UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

                  Investment Company Act file number 811-05848
                                                    ----------

                           The Gabelli Value Fund Inc.
          ------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
          ------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
          ------------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: 1-800-422-3554
                                                          ---------------

                      Date of fiscal year end: December 31
                                              ------------

                     Date of reporting period: June 30, 2007
                                              --------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.







ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.

                           THE GABELLI VALUE FUND INC.

                               SEMI-ANNUAL REPORT
                                  JUNE 30, 2007

TO OUR SHAREHOLDERS,

      During  the second  quarter  of 2007,  The  Gabelli  Value Fund Inc.  (the
"Fund") rose 7.0%, while the Standard & Poor's ("S&P") 500 Index was up 6.3% and
the Dow Jones  Industrial  Average advanced 9.1%. For the six month period ended
June 30,  2007,  the Fund was up 10.0% versus gains of 7.0% and 8.8% for the S&P
500 Index and the Dow Jones Industrial Average, respectively.

      Enclosed are the financial  statements and the investment  portfolio as of
June 30, 2007.

COMPARATIVE RESULTS
- --------------------------------------------------------------------------------
                AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2007 (A)
                ------------------------------------------------


                                                                                                              Since
                                              Year to                                                       Inception
                                   Quarter     Date     1 Year     3 Year    5 Year     10 Year   15 Year   (9/29/89)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                     
  GABELLI VALUE FUND CLASS A......  7.02%      9.99%    23.68%     13.73%    13.72%     12.31%    14.76%     13.25%
                                    0.86(B)    3.67(B)  16.57(B)   11.51(B)  12.38(B)   11.64(B)  14.30(B)   12.87(B)
  S&P 500 Index...................  6.27       6.96     20.57      11.67     10.70       7.13     11.18      10.90
  Dow Jones Industrial Average....  9.10       8.79     22.98      11.26     10.21       7.88     12.20      12.11
  Nasdaq Composite Index..........  7.50       7.78     19.85       8.33     12.21       6.08     10.74      10.08
  Class B.........................  6.75       9.53     22.70      12.86     12.86      11.68     14.33      12.89
                                    1.75(c)    4.53(c)  17.70(c)   12.07(c)  12.61(c)   11.68     14.33      12.89
  Class C.........................  6.86       9.65     22.76      12.87     12.86      11.72     14.35      12.91
                                    5.86(d)    8.65(d)  21.76(d)   12.87     12.86      11.72     14.35      12.91


THE  CURRENT  EXPENSE  RATIO FOR CLASS A, B, AND C SHARES IS 1.41%,  2.16%,  AND
2.16%,  RESPECTIVELY.  THE MAXIMUM  SALES CHARGE FOR CLASS A, B, AND C SHARES IS
5.75%, 5.00%, AND 1.00%, RESPECTIVELY.
(a) RETURNS  REPRESENT PAST  PERFORMANCE  AND DO NOT GUARANTEE  FUTURE  RESULTS.
    TOTAL RETURNS AND AVERAGE ANNUAL RETURNS  REFLECT CHANGES IN SHARE PRICE AND
    REINVESTMENT OF DISTRIBUTIONS  AND ARE NET OF EXPENSES.  INVESTMENT  RETURNS
    AND THE PRINCIPAL  VALUE OF AN INVESTMENT  WILL  FLUCTUATE.  WHEN SHARES ARE
    REDEEMED,  THEY  MAY BE  WORTH  MORE  OR  LESS  THAN  THEIR  ORIGINAL  COST.
    PERFORMANCE  RETURNS  FOR  PERIODS  LESS  THAN ONE YEAR ARE NOT  ANNUALIZED.
    CURRENT  PERFORMANCE  MAY BE  LOWER OR  HIGHER  THAN  THE  PERFORMANCE  DATA
    PRESENTED.  VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST
    RECENT  MONTH  END.  INVESTORS  SHOULD  CAREFULLY  CONSIDER  THE  INVESTMENT
    OBJECTIVES,  RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING.  THE
    PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD
    BE READ  CAREFULLY  BEFORE  INVESTING.
     THE  CLASS A  SHARES'  NET  ASSET  VALUES  ("NAV'S")  PER SHARE ARE USED TO
     CALCULATE  PERFORMANCE  FOR THE  PERIODS  PRIOR TO THE  ISSUANCE OF CLASS B
     SHARES AND CLASS C SHARES ON MARCH 15, 2000. THE ACTUAL PERFORMANCE FOR THE
     CLASS B  SHARES  AND  CLASS C  SHARES  WOULD  HAVE  BEEN  LOWER  DUE TO THE
     ADDITIONAL  EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. THE DOW JONES
     INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS.
     THE S&P 500 INDEX AND THE NASDAQ  COMPOSITE INDEX ARE UNMANAGED  INDICATORS
     OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE REINVESTED EXCEPT FOR THE NASDAQ
     COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX.
(b) THE MAXIMUM SALES CHARGE ON CLASS A SHARES FROM INCEPTION  THROUGH APRIL 30,
    2007 WAS 5.50%.  AFTER THAT DATE, THE MAXIMUM SALES CHARGE ON CLASS A SHARES
    BECAME 5.75%.
(c) PERFORMANCE  RESULTS  INCLUDE  THE  DEFERRED  SALES  CHARGES FOR THE CLASS B
    SHARES UPON  REDEMPTION AT THE END OF THE QUARTER,  YEAR TO DATE,  ONE YEAR,
    THREE YEAR,  AND FIVE YEAR PERIODS OF 5%, 5%, 5%, 3%, AND 2%,  RESPECTIVELY,
    OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. CLASS
    B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES.
(d) PERFORMANCE  RESULTS  INCLUDE  THE  DEFERRED  SALES  CHARGES FOR THE CLASS C
    SHARES UPON REDEMPTION AT THE END OF THE QUARTER, YEAR TO DATE, AND ONE YEAR
    PERIODS OF 1% OF THE FUND'S NAV AT THE TIME OF PURCHASE  OR SALE,  WHICHEVER
    IS LOWER.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
We  have  separated  the  portfolio  manager's  commentary  from  the  financial
statements  and  investment  portfolio due to corporate  governance  regulations
stipulated by the  Sarbanes-Oxley  Act of 2002. We have done this to ensure that
the content of the portfolio manager's commentary is unrestricted. The financial
statements and investment  portfolio are mailed  separately from the commentary.
Both the  commentary  and the financial  statements,  including the portfolio of
investments, will be available on our website at www.gabelli.com/funds.
- --------------------------------------------------------------------------------


THE GABELLI VALUE FUND INC.
DISCLOSURE OF FUND EXPENSES (UNAUDITED)
For the Six Month Period from January 1, 2007 through June 30, 2007
                                                                   EXPENSE TABLE
================================================================================

We believe it is important for you to understand the impact of fees and expenses
regarding  your  investment.  All mutual  funds have  operating  expenses.  As a
shareholder  of a fund,  you  incur  ongoing  costs,  which  include  costs  for
portfolio  management,  administrative  services,  and shareholder reports (like
this one), among others.  Operating  expenses,  which are deducted from a fund's
gross income,  directly  reduce the investment  return of a fund.  When a fund's
expenses are expressed as a percentage of its average net assets, this figure is
known as the expense  ratio.  The  following  examples  are intended to help you
understand  the  ongoing  costs (in  dollars) of  investing  in your Fund and to
compare these costs with those of other mutual funds.  The examples are based on
an  investment  of $1,000 made at the beginning of the period shown and held for
the entire period.

The Expense Table below illustrates your Fund's costs in two ways:

ACTUAL FUND  RETURN:  This section  provides  information  about actual  account
values and actual expenses. You may use this section to help you to estimate the
actual  expenses that you paid over the period after any fee waivers and expense
reimbursements.  The "Ending  Account  Value"  shown is derived  from the Fund's
ACTUAL return during the past six months,  and the "Expenses Paid During Period"
shows the dollar  amount  that would have been paid by an  investor  who started
with $1,000 in the Fund. You may use this information,  together with the amount
you invested, to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for your Fund under the heading  "Expenses Paid During Period" to estimate
the expenses you paid during this period.

HYPOTHETICAL 5% RETURN:  This section provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio. It assumes a hypothetical  annualized return of 5% before expenses during
the period shown. In this case - because the hypothetical return used is NOT the
Fund's  actual  return - the  results  do not apply to your  investment  and you
cannot use the  hypothetical  account  value and expense to estimate  the actual
ending  account  balance or expenses  you paid for the period.  This  example is
useful in making  comparisons  of the ongoing costs of investing in the Fund and
other  funds.  To do so,  compare  this  5%  hypothetical  example  with  the 5%
hypothetical examples that appear in shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not  reflect  any  transactional  costs such as sales
charges (loads),  redemption fees, or exchange fees, if any, which are described
in the Prospectus. If these costs were applied to your account, your costs would
be higher.  Therefore, the 5% hypothetical return is useful in comparing ongoing
costs only,  and will not help you determine the relative  total costs of owning
different funds.

                   Beginning        Ending       Annualized     Expenses
                Account Value    Account Value     Expense     Paid During
                   01/01/07        06/30/07         Ratio        Period*
- --------------------------------------------------------------------------------
THE GABELLI VALUE FUND INC.
- --------------------------------------------------------------------------------
ACTUAL FUND RETURN
Class A            $1,000.00     $1,049.27           1.39%       $ 7.02
Class B            $1,000.00     $1,047.00           2.14%       $10.80
Class C            $1,000.00     $1,047.59           2.14%       $10.80

HYPOTHETICAL 5% RETURN
Class A            $1,000.00     $1,017.80           1.39%       $ 6.92
Class B            $1,000.00     $1,014.10           2.14%       $10.63
Class C            $1,000.00     $1,014.10           2.14%       $10.63

* Expenses  are equal to the Fund's  annualized  expense  ratio for the last six
  months multiplied by the average account value over the period,  multiplied by
  the number of days in the most recent fiscal half-year, then divided by 365.

                                       2


SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED)

The following table presents portfolio holdings as a percent of total net assets
as of June 30, 2007:

THE GABELLI VALUE FUND INC.

