As filed with the Securities and Exchange Commission on June 23, 2004

                                                     Registration No. 333-______

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------
                                    FORM N-14
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     [ ] Pre-Effective Amendment No. __ [ ] Post-Effective Amendment No. ___
                              --------------------
                          THE PHOENIX EDGE SERIES FUND
               (Exact Name of Registrant as Specified in Charter)
                              --------------------
                        c/o Variable Products Operations
                         Phoenix Life Insurance Company
               101 Munson Street, Greenfield, Massachusetts 01301
                    (Address of Principal Executive Offices)

                                 (800) 541-0171
              (Registrant's Telephone Number, including Area Code)
                              --------------------
                              John R. Flores, Esq.
                       c/o Phoenix Life Insurance Company
               One American Row, Hartford, Connecticut 06102-5056
                     (Name and address of Agent for Service)

                              --------------------
                  Approximate Date of Proposed Public Offering:
 As soon as practicable after the effective date of this Registration Statement.
                              --------------------
         Registrant is relying on Section 24(f) of the Investment Company Act of
1940, as amended, which permits registration of an indefinite number of shares
of beneficial interest of the Phoenix-Oakhurst Value Equity Series. Accordingly,
no filing fee is due in connection with this Registration Statement.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================



                          THE PHOENIX EDGE SERIES FUND

                              CROSS REFERENCE SHEET
                             Pursuant to Rule 481(a)

                                                  Caption or Location in
Form N-14 Item No. and Caption                    Prospectus/Proxy Statement
- ------------------------------                    --------------------------

Part A:  Information Required in Prospectus/Proxy Statement
- ------

1. Beginning of Registration Statement            Cover Page
   and Outside Front Cover Page
   of Prospectus

2. Beginning and Outside Back Cover               Table of Contents
   Page of Prospectus

3. Fee Table, Synopsis Information and Risk       Synopsis; Principal Risk
   Factors                                        Factors; Comparison of
                                                  Investment Objectives and
                                                  Policies

4. Information about the Transaction              Synopsis; The Proposed
                                                  Reorganization; Comparative
                                                  Information on Shareholder
                                                  Rights; Appendix A (Form of
                                                  Agreement and Plan of
                                                  Reorganization)

5. Information about the Registrant               Cover Page; Synopsis;
                                                  Principal Risk Factors;
                                                  Comparison of Investment
                                                  Objectives and Policies; The
                                                  Proposed Reorganization;
                                                  Comparative Information on
                                                  Purchases and Exchanges;
                                                  Comparative Information on
                                                  Distributions and Redemptions;
                                                  Comparative Information on
                                                  Shareholder Rights; Management
                                                  and Other Service Providers;
                                                  Additional Information About
                                                  The Series; Prospectus of
                                                  Registrant

6. Information about the Company Being            Synopsis; Comparison of
   Acquired                                       Investment Objectives and
                                                  Policies; The Proposed
                                                  Reorganization; Comparative
                                                  Information on Purchases and
                                                  Exchanges; Comparative
                                                  Information on Distributions
                                                  and Redemptions; Comparative
                                                  Information on Shareholder
                                                  Rights; Additional Information
                                                  About The Series; Prospectus
                                                  of the Registrant dated May 1,
                                                  2004

7. Voting Information                             Synopsis; The Proposed
                                                  Reorganization; Comparative
                                                  Information on Shareholder
                                                  Rights; Voting Information

8. Interest of Certain Persons and Experts        The Proposed Reorganization

9. Additional Information Required for            Not Applicable
   Reoffering By Persons Deemed to be
   Underwriters



                                                  Caption or Location in
Form N-14 Item No. and Caption                    Prospectus/Proxy Statement
- ------------------------------                    --------------------------

Part B:  Information Required in Statement of Additional Information

10. Cover Page                                    Cover Page

11. Table of Contents                             Table of Contents

12. Additional Information                        Cover Page; Statement of
    about the Registrant                          Additional Information of
                                                  Registrant, dated May 1, 2004

13. Additional Information about the              See item 12
    Company Being Acquired

14. Financial Statements                          Annual Report of the
                                                  Registrant for the year ended
                                                  December 31, 2003; and
                                                  ProForma Financial Statements
                                                  for the period ended
                                                  December 31, 2003

Part C:  Other Information

15. Indemnification                               Indemnification

16. Exhibits                                      Exhibits

17. Undertakings                                  Undertakings








                                     PART A








                            PHOENIX-MFS VALUE SERIES

                                   A SERIES OF
                          THE PHOENIX EDGE SERIES FUND
                  C/O PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS
                                  P.O. BOX 802
                              BOSTON, MA 02266-8027
                                 (800) 541-0171
                           --------------------------

                             _____________ ___, 2004

Dear Contract/Policyholder:

     The Phoenix-MFS Value Series (the "Merging Series"), a series of The
Phoenix Edge Series Fund (the "Trust"), will hold a Special Meeting of
Shareholders at 10:30 a.m., local time, on September 14, 2004, at One American
Row, Hartford, Connecticut 06102. At the Special Meeting, Phoenix Life Insurance
Company ("PLIC") and its affiliates will vote on an Agreement and Plan of
Reorganization (the "Agreement" or "Plan") under which the Merging Series will
be combined with the Phoenix-Oakhurst Value Equity Series (the "Surviving
Series"), another series of the Trust. The Surviving Series has a similar
investment objective to that of the Merging Series. If the reorganization
agreement is implemented, the separate accounts holding shares of the Merging
Series will receive shares of the Surviving Series with an aggregate value equal
to the aggregate net asset value of the investment in the Merging Series. No
sales charge will be imposed in connection with the reorganization. PLIC will
pay all costs of the reorganization. The reorganization will be conditioned upon
receipt of an opinion of counsel indicating that the reorganization will qualify
as a tax-free reorganization for Federal income tax purposes.

