by a first priority security interest in
substantially all of the assets of iVoice Technology.  In connection with the
issuances of the secured convertible debentures, iVoice Technology has paid,
and will pay in connection with the issuance of additional secured
convertible debentures, a fee to Cornell Capital Partners equal to 10% of the
aggregate principal amount of the debentures.

      Effective August 12, 2004, iVoice Technology entered into a Standby
Equity Distribution Agreement with Cornell Capital Partners to obtain an
equity line of credit. Under this agreement, iVoice Technology may issue and
sell to Cornell Capital Partners Class A Common Stock for a total purchase
price of up to $10.0 million. iVoice Technology will be entitled to commence
drawing funds under this agreement when the resale of the Class A Common
Stock issuable under the equity line of credit is registered with the
Securities and Exchange Commission, and the equity line of credit will remain
outstanding for two years thereafter. The purchase price for the shares will
be equal to 95% of the market price, which is defined as the lowest closing
bid price of the Class A Common Stock during the five trading days following
the date that iVoice Technology delivers to Cornell Capital Partners a notice
requiring it to advance funds to the Company.  A cash fee equal to six
percent (6%) of the cash proceeds of the draw down is also payable at the
time of funding. In addition, Cornell Capital Partners will receive, as
additional compensation, the number of shares of Class A Common Stock equal
to one and one half percent (1.5%) of the number of shares of Class A Common
Stock outstanding on the date that the registration statement in respect of
the shares to be distributed pursuant to the equity line of credit becomes
effective.  To date, iVoice Technology has not drawn down on the equity line
of credit.

NOTE 7 - RELATED PARTY TRANSACTIONS

      During the nine months ended September 30, 2004 and 2003, iVoice
allocated operating costs of $816,329 and $765,045 respectively to iVoice
Technology. These allocations are reflected in the selling, general and
administrative, cost of revenue and research and development line items in
our statement s of operations. The general corporate expense allocation is
primarily for cash management, selling expense, legal, accounting, tax,
insurance, public relations, advertising, and human resources. The
amortization of the Interactive Voice Response software has been reflected as
cost of sales. Other general categories of operating expense, as well as
other income and expense, have been allocated to iVoice Technology by iVoice
based upon a ratio of revenue of the Interactive Voice Response software over
total iVoice revenue for the applicable periods. Management believes the
costs of these services charged are a reasonable representation of the costs
that would have been incurred if iVoice Technology had performed these
functions as a stand-alone company.


                                      F-28


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


      In conjunction with the spin-off, iVoice Technology has entered into a
temporary administrative services agreement with iVoice. The administrative
services agreement will continue on a month to month basis until iVoice
Technology has found replacement services for those services being provided
by iVoice or can provide these services for itself.

NOTE 8  -  INCOME TAXES

      The reconciliation of the effective income tax rate to the Federal
Statutory rate is as follows:

                  Federal Income Tax Rate                        (34.0)%
                  Deferred Tax charge (Credit)                       -
                  Effect on Valuation Allowance                   38.1 %
                  State Income Tax, Net of Federal Benefits      ( 4.1)%
                  Effective Income Tax Rate                        0.0 %

      Prior to the spin-off, the Company was included as part of iVoice's
consolidated federal income tax return. However, the income tax expense
presented in these financial statements has been computed on a separate
return basis.

NOTE 9  -  COMMITMENTS AND CONTINGENCIES

      As discussed in Note 3, the Company has entered into a subscription
agreement with Cornell Capital Partners for the sale of $700,000 in secured
convertible debentures. The debentures will be convertible into Class A
Common Stock at the discretion of the holders only after the Company's Class
A Common Stock has commenced trading on the Over-the-Counter Bulletin Board.
Additionally, the Company has entered into a Standby Equity Distribution
Agreement whereby the Company, at its discretion, may periodically sell to an
investor shares of Class A Common Stock to raise capital to fund its working
capital needs. These transactions will require the Company to register its
common stock under Section 12(g) of the Securities Exchange Act of 1934 and
subsequently register for resale a number of shares to facilitate these
financial transactions.