Entertainment ................................   11.8%
Cable and Satellite ..........................   11.4%
Telecommunications ...........................    8.2%
Publishing ...................................    7.3%
Broadcasting .................................    6.8%
Food and Beverage ............................    5.7%
Financial Services ...........................    5.6%
Diversified Industrial .......................    4.7%
Electronics ..................................    4.1%
Consumer Products ............................    3.8%
Metals and Mining ............................    3.7%
Equipment and Supplies .......................    3.5%
Hotels and Gaming ............................    2.9%
Environmental Services .......................    2.8%
Energy and Utilities .........................    2.3%
Aviation: Parts and Services .................    2.1%
Communications Equipment .....................    1.8%
Consumer Services ............................    1.7%
Automotive: Parts and Accessories ............    1.5%
Aerospace ....................................    1.3%
Specialty Chemicals ..........................    1.1%
Retail .......................................    1.1%
Machinery ....................................    1.0%
Repurchase Agreements ........................    0.8%
Real Estate ..................................    0.5%
Agriculture ..................................    0.5%
Manufactured Housing .........................    0.5%
Business Services ............................    0.4%
Wireless Communications ......................    0.4%
Health Care ..................................    0.4%
Computer Software and Services ...............    0.3%
Transportation ...............................    0.1%
Automotive ...................................    0.1%
Other Assets and Liabilities (Net) ...........   (0.2)%
                                                ------
                                                100.0%
                                                ======

THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND
EXCHANGE  COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL
YEAR ON FORM N-Q,  THE LAST OF WHICH WAS FILED FOR THE  QUARTER  ENDED MARCH 31,
2007.  SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING
THE FUND AT 800-GABELLI (800-422-3554).  THE FUND'S FORM N-Q IS AVAILABLE ON THE
SEC'S  WEBSITE AT  WWW.SEC.GOV  AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S
PUBLIC  REFERENCE  ROOM IN WASHINGTON,  DC.  INFORMATION ON THE OPERATION OF THE
PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330.

PROXY VOTING

The Fund files Form N-PX with its complete proxy voting record for the 12 months
ended June 30th,  no later than August 31st of each year. A  description  of the
Fund's  proxy  voting  policies,  procedures,  and how the  Fund  voted  proxies
relating to portfolio  securities is available without charge,  upon request, by
(i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One
Corporate  Center,  Rye, NY  10580-1422;  or (iii) visiting the SEC's website at
www.sec.gov.

                                       3



THE GABELLI VALUE FUND INC.
SCHEDULE OF INVESTMENTS -- JUNE 30, 2007 (UNAUDITED)
================================================================================

                                                                     MARKET
     SHARES                                             COST         VALUE
     ------                                             ----         ------
              COMMON STOCKS -- 99.3%
              AEROSPACE -- 1.3%
       1,000  Lockheed Martin Corp. ................$     25,800  $     94,130
      10,000  Rockwell Automation Inc. .............     618,209       694,400
   1,000,000  Rolls-Royce Group plc+ ...............   7,007,796    10,813,688
  59,200,000  Rolls-Royce Group plc, Cl. B .........     115,993       121,258
                                                    ------------  ------------
                                                       7,767,798    11,723,476
                                                    ------------  ------------
              AGRICULTURE -- 0.5%
     100,000  Archer-Daniels-Midland Co. ...........   1,384,467     3,309,000
      35,000  The Mosaic Co.+ ......................     456,574     1,365,700
                                                    ------------  ------------
                                                       1,841,041     4,674,700
                                                    ------------  ------------
              AUTOMOTIVE -- 0.1%
      10,000  Navistar International Corp.+.........     283,786       660,000
                                                    ------------  ------------
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.5%
      38,000  China Yuchai International Ltd. ......     300,576       433,960
     350,000  Dana Corp.+ ..........................   3,257,744       707,000
     250,000  Genuine Parts Co. ....................   6,781,559    12,400,000
      25,000  Proliance International Inc.+ ........     116,679        77,500
                                                    ------------  ------------
                                                      10,456,558    13,618,460
                                                    ------------  ------------
              AVIATION: PARTS AND SERVICES -- 2.1%
      43,000  Curtiss-Wright Corp. .................     764,822     2,004,230
     340,000  GenCorp Inc.+ ........................   3,135,471     4,443,800
      76,000  Sequa Corp., Cl. A+ ..................   3,344,763     8,512,000
      33,000  Sequa Corp., Cl. B+ ..................   1,673,268     3,735,105
     400,000  The Fairchild Corp., Cl. A+ ..........   2,484,916       888,000
                                                    ------------  ------------
                                                      11,403,240    19,583,135
                                                    ------------  ------------
              BROADCASTING -- 6.8%
   1,150,000  CBS Corp., Cl. A .....................  21,088,588    38,329,500
     147,000  Gray Television Inc. .................   1,606,197     1,362,690
     187,500  Liberty Media Corp. -
                Capital, Cl. A+ ....................  11,537,181    22,065,000
      30,000  Young Broadcasting Inc.,
                Cl. A+ .............................     270,342       110,700
                                                    ------------  ------------
                                                      34,502,308    61,867,890
                                                    ------------  ------------
              BUSINESS SERVICES -- 0.4%
      10,000  ChoicePoint Inc.+ ....................     375,967       424,500
     120,000  Intermec Inc.+ .......................   2,713,571     3,037,200
      35,700  Nashua Corp.+ ........................     295,578       385,203
                                                    ------------  ------------
                                                       3,385,116     3,846,903
                                                    ------------  ------------
              CABLE AND SATELLITE -- 11.4%
     130,000  Adelphia Communications
                Corp., Cl. A+ ......................      91,925         2,600
     130,000  Adelphia Communications
                Corp., Cl. A Escrow+ ...............           0             0
     130,000  Adelphia Recovery Trust+ .............           0             0
   1,785,000  Cablevision Systems Corp.,
                Cl. A+ .............................   6,329,036    64,599,150

                                                                     MARKET
     SHARES                                             COST         VALUE
     ------                                             ----         ------
     115,000  EchoStar Communications
                Corp., Cl. A+ ......................$  3,551,365  $  4,987,550
     250,000  Liberty Global Inc., Cl. A+ ..........   4,300,954    10,260,000
     455,000  Rogers Communications Inc.,
                Cl. B ..............................   1,607,866    19,332,950
     195,000  The DIRECTV Group Inc.+ ..............   2,763,101     4,506,450
                                                    ------------  ------------
                                                      18,644,247   103,688,700
                                                    ------------  ------------
              COMMUNICATIONS EQUIPMENT -- 1.8%
      75,000  Alcatel-Lucent, ADR ..................   1,494,503     1,050,000
     410,000  Corning Inc.+ ........................   3,768,467    10,475,500
      30,000  Motorola Inc. ........................     210,940       531,000
     165,000  Nortel Networks Corp.+ ...............   5,553,768     3,968,250
                                                    ------------  ------------
                                                      11,027,678    16,024,750
                                                    ------------  ------------
              COMPUTER SOFTWARE AND SERVICES -- 0.3%
     100,000  Yahoo! Inc.+ .........................   3,175,611     2,713,000
                                                    ------------  ------------
              CONSUMER PRODUCTS -- 3.8%
      85,000  Energizer Holdings Inc.+ .............   1,992,017     8,466,000
         500  Givaudan SA ..........................     135,440       495,293
     125,000  Hartmarx Corp.+ ......................     564,094       996,250
       3,000  National Presto Industries Inc. ......      89,483       187,020
     165,000  Pactiv Corp.+ ........................   1,590,048     5,261,850
   1,000,000  Swedish Match AB .....................  13,071,817    19,373,611
       3,000  Wolverine World Wide Inc. ............      29,203        83,130
                                                    ------------  ------------
                                                      17,472,102    34,863,154
                                                    ------------  ------------
              CONSUMER SERVICES -- 1.7%
      59,000  IAC/InterActiveCorp+ .................   1,471,263     2,041,990
     420,000  Liberty Media Corp. -
                Interactive, Cl. A+ ................   8,191,842     9,378,600
     180,000  Rollins Inc. .........................   1,308,325     4,098,600
                                                    ------------  ------------
                                                      10,971,430    15,519,190
                                                    ------------  ------------
              DIVERSIFIED INDUSTRIAL -- 4.7%
      47,000  Ampco-Pittsburgh Corp. ...............     235,016     1,884,230
      24,000  Cooper Industries Ltd., Cl. A ........     803,600     1,370,160
     200,000  Crane Co. ............................   5,254,374     9,090,000
      29,000  Griffon Corp.+ .......................     644,825       631,620
     335,000  Honeywell International Inc. .........  10,002,593    18,853,800
     150,000  ITT Corp. ............................   5,499,219    10,242,000
     218,000  Katy Industries Inc.+ ................   1,786,267       283,400
       1,000  Pentair Inc. .........................      31,908        38,570
       3,000  The Lamson & Sessions Co.+ ...........      34,956        79,710
                                                    ------------  ------------
                                                      24,292,758    42,473,490
                                                    ------------  ------------
              ELECTRONICS -- 4.1%
     170,000  LSI Corp.+ ...........................     976,866     1,276,700
     218,000  Texas Instruments Inc. ...............   5,498,427     8,203,340
       5,000  Thermo Fisher Scientific Inc.+ .......     115,249       258,600
     300,000  Thomas & Betts Corp.+ ................   5,345,034    17,400,000
     300,000  Tyco International Ltd. ..............   9,085,349    10,137,000
                                                    ------------  ------------
                                                      21,020,925    37,275,640
                                                    ------------  ------------

                 See accompanying notes to financial statements.

                                       4


THE GABELLI VALUE FUND INC.
SCHEDULE OF INVESTMENTS (CONTINUED) -- JUNE 30, 2007 (UNAUDITED)
================================================================================