     The Board of Trustees of the Trust believes that the reorganization offers
you the opportunity to pursue your goals in a larger fund. The Board of Trustees
has carefully considered and has unanimously approved the proposed
reorganization, as described in the accompanying materials, and believes that
the reorganization is in the best interests of the Merging Series and its
shareholders.

     As an owner of a variable annuity or variable life insurance contract
issued by PLIC or one of its affiliated insurance companies (together,
"Phoenix"), you have the contractual right to instruct the insurance company how
to vote the shares of the Merging Series at this meeting. Although you are not
directly a shareholder of the Merging Series, some of your contract value is
invested in the Merging Series pursuant to your policy or contract. For the
limited purposes of this prospectus and proxy statement, the term "shareholder"
refers to you as the contract/policyholder, unless the context otherwise
requires. Therefore, the Board of Trustees recommends that you vote in favor of
the reorganization agreement. It is very important that you vote and that your
vote be received no later than September 14, 2004. If the voting instructions
card is executed and no direction is made, you will be considered as voting FOR
the proposal and, in the discretion of the insurance company, upon such other
business as may properly come before the Special Meeting.

     We have enclosed a copy of the Notice of Special Meeting of Shareholders,
the Proxy Statement and a card entitled "Voting Instructions". This card should
be used to register your vote on the proposals to be acted upon at the Special
Meeting. It is important for you to provide voting instructions with respect to
the issues described in the accompanying Prospectus/Proxy Statement. We
recommend that you read the Proxy Statement in its entirety as the explanations
will help you to decide what voting instructions you would like to provide.

     Voting instructions executed by you may be revoked at any time prior to
Phoenix voting the shares represented: by written notice of a Voting
Instructions Card's revocation to the Secretary of the Trust at the address
above prior to the meeting; or by the subsequent execution and return of another
Voting Instructions Card prior to the meeting; or by use of any electronic,
telephonic or other alternative means authorized by the Trustees for authorizing
the proxy to act; or by being present and voting in person at the meeting and
giving oral notice of revocation to the Chairman





of the meeting.

     As a convenience, you can provide voting instructions in any one of four
ways:

        o  THROUGH THE INTERNET - www.proxyweb.com

        o  BY TELEPHONE - 800-690-6903

        o  BY MAIL - using the enclosed Voting Instructions Card(s) and
           postage-paid envelope

        o  IN PERSON - at the Special Meeting

     We encourage you to vote by telephone or Internet; have your Voting
Instructions Card in hand, and call the number or go to the Web Site and follow
the instructions given there. Use of telephone or Internet voting will reduce
the time and costs of this proxy solicitation. Whichever method you choose,
please read the enclosed proxy statement carefully before you vote.

     Your vote on these matters is important. Please complete the Voting
Instructions Card and return it promptly in the envelope provided or vote using
one of the other methods described above. Please respond - In order to avoid the
additional expense of further solicitation, we ask that you vote promptly. It is
important that your policy or contract be represented.

                                        Sincerely,



                                        Philip R. McLoughlin
                                        President






                            PHOENIX-MFS VALUE SERIES

                                   A SERIES OF
                          THE PHOENIX EDGE SERIES FUND
                                101 MUNSON STREET
                         GREENFIELD, MASSACHUSETTS 01301
                           --------------------------

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD SEPTEMBER 14, 2004





To The Contract and Policy Holders:

     The Phoenix-MFS Value Series, a series of The Phoenix Edge Series Fund (the
"Trust"), a Massachusetts business trust, will hold a Special Meeting of
Shareholders at One American Row, Hartford, Connecticut 06102, on September 14,
2004, at 10:30 a.m., local time, for the following purposes:

     1.       To consider and act upon a proposal to approve the Agreement and
              Plan of Reorganization, dated September 14, 2004, and the
              transactions it contemplates, including (a) the transfer of all of
              the assets of the Phoenix-MFS Value Series (the "Merging Series")
              to the Phoenix-Oakhurst Value Equity Series (the "Surviving
              Series"), another series of the Trust, in exchange solely for
              shares of the Surviving Series and the assumption by the Surviving
              Series of all liabilities of the Merging Series and (b) the
              distribution of the shares of the Surviving Series so received to
              shareholders of the Merging Series in complete liquidation of the
              Merging Series.

     2.       To consider and act upon any other business as may properly come
              before the meeting and any adjournment(s) thereof.

     The Board of Trustees of the Trust has fixed the close of business on July
20, 2004 as the record date for determining shareholders entitled to notice of
and to vote at the Special Meeting and any adjournment or postponement thereof.

     You are cordially invited to attend the Special Meeting.
Contract/Policyholders who do not expect to attend the Special Meeting are asked
to respond promptly via Internet or telephone or by returning a completed Voting
Instructions Card. The Board of Trustees of the Trust is soliciting the enclosed
proxy.

                                            By Order of the Board of Trustees of

                                            The Phoenix Edge Series Fund





                                            RICHARD J. WIRTH
                                            SECRETARY

Hartford, Connecticut
         , 2004






                            PHOENIX-MFS VALUE SERIES

                      PHOENIX-OAKHURST VALUE EQUITY SERIES

                                EACH, A SERIES OF
                          THE PHOENIX EDGE SERIES FUND
                                101 MUNSON STREET
                         GREENFIELD, MASSACHUSETTS 01301
                                 1-800-541-0171

                           PROSPECTUS/PROXY STATEMENT



                            DATED SEPTEMBER 14, 2004

     The Phoenix Edge Series Fund (the "Trust"), a Massachusetts business trust,
serves as an investment vehicle for use in connection with variable life
insurance policies and variable annuity contracts (collectively, "Contracts")
issued by Phoenix Life Insurance Company ("PLIC") and its subsidiaries
(together, "Phoenix"), and their separate accounts. Phoenix and the separate
accounts are the sole shareholders of record of the Trust.