      The Company will also assume an outstanding promissory note in the
amount of $190,000 payable to Jerry Mahoney, President and Chief Executive
Officer of iVoice and Non-Executive Chairman of the Board of  iVoice
Technology. This amount is related to funds loaned to iVoice and is unrelated
to the operations of iVoice Technology. The note will bear interest at the
rate of Prime plus 2.0% per annum on the unpaid balance until paid. Under the
terms of the Promissory Note, at the option of the Note holder, principal and
interest can be converted into either (i) one share of Class B Common Stock
of iVoice Technology, Inc., par value $.01, for each dollar owed, (ii) the
number of shares of Class A Common Stock of iVoice Technology, Inc.
calculated by dividing (x) the sum of the principal and interest that the
Note holder has requested to have prepaid by (y) eighty percent (80%) of the
lowest issue price of Class A

                                      F-29


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


Common Stock since the first advance of funds under this Note, or (iii) payment
of the principal of this Note, before any repayment of interest.

      Effective August 1, 2004, the Company entered into a one year
employment contract with Arie Seidler, its President and Chief Executive
Officer.  The Company will pay Mr. Seidler a base salary of $85,000 during
the term.  Mr. Seidler can earn bonuses based on the Company achieving
certain levels of sales and profitability and will also be entitled to
certain bonuses based on mergers and acquisitions completed by the Company.

      The Company entered into a five-year employment agreement with Jerome
Mahoney, its non-executive Chairman of the Board of Directors, effective
August 1, 2004.  The Company will compensate Mr. Mahoney with a base salary
of $85,000 for the first year with annual increases based on the Consumer
Price Index.  Mr. Mahoney will also be entitled to certain bonuses based on
mergers and acquisitions completed by the Company.

NOTE  10  -  CAPITAL STOCK

      Pursuant to iVoice Technology's certificate of incorporation, as
amended, the Company is authorized to issue 10,000,000,000 shares of Class A
Common Stock, no par value per share, 50,000,000 shares of Class B Common
Stock, par value $0.01 per share, 20,000,000 shares of Class C Common Stock,
par value $0.01 per share, and 1,000,000 shares of Preferred Stock, par value
of $1.00 per share.  Below is a description of iVoice Technology's
outstanding securities, including Class A Common Stock, Class B Common Stock,
Class C Common Stock, and Preferred Stock.

      a) Class A Common Stock

      As of September 30, 2004, there are 2,000 shares of Class A Common
Stock authorized, no par value, and 100 shares were issued and outstanding.

      Each holder of Class A Common Stock is entitled to receive ratably
dividends, if any, as may be declared by the Board of Directors out of funds
legally available for payment of dividends.  The Company has never paid any
dividends on its common stock and does not contemplate doing so in the
foreseeable future. The Company anticipates that any earnings generated from
operations will be used to finance its growth objectives.

      b) Class B Common Stock

      As of September 30, 2004, there are 50,000,000 shares of Class B Common
Stock authorized, par value $.01 per share.  Each holder of Class B Common
Stock has voting rights equal to 100 shares of Class A Common Stock. A holder
of Class B Common Stock has the right to convert each share of Class B Common
Stock into the number of shares of Class A Common Stock determined by
dividing the number of Class B Common Stock being converted by a 20% discount
of the lowest price that iVoice Technology, Inc. had ever issued its Class A
Common Stock. Upon our liquidation, dissolution, or winding-up, holders of
Class B Common Stock will


                                      F-30



                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)

be entitled to receive distributions. As of September 30, 2004, no shares were
issued or outstanding.

      c) Class C Common Stock

      As of September 30, 2004, there are 20,000,000 shares of Class C Common
Stock authorized, par value $.01 per share.  Each holder of Class C Common
Stock is entitled to 1,000 votes for each share held of record. Shares of
Class C Common Stock are not convertible into Class A Common Stock. Upon
liquidation, dissolution or wind-up, the holders of Class C Common Stock are
not entitled to receive our net assets pro rata. As of September 30, 2004, no
shares were issued or outstanding.

      d) Preferred Stock

      iVoice Technology is authorized to issue 1,000,000 shares of Preferred
Stock, par value $1.00 per share.  As of September 30, 2004, iVoice
Technology has not issued any shares of Preferred Stock.