                                                                     MARKET
     SHARES                                             COST         VALUE
     ------                                             ----         ------
              COMMON STOCKS (CONTINUED)
              ENERGY AND UTILITIES -- 2.2%
       6,000  Allegheny Energy Inc.+ ...............$     74,092  $    310,440
      14,000  Chevron Corp. ........................     848,670     1,179,360
     184,000  ConocoPhillips .......................   5,093,241    14,444,000
       5,420  Mirant Corp.+ ........................      25,619       231,163
     200,000  Mirant Corp. Escrow+ (a) .............           0             0
     100,000  Northeast Utilities ..................   1,922,987     2,836,000
      30,000  Southwest Gas Corp. ..................     664,382     1,014,300
                                                    ------------  ------------
                                                       8,628,991    20,015,263
                                                    ------------  ------------
              ENTERTAINMENT -- 11.8%
       8,570  Chestnut Hill Ventures+ (a) ..........     233,241       390,038
     370,000  Discovery Holding Co., Cl. A+ ........   4,456,502     8,506,300
      60,000  Dover Motorsports Inc.................     309,314       363,600
   1,280,000  Gemstar-TV Guide
                International Inc.+ ................   6,176,619     6,297,600
     315,000  Grupo Televisa SA, ADR ...............   2,901,682     8,697,150
   1,230,000  Time Warner Inc. .....................  17,440,521    25,879,200
      34,000  Triple Crown Media Inc.+ .............     365,718       316,880
     975,000  Viacom Inc., Cl. A+ ..................  27,031,517    40,560,000
     390,000  Vivendi ..............................   5,189,157    16,843,608
                                                    ------------  ------------
                                                      64,104,271   107,854,376
                                                    ------------  ------------
              ENVIRONMENTAL SERVICES -- 2.8%
     360,000  Republic Services Inc.................   4,425,922    11,030,400
     380,000  Waste Management Inc. ................   8,959,895    14,839,000
                                                    ------------  ------------
                                                      13,385,817    25,869,400
                                                    ------------  ------------
              EQUIPMENT AND SUPPLIES -- 3.5%
     210,000  CIRCOR International Inc..............   2,325,092     8,490,300
     185,000  Flowserve Corp. ......................   2,864,920    13,246,000
      85,000  Gerber Scientific Inc.+...............     578,987       987,700
      95,000  GrafTech International Ltd.+..........   1,159,625     1,599,800
     200,000  Watts Water Technologies Inc.,
                Cl. A ..............................   2,930,394     7,494,000
                                                    ------------  ------------
                                                       9,859,018    31,817,800
                                                    ------------  ------------
              FINANCIAL SERVICES -- 5.6%
     530,000  American Express Co. .................  17,244,922    32,425,400
     100,000  Ameriprise Financial Inc..............   2,346,124     6,357,000
     120,000  Citigroup Inc. .......................   5,928,509     6,154,800
      27,000  Deutsche Bank AG .....................   1,569,799     3,907,980
      16,000  Interactive Brokers Group Inc.,
                Cl. A+ .............................     472,145       434,080
     110,000  The Phoenix Companies Inc.............   1,214,394     1,651,100
                                                    ------------  ------------
                                                      28,775,893    50,930,360
                                                    ------------  ------------
              FOOD AND BEVERAGE -- 5.7%
       5,000  Constellation Brands Inc.,
                Cl. A+ .............................     104,585       121,400
      15,000  Corn Products
                International Inc. .................     184,912       681,750
      30,000  Davide Campari-Milano SpA ............     310,435       314,881

                                                                     MARKET
     SHARES                                             COST         VALUE
     ------                                             ----         ------
      40,000  Del Monte Foods Co. ..................$    303,364  $    486,400
     208,000  Diageo plc, ADR ......................   7,993,283    17,328,480
      98,000  Flowers Foods Inc. ...................     785,928     3,269,280
     231,000  Fomento Economico Mexicano
                SAB de CV, ADR .....................   2,825,162     9,082,920
      65,000  General Mills Inc. ...................   3,302,432     3,797,300
      75,000  H.J. Heinz Co. .......................   2,415,535     3,560,250
      70,000  Kerry Group plc, Cl. A ...............     797,221     1,963,411
     380,000  PepsiAmericas Inc. ...................   5,323,773     9,332,800
      14,000  Remy Cointreau SA ....................     897,443     1,050,687
       3,000  The Hershey Co. ......................     145,382       151,860
      14,000  Wm. Wrigley Jr. Co. ..................     680,116       774,340
       3,750  Wm. Wrigley Jr. Co., Cl. B ...........     193,262       206,250
                                                    ------------  ------------
                                                      26,262,833    52,122,009
                                                    ------------  ------------
              HEALTH CARE -- 0.4%
      20,000  Advanced Medical Optics Inc.+ ........     782,903       697,600
       5,000  Chemed Corp. .........................     157,240       331,450
     100,000  Pfizer Inc. ..........................   2,487,765     2,557,000
                                                    ------------  ------------
                                                       3,427,908     3,586,050
                                                    ------------  ------------
              HOTELS AND GAMING -- 2.9%
      57,000  Dover Downs Gaming &
                Entertainment Inc. .................     361,532       855,570
     185,000  Gaylord Entertainment Co.+............   5,187,585     9,923,400
     180,000  Hilton Hotels Corp. ..................   1,475,235     6,024,600
     352,941  Ladbrokes plc ........................   3,502,005     3,068,868
      20,000  Las Vegas Sands Corp.+................     736,642     1,527,800
      65,000  MGM Mirage+ ..........................   1,478,603     5,361,200
                                                    ------------  ------------
                                                      12,741,602    26,761,438
                                                    ------------  ------------
              MACHINERY -- 1.0%
      86,800  CNH Global NV ........................   1,632,870     4,434,612
      38,000  Deere & Co. ..........................   1,565,024     4,588,120
                                                    ------------  ------------
                                                       3,197,894     9,022,732
                                                    ------------  ------------
              MANUFACTURED HOUSING -- 0.5%
     470,000  Champion Enterprises Inc.+............   4,616,447     4,620,100
                                                    ------------  ------------
              METALS AND MINING -- 3.7%
     478,000  Barrick Gold Corp. ...................   7,651,550    13,895,460
     123,133  Kinross Gold Corp.+ ..................   1,119,196     1,438,193
     471,000  Newmont Mining Corp. .................   9,100,344    18,397,260
                                                    ------------  ------------
                                                      17,871,090    33,730,913
                                                    ------------  ------------
              PUBLISHING -- 7.3%
     150,000  Belo Corp., Cl. A ....................   2,592,089     3,088,500
     855,000  Media General Inc., Cl. A ............  16,809,300    28,445,850
      70,000  Meredith Corp. .......................   1,404,532     4,312,000
     750,000  News Corp., Cl. A ....................  10,676,747    15,907,500
     320,000  PRIMEDIA Inc.+ .......................     927,102       912,000
     300,000  The E.W. Scripps Co., Cl. A ..........  10,208,574    13,707,000
      12,687  Tribune Co. ..........................     386,531       372,998
                                                    ------------  ------------
                                                      43,004,875    66,745,848
                                                    ------------  ------------

                 See accompanying notes to financial statements.

                                       5


THE GABELLI VALUE FUND INC.
SCHEDULE OF INVESTMENTS (CONTINUED) -- JUNE 30, 2007 (UNAUDITED)
================================================================================

                                                                     MARKET
     SHARES                                             COST         VALUE
     ------                                             ----         ------
              COMMON STOCKS (CONTINUED)
              REAL ESTATE -- 0.5%
     134,000  Griffin Land & Nurseries Inc.+ ...... $  1,587,460  $  4,837,400
                                                    ------------  ------------
              RETAIL -- 1.1%
      50,000  Ingles Markets Inc., Cl. A ...........     572,181     1,722,500
     130,000  Safeway Inc. .........................   2,649,854     4,423,900
      30,000  SUPERVALU Inc. .......................     850,468     1,389,600
      55,000  The Home Depot Inc. ..................   1,877,099     2,164,250
                                                    ------------  ------------
                                                       5,949,602     9,700,250
                                                    ------------  ------------
              SPECIALTY CHEMICALS -- 1.1%
     220,000  Ferro Corp. ..........................   4,605,734     5,484,600
     200,000  Hercules Inc.+ .......................   1,840,472     3,930,000
       6,000  International Flavors &
                Fragrances Inc. ....................     293,026       312,840
       4,000  Monsanto Co. .........................     170,632       270,160
      10,000  Sensient Technologies Corp............     197,746       253,900
       8,065  Tronox Inc., Cl. B ...................      78,763       113,313
                                                    ------------  ------------
                                                       7,186,373    10,364,813
                                                    ------------  ------------
              TELECOMMUNICATIONS -- 8.2%
     645,000  Cincinnati Bell Inc.+ ................   2,473,255     3,728,100
      55,000  Embarq Corp. .........................   1,417,679     3,485,350
     240,000  Qwest Communications
                International Inc.+ ................     653,937     2,328,000
   1,480,000  Sprint Nextel Corp. ..................  19,872,449    30,650,800
     420,000  Telephone & Data
                Systems Inc. .......................   9,155,804    26,279,400
     145,000  Telephone & Data
                Systems Inc., Special ..............   3,235,781     8,344,750
                                                    ------------  ------------
                                                      36,808,905    74,816,400
                                                    ------------  ------------
              TRANSPORTATION -- 0.1%
      97,000  Grupo TMM SA, Cl. A, ADR+.............     758,120       328,830
      10,000  Laidlaw International Inc.............     345,800       345,500
                                                    ------------  ------------
                                                       1,103,920       674,330
                                                    ------------  ------------
              WIRELESS COMMUNICATIONS -- 0.4%
      40,000  United States Cellular Corp.+ ........   1,880,524     3,624,000
                                                    ------------  ------------
              TOTAL COMMON STOCKS .................. 466,638,021   905,625,970
                                                    ------------  ------------
              WARRANTS -- 0.1%
              ENERGY AND UTILITIES -- 0.1%
      17,405  Mirant Corp., Ser. A,
                expire 01/03/11+ .................        35,380       400,663
                                                    ------------  ------------

   PRINCIPAL                                                         MARKET
     AMOUNT                                             COST         VALUE
     ------                                             ----         ------
              REPURCHASE AGREEMENTS -- 0.8%
  $7,357,000  Daiwa Securities America Inc.,
                4.000%, dated 06/29/07, due
                07/02/07, proceeds at
                maturity, $7,359,452(b) ........... $  7,357,000  $  7,357,000
                                                    ------------  ------------
              TOTAL
                INVESTMENTS -- 100.2% ............. $474,030,401   913,383,633
                                                    ============
              OTHER ASSETS AND LIABILITIES (NET) -- (0.2)%          (1,452,822)
                                                                  ------------
              NET ASSETS -- 100.0% .............................  $911,930,811
                                                                  ============
- ----------------

(a) Security fair valued under procedures established by the Board of Directors.
    The procedures may include reviewing available  financial  information about
    the company and reviewing the valuation of comparable  securities  and other
    factors on a regular  basis.  At June 30, 2007, the market value of the fair
    valued securities amounted to $390,038 or 0.04% of total net assets.
(b) Collateralized  by $7,542,000  U.S.  Treasury  Note,  4.375%,  due 11/15/08,
    market value $7,504,290.
+   Non-income producing security.
ADR American Depository Receipt


                 See accompanying notes to financial statements.

                                       6


                           THE GABELLI VALUE FUND INC.