     This Prospectus/Proxy Statement is being furnished in connection with the
solicitation of proxies by the Board of Trustees of the Trust, for use at the
Special Meeting of Shareholders of the Phoenix-MFS Value Series (the "Merging
Series") to be held at 10:30 a.m., local time, on September 14, 2004, at the
offices of the Phoenix Life Insurance Company located at One American Row,
Hartford, Connecticut 06102, and at any adjournment(s) thereof.

     The purpose of the meeting is to consider an Agreement and Plan of
Reorganization that would effect the reorganization of the Merging Series into
the Phoenix-Oakhurst Value Equity Series, another series of the Trust (the
"Surviving Series"), as described below. Under the reorganization agreement, all
of the assets of the Merging Series would be transferred to the Surviving Series
in exchange solely for shares of beneficial interest in the Surviving Series and
the assumption by the Surviving Series of all liabilities of the Merging Series.
These shares of the Surviving Series would then be distributed pro rata to the
separate accounts of the insurance companies then holding shares of the Merging
Series, and then the Merging Series would be liquidated. As a result of the
proposed transactions, the separate accounts would receive a number of full and
fractional shares of the Surviving Series with an aggregate net asset value
equal to the aggregate net asset value of the Merging Series shares on the
effective date of the reorganization.

     The Surviving Series and the Merging Series are each a series of the same
open-end management investment trust. The Surviving Series has an investment
objective of long-term capital appreciation with a secondary objective of
current income. The Merging Series has investment objectives of capital
appreciation and reasonable income. Phoenix Investment Counsel, Inc. ("PIC"), is
employed as the investment advisor for the Surviving Series, and Phoenix
Variable Advisors, Inc. ("PVA"), is employed as the investment advisor for the
Merging Series. Massachusetts Financial Services Company, doing business as MFS
Investment Management ("MFS") is employed as the investment subadvisor for the
Merging Series.

     This Prospectus/Proxy Statement, which you should retain for future
reference, sets forth concisely the information that you should know about the
Merging Series, the Surviving Series, and the transactions contemplated by the
reorganization agreement. As used in this Prospectus/Proxy Statement, the term
"Series" refers individually and collectively refers to the Merging Series and
the Surviving Series.

     A Prospectus, as supplemented, and a Statement of Additional Information
("SAI"), as supplemented, for the Series dated May 1, 2004 (File No. 33-05033),
have been filed with the Securities and Exchange Commission ("SEC") and are
incorporated by reference in this Prospectus/Proxy Statement. A copy of the
prospectus and periodic reports have been sent to shareholders; however, copies
of the above-referenced documents are available





upon oral request or written request and without charge by contacting Phoenix
Variable Products Mail Operations, P.O. Box 8027, Boston, Massachusetts
02266-8027, or by calling toll-free at 1-800-541-0171.

     The Trust files reports, proxy materials and other information with the
SEC. Information about the Trust, including the SAI for the Trust, can be
reviewed and copied at the SEC's Public Reference Room in Washington, D.C. You
can obtain information on the operation of the Public Reference Room by calling
the SEC at (202) 942-8090. Reports and other information about the Trust are
available on the EDGAR Database on the SEC's Internet site at
http://www.sec.gov. Copies of the information may be obtained, after paying a
duplicating fee, by electronic request at the following e-mail address:
publicinfo@sec.gov or by writing the SEC Public Reference Section, Washington,
D.C. 20549-0102.

     This Prospectus/Proxy Statement constitutes the proxy statement of the
Merging Series for the Special Meeting and the prospectus for shares of the
Surviving Series that have been registered with the SEC and are being issued in
connection with the reorganization. The Statement of Additional Information for
this Prospectus/Proxy Statement dated _________, 2004 is incorporated by
reference. (File No. 333-______). Both the Prospectus/Proxy Statement and
Statement of Additional Information have been filed with the SEC and are
available upon oral request or written request and without charge by contacting
Phoenix Variable Products Mail Operations at the address above or by calling the
toll-free number above. This Prospectus/Proxy Statement is expected to first be
sent to shareholders on or about __________, 2004.


                               ------------------

THE SECURITIES OF THE SURVIVING SERIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SEC NOR HAS THE SEC DETERMINED IF THIS PROSPECTUS/PROXY STATEMENT IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                               ------------------



                                       2


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

SYNOPSIS....................................................................

PRINCIPAL RISK FACTORS......................................................

THE PROPOSED REORGANIZATION.................................................

COMPARISON OF INVESTMENT OBJECTIVES AND POLICIES............................

COMPARATIVE INFORMATION ON PURCHASES AND EXCHANGES..........................

COMPARATIVE INFORMATION ON DISTRIBUTIONS AND REDEMPTIONS....................

COMPARATIVE INFORMATION ON SHAREHOLDER RIGHTS...............................

FISCAL YEAR.................................................................

MANAGEMENT AND OTHER SERVICE PROVIDERS......................................

VOTING INFORMATION..........................................................

ADDITIONAL INFORMATION ABOUT THE SERIES.....................................

MISCELLANEOUS...............................................................

SURVIVING SERIES FINANCIAL HIGHLIGHTS.......................................

OTHER BUSINESS..............................................................

APPENDIX A.................................................................. A-1



                                       3


                                    SYNOPSIS

BACKGROUND

     The proposed reorganization is the outcome of deliberations by the Board of
Trustees of the Trust (the "Trustees"). Management recommended that the Trustees
consider the benefits that the Series shareholders would realize if the Merging
Series were to be combined with the Surviving Series. In response to their
recommendation, the independent trustees of the Trust requested that management
outline a specific reorganization proposal for their consideration and provide
an analysis of the specific benefits that shareholders would realize from the
proposal. Independent trustees are Trustees who are not "interested persons" of
the Trust (as defined in Section 2(a)(19) of the Investment Company Act of 1940,
as amended (the "1940 Act")). After considering the specific reorganization
proposal, the Trustees, including the independent trustees, at a special meeting
held on May 11, 2004, unanimously approved the reorganization subject to
shareholder approval.