                                      F-31


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

The following unaudited pro forma condensed statements of operations for the
nine months ended September 30, 2004 and for the year ended December 31, 2003
and the unaudited pro forma condensed balance sheet at December 31, 2003
present the results of operations and financial position of iVoice
Technology, Inc., assuming that the transactions contemplated by the spin-off
had been completed as of the beginning of 2003 with respect to the pro forma
consolidated income statements for the nine months ended September 30, 2004
and for the year ended December 31, 2003 with respect to the pro forma
consolidated balance sheet. The pro forma adjustments give effect of a
spin-off transaction whereby shareholders of the Company's former parent,
iVoice Inc., will receive a pro-rata distribution of the Company's shares in
the form of a taxable dividend. Under the spin-off transaction, the Company
will receive certain intellectual property and liabilities of the Company's
former parent, iVoice, Inc. In the opinion of management, they include all
material adjustments necessary to reflect, on a pro forma basis, the impact
of transactions contemplated by the spin-off on the historical financial
information of iVoice Technology, Inc.

The pro forma financial information is presented for informational purposes
and does not purport to represent what our financial position and our results
of operations actually would have been had the separation and related
transactions occurred on the dates indicated. Actual results might have
differed from pro forma results if iVoice Technology had operated
independently. The pro forma financial information should not be relied upon
as being indicative of results iVoice Technology would have had or of future
results after the spin-off. The historical selected financial information
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the combined financial
statements and notes thereto included elsewhere in this prospectus.


                                      F-32



                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


                  CONDENSED UNAUDITED PRO FORMA BALANCE SHEETS

                                   (UNAUDITED)

                            AS OF SEPTEMBER 30, 2004




                                                  As             Pro Forma
                                               Reported         Adjustments         Pro Forma
                                               --------         -----------         ---------

                                                                           
Current Assets
    Cash                                       $ 205,710         $ 205,710
    Inventory                                      8,162         $    --                8,162
    Prepaid expenses                              98,000              --               98,000
                                               ---------         ---------          ---------

      Total Current Assets                       311,872              --              311,874

Property and Equipment, net                        2,418              --                2,418

Total Assets                                   $ 314,290         $    --            $ 314,290
                                               =========         =========          =========

Current Liabilities
   Accounts payable and accrued
   liabilities:
   Due to iVoice, Inc.                            22,178              --               22,718
   Due to related party                             --             190,000            190,000
   Convertible debentures                        280,000              --              280,000
                                               ---------         ---------          ---------

      Total current liabilities                  302,178           190,000            492,178

Stockholder's equity                              12,112          (190,000)          (177,888)
                                               ---------         ---------          ---------

Total Liabilities and Stockholder's
Deficit                                        $ 314,290         $    --            $ 314,290
                                               =========         =========          =========



See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                      F-33


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)

                        PRO FORMA STATEMENT OF OPERATIONS

                                   (UNAUDITED)

                      NINE MONTHS ENDED SEPTEMBER 30, 2004




                                                   As                Pro Forma
                                                Reported            Adjustments           Pro Forma
                                                --------            -----------           ---------

                                                                                
Sales, net                                    $   177,484           $      --            $   177,484

Cost of Sales                                      59,263                  --                 59,263
                                              -----------           -----------          -----------

Gross Profit                                      118,221                                    118,221