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 2007 (UNAUDITED)
================================================================================

ASSETS:
  Investments, at value (cost $466,673,401)                   $906,026,633
  Repurchase agreements, at value
    (cost $7,357,000)...............................             7,357,000
  Cash..............................................                   634
  Receivable for Fund shares sold...................               606,670
  Dividends and interest receivable.................               694,120
  Prepaid expense...................................                14,346
                                                              ------------
  TOTAL ASSETS......................................           914,699,403
                                                              ------------
LIABILITIES:
  Payable for Fund shares redeemed..................             1,384,370
  Payable for investment advisory fees..............               732,701
  Payable for shareholder services fees.............               324,993
  Payable for distribution fees.....................               200,723
  Payable for Directors' fees.......................                 5,059
  Payable for accounting fees.......................                 3,627
  Other accrued expenses............................               117,119
                                                              ------------
  TOTAL LIABILITIES.................................             2,768,592
                                                              ------------
  NET ASSETS applicable to 47,196,065
    shares outstanding..............................          $911,930,811
                                                              ============
  NET ASSETS CONSIST OF:
  Paid-in capital, each class at $0.001 par value...          $452,102,472
  Accumulated net investment loss...................              (404,122)
  Accumulated net realized gain on
    investments and foreign currency transactions...            20,879,059
  Net unrealized appreciation on investments........           439,353,232
  Net unrealized appreciation on foreign
    currency translations...........................                   170
                                                              ------------
  NET ASSETS........................................          $911,930,811
                                                              ============
  SHARES OF CAPITAL STOCK:
  CLASS A:
  Net Asset Value and redemption price per
    share ($882,833,578 / 45,584,233 shares
    outstanding; 100,000,000 shares authorized).....                $19.37
                                                                    ======
  Maximum offering price per share (NAV / .9425,
    based on maximum sales charge of 5.75%
    of the offering price)..........................                $20.55
                                                                    ======
  CLASS B:
  Net Asset Value and offering price per share
    ($12,818,690 / 710,373 shares outstanding;
    100,000,000 shares authorized)..................                $18.05(a)
                                                                    ======
  CLASS C:
  Net Asset Value and offering price per share
    ($16,278,543 / 901,459 shares outstanding;
    50,000,000 shares authorized)...................                $18.06(a)
                                                                    ======

- --------------------
(a) Redemption price varies based on the length of time held.

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2007 (UNAUDITED)
================================================================================

INVESTMENT INCOME:
  Dividends (net of foreign taxes of $180,075)                 $ 5,635,132
  Interest..........................................               224,031
                                                               -----------
  TOTAL INVESTMENT INCOME...........................             5,859,163
                                                               -----------
EXPENSES:
  Investment advisory fees..........................             4,428,088
  Distribution fees - Class A.......................             1,071,726
  Distribution fees - Class B.......................                63,778
  Distribution fees - Class C.......................                77,407
  Shareholder services fees.........................               311,771
  Shareholder communications expenses...............               110,787
  Custodian fees....................................                42,495
  Legal and audit fees..............................                34,753
  Directors' fees...................................                33,559
  Accounting fees ..................................                22,375
  Interest expense..................................                16,860
  Registration expenses.............................                16,016
  Miscellaneous expenses............................                38,292
                                                               -----------
  TOTAL EXPENSES....................................             6,267,907
  Less: Custodian fee credits.......................                (4,161)
                                                               -----------
  NET EXPENSES......................................             6,263,746
                                                               -----------
  NET INVESTMENT LOSS...............................              (404,583)
                                                               -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS AND FOREIGN CURRENCY:
  Net realized gain on investments .................            27,437,038
  Net realized loss on
    foreign currency transactions...................                (1,266)
                                                               -----------
  Net realized gain on investments and
    foreign currency transactions...................            27,435,772
                                                               -----------
  Net change in unrealized appreciation/
    depreciation on investments.....................            58,395,219
  Net change in unrealized appreciation/
    depreciation on foreign currency translations...                   (52)
                                                               -----------
  Net change in unrealized appreciation/
    depreciation on investments and
    foreign currency translations...................            58,395,167
                                                               -----------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
    INVESTMENTS AND FOREIGN CURRENCY................            85,830,939
                                                               -----------
  NET INCREASE IN NET ASSETS RESULTING
    FROM OPERATIONS.................................           $85,426,356
                                                               ===========

                 See accompanying notes to financial statements.

                                       7


                           THE GABELLI VALUE FUND INC.

STATEMENT OF CHANGES IN NET ASSETS
================================================================================



                                                                                   SIX MONTHS ENDED
                                                                                     JUNE 30, 2007       YEAR ENDED
                                                                                      (UNAUDITED)     DECEMBER 31, 2006
                                                                                   ----------------   -----------------
                                                                                                 
OPERATIONS:
  Net investment income (loss)................................................        $   (404,583)    $    1,165,445
  Net realized gain on investments and foreign currency transactions..........          27,435,772        180,292,600
  Net change in unrealized appreciation/depreciation on
    investments and foreign currency translations ............................          58,395,167          4,923,797
                                                                                      ------------     --------------
  NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .......................          85,426,356        186,381,842
                                                                                      ------------     --------------
DISTRIBUTIONS TO SHAREHOLDERS:
  Net investment income
    Class A ..................................................................                  --         (1,177,420)
    Class B ..................................................................                  --                 (6)
                                                                                      ------------     --------------
                                                                                                --         (1,177,426)
                                                                                      ------------     --------------
  Net realized gains on investments and foreign currency transactions
    Class A ..................................................................                  --       (175,292,657)
    Class B ..................................................................                  --         (2,830,343)
    Class C ..................................................................                  --         (3,171,930)
                                                                                      ------------     --------------
                                                                                                --       (181,294,930)
                                                                                      ------------     --------------
  TOTAL DISTRIBUTIONS TO SHAREHOLDERS.........................................                  --       (182,472,356)
                                                                                      ------------     --------------
CAPITAL SHARE TRANSACTIONS
    Class A ..................................................................         (60,765,588)      (206,787,976)
    Class B ..................................................................          (1,405,934)        (4,770,251)
    Class C ..................................................................             135,513          1,241,683
                                                                                      ------------     --------------
  NET DECREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS                           (62,036,009)     (210,316,544)
                                                                                      ------------     --------------
  REDEMPTION FEES ............................................................               1,645              1,667
                                                                                      ------------     --------------
  NET INCREASE (DECREASE) IN NET ASSETS.......................................          23,391,992       (206,405,391)
NET ASSETS:
  Beginning of period.........................................................         888,538,819      1,094,944,210
                                                                                      ------------     --------------
  End of period (including undistributed net investment
    income of $0 and $461, respectively)......................................        $911,930,811     $  888,538,819
                                                                                      ============     ==============


NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
================================================================================

1. ORGANIZATION.  The Gabelli Value Fund Inc. (the "Fund") was organized on July
20,  1989 as a  Maryland  corporation.  The Fund is a  non-diversified  open-end
management  investment  company  registered under the Investment  Company Act of
1940,  as amended (the "1940 Act").  The Fund's  primary  objective is long-term
capital appreciation.  The Fund commenced investment operations on September 29,
1989.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with United States ("U.S.") generally accepted accounting  principles
requires  management to make estimates and assumptions  that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from those  estimates.  The  following  is a summary of  significant  accounting
policies followed by the Fund in the preparation of its financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid



                                       8


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

and asked prices or, if there were no asked prices  quoted on that day, then the
security  is valued  at the  closing  bid price on that day.  If no bid or asked
prices  are  quoted on such day,  the  security  is valued at the most  recently
available  price or, if the Board of Directors (the "Board") so  determines,  by
such other method as the Board shall determine in good faith to reflect its fair
market value.  Portfolio  securities traded on more than one national securities
exchange or market are valued according to the broadest and most  representative
market, as determined by Gabelli Funds, LLC (the "Adviser").

Portfolio  securities  primarily traded on a foreign market are generally valued
at the preceding  closing values of such securities on the relevant market,  but
may be fair valued  pursuant to  procedures  established  by the Board if market
conditions change  significantly after the close of the foreign market but prior
to the  close of  business  on the day the  securities  are being  valued.  Debt
instruments  with  remaining  maturities  of 60 days or less that are not credit
impaired are valued at amortized cost,  unless the Board  determines such amount
does not reflect the securities' fair value, in which case these securities will
be fair valued as determined by the Board.  Debt  instruments  having a maturity
greater  than 60 days for which  market  quotations  are readily  available  are
valued at the average of the latest bid and asked prices. If there were no asked
prices  quoted on such day,  the security is valued using the closing bid price.
Futures contracts are valued at the closing  settlement price of the exchange or
board of trade on which the applicable contract is traded.

Securities and assets for which market  quotations are not readily available are
fair  valued as  determined  by the  Board.  Fair  valuation  methodologies  and
procedures may include, but are not limited to: analysis and review of available
financial and non-financial  information  about the company;  comparisons to the
valuation and changes in valuation of similar securities, including a comparison
of foreign  securities to the equivalent U.S. dollar value ADR securities at the
close of the U.S.  exchange;  and evaluation of any other information that could
be indicative of the value of the security.

In September 2006, the Financial  Accounting Standards Board (the "FASB") issued
Statement  of  Financial   Accounting   Standards   ("SFAS")   157,  Fair  Value
Measurements,  which  clarifies  the  definition  of  fair  value  and  requires
companies  to expand  their  disclosure  about the use of fair  value to measure
assets and  liabilities  in interim  and annual  periods  subsequent  to initial
recognition.  Adoption of SFAS 157  requires  the use of the price that would be
received  to sell  an  asset  or paid to  transfer  a  liability  in an  orderly
transaction  between market  participants at the  measurement  date. SFAS 157 is
effective  for  financial  statements  issued for fiscal years  beginning  after
November 15, 2007, and interim  periods within those fiscal years. At this time,
management is in the process of reviewing the  requirements  of SFAS 157 against
its current valuation policies to determine future applicability.

REPURCHASE  AGREEMENTS.  The Fund may  enter  into  repurchase  agreements  with
primary  government  securities dealers recognized by the Federal Reserve Board,
with  member  banks of the  Federal  Reserve  System,  or with other  brokers or
dealers that meet credit  guidelines  established by the Adviser and reviewed by
the Board.  Under the terms of a typical  repurchase  agreement,  the Fund takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Fund to resell,  the obligation at an agreed-upon
price and time, thereby  determining the yield during the Fund's holding period.
The Fund will always receive and maintain  securities as collateral whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount  invested by the Fund in each  agreement.  The Fund will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value



                                       9


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

of the collateral is  marked-to-market on a daily basis to maintain the adequacy
of the  collateral.  If the  seller  defaults  and the  value of the  collateral
declines or if bankruptcy  proceedings  are commenced with respect to the seller
of the  security,  realization  of the  collateral by the Fund may be delayed or
limited.  At June 30,  2007,  the  Fund had an  investment  of  $7,357,000  in a
repurchase agreement.

FUTURES  CONTRACTS.  The Fund may engage in futures contracts for the purpose of
hedging  against  changes in the value of its  portfolio  securities  and in the
value of  securities  it  intends  to  purchase.  Upon  entering  into a futures
contract,  the Fund is required to deposit  with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin". Subsequent payments ("variation margin") are made
or received by the Fund each day,  depending  on the daily  fluctuations  in the
value    of    the    contract,     which    are    included    in    unrealized
appreciation/depreciation   on  investments  and  futures  contracts.  The  Fund
recognizes a realized gain or loss when the contract is closed.