SUMMARY OF THE PROPOSED REORGANIZATION

     The reorganization will be effected in accordance with the terms of a
reorganization agreement, a form of which is attached to this Prospectus/Proxy
Statement as Appendix A. The reorganization agreement provides for:

     o   the acquisition by the Surviving Series, on the closing date of the
         reorganization, of all of the assets of the Merging Series in exchange
         solely for shares of the Surviving Series and the assumption by the
         Surviving Series of all liabilities of the Merging Series;

     o   the distribution of shares of the Surviving Series to the shareholders
         of the Merging Series in exchange for their respective shares of the
         Merging Shares;

     o   the pro rata distribution of the Surviving Series shares to the Merging
         Series shareholders in exchange for the outstanding Merging Series
         shares; and

     o   the complete liquidation of the Merging Series as provided in the
         Agreement and Plan of Reorganization.

         The reorganization is anticipated to occur on or about September 24,
2004. If the reorganization agreement is implemented, the insurance company
separate accounts holding shares of the Merging Series will receive a number of
full and fractional shares of the Surviving Series shares with an aggregate net
asset value equal to the aggregate net asset value as of the closing date of the
reorganization.

     The implementation of the reorganization agreement is subject to a number
of conditions set forth in the reorganization agreement. See "The Proposed
Reorganization." Among the significant conditions (which may not be waived) are:

     o   the receipt by the Trust of an opinion of counsel that, for Federal
         income tax purposes, the reorganization will qualify as a tax-free
         organization described in Section 368(a) of the Internal Revenue Code
         of 1986, as amended (the "Code"); and

     o   the approval of the reorganization agreement by the shareholders of the
         Merging Series.

     The reorganization agreement provides that PLIC will bear all costs and
expenses of the reorganization, including the costs of the Special Meeting, the
costs and expenses incurred in the preparation and mailing of the notice, this
Prospectus/Proxy Statement and the proxy, and the solicitation of voting
instructions.


                                       4


INVESTMENT OBJECTIVES AND POLICIES

     The investment objectives and principal investment strategies of the
Merging Series and the Surviving Series are similar:

     o   the Merging Series has an investment objective of capital appreciation
         and reasonable income. The Surviving Series has an investment objective
         of long-term capital appreciation with current income as a secondary
         objective; and

     o   under normal market conditions, the Merging Series invests at least 65%
         of its assets in income-producing equity securities of companies which
         the subadvisor believes are undervalued in the market relative to their
         long-term potential. Under normal circumstances, the Surviving Series
         invests at least 80% of its assets in common stocks.

     See "Principal Risk Factors" and "Comparison of Investment Objectives and
Policies" below for further information on the similarities and differences
between the investment objectives, policies and risks of the Surviving Series
and the Merging Series. You can also find additional information for the
Surviving Series in its Prospectus.

DIVIDENDS AND DISTRIBUTIONS

     The Merging Series and the Surviving Series distribute net income
quarterly. Both Series distribute net realized capital gains, if any, at least
annually. All dividends and distributions of the Merging Series and the
Surviving Series are paid in additional shares of the respective Series. You can
also find additional information on dividends and distributions for the
Surviving Series in its Prospectus.

PURCHASES AND EXCHANGES

     The shares of the Trust are not offered directly to the public. Shares of
the Trust currently are offered through certain separate accounts owned by
Phoenix to fund the Contracts. The policyholder can invest in the Trust only by
purchasing a Contract and directing the allocation of the purchase payment(s) to
the subaccount(s) corresponding to the Series in which the Contract holder
wishes to invest. The sub-accounts, in turn, invest in shares of the Trust. Not
all Series may be available through a particular Contract. At this time, Phoenix
does not charge for subaccount transfers; however, Phoenix does reserve the
right to charge a fee of up to $20 per transfer after the first twelve transfers
in each contract year.

     Because excessive trading with a Series can hurt performance and therefore
be detrimental to all policyholders, Phoenix does reserve the right to
temporarily or permanently terminate trading privileges or reject any specific
order from anyone whose transactions seem to follow a timing pattern, including
those who request more than one trade out of a subaccount within any 30-day
period. Phoenix will not accept batch transfer instructions from registered
representatives (acting under powers of attorney for multiple Contract owners),
unless Phoenix has entered into a third-party transfer service agreement with
the registered representative's broker-dealer firm.

     Both Series currently offer shareholders identical exchange privileges.
Shareholders of either Series may exchange their shares for shares of another
series of the Trust at any time.

REDEMPTION PROCEDURES

     As a policyholder owning a Contract issued by Phoenix, you have the right
to instruct the insurance company how to vote and redeem the shares of the
Merging Series and the Surviving Series. Shareholders of both Series may redeem
their shares at a redemption price equal to the net asset value of the shares
(minus any applicable product surrender charge) as next determined following the
receipt of a redemption order in proper form. Ordinarily, payments of redemption
proceeds for redeemed shares are made within seven days after receipt of a
redemption request in proper form. See "Comparative Information on Distributions
and Redemptions" for more information. You can also find additional information
on the Surviving Series' redemption procedures in its Prospectus.