Selling General and
    Administrative Expenses                       693,810                63,000              756,810
                                              -----------           -----------          -----------

Income (Loss) from Operations                    (575,589)              (63,000)            (638,589)

Other Income (Expense)                           (719,748)               (9,263)            (729,011)
                                              -----------           -----------          -----------

Income (Loss) before Income Taxes              (1,295,337)              (72,263)          (1,367,600)

Provision for Income Taxes                           --                    --                   --
                                              -----------           -----------          -----------

Net Income (Loss)                             $(1,295,337)          $   (72,263)         $(1,367,000)
                                              ===========           ===========          ===========

Net Loss Per Common Share:
    Basic                                                                                $     (0.14)
                                                                                         ===========
    Diluted                                                                              $     (0.14)
                                                                                         ===========



 See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                      F-34


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


                        PRO FORMA STATEMENT OF OPERATIONS

                                   (UNAUDITED)

                          YEAR ENDED DECEMBER 31, 2003




                                                 As               Pro Forma
                                              Reported           Adjustments           Pro Forma
                                            -----------          -----------           ---------

                                                                              
Sales, net                                  $   303,756                                $   303,756

Cost of Sales                                   123,091                 --                 123,091
                                            -----------          -----------           -----------

Gross Profit                                    180,665                 --                 180,665

Selling General and
    Administrative Expenses                     965,341               84,000             1,049,341
                                            -----------          -----------           -----------

Income (Loss) from Operations                  (784,676)             (84,000)             (868,676)

Other Income (Expense)                         (346,744)             (12,350)             (359,094)
                                            -----------          -----------           -----------

Income (Loss) before Income                  (1,131,420)             (96,350)           (1,227,770)
Taxes

Provision for Income Taxes                         --                   --                    --
                                            -----------          -----------           -----------

Net Income (Loss)                           $(1,131,420)         $   (96,350)          $(1,227,770)
                                            ===========          ===========           ===========

Net Loss Per Common Share:
    Basic                                                                              $     (0.12)
    Diluted                                                                            $     (0.12)
                                                                                       ===========



 See accompanying Notes to Condensed Unaudited Pro Forma Financial Information.


                                      F-35


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


          NOTES TO CONDENSED UNAUDITED PRO FORMA FINANCIAL INFORMATION

NOTE 1.

      The historical financial statements of iVoice Technology, Inc. reflect
periods during which iVoice Technology did not operate as a separate,
independent public company. Certain estimates, assumptions and allocations
were made in preparing such financial statements. Therefore, the historical
financial statements do not necessarily reflect the results of operations or
financial position that would have occurred had iVoice Technology been a
separate, independent public company during the periods presented, nor are
they indicative of future performance.

      Management believes that the estimates, assumptions and allocations
made in preparing the historical financial statements are reasonable.

NOTE 2.

      The pro forma unaudited balance sheet was prepared assuming the
distribution occurred on September 30, 2004 and includes "Pro Forma
Adjustments" for transactions that occurred subsequent to September 30, 2000
as follows:

            (a)   The Company is also assuming an outstanding promissory note in
                  the amount of $190,000 payable to Jerry Mahoney, President and
                  Chief Executive Officer of iVoice. The note will bear interest
                  at the rate of prime plus 2.0% per annum on the unpaid balance
                  until paid or until default. Under the terms of the Promissory
                  Note, at the option of the Note holder, principal and interest
                  can be converted into either (i) one Class B common stock
                  share of iVoice Technology, Inc., par value $.01, for each
                  dollar owed, (ii) the number of Class A common stock shares of
                  iVoice Technology, Inc. calculated by dividing (x) the sum of
                  the principal and interest that the Note holder has requested
                  to have prepaid by (y) eighty percent (80%) of the lowest
                  issue price of Class A common stock since the first advance of
                  funds under this Note, or (iii) payment of the principal of
                  this Note, before any repayment of interest.

NOTE 3.