There are several  risks in  connection  with the use of futures  contracts as a
hedging  instrument.   The  change  in  value  of  futures  contracts  primarily
corresponds  with the  value  of their  underlying  instruments,  which  may not
correlate with the change in value of the hedged investments. In addition, there
is the risk that the Fund may not be able to enter  into a  closing  transaction
because of an illiquid  secondary  market.  At June 30, 2007, there were no open
futures contracts.

SECURITIES SOLD SHORT.  The Fund may enter into short sale  transactions.  Short
selling involves selling  securities that may or may not be owned and, at times,
borrowing the same securities for delivery to the purchaser,  with an obligation
to replace such borrowed  securities at a later date. The proceeds received from
short sales are recorded as liabilities  and the Fund records an unrealized gain
or loss to the extent of the  difference  between the proceeds  received and the
value of an open short position on the day of determination.  The Fund records a
realized gain or loss when the short  position is closed out. By entering into a
short sale, the Fund bears the market risk of an unfavorable change in the price
of the security sold short.  Dividends on short sales are recorded as an expense
by the Fund on the  ex-dividend  date and  interest  expense is  recorded on the
accrual basis. The Fund did not hold any short positions as of June 30, 2007.

FOREIGN CURRENCY TRANSLATIONS.  The books and records of the Fund are maintained
in  U.S.  dollars.  Foreign  currencies,   investments,  and  other  assets  and
liabilities  are translated  into U.S.  dollars at the current  exchange  rates.
Purchases  and  sales  of  investment  securities,   income,  and  expenses  are
translated  at the exchange  rate  prevailing  on the  respective  dates of such
transactions.  Unrealized  gains and losses that result from  changes in foreign
exchange rates and/or changes in market prices of securities  have been included
in unrealized  appreciation/depreciation  on  investments  and foreign  currency
translations.  Net realized  foreign  currency  gains and losses  resulting from
changes in exchange  rates include  foreign  currency  gains and losses  between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions,  and the difference  between the amounts of interest and
dividends  recorded on the books of the Fund and the amounts actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial purchase trade date and subsequent sale trade
date is included in realized gain/(loss) on investments.

FOREIGN  SECURITIES.  The Fund  may  directly  purchase  securities  of  foreign
issuers.  Investing in securities of foreign issuers  involves special risks not
typically  associated  with investing in securities of U.S.  issuers.  The risks
include  possible  revaluation of currencies,  the ability to repatriate  funds,
less complete financial



                                       10


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

information about companies,  and possible future adverse political and economic
developments. Moreover, securities of many foreign issuers and their markets may
be less  liquid and their  prices  more  volatile  than those of  securities  of
comparable U.S. issuers.

FOREIGN  TAXES.  The Fund may be subject to  foreign  taxes on income,  gains on
investments,  or currency  repatriation,  a portion of which may be recoverable.
The Fund will accrue such taxes and  recoveries  as  applicable,  based upon its
current interpretation of tax rules and regulations that exist in the markets in
which it invests.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium and  accretion  of discount) is recorded on the accrual
basis.  Premiums  and  discounts  on debt  securities  are  amortized  using the
effective  yield  to  maturity  method.  Dividend  income  is  recorded  on  the
ex-dividend date except for certain  dividends which are recorded as soon as the
Fund is informed of the dividend.

DETERMINATION   OF  NET  ASSET  VALUE  AND  CALCULATION  OF  EXPENSES.   Certain
administrative  expenses are common to, and allocated among,  various affiliated
funds.  Such allocations are made on the basis of each Fund's average net assets
or other criteria  directly  affecting the expenses as determined by the Adviser
pursuant to procedures established by the Board.

In calculating the NAV per share of each class,  investment income, realized and
unrealized  gains and losses,  redemption  fees,  and expenses  other than class
specific  expenses  are  allocated  daily to each class of shares based upon the
proportion  of  net  assets  of  each  class  at  the  beginning  of  each  day.
Distribution expenses are borne solely by the class incurring the expense.

CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in
the  custody  account,  the Fund  receives  credits  which  are  used to  offset
custodian  fees.  The gross  expenses  paid under the  custody  arrangement  are
included in custodian fees in the Statement of Operations with the corresponding
expense offset, if any, shown as "custodian fee credits". When cash balances are
overdrawn, the Fund is charged an overdraft fee equal to 2.00% above the Federal
Funds rate on  outstanding  balances.  This  amount,  if any,  would be shown as
"interest expense" in the Statement of Operations.

DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the
ex-dividend date.  Distributions to shareholders are based on income and capital
gains as determined in accordance with federal income tax regulations, which may
differ from income and capital gains as determined under U.S. generally accepted
accounting  principles.   These  differences  are  primarily  due  to  differing
treatments  of income and gains on various  investment  securities  and  foreign
currency  transactions  held by the  Fund,  timing  differences,  and  differing
characterizations  of  distributions  made by the Fund.  Distributions  from net
investment  income include net realized gains on foreign currency  transactions.
These book/tax  differences are either temporary or permanent in nature.  To the
extent these differences are permanent,  adjustments are made to the appropriate
capital   accounts   in  the   period   when  the   differences   arise.   These
reclassifications have no impact on the NAV of the Fund.


                                       11


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

The tax character of  distributions  paid during the fiscal year ended  December
31, 2006 was as follows:

    DISTRIBUTIONS PAID FROM:
    Ordinary income (inclusive of short-term
      capital gains).....................................      $  1,874,083
    Net long-term capital gains..........................       180,598,273
                                                               ------------
    Total distributions paid.............................      $182,472,356
                                                               ============

PROVISION  FOR  INCOME  TAXES.  The Fund  intends  to  continue  to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended (the  "Code").  It is the policy of the Fund to comply with the
requirements  of the Code  applicable to regulated  investment  companies and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for federal income taxes is required.

The following  summarizes the tax cost of investments and the related unrealized
appreciation/(depreciation) at June 30, 2007:


                                                   GROSS            GROSS
                                                UNREALIZED       UNREALIZED      NET UNREALIZED
                                   COST        APPRECIATION     DEPRECIATION      APPRECIATION
                                   ----        ------------     ------------     --------------
                                                                      
     Investments.............  $480,761,241    $449,104,817     $(16,482,425)     $432,622,392


In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in  Income  Taxes,   an   Interpretation   of  FASB  Statement  No.  109"  ("the
Interpretation").  The  Interpretation  established for all entities,  including
pass-through  entities  such as the Fund,  a  minimum  threshold  for  financial
statement  recognition  of the benefit of positions  taken in filing tax returns
(including  whether  an entity is  taxable in a  particular  jurisdiction),  and
required certain expanded tax disclosures. The Interpretation was implemented by
the Fund on June 29, 2007 and applied to all open tax years as of the  effective
date.  Management  has evaluated the  application of the  Interpretation  to the
Fund,  and the  adoption  of the  Interpretation  had no impact  on the  amounts
reported in the financial statements.

3. INVESTMENT  ADVISORY AGREEMENT AND OTHER  TRANSACTIONS.  The Fund has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which provides that the Fund will pay the Adviser a fee,  computed daily
and paid monthly,  at the annual rate of 1.00% of the value of its average daily
net assets.  In accordance with the Advisory  Agreement,  the Adviser provides a
continuous   investment   program  for  the  Fund's   portfolio,   oversees  the
administration  of all aspects of the Fund's business and affairs,  and pays the
compensation  of all  Officers  and  Directors  of the Fund  who are  affiliated
persons of the Adviser.

The Fund pays each Director that is not considered to be an affiliated person an
annual retainer of $10,000 plus $1,000 for each Board meeting  attended and they
are reimbursed for any out of pocket  expenses  incurred in attending  meetings.
All Board committee members receive $1,000 per meeting attended and the chairman
of each committee also receives $2,500 per year.  Directors who are directors or
employees of the Adviser or an affiliated  company  receive no  compensation  or
expense reimbursement from the Fund.




                                       12


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

4.  DISTRIBUTION  PLAN.  The Fund's Board has adopted a  distribution  plan (the
"Plan")  for each class of shares  pursuant  to Rule  12b-1  under the 1940 Act.
Gabelli & Company,  Inc.  ("Gabelli &  Company"),  an  affiliate of the Adviser,
serves as distributor of the Fund. Under the Class A, Class B, and Class C Share
Plans,  payments are  authorized  to Gabelli & Company at annual rates of 0.25%,
1.00%,  and  1.00%,  respectively,  of the  average  daily  net  assets of those
classes, the annual limitations under each Plan. Such payments are accrued daily
and paid monthly.

5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for
the six months ended June 30, 2007, other than short-term securities, aggregated
$21,990,851 and $72,207,856, respectively.

6. TRANSACTIONS WITH AFFILIATES.  During the six months ended June 30, 2007, the
Fund paid brokerage  commissions of $77,577 to Gabelli & Company.  Additionally,
Gabelli & Company  informed  the Fund that it received  $52,687  from  investors
representing  commissions  (sales  charges and  underwriting  fees) on sales and
redemptions of Fund shares.

The cost of calculating  the Fund's NAV per share is a Fund expense  pursuant to
the Advisory  Agreement between the Fund and the Adviser.  During the six months
ended  June 30,  2007,  the Fund  paid or  accrued  $22,375  to the  Adviser  in
connection with the cost of computing the Fund's NAV.

7. CAPITAL STOCK TRANSACTIONS. The Fund currently offers three classes of shares
- - Class A Shares, Class B Shares, and Class C Shares. Class A Shares are subject
to a maximum  front-end  sales  charge of 5.75%.  For the period from January 1,
through April 30, 2007, the maximum  front-end load on Class A Shares was 5.50%.
Class B Shares are subject to a contingent  deferred sales charge  ("CDSC") upon
redemption  within six years of purchase  and  automatically  convert to Class A
Shares  approximately  eight years after the original  purchase.  The applicable
CDSC is equal to a  declining  percentage  of the lesser of the NAV per share at
the date of the  original  purchase or at the date of  redemption,  based on the
length of time  held.  Class C Shares  are  subject to a 1.00% CDSC for one year
after  purchase.  Class B Shares are available only through  exchange of Class B
Shares of other funds  distributed by Gabelli & Company.  The Board has approved
Class I Shares which have not been offered publicly.

The Fund  imposes a redemption  fee of 2.00% on Class A Shares,  Class B Shares,
and Class C Shares that are  redeemed or  exchanged on or before the seventh day
after the date of a purchase.  The  redemption fee is deducted from the proceeds
otherwise payable to the redeeming shareholders and is retained by the Fund. The
redemption  fees  retained by the Fund during the six months ended June 30, 2007
and the fiscal  year ended  December  31,  2006  amounted  to $1,645 and $1,667,
respectively.