                                       5


FEDERAL TAX CONSEQUENCES OF PROPOSED REORGANIZATION

At the closing of the reorganization, the Trust will receive an opinion of
counsel, subject to customary assumptions and representations, that, for Federal
income tax purposes, the reorganization will qualify as a tax-free organization
described in Section 368(a) of the Code. Accordingly:

     o   no gain or loss will be recognized by the Merging Series on the
         transfer of the assets of the Merging Series to the Surviving Series
         solely in exchange for Surviving Series shares and the assumption by
         the Surviving Series of all liabilities of the Merging Series or upon
         the distribution of Surviving Series shares to the Merging Series
         insurance company shareholders in exchange for their shares of the
         Merging Series; and

     o   no gain or loss will be recognized by the Surviving Series upon the
         receipt of the assets of the Merging Series solely in exchange for the
         Surviving Series shares and the assumption by the Surviving Series of
         liabilities of the Merging Series.

     We also believe that the reorganization should not adversely impact the tax
treatment of your variable life or variable annuity contract.

     See "The Proposed Reorganization--Federal Income Tax Consequences" for more
information.

RISK FACTORS

     An investment in the Surviving Series is subject to specific risks arising
from the types of securities in which the Surviving Series invests and general
risks arising from investing in any mutual fund type of investment. The primary
risks to which the Surviving Series is subject include the risks of investing in
equity securities, including value investing risk; interest rate risk; and
portfolio turnover risk. Investors can lose money by investing in the Surviving
Series. There is no assurance that the Surviving Series will meet its investment
objective. The Surviving Series' investment objectives and policies are similar
to those of the Merging Series. An investment in the Surviving Series is subject
to some of the same risks as an investment in the Merging Series. In addition,
the Merging Series is subject to larger market capitalization risk; foreign
investment risk, including foreign currency risk; over-the-counter risk; and
convertible securities investment risk. However, see "Principal Risk Factors"
for further information concerning the principal risks associated with an
investment in the Surviving Series.

MANAGEMENT AND OTHER SERVICE PROVIDERS

     PIC is the investment advisor to the Surviving Series and is responsible
for its day-to-day portfolio management. PVA is the investment advisor to the
Merging Series. PVA has entered into a subadvisory agreement with MFS, who
provides day-to-day portfolio management for the Merging Series.

COMPARATIVE FEE TABLES

     The tables below are designed to assist you in understanding the various
direct and indirect costs and expenses associated with an investment in each
Series. The table and the example do not include any fees or sales charges
imposed under the Contracts for which the Series is an investment option. If
these fees and sales charges were reflected, the total expenses associated with
an investment in each Series would be higher. Each table also includes pro forma
information for the combined Surviving Series resulting from the reorganization,
assuming the reorganization took place on December 31, 2003, and after adjusting
such information to reflect current fees. The expense information for the
Surviving Series and the Merging Series is based upon expenses for the period
ended December 31, 2003.


                                       6


     There are no load charges or fees imposed upon shareholders of the Series.
However, contractual charges do apply. As indicated in the table below,
immediately upon effectiveness of the reorganization, the "Total Annual Series
Operating Expenses" for the combined Surviving Series are expected to be lower
than the "Total Annual Series Operating Expenses" for the Merging Series.



                                              Surviving Series (a)    Merging Series (b)    Pro Forma Combined
                                                                                                  Series
                                            --------------------------------------------------------------------

                                                                                         
Annual Series Operating Expenses
     (expenses that are deducted, from
     assets)

     Management Fees                                  0.70%                 0.75                  0.70%

     Distribution and service (12b-1 Fees)            None                  None                  None

     Other Expenses                                   0.32%                 0.88%                 0.31%

Total Annual Series Operating Expenses                1.02%                 1.63%                 1.01%


(a)      The Surviving Series' investment advisor has voluntarily agreed to
         reimburse the Surviving Series' expenses, other than the management
         fees, to the extent that such expenses exceed 0.25% of the Surviving
         Series' average net assets (the "expense cap"). Therefore, the
         Surviving Series' operating expenses after reimbursement were 0.95% for
         the year ended December 31, 2003. The expense cap noted above may be
         changed or eliminated at any time without notice.

(b)      The Merging Series' investment advisor has voluntarily agreed to
         reimburse the Merging Series' expenses, other than the management fees,
         to the extent that such expenses exceed 0.25% of the Merging Series'
         average net assets (the "expense cap"). Therefore, the Merging Series'
         operating expenses after reimbursement were 1.00% for the year ended
         December 31, 2003. The expense cap noted above may be changed or
         eliminated at any time without notice.

         The following example illustrates the impact of the above fees and
expenses on an account with an initial investment of $10,000, based on the
expenses shown above. It assumes a 5% annual return, the reinvestment of all
dividends and distributions and "Annual Trust Operating Expenses" remaining the
same each year. The example is offered to show the costs of investing in the
Surviving and Merging Series as compared with investing in other mutual funds.
This example is hypothetical; actual Trust expenses and returns vary from year
to year and may be higher or lower than those shown.

     Fees and expenses if you redeemed your shares at the end of each time
period:



                                                         1 Year       3 Years       5 Years      10 Years
                                                     -------------------------------------------------------

                                                                                      
Surviving Series                                         $ 104         $ 325         $ 563        $ 1,248

Merging Series                                           $ 166         $ 515         $ 887        $ 1,935

Pro Forma Combined Surviving Series                      $ 103         $ 321         $ 558        $ 1,236


     Note: Actual expenses for both the Merging Series and the Surviving Series
may be lower than those shown in the examples above since the expense levels
used to calculate the figures shown do not include the reimbursement of expenses
over certain levels by each Series' advisor.

                                       7


     The purpose of the tables above is to help the investor understand the
various costs and expenses that the investor will bear directly or indirectly.
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN SHOWN.

                             PRINCIPAL RISK FACTORS

     The Surviving Series' investment objective, policies and risk factors are
similar to those of the Merging Series. The following highlights the principal
similarities and differences between the principal risk factors associated with
an investment in the Surviving Series as contrasted with those associated with
the Merging Series and is qualified in its entirety by the more extensive
discussion of risk factors in the Prospectuses and Statements of Additional
Information of the Surviving Series and the Merging Series, respectively.