      The pro forma unaudited statement of operations for the nine months
ended September 30, 2004 was prepared assuming the distribution occurred on
January 1, 2003 and includes "Pro Forma Adjustments" for transactions that
would have occurred subsequent to January 1, 2003 as follows:


                                      F-36


                             iVOICE TECHNOLOGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


            (a)   $63,000 in administrative services provided by iVoice, Inc.
                  pursuant to an administrative service agreement between iVoice
                  Technology and iVoice, Inc.

            (b)   $9,263 in interest at 6.5% per annum on $190,000 in
                  outstanding amounts due to a related party being assumed by
                  iVoice Technology.

      The pro forma unaudited statement of operations for the year ended
December 31, 2003 was prepared assuming the distribution occurred on January
1, 2003 and includes "Pro Forma Adjustments" for transactions that would have
occurred subsequent to January 1, 2003 as follows:

            (c)   $84,000 in administrative services provided by iVoice, Inc.
                  pursuant to an administrative service agreement between iVoice
                  Technology and iVoice, Inc. The administrative services
                  agreement sets forth charges generally intended to allow the
                  providing company to fully recover the allocated direct costs
                  of providing the services, plus all out-of-pocket costs and
                  expenses. In conjunction with the spin-off, iVoice Technology
                  has entered into a temporary administrative service agreement
                  with iVoice. The administrative services agreement will
                  continue on a month to month basis until iVoice Technology has
                  found replacement services for those services being provided
                  by iVoice or can provide these services for itself.

            (d)   $12,350 in interest at 6.5% per annum on $190,000 in
                  outstanding amounts due to a related party being assumed by
                  iVoice Technology.

            (e)   Write off of $740,000 in intangible assets which were
                  transferred from iVoice to iVoice Technology and were
                  subject to evaluation.

NOTE 4.

      The average number of shares of iVoice Technology common stock used in
the computation of basic and diluted net income per share was 10,000,100 for
the nine months ended September 30, 2004 and the year ended December 31,
2003, based on a distribution ratio of one share of iVoice Technology Class A
common stock for every 874 shares of iVoice common stock.  Since the Company
is in a net loss position, all common stock equivalents are considered
anti-dilutive and are therefore not included in the calculation of earnings
per share.



                                      F-37



Until ___, all dealers that effect
transactions in these securities, whether or
not participating in this offering may be
required to deliver a prospectus. This is in
addition to the dealers' obligation to
deliver a prospectus when acting as
underwriters and with respect to their unsold
allotments or subscription. The information
contained in this prospectus is current only
as of its date.                                      iVoice Technology, Inc.

             ____________________
                                                      10,000,000 Shares of
              TABLE OF CONTENTS                       Class A Common Stock

                                   Page
                                   ----               ____________________
Prospectus Summary...............
Summary of the Distribution......
Summary Consolidated Financial
Information......................
Potential Dilution Due to                                    [LOGO]
Conversion at Below Market
Price............................
Risk Factors.....................
Cautionary Statement Regarding
Forward-Looking Statements.......                     ____________________
Use of Proceeds..................
Management's Discussion and
Analysis of Financial Condition
and Results of Operations........
Our Business.....................                     Date: ________, 2005
iVoice Technology's Management...
Certain Relationships and
Related Transactions.............
Principal Stockholders...........
Description of Securities .......
The Distribution.................
Federal Income Tax Consequences
of the Distribution..............                  ===========================
Reasons for Furnishing this
Document Relationship between
iVoice and iVoice Technology
following the Distribution
Where You Can Find More
Information Index to Financial
Statements......................