The  redemption fee does not apply to redemptions of shares where (i) the shares
were   purchased   through   automatic   reinvestment   of  dividends  or  other
distributions,  (ii) the redemption was initiated by the Fund,  (iii) the shares
were purchased  through  programs that collect the redemption fee at the program
level and remit them to the Fund,  or (iv) the  shares  were  purchased  through
programs that the Adviser determines to have appropriate anti-short-term trading
policies  in place or as to which  the  Adviser  has  received  assurances  that
look-through  redemption  fee  procedures or effective  anti-short-term  trading
policies and procedures are in place.

                                       13


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

Transactions in shares of capital stock were as follows:



                                                            SIX MONTHS ENDED
                                                              JUNE 30, 2007                     YEAR ENDED
                                                               (UNAUDITED)                   DECEMBER 31, 2006
                                                       --------------------------       ---------------------------
                                                        SHARES          AMOUNT           SHARES           AMOUNT
                                                       ----------    ------------       ----------    -------------
                                                                 CLASS A                          CLASS A
                                                       --------------------------       ---------------------------
                                                                                          
Shares sold .......................................       850,501    $ 15,659,137        2,603,599    $  50,582,707
Shares issued upon reinvestment of distributions...            --              --        9,303,834      164,770,939
Shares redeemed ...................................    (4,160,542)    (76,424,725)     (21,715,392)    (422,141,622)
                                                       ----------    ------------       ----------    -------------
  Net decrease ....................................    (3,310,041)   $(60,765,588)      (9,807,959)   $(206,787,976)
                                                       ==========    ============       ==========    =============
                                                                CLASS B                           CLASS B
                                                       --------------------------       ---------------------------
Shares sold .......................................         2,717    $     46,445            7,500    $     131,453
Shares issued upon reinvestment of distributions...            --              --          148,543        2,459,882
Shares redeemed ...................................       (84,755)     (1,452,379)        (394,141)      (7,361,586)
                                                       ----------    ------------       ----------    -------------
  Net decrease ....................................       (82,038)   $ (1,405,934)        (238,098)   $  (4,770,251)
                                                       ==========    ============       ==========    =============
                                                                CLASS C                           CLASS C
                                                       --------------------------       ---------------------------
Shares sold .......................................        95,130    $  1,619,871          140,139    $   2,542,951
Shares issued upon reinvestment of distributions...            --              --          128,599        2,130,888
Shares redeemed ...................................       (86,500)     (1,484,358)        (185,965)      (3,432,156)
                                                       ----------    ------------       ----------    -------------
  Net increase.....................................         8,630    $    135,513           82,773    $   1,241,683
                                                       ==========    ============       ==========    =============


8.  INDEMNIFICATIONS.  The Fund enters into  contracts that contain a variety of
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown.  However, the Fund has not had prior claims or losses pursuant to these
contracts and expects the risk of loss to be remote.

9. OTHER MATTERS.  The Adviser  and/or  affiliates  received  subpoenas from the
Attorney General of the State of New York and the SEC requesting  information on
mutual fund share  trading  practices  involving  certain  funds  managed by the
Adviser.  GAMCO  Investors,   Inc.  ("GAMCO"),  the  Adviser's  parent  company,
responded to these  requests for documents and  testimony.  In June 2006,  GAMCO
began discussions with the SEC regarding a possible resolution of their inquiry.
In February  2007,  the Adviser made an offer of  settlement to the staff of the
SEC for  communication  to the Commission for its  consideration to resolve this
matter.  This offer of settlement is subject to agreement regarding the specific
language of the SEC's administrative order and other settlement documents.  On a
separate matter, in September 2005, the Adviser was informed by the staff of the
SEC that the staff may recommend to the Commission that an administrative remedy
and a monetary penalty be sought from the Adviser in connection with the actions
of two of seven  closed-end  funds  managed by the  Adviser  relating to Section
19(a)  and Rule  19a-1 of the 1940  Act.  These  provisions  require  registered
investment  companies  to provide  written  statements  to  shareholders  when a
dividend is made from a source other than net investment  income.  While the two
closed-end funds sent annual statements and provided other materials  containing
this information, the funds did not send written statements to shareholders with
each  distribution in 2002 and 2003. The Adviser  believes that all of the funds
are now in  compliance.  The Adviser  believes  that these matters would have no
effect on the Fund or any material  adverse effect on the Adviser or its ability
to manage the Fund.

                                       14


THE GABELLI VALUE FUND INC.
FINANCIAL HIGHLIGHTS

Selected data for a share of capital stock outstanding throughout each period:




                               INCOME FROM INVESTMENT OPERATIONS                       DISTRIBUTIONS
                           -----------------------------------------     ---------------------------------------
                                               Net
               Net Asset       Net        Realized and       Total                       Net
   Period        Value,    Investment      Unrealized         from           Net       Realized
    Ended      Beginning     Income/     Gain/(Loss) on    Investment    Investment     Gain on        Total
 December 31   of Period    (Loss)(a)      Investments     Operations      Income     Investments  Distributions
 -----------   ---------    ---------      -----------     ----------      ------     -----------  -------------
                                                                                  
CLASS A
   2007(c)      $17.61      $(0.01)         $ 1.77           $ 1.76           --            --            --
   2006          18.11        0.03            3.92             3.95       $(0.03)       $(4.42)       $(4.45)
   2005          19.49        0.02           (0.05)           (0.03)       (0.01)        (1.34)        (1.35)
   2004          17.97       (0.02)           2.31             2.29           --         (0.77)        (0.77)
   2003          13.81       (0.05)           4.45             4.40           --         (0.24)        (0.24)
   2002          16.43       (0.04)          (2.58)           (2.62)          --            --            --
CLASS B
   2007(c)      $16.46      $(0.07)         $ 1.66           $ 1.59           --            --            --
   2006          17.28       (0.10)           3.70             3.60           --        $(4.42)       $(4.42)
   2005          18.79       (0.12)          (0.05)           (0.17)          --         (1.34)        (1.34)
   2004          17.47       (0.15)           2.24             2.09           --         (0.77)        (0.77)
   2003          13.53       (0.17)           4.35             4.18           --         (0.24)        (0.24)
   2002          16.23       (0.14)          (2.56)           (2.70)          --            --            --
CLASS C
   2007(c)      $16.47      $(0.07)         $ 1.66           $ 1.59           --            --            --
   2006          17.29       (0.11)           3.71             3.60           --        $(4.42)       $(4.42)
   2005          18.80       (0.12)          (0.05)           (0.17)          --         (1.34)        (1.34)
   2004          17.49       (0.15)           2.23             2.08           --         (0.77)        (0.77)
   2003          13.54       (0.17)           4.36             4.19           --         (0.24)        (0.24)
   2002          16.24       (0.14)          (2.56)           (2.70)          --            --            --





                                                      RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA
                                                    -------------------------------------------------

                             Net Asset              Net Assets      Net
   Period                      Value,                 End of    Investment                 Portfolio
    Ended        Redemption    End of     Total       Period      Income/     Operating     Turnover
 December 31       Fees(a)     Period    Return+    (in 000's)    (Loss)     Expenses (b)     Rate
 -----------       -------     ------    -------    ----------    ------     ------------     ----
                                                                         
CLASS A
   2007(c)        $0.00(d)     $19.37     10.0%     $  882,834    (0.07)%(e)    1.39%(e)        2%
   2006            0.00(d)      17.61     21.7         860,789     0.14         1.41(f)        17
   2005            0.00(d)      18.11     (0.2)      1,063,137     0.08         1.40            3
   2004            0.00(d)      19.49     12.8       1,261,293    (0.11)        1.39           12
   2003              --         17.97     31.9       1,255,668    (0.35)        1.44(g)         8
   2002              --         13.81    (16.0)      1,024,452    (0.28)        1.40           16
CLASS B
   2007(c)        $0.00(d)     $18.05      9.5%     $   12,819    (0.82)%(e)    2.14%(e)        2%
   2006            0.00(d)      16.46     20.8          13,046    (0.53)        2.16(f)        17
   2005            0.00(d)      17.28     (0.9)         17,804    (0.67)        2.15            3
   2004            0.00(d)      18.79     12.0          20,366    (0.86)        2.14           12
   2003              --         17.47     30.9          18,059    (1.10)        2.19(g)         8
   2002              --         13.53    (16.6)         10,493    (1.01)        2.16           16
CLASS C
   2007(c)        $0.00(d)     $18.06      9.7%     $   16,278    (0.81)%(e)    2.14%(e)        2%
   2006            0.00(d)      16.47     20.7          14,704    (0.58)        2.16(f)        17
   2005            0.00(d)      17.29     (0.9)         14,003    (0.67)        2.15            3
   2004            0.00(d)      18.80     11.9          16,400    (0.85)        2.14           12
   2003              --         17.49     30.9          14,973    (1.10)        2.19(g)         8
   2002              --         13.54    (16.6)          8,078    (1.01)        2.16           16


+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  distributions  and does not reflect  applicable
    sales  charges.  Total  return  for a  period  of less  than one year is not
    annualized.
(a) Per share amounts have been calculated using the average shares  outstanding
    method.
(b) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances  maintained  with the  custodian.  For the six months ended
    June 30, 2007 and the fiscal years ended December 31, 2002,  2003, and 2006,
    the effect of the custodian  fee credits were minimal.  For the fiscal years
    ended December 31, 2004 and 2005, there were no custodian fee credits.
(c) For the six months ended June 30, 2007, unaudited.
(d) Amount represents less than $0.005 per share.
(e) Annualized.
(f) The Fund incurred interest expense during the fiscal year ended December 31,
    2006.  If interest  expense had not been  incurred,  the ratios of operating
    expenses to average net assets would have been 1.40% (Class A), 2.15% (Class
    B), and 2.15%  (Class C),  respectively.  For the six months  ended June 30,
    2007, interest expense was minimal.
(g) The Fund incurred  dividend  expense on  securities  sold short for the year
    ended  December 31, 2003.  If dividend  expense had not been  incurred,  the
    ratios of  operating  expenses to average  net assets  would have been 1.43%
    (Class A), 2.18% (Class B), and 2.18% (Class C), respectively.

                 See accompanying notes to financial statements.


                                       15


                           THE GABELLI VALUE FUND INC.