     An investment in the Surviving Series is subject to specific risks arising
from the types of securities in which the Surviving Series invests and general
risks arising from investing in any mutual fund. You can lose money by investing
in the Surviving Series. There is no assurance that the Surviving Series will
meet its investment objective.

GENERAL

     The value of the investments of the Merging Series and the Surviving Series
that supports your share value can decrease. If between the time you purchase
shares and the time you sell shares the value of your Series' investments
decrease, you will lose money.

     Investment values can decrease for a number of reasons. Conditions
affecting the overall economy, specific industries or companies in which your
Series invests can be worse than expected and investments may fail to perform as
the series' investment advisor expects. As a result, the value of your shares
may decrease.

     The following chart indicates the primary investment risks of the Surviving
Series and the Merging Series. Descriptions of the risks of the Surviving Series
can be found below.

         SURVIVING SERIES                        MERGING SERIES
         ----------------                        --------------

Equity Securities Investment Risk       Equity Securities Investment Risk
Interest Rate Risk                      Larger Market Capitalization Risk
Portfolio Turnover Risk                 Foreign Investment Risk
Value Investing Risk                    Foreign Currency Risk
                                        Interest Rate Risk (for income-producing
                                          equity securities)
                                        Over-the-Counter Risk
                                        Convertible Securities Investment Risk
                                        Value Investing Risk

Equity Securities Investment Risk

     In general, prices of equity securities are more volatile than those of
fixed-income securities. The prices of equity securities will rise and fall in
response to a number of different factors. In particular, equity securities will
respond to events that affect entire financial markets or industries (changes in
inflation or consumer demand, for example) and to events that affect particular
issuers (news about the success or failure of a new product, for example). The
Surviving Series may invest in Initial Public Offerings (IPOs), which typically
have less available public information. Investment returns from IPOs may be
highly volatile, may be subject to varying patterns of trading volume and these
securities may, at times, be difficult to sell. In addition, from time to time,
the Surviving Series may purchase IPOs and then immediately sell them. This
practice will increase portfolio turnover rates and may increase costs to the
Surviving Series, affecting Series performance.


                                       8


Interest Rate Risk

     The value of fixed-income securities will be directly affected by trends in
interest rates. For example, in times of rising interest rates, the value of
these types of securities tends to decrease. When interest rates fall, the value
of these securities tends to rise. Interest-rate changes have a greater effect
on the price of fixed-income securities with longer durations.

Portfolio Turnover Risk

     The Surviving Series may, consistent with its investment policies, purchase
and sell securities without regard to the effect on portfolio turnover. High
portfolio turnover (e.g., over 100%) involves correspondingly greater expenses
to the Series, including brokerage commissions or dealer mark-ups and other
transaction costs on the sale of securities and reinvestments in other
securities. The trading costs associated with portfolio turnover may adversely
affect the Surviving Series' performance.

Value Investing Risk

     The value approach to investing involves the risk that the value of the
security will not be recognized for an unexpectedly long period of time, and
that the security is not undervalued but is appropriately priced due to
fundamental problems not yet apparent.

                           THE PROPOSED REORGANIZATION

AGREEMENT AND PLAN OF REORGANIZATION

     The terms and conditions under which the proposed reorganization may be
consummated are set forth in the reorganization agreement. Significant
provisions of the reorganization agreement are summarized below. This summary,
however, is qualified in its entirety by reference to the reorganization
agreement, a form of which is attached to this Prospectus/Proxy Statement as
Appendix A.

     The Agreement and Plan of Reorganization contemplates:

     o   the acquisition by the Surviving Series, on the closing date of the
         reorganization, of all of the assets of the Merging Series in exchange
         solely for shares of the Surviving Series and the assumption by the
         Surviving Series of all liabilities of the Merging Series;

     o   the distribution of shares of the Surviving Series to the shareholders
         of the Merging Series in exchange for their respective shares of the
         Merging Series;

     o   the pro rata distribution of the Surviving Series shares to the Merging
         Series shareholders in exchange for the outstanding Merging Series
         shares; and

     o   the complete liquidation of the Merging Series as provided in the
         Agreement and Plan of Reorganization.

     The assets of the Merging Series to be acquired by the Surviving Series
include all property, including, without limitation, all cash, securities, and
dividends or interest receivables which are owned by the Merging Series and any
deferred or prepaid expenses shown as an asset on the books of the Merging
Series on the closing date of the reorganization. The Surviving Series will
assume all liabilities of the Merging Series as of the closing date, including
all accrued expenses, costs, charges, and reserves of the Merging Series
reflected on the unaudited statement of assets and liabilities as of the closing
date. The closing of the reorganization will occur following satisfaction (or
waiver) of the conditions to closing set forth in the reorganization agreement
or such later date as the parties may agree.


                                       9


     The value of the Merging Series' assets to be acquired and the Merging
Series' liabilities to be assumed by the Surviving Series and the net asset
value of shares of the Surviving Series will be determined immediately after the
close of regular trading on the New York Stock Exchange on the closing date,
using the valuation procedures set forth in the Series' then current Prospectus
and Statement of Additional Information. The number of shares of the Surviving
Series to be issued to the Merging Series will be determined by dividing (a) the
value of the aggregate net assets attributable to shares of the Merging Series
by (b) the net asset value per share of the Surviving Series.

     On the closing date, the Merging Series will liquidate and distribute pro
rata to its shareholders of record the Surviving Series shares received by the
Merging Series in exchange for their respective shares in the Merging Series.
This liquidation and distribution will be accomplished by opening an account on
the books of the Surviving Series in the name of each shareholder of record of
the Merging Series and by crediting to each such account the shares due pursuant
to the reorganization. Every Merging Series shareholder will own shares of the
Surviving Series immediately after the reorganization, the value of which will
be equal to the value of the shareholder's Merging Series shares on the Closing
Date.