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers

      iVoice Technology's bylaws provide that it will indemnify a person who was
or is a party, or is threatened to be made a party, to any proceeding (other
than an action by or in the right of iVoice Technology) by reason of the fact
that such person is or was a director or an officer of iVoice Technology against
expenses, judgments, fines, settlements and other amounts actually and
reasonably incurred in connection with such proceeding if that person acted in
good faith and in a manner that that person reasonably believed to be in the
best interests of iVoice Technology and, in the case of a criminal proceeding,
had no reasonable cause to believe the conduct of that person was unlawful.
iVoice Technology's bylaws also provide that it will indemnify a person who was
or is a party, or is threatened to be made a party, to any threatened, pending
or completed action by or in the right of iVoice Technology to procure a
judgment in its favor by reason of the fact that said person is or was a
director or an officer of iVoice Technology against expenses actually and
reasonably incurred in connection with the defense or settlement of that action
if that person acted in good faith, in a manner that that person reasonably
believed to be in the best interests of iVoice Technology and with such care,
including reasonable inquiry, that such action would not be deemed grossly
negligent on the part of such person.

Item 25. Other Expenses of Issuance and Distribution

The following table sets forth estimated expenses expected to be incurred in
connection with the issuance and distribution of the securities being
registered. iVoice Technology will pay all expenses in connection with this
offering.

       Securities and Exchange Commission
       Registration Fee                                       $95
       Printing and Engraving Expenses                    $25,000
       Accounting Fees and Expenses                        $8,000
       Legal Fees and Expenses                            $50,000
       Miscellaneous                                      $30,000
                                                         --------
       TOTAL                                             $113,095
                                                         ========

Item 26. Recent Sales of Unregistered Securities

      In August 2004, the Company entered into an agreement with Sloan
Securities Corporation to act as an agent for the private placement of
secured convertible debentures to Cornell Capital Partners, L.P.  Under the
placement agent agreement, the Company agreed to issue to Sloan on or about
the date of effectiveness of the registration statement of which this
prospectus is a part a number of shares of Class A Common Stock equal to
$10,000 divided by the closing bid price of the Class A Common Stock on the
date of effectiveness of the registration statement of which this prospectus
is a part.  On August 12 and November 19, 2004, iVoice Technology issued an
aggregate of $560,000 in secured convertible debentures, with

                                      II-1



interest payable at 5% per annum, to Cornell Capital Partners. The debentures
are convertible at the option of the holder only after the Company's Class A
Common Stock has commenced trading on the Over-the-Counter Bulletin Board. Each
of the debentures are convertible into shares of Class A Common Stock at a price
equal to the lesser of (a) an amount equal to one hundred twenty percent (120%)
of the initial bid price of the Class A Common Stock on the date of
effectiveness of the registration statement of which this prospectus is a part
or (b) an amount equal to eighty percent (80%) of the lowest closing bid price
of the Class A Common Stock for the five trading days immediately preceding the
conversion date. The secured convertible debentures have a term of two years
with all accrued interest due at the expiration of the term. At our option,
these debentures may be redeemed at a 20% premium prior to August 12, 2006. The
secured convertible debentures are secured by a first priority security interest
in substantially all of the assets of iVoice Technology. iVoice Technology will
issue an additional $140,000 of secured convertible debentures to Cornell
Capital Partners on or about the date of effectiveness of the registration
statement of which this prospectus is a part.

      Effective August 12, 2004, iVoice Technology entered into a Standby
Equity Distribution Agreement with Cornell Capital Partners to obtain an
equity line of credit. Under this agreement, iVoice Technology may issue and
sell to Cornell Capital Partners Class A Common Stock for a total purchase
price of up to $10.0 million. iVoice Technology will be entitled to commence
drawing funds under this agreement when the resale of the Class A Common
Stock issuable under the equity line of credit is registered with the
Securities and Exchange Commission, and the equity line of credit will remain
outstanding for two years thereafter. The purchase price for the shares will
be equal to 95% of the market price, which is defined as the lowest closing
bid price of the Class A Common Stock during the five trading days following
the date that iVoice Technology delivers to Cornell Capital Partners a notice
requiring it to advance funds to us. A cash fee equal to six percent (6%) of
the cash proceeds of the draw down is also payable at the time of funding. In
addition, Cornell Capital Partners will receive, as additional compensation,
the number of shares of Class A Common Stock equal to one and one half
percent (1.5%) of the number of shares of Class A Common Stock outstanding on
the date that the registration statement in respect of the shares to be
distributed pursuant to the equity line of credit becomes effective. To date,
iVoice Technology has not drawn down on the equity line of credit.