BOARD CONSIDERATION AND RE-APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED)

Section  15(c) of the  Investment  Company  Act of 1940,  as amended  (the "1940
Act"),  contemplates  that the Board of Directors  (the  "Board") of The Gabelli
Value Fund Inc. (the "Fund"),  including a majority of the Directors who have no
direct or indirect  interest in the  investment  advisory  agreement and are not
"interested  persons" of the Fund, as defined in the 1940 Act (the  "Independent
Board Members"), are required to annually review and re-approve the terms of the
Fund's  existing  investment  advisory  agreement and approve any newly proposed
terms therein.  In this regard,  the Board reviewed and re-approved,  during the
most recent six month period  covered by this report,  the  Investment  Advisory
Agreement (the "Advisory Agreement") with Gabelli Funds, LLC (the "Adviser") for
the Fund.

More specifically, at a meeting held on February 22, 2007, the Independent Board
Members,  meeting in executive session with Fund  counsel,  reviewed the written
and oral  information  that had been made available,  and considered the factors
and reached the  conclusions  described  below  relating to the selection of the
Adviser and the re-approval of the Advisory Agreement.

1.  NATURE,  EXTENT,  AND QUALITY OF SERVICES.  The  Independent  Board  Members
considered the nature,  quality,  and extent of  administrative  and shareholder
services performed by the Adviser,  including portfolio management,  supervision
of Fund  operations and compliance  and  regulatory  filings and  disclosures to
shareholders, general oversight of other service providers, coordination of Fund
marketing  initiatives,  review of Fund legal issues,  assisting the Independent
Board  Members  in  their  capacity  as  directors,   and  other  services.  The
Independent  Board Members  concluded  that the services are extensive in nature
and that the Adviser consistently delivered a high level of service.

2. INVESTMENT PERFORMANCE OF THE FUND AND ADVISER. The Independent Board Members
considered  investment  performance for the Fund over various periods of time as
compared  to the  performance  of such  Fund's  Lipper,  Inc.  peer  group,  and
concluded that the Adviser was delivering satisfactory  performance results over
the long term consistent with the long-term investment  strategies being pursued
by the Fund.

3. COSTS OF SERVICES AND PROFITS REALIZED BY THE ADVISER.

(A) COSTS OF SERVICES TO FUND: FEES AND EXPENSES.  The Independent Board Members
considered the Fund's management fee rate and expense ratio relative to industry
averages for the Fund's peer group category and the advisory fees charged by the
Adviser and its affiliates to other fund and non-fund  clients.  The Independent
Board Members  noted that the mix of services  under the Agreement are much more
extensive than those under the advisory agreements for non-fund clients.

(B)  PROFITABILITY  AND COSTS OF  SERVICES  TO ADVISER.  The  Independent  Board
Members  considered the Adviser's overall  profitability and costs and pro forma
estimates of the Adviser's  profitability and costs attributable to the Fund (i)
as part of the Gabelli fund complex and (ii) assuming the Fund  constituted  the
Adviser's only investment  company under its management.  The Independent  Board
Members also considered  whether the amount of profit is a fair  entrepreneurial
profit  for  the  management  of  the  Fund  and  noted  that  the  Adviser  has
substantially  increased  its  resources  devoted to Fund matters in response to
recently enacted  regulatory  requirements and new or enhanced Fund policies and
procedures.   The  Independent   Board  Members  concluded  that  the  Adviser's
profitability  was at an  acceptable  level,  particularly  in light of the high
quality of the services being provided to the Fund.

                                       16

4. EXTENT OF ECONOMIES OF SCALE AS FUND GROWS.  The  Independent  Board  Members
considered  whether  there  have been  economies  of scale  with  respect to the
management of the Fund and whether the Fund has appropriately benefited from any
economies of scale. The Independent  Board Members noted that economies of scale
may develop  for certain  funds as their  assets  increase  and their fund level
expenses  decline as a percentage  of assets,  but that fund level  economies of
scale may not necessarily result in Adviser level economies of scale.

5. WHETHER FEE LEVELS REFLECT  ECONOMIES OF SCALE. The Independent Board Members
also considered whether the advisory fee  rate is reasonable  in relation to the
asset size of the Fund and any  economies of scale that may exist and  concluded
that it currently was reasonable.

6. OTHER RELEVANT CONSIDERATIONS.

(A) ADVISER PERSONNEL AND METHODS.  The Independent Board Members considered the
size,   education,   and  experience  of  the  Adviser's  staff,  the  Adviser's
fundamental  research  capabilities  and the Adviser's  approach to  recruiting,
training,  and retaining  portfolio  managers and other  research and management
personnel,  and concluded that in each of these areas the Adviser was structured
in such a way to support the high level of services being provided to the Fund.

(B) OTHER BENEFITS TO THE ADVISER. The Independent Board Members also considered
the character and amount of other  incidental  benefits  received by the Adviser
and its affiliates  from its association  with the Fund. The  Independent  Board
Members  concluded that potential  "fall-out"  benefits that the Adviser and its
affiliates may receive, such as greater name recognition or increased ability to
obtain research services, appear to be reasonable, and may in some cases benefit
the Fund.

CONCLUSIONS.  In  considering  the Advisory  Agreement,  the  Independent  Board
Members did not  identify any factor as  all-important  or  all-controlling  and
instead considered these factors collectively in light of the Fund's surrounding
circumstances.  Based on this  review,  it was the  judgment of the  Independent
Board Members that shareholders had received  satisfactory absolute and relative
performance  at  reasonable  fees and,  therefore,  re-approval  of the Advisory
Agreement was in the best interests of the Fund and its shareholders.  As a part
of its decision  making process,  the  Independent  Board Members noted that the
Adviser has  managed the Fund since its  inception,  and the  Independent  Board
Members  believe  that a long-term  relationship  with a capable,  conscientious
adviser is in the best  interests of the Fund.  The  Independent  Board  Members
considered,  generally,  that shareholders invested in the Fund knowing that the
Adviser  managed the Fund and knowing its investment  advisory fee schedule.  As
such, the  Independent  Board Members  considered,  in  particular,  whether the
Adviser  managed  the Fund in  accordance  with its  investment  objectives  and
policies as disclosed to shareholders.  The Independent  Board Members concluded
that  the  Fund was  managed  by the  Adviser  consistent  with  its  investment
objectives and policies.

                                       17


- --------------------------------------------------------------------------------
     GABELLI/GAMCO FUNDS AND YOUR PERSONAL PRIVACY
================================================================================

     WHO ARE WE?
     The  Gabelli/GAMCO  Funds  are  investment  companies  registered  with the
     Securities  and Exchange  Commission  under the  Investment  Company Act of
     1940.  We are managed by Gabelli  Funds,  LLC and Gabelli  Advisers,  Inc.,
     which are affiliated with GAMCO Investors,  Inc. GAMCO Investors, Inc. is a
     publicly  held  company  that  has  subsidiaries  that  provide  investment
     advisory or brokerage services for a variety of clients.

     WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A
     SHAREHOLDER?
     If you apply to open an  account  directly  with us,  you will be giving us
     some non-public  information about yourself.  The non-public information we
     collect about you is:

     o  INFORMATION  YOU GIVE US ON YOUR  APPLICATION  FORM.  This could include
        your name,  address,  telephone  number,  social security  number,  bank
        account number, and other information.

     o  INFORMATION  ABOUT YOUR  TRANSACTIONS WITH US, ANY TRANSACTIONS WITH OUR
        AFFILIATES,  AND  TRANSACTIONS  WITH  THE  ENTITIES  WE HIRE TO  PROVIDE
        SERVICES TO YOU.  This would include  information  about the shares that
        you buy or redeem.  If we hire someone else to provide  services--like a
        transfer  agent--we will also have  information  about the  transactions
        that you conduct through them.

     WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?
     We do not disclose any non-public personal  information about our customers
     or former  customers  to anyone  other  than our  affiliates,  our  service
     providers who need to know such information,  and as otherwise permitted by
     law. If you want to find out what the law permits, you can read the privacy
     rules adopted by the Securities and Exchange Commission. They are in volume
     17 of the Code of Federal Regulations, Part 248. The Commission often posts
     information about its regulations on its web site, www.sec.gov.

     WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?
     We restrict  access to  non-public  personal  information  about you to the
     people who need to know that  information  in order to provide  services to
     you or the Fund and to ensure that we are complying with the laws governing
     the securities business. We maintain physical,  electronic,  and procedural
     safeguards to keep your personal information confidential.
- --------------------------------------------------------------------------------


                             GABELLI FAMILY OF FUNDS

VALUE _______________________________________
GABELLI ASSET FUND
Seeks to invest primarily in a diversified portfolio of common stocks selling at
significant  discounts  to  their  private  market  value.  The  Fund's  primary
objective is growth of capital. (MULTICLASS)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI BLUE CHIP VALUE FUND
Seeks long term growth of capital  through  investment  primarily  in the common
stocks of established  companies which are temporarily out of favor.  The fund's
objective  is to  identify a catalyst or sequence of events that will return the
company to a higher value.
(MULTICLASS)                              PORTFOLIO MANAGER: BARBARA MARCIN, CFA

GAMCO WESTWOOD EQUITY FUND
Seeks to invest  primarily in the common stock of  well seasoned  companies that
have  recently  reported  positive  earnings  surprises  and are  trading  below
Westwood's  proprietary  growth rate estimates.  The Fund's primary objective is
capital appreciation.
(MULTICLASS)                                   PORTFOLIO MANAGER: SUSAN M. BYRNE

FOCUSED VALUE _______________________________
GABELLI VALUE FUND
Seeks to invest in  securities  of  companies  believed to be  undervalued.  The
Fund's primary objective is long-term capital appreciation. (MULTICLASS)
                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

SMALL CAP VALUE _____________________________
GABELLI SMALL CAP FUND
Seeks  to  invest  primarily  in  common  stock  of  smaller  companies  (market
capitalizations  at the time of investment of $2 billion  or less)  believed  to
have rapid revenue and earnings growth potential. The  Fund's primary  objective
is capital appreciation.
(MULTICLASS)                            PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GAMCO WESTWOOD SMALLCAP EQUITY FUND
Seeks to invest primarily in smaller  capitalization  equity securities - market
caps of $2.5 billion or less. The Fund's primary  objective is long-term capital
appreciation. (MULTICLASS)            PORTFOLIO MANAGER: ELIZABETH M. LILLY, CFA

GABELLI WOODLAND SMALL CAP VALUE FUND
Seeks to invest  primarily  in the common  stocks of smaller  companies  (market
capitalizations generally less than $3.0  billion) believed  to  be  undervalued
with shareholder oriented management teams that are employing strategies to grow
the company's value. The Fund's primary objective is capital appreciation.
(MULTICLASS)                          PORTFOLIO MANAGER: ELIZABETH M. LILLY, CFA

GROWTH ______________________________________
GAMCO GROWTH FUND
Seeks to invest  primarily in large cap stocks believed to have  favorable,  yet
undervalued,  prospects for earnings  growth.  The Fund's  primary  objective is
capital appreciation. (MULTICLASS)        PORTFOLIO MANAGER: HOWARD F. WARD, CFA