     At or prior to the closing date, the Merging Series will declare a dividend
or dividends that, together with all previous such dividends, will have the
effect of distributing to the Merging Series shareholders all of the Merging
Series' investment company taxable income for all taxable years ending at or
prior to the closing date and all of its net capital gains realized (after
reduction for any capital loss carry-forward) in all taxable years ending at or
prior to the closing date.

     Subject to certain limitations on liability, the Surviving Series has
agreed to indemnify and hold harmless those Trustees who are not "interested
persons" of the advisor or distributor of the Merging Series (the "Independent
Trustees") from and against any and all claims, costs, expenses (including
reasonable attorneys' fees), losses and liabilities of any sort or kind
(collectively "Liability") which may be asserted against them or for which the
Independent Trustees may become liable arising out of or attributable to the
transactions contemplated by the reorganization agreement, provided that any
Independent Trustee seeking the benefit of this indemnification shall not have
materially contributed to the creation of such Liability by acting in a manner
contrary to his or her fiduciary duties as a trustee under the 1940 Act.

     The consummation of the reorganization is subject to a number of conditions
set forth in the reorganization agreement. Certain of these conditions may be
waived by the Board of Trustees or by an authorized officer of the Trust, as
appropriate.

     Among the significant conditions which may not be waived are: (a) the
receipt by the Trust of an opinion of counsel that the reorganization will
qualify as a tax-free organization described in Section 368(a) of the Code for
Federal income tax purposes, and (b) the approval of the reorganization
agreement by the shareholders of the Merging Series. The Plan may be terminated
and the reorganization abandoned at any time, before or after approval by the
shareholders of the Merging Series, prior to the closing date, by resolution of
the Board of Trustees. In addition, the reorganization agreement may be amended
by mutual agreement, except that no amendment may be made to the reorganization
agreement subsequent to the Special Meeting that would change the provisions for
determining the number of Surviving Series shares to be issued to shareholders
of the Merging Series without their further approval.

REASONS FOR THE REORGANIZATION

     The proposed reorganization is the outcome of the deliberations by the
Trustees of the Trust. Management recommended that the Trustees consider the
benefits that shareholders would realize if the Merging Series were to be
combined with the Surviving Series. In response to this recommendation, the
independent trustees of the Trust requested that management outline a specific
reorganization proposal for their consideration and provide an analysis of the
specific benefits to be realized by shareholders from the proposal.


                                       10


     In the course of their review, the Trustees of the Trust noted that the
reorganization would be a means of combining two series with similar investment
objectives and principal investment strategies and would permit the shareholders
of the Merging Series to pursue their investment goals in a Series which, after
the reorganization, was anticipated to be larger than the Merging Series. In
reaching this conclusion, the Board considered a number of additional factors,
including, but not limited to, the following:

     o   the potential benefits of the reorganization to shareholders of the
         Surviving Series and the Merging Series, including that the
         reorganization could result in economies of scale through the spreading
         of fixed costs over a larger asset base;

     o   the terms and conditions of the proposed Plan, and that the proposed
         Plan will not result in dilution of shareholder interests;

     o   the total expense ratio of the combined Surviving Series following the
         reorganization is projected to be lower than the current total expense
         ratio of the Merging Series;

     o   the compatibility of investment objectives, policies, restrictions and
         investment holdings between the Merging Series and the Surviving
         Series;

     o   the ability to better manage asset flows in the Surviving Series
         because of its anticipated greater size;

     o   the comparable performance of the Series;


     o   that the terms and conditions of the Plan will have minimal affect upon
         the price of the outstanding shares of each Series;

     o   that the reorganization provides for continuity of distribution and
         shareholder servicing arrangements; and

     o   the reorganization will not result in the recognition of any gain or
         loss for Federal income tax purposes either to the Merging Series or
         the Surviving Series and should not adversely impact the tax treatment
         of the variable contracts invested in whole or in part in either of the
         Series.

     After considering these and other factors, the Board of Trustees, including
the Independent Trustees, unanimously concluded at a meeting held on May 11,
2004 that the reorganization is fair and reasonable and would be in the best
interests of both the Merging Series and the Surviving Series and their
respective shareholders and that the interests of either Series' shareholders
will not be diluted as a result of the transactions contemplated by the
reorganization. The Trustees unanimously voted to approve the reorganization and
authorized the officers of the Trust to submit the reorganization proposal to
shareholders for consideration.

FEDERAL INCOME TAX CONSEQUENCES

     McDermott, Will & Emery, special tax counsel to the Trust, is to opine
that, subject to customary assumptions and representations, on the basis of the
existing provisions of the Internal Revenue Code (the "Code"), the Treasury
Regulations promulgated thereunder and current administrative and judicial
interpretations thereof, for Federal income tax purposes, the reorganization
will qualify as a tax-free reorganization described in Section 368(a) of the
Code. Accordingly:

     o   no gain or loss will be recognized by the Merging Series on the
         transfer of the assets of the Merging Series to the Surviving Series
         solely in exchange for Surviving Series shares and the assumption by
         the Surviving Series of all liabilities of the Merging Series or upon
         the distribution of Surviving Series shares to the Merging Series
         insurance company


                                       11


     o   shareholders in exchange for their shares of the Merging Series;

     o   the tax basis of the Merging Series' assets acquired by the Surviving
         Series will be the same to the Surviving Series as the tax basis of
         such assets to the Merging Series immediately prior to the
         reorganization, and the holding period of the assets of the Merging
         Series in the hands of the Surviving Series will include the period
         during which those assets were held by the Merging Series; and

     o   no gain or loss will be recognized by the Surviving Series upon the
         receipt of the assets of the Merging Series solely in exchange for the
         Surviving Series shares and the assumption by the Surviving Series of
         all known liabilities of the Merging Series.