      iVoice Technology has agreed to assume from iVoice upon the date of
this prospectus an outstanding promissory note in the amount of $190,000
payable to Jerry Mahoney.  This amount is related to funds loaned to iVoice
and unrelated to the operations of iVoice Technology. iVoice Technology, for
value received, will promise to pay to Mr. Mahoney the principal sum of
$190,000 that will bear interest at the prime rate plus 2% per annum on the
unpaid balance until paid or until default.  Interest payments will be due
annually.  All accrued interest becomes due on the date of any payment of the
promissory note. At the time of default (if any) the interest rate shall
increase to 20% until the principal balance has been paid. Under the terms of
the promissory note, at the option of the note holder, principal and interest
can be converted into either (i) one share of Class B Common Stock of iVoice
Technology, par value $0.01, for each dollar owed, (ii) the number of shares
of Class A Common Stock of iVoice Technology calculated by dividing (x) the
sum of the principal and interest that the note holder has requested to have
prepaid by (y) eighty percent (80%) of the lowest issue price of Class A
Common Stock since the first advance of funds under this note, or (iii)
payment of the principal of this note, before any repayment of interest.
iVoice Technology has yet to record this liability on its

                                      II-2



financial statements, as the promissory note will not be assumed by iVoice
Technology until the effectiveness of the registration statement.

      We relied upon the exemption provided in Section 4(2) of the Securities
Act and/or Rule 506 thereunder, which cover "transactions by an issuer not
involving any public offering," to issue securities discussed above without
registration under the Securities Act of 1933. iVoice Technology made a
determination in each case that the person to whom the securities were issued
did not need the protections that registration would afford. The certificates
representing the securities issued displayed a restrictive legend to prevent
transfer except in compliance with applicable laws, and our transfer agent
was instructed not to permit transfers unless directed to do so by iVoice
Technology, after approval by our legal counsel. iVoice Technology believes
that the investors to whom securities were issued had such knowledge and
experience in financial and business matters as to be capable of evaluating
the merits and risks of the prospective investment. iVoice Technology also
believes that the investors had access to the same type of information as
would be contained in a registration statement.

Item 27. Exhibits

No.                  Description
- ---                  -----------

3.1                  Amended and Restated Certificate of Incorporation of
                     iVoice Technology, Inc.

3.2                  By-laws of iVoice Technology, Inc.

4.1                  Form of iVoice Technology, Inc. 5% Secured Convertible
                     Debenture due August 12, 2006 issued to Cornell Capital
                     Partners, LP

5.1*                 Opinion of Meritz & Muenz LLP

10.1                 Standby Equity Distribution Agreement, dated August 12,
                     2004, between Cornell Capital Partners, LP and iVoice
                     Technology, Inc.

10.2                 Securities Purchase Agreement, dated August 12, 2004,
                     between iVoice Technology, Inc. and Cornell Capital
                     Partners, LP.

10.3                 Escrow Agreement, dated August 12, 2004, between iVoice
                     Technology, Inc., Cornell Capital Partners, LP and Butler
                     Gonzalez LLP

10.4                 Registration Rights Agreement, dated August 12, 2004,
                     between iVoice Technology, Inc. and Cornell Capital
                     Partners, LP

10.5                 Escrow Agreement, dated August 12, 2004, between iVoice
                     Technology, Inc., Cornell Capital Partners, LP. and Butler
                     Gonzalez LLP

10.6                 Investor Registration Rights Agreement, dated August 12,
                     2004, between iVoice Technology, Inc. and Cornell Capital
                     Partners, LP.