GAMCO INTERNATIONAL GROWTH FUND
Seeks to invest in the equity  securities  of  foreign  issuers  with  long-term
capital   appreciation    potential.    The   Fund   offers   investors   global
diversification. (MULTICLASS)                    PORTFOLIO MANAGER: CAESAR BRYAN

AGGRESSIVE GROWTH ___________________________
GAMCO GLOBAL GROWTH FUND
Seeks capital appreciation through a disciplined  investment program focusing on
the globalization and interactivity of the world's marketplace. The Fund invests
in  companies  at the  forefront  of  accelerated  growth.  The  Fund's  primary
objective is capital appreciation. (MULTICLASS)                     TEAM MANAGED

MICRO-CAP ___________________________________
GAMCO WESTWOOD MIGHTY MITES(SM) FUND
Seeks to invest in micro-cap companies that have market  capitalizations of $300
million or less. The Fund's primary objective is long-term capital appreciation.
(MULTICLASS)                                                        TEAM MANAGED

EQUITY INCOME _______________________________
GABELLI EQUITY INCOME FUND
Seeks to invest primarily in equity securities with above average market yields.
The Fund pays monthly  dividends  and seeks a high level of total return with an
emphasis on income. (MULTICLASS)        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GAMCO WESTWOOD BALANCED FUND
Seeks to invest in a balanced and diversified portfolio of stocks and bonds. The
Fund's primary objective is both capital appreciation and current income.
(MULTICLASS)                            CO-PORTFOLIO MANAGERS: SUSAN M. BYRNE
                                                               MARK FREEMAN, CFA

GAMCO WESTWOOD INCOME FUND
Seeks to  provide   a high level of  current income as well as long-term capital
appreciation  by  investing  in   income   producing  equity  and  fixed  income
securities. (MULTICLASS)                  PORTFOLIO MANAGER: BARBARA MARCIN, CFA

SPECIALTY EQUITY ____________________________
GAMCO GLOBAL CONVERTIBLE SECURITIES FUND
Seeks to invest  principally in bonds and preferred stocks which are convertible
into  common  stock of  foreign  and  domestic  companies.  The  Fund's  primary
objective is total return  through a combination  of current  income and capital
appreciation. (MULTICLASS)                                          TEAM MANAGED

GAMCO GLOBAL OPPORTUNITY FUND
Seeks to invest in common stock of companies which have rapid growth in revenues
and  earnings  and  potential  for above  average  capital  appreciation  or are
undervalued. The Fund's primary objective is capital appreciation.
(MULTICLASS)                                                        TEAM MANAGED

GABELLI SRI FUND
Seeks to invest in common and preferred stocks of companies that meet the Fund's
guidelines for social responsibility at the time of investment, looking to avoid
companies in tobacco,  alcohol,  and gaming,  defense/weapons  contractors,  and
manufacturers  of  abortifacients.  The  Fund's  primary  objective  is  capital
appreciation. (MULTICLASS)           PORTFOLIO MANAGER: CHRISTOPHER C. DESMARAIS

SECTOR ______________________________________
GAMCO GLOBAL TELECOMMUNICATIONS FUND
Seeks to invest in telecommunications companies throughout the world - targeting
undervalued  companies with strong  earnings and cash flow dynamics.  The Fund's
primary objective is capital appreciation. (MULTICLASS)             TEAM MANAGED

GAMCO GOLD FUND
Seeks to invest in a global  portfolio of equity  securities  of gold mining and
related  companies.  The Fund's  objective  is long-term  capital  appreciation.
Investment in gold stocks is considered speculative and is affected by a variety
of worldwide economic, financial, and political factors. (MULTICLASS)
                                                 PORTFOLIO MANAGER: CAESAR BRYAN

GABELLI UTILITIES FUND
Seeks to provide a high level of total return  through a combination  of capital
appreciation and current income. (MULTICLASS)                       TEAM MANAGED

MERGER AND ARBITRAGE ________________________
GABELLI ABC FUND
Seeks to invest in securities with attractive  opportunities for appreciation or
investment  income.  The Fund's  primary  objective  is total  return in various
market conditions without excessive risk of capital loss.
(NO-LOAD)                               PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

CONTRARIAN __________________________________
GAMCO MATHERS FUND
Seeks  long-term  capital  appreciation  in various  market  conditions  without
excessive risk of capital loss. (NO-LOAD)
                                        PORTFOLIO MANAGER: HENRY VAN DER EB, CFA

COMSTOCK CAPITAL VALUE FUND
Seeks capital  appreciation and current income.  The Fund may use either long or
short positions to achieve its objective.
(MULTICLASS)                               PORTFOLIO MANAGER: MARTIN WEINER, CFA

COMSTOCK STRATEGY FUND
The Fund emphasizes investments in debt securities,  which maximize total return
in light of credit risk,  interest rate risk, and the risk  associated  with the
length of maturity of  debt instruments. (MULTICLASS)
                                           PORTFOLIO MANAGER: MARTIN WEINER, CFA

FIXED INCOME ________________________________
GAMCO WESTWOOD INTERMEDIATE BOND FUND
Seeks to invest in a diversified portfolio of bonds with various maturities. The
Fund's primary objective is total return.
(MULTICLASS)                                PORTFOLIO MANAGER: MARK FREEMAN, CFA

CASH MANAGEMENT-MONEY MARKET ________________
GABELLI U.S. TREASURY MONEY MARKET FUND
Seeks to invest exclusively in short-term U.S. Treasury  securities.  The Fund's
primary  objective  is to  provide  high  current  income  consistent  with  the
preservation of principal and liquidity. (NO-LOAD)
                                             PORTFOLIO MANAGER: JUDITH A. RANERI

AN INVESTMENT IN THE ABOVE MONEY MARKET FUND  IS NEITHER  INSURED NOR GUARANTEED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT AGENCY.  ALTHOUGH
THE FUND SEEKS TO PRESERVE THE VALUE OF YOUR  INVESTMENT AT $1.00 PER SHARE,  IT
IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND.

THE  FUNDS MAY  INVEST IN  FOREIGN SECURITIES WHICH INVOLVE RISKS NOT ORDINARILY
ASSOCIATED WITH INVESTMENTS IN DOMESTIC ISSUES,  INCLUDING CURRENCY FLUCTUATION,
ECONOMIC, AND POLITICAL RISKS.

TO RECEIVE A PROSPECTUS, CALL 800-GABELLI (422-3554). INVESTORS SHOULD CAREFULLY
  CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND
           BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION
   ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING.



                           THE GABELLI VALUE FUND INC.
                              One Corporate Center
                            Rye, New York 10580-1422
                                   800-GABELLI
                                  800-422-3554
                                FAX: 914-921-5118
                            WEBSITE: WWW.GABELLI.COM
                            E-MAIL: INFO@GABELLI.COM
              Net Asset Value per share available daily by calling
                           800-GABELLI after 6:00 P.M.


                               BOARD OF DIRECTORS

Mario J. Gabelli, CFA                         Anthony R. Pustorino
CHAIRMAN AND CHIEF                            CERTIFIED PUBLIC ACCOUNTANT,
EXECUTIVE OFFICER                             PROFESSOR EMERITUS
GAMCO INVESTORS, INC.                         PACE UNIVERSITY

Anthony J. Colavita                           Werner J. Roeder, MD
ATTORNEY-AT-LAW                               MEDICAL DIRECTOR
ANTHONY J. COLAVITA, P.C.                     LAWRENCE HOSPITAL

Robert J. Morrissey
ATTORNEY-AT-LAW
MORRISSEY, HAWKINS & LYNCH


                                    OFFICERS

Bruce N. Alpert                               James E. McKee
PRESIDENT                                     SECRETARY

Agnes Mullady                                 Peter D. Goldstein
TREASURER                                     CHIEF COMPLIANCE OFFICER


                                    CUSTODIAN
                             Bank of New York Mellon


                  TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
                       State Street Bank and Trust Company


                                  LEGAL COUNSEL
                          Willkie Farr & Gallagher LLP


                                   DISTRIBUTOR
                             Gabelli & Company, Inc.


- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli Value Fund Inc. It is not  authorized  for  distribution  to prospective
investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------
GAB409Q207SR

THE
GABELLI
VALUE
FUND
INC.



                                                         [GRAPHIC OMITTED]  E  P
                                                         Gabelli Triangle   P  M
                                                            MANAGEMENT      S  V
                                                            CASH FLOW
                                                             RESEARCH





                                                              SEMI-ANNUAL REPORT
                                                                   JUNE 30, 2007



ITEM 2.  CODE OF ETHICS.

Not applicable.



ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.



ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.



ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.



ITEM 6.  SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.



ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.

Not applicable.



ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees to the  registrant's  Board of  Directors,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  407(c)(2)(iv)  of Regulation S-K (17 CFR
229.407) (as required by Item  22(b)(15) of Schedule 14A (17 CFR  240.14a-101)),
or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

     (a)  The registrant's principal executive and principal financial officers,
          or persons  performing  similar  functions,  have  concluded  that the
          registrant's  disclosure  controls and  procedures (as defined in Rule
          30a-3(c)  under the  Investment  Company Act of 1940,  as amended (the
          "1940 Act") (17 CFR 270.30a-3(c))) are effective,  as of a date within
          90 days of the filing date of the report that includes the  disclosure
          required  by this  paragraph,  based  on  their  evaluation  of  these
          controls and  procedures  required by Rule 30a-3(b) under the 1940 Act
          (17 CFR  270.30a-3(b))  and Rules  13a-15(b)  or  15d-15(b)  under the
          Securities  Exchange Act of 1934, as amended (17 CFR  240.13a-15(b) or
          240.15d-15(b)).


     (b)  There  were no  changes  in the  registrant's  internal  control  over
          financial  reporting (as defined in Rule  30a-3(d)  under the 1940 Act
          (17 CFR  270.30a-3(d))  that occurred during the  registrant's  second
          fiscal  quarter  of  the  period  covered  by  this  report  that  has
          materially affected, or is reasonably likely to materially affect, the
          registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1)  Not applicable.

     (a)(2)  Certifications  pursuant  to Rule  30a-2(a)  under the 1940 Act and
             Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3)  Not applicable.

     (b)     Certifications pursuant to Rule 30a-2(b)  under  the  1940  Act and
             Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.







                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) The Gabelli Value Fund Inc.
            --------------------------------------------------------------------

By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date              August 31, 2007
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date              August 31, 2007
    ----------------------------------------------------------------------------


By (Signature and Title)*  /s/ Agnes Mullady
                         -------------------------------------------------------
                           Agnes Mullady, Principal Financial Officer
                           & Treasurer


Date              August 31, 2007
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.