                                      II-3



10.7                 Security Agreement, dated August 12, 2004, between iVoice
                     Technology, Inc. and Cornell Capital Partners, LP.

10.8                 Placement Agent Agreement, dated August 12, 2004, between
                     iVoice Technology, Inc. and Sloan Securities Corporation.

10.9                 Employment Agreement, dated as of August 1, 2004, between
                     iVoice Technology, Inc. and Jerome Mahoney

10.10                Employment Agreement, dated as of August 1, 2004, between
                     iVoice Technology, Inc. and Arie Seidler

10.11                Administrative Services Agreement, dated August 1, 2004,
                     between iVoice, Inc. and iVoice Technology, Inc.

10.12*               Assignment and Assumption Agreement and Consent, dated
                     November 11, 2004 between iVoice Technology, Inc. (Nevada)
                     and iVoice Technology, Inc. (New Jersey)

10.13*               Assignment and Assumption Agreement and Consent, dated
                     November 11, 2004 between iVoice Technology, Inc. (Nevada)
                     and iVoice Technology, Inc. (New Jersey)

10.14*               Assignment of Intellectual Property between iVoice, Inc.
                     and iVoice Technology, Inc.

10.15                Waiver dated January 6, 2005 of Jerome Mahoney

10.16                Form of Promissory Note from iVoice Technology, Inc. to
                     Jerome Mahoney

23.1                 Consent of Mendlowitz Weitsen, LLP

23.2*                Consent of Meritz & Muenz LLP

*     To be filed by amendment.
- ------------------------------------------------------------------------------

Item 28. Undertakings

The undersigned registrant hereby undertakes:

      (1) To file, during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

            (i) Include any prospectus required by Sections 10(a)(3) of the
Securities Act of 1933 (the "Act");

            (ii) Reflect in the prospectus any facts or events arising after
the effective date of the Registration Statement (or the most recent
post-effective amendment thereof) which,


                                      II-4



individually or in the aggregate, represent a fundamental change in the
information set forth in the Registration Statement. Notwithstanding the
foregoing, any increase or decrease in volume of securities offered (if the
total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum
offering range may be reflected in the form of prospectus filed with the
Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than 20 percent change in the maximum aggregate
offering price set forth in the "Calculation of Registration Fee" table in the
effective Registration Statement;

            (iii) Include any additional or changed material information on
the plan of distribution;

      (2) That, for the purpose of determining any liability under the Act,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of
such securities at that time shall be deemed to be the bona fide offering
thereof.

      (3) To remove from registration by means of a post-effective amendment
any of the securities that remain unsold at the end of the offering.

Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing provisions, or otherwise, the small
business issuer has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer
or controlling person of the small business issuer in the successful defense
of any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
small business issuer will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against
public policy as expressed in the Act and will be governed by the final
adjudication of such issue.



                                      II-5



                                   SIGNATURES

      In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form SB-2 and authorized this Amendment
No. 1 to the registration statement to be signed on our behalf by the
undersigned, on January 10, 2005.

                                    IVOICE TECHNOLOGY, INC.

                                    By: /s/Jerome R. Mahoney
                                       ------------------------------

                                    Name:  Jerome R. Mahoney
                                    Title: Non-Executive Chairman of the Board

Pursuant to the requirements of the Securities Act of 1933, this Amendment No. 1
to the Registration Statement has been signed by the following persons in the
capacities and on the dates stated.

SIGNATURE                      TITLE                            DATE
- ---------                      -----                            ----

 /s/ Jerome R. Mahoney         Non-Executive Chairman of       January 10, 2005
- -------------------------      the Board
Jerome R. Mahoney

/s/Arie Seidler                President (Principal            January 10, 2005
- ------------------------       Executive Officer) and Chief
Arie Seidler                   Executive Officer (Principal
                               Accounting Officer) and
                               Director



                                      II-6