     The receipt of such an opinion that the reorganization will qualify as a
tax-free reorganization described in Section 368(a) of the Code is a condition
to the consummation of the reorganization. The Trust has not obtained an
Internal Revenue Service ("IRS") private letter ruling regarding the Federal
income tax consequences of the reorganization and the IRS is not bound by advice
of counsel. You are not directly a shareholder of the Merging Series but,
instead, some or all of your variable life insurance policy or variable annuity
contract is invested in the Merging Series. We also believe, however, that the
reorganization should not adversely affect the tax treatment of your variable
contract.

     It is possible, although unlikely in our view, that, because the Merging
Series will no longer be an available Series underlying your variable contract,
your Contract could be considered changed in a manner that causes the contract
or policy to be considered newly issued for Federal income tax purposes. In such
a case, your Contract would be subject to the Federal income tax rules in effect
on the effective date of the reorganization instead of the Federal income tax
rules in effect on the issue date of your Contract, which could have been more
favorable.

     Shareholders of the Merging Series should consult their tax advisors
regarding the effect, if any, of the proposed reorganization in light of their
individual circumstances. Since the foregoing discussion relates only to the
Federal income tax consequences of the reorganization, shareholders of the
Merging Series should also consult tax advisors as to state and local tax
consequences, if any, of the reorganization.

     It is also possible that if the reorganization were not tax free, which as
indicated above is not expected, and the Surviving Series as a result failed to
qualify as a regulated investment company, the diversification rules of Code
Section 817(h) might be violated. In such a case, income on your contract could
be currently taxable to you.

CAPITALIZATION

     The following table sets forth the capitalization of the Surviving Series
and the Merging Series, and on a pro forma basis for the combined Surviving
Series as of December 31, 2003, giving effect to the proposed acquisition of net
assets of the Merging Series at net asset value.

                                                                   PRO FORMA
                                                                    COMBINED
                              SURVIVING SERIES   MERGING SERIES      SERIES
                              ----------------   --------------  ---------------
 Net assets                    $92,805,254       $30,180,919       $122,986,173
 Net asset value per share          $11.77            $11.10             $11.77
 Shares outstanding             $7,882,010         2,719,586         10,446,234

     The table set forth above should not be relied on to determine the number
of Surviving Series shares to be received in the reorganization. The actual
number of shares to be received will depend upon the net asset value and number
of shares outstanding of the Merging Series and the Surviving Series at the time
of the reorganization.

                                       12


                COMPARISON OF INVESTMENT OBJECTIVES AND POLICIES

     The following discussion is a summary of some of the more significant
similarities and differences in the investment objectives, policies and
restrictions of the Surviving Series and the Merging Series. The discussion
below is qualified in its entirety by the discussion elsewhere in this
Prospectus/Proxy Statement and in the Trust's Prospectus and Statement of
Additional Information.

INVESTMENT OBJECTIVES AND POLICIES

     The investment objectives of the Surviving Series and the Merging Series
are similar. The investment objectives of the Surviving Series and the Merging
Series are "fundamental policies" which may not be changed without the approval
of the holders of at least a "majority of the outstanding voting shares" of the
Trust. A majority of the outstanding voting shares is defined in the 1940 Act as
the lesser of (a) the vote of the holders of 67% or more of the outstanding
voting shares of the Series present in person or by proxy, if the holders of
more than 50% of the outstanding voting shares of that Series are present in
person or by proxy, or (b) the vote of the holders of more than 50% of the
outstanding voting shares of the Series.

     The principal investment strategies of the Surviving Series are also
similar to the principal investment strategies of the Merging Series.



                                                   SURVIVING SERIES

- --------------------------------------------------------------------------------------------------------------
                                                   
Investment Objective                                  Long-term capital appreciation. Current income is a
                                                      secondary objective.
- ---------------------------------------------------- ---------------------------------------------------------
Principal Investment Strategies                       Under normal circumstances the Surviving Series will
                                                      invest at least 80% of its assets in common stocks.

                                                      The Surviving Series invests in a diversified portfolio
                                                      of securities of primarily domestic (U.S.) companies.
                                                      Generally, the Surviving Series will invest in
                                                      securities traded on the New York Stock Exchange, or the
                                                      American Stock Exchange, and in over-the-counter
                                                      markets.

                                                      The advisor applies a security selection process that
                                                      selects stocks meeting certain investment criteria
                                                      relating to valuation, profitability, near term
                                                      momentum, long term growth and financial stability. For
                                                      the few hundred of the approximately 1,500 companies
                                                      that survive this screening process, the advisor
                                                      projects future growth in earnings and dividends,
                                                      earnings momentum and relative undervaluation based on
                                                      individual company prospects, industry trends and
                                                      macroeconomic conditions. From this analysis, the
                                                      advisor develops target prices and value ranges and
                                                      selects a diversified portfolio of top-rated securities
                                                      for purchase.

                                                      With certain exceptions, the advisor sells when a
                                                      stock's target price is reached, the issuer or its
                                                      industry suffer negative changes, or there is a change
                                                      in the investment criteria that prompted the initial
                                                      purchase. The advisor
- ---------------------------------------------------------------------------------------------------------------


                                                      13




                                                   
- ---------------------------------------------------------------------------------------------------------------
                                                      may choose to continue to hold a security that it
                                                      believes is suitable for the series' objectives even if
                                                      it no longer meets these criteria.

                                                      The subadvisor's portfolio selection method may result
                                                      in a higher portfolio turnover rate. High portfolio
                                                      turnover rates may increase costs to the Surviving
                                                      Series and may negatively affect fund performance.

- ---------------------------------------------------------------------------------------------------------------





                                                      14




                                                MERGING SERIES

- ---------------------------------------------------------------------------------------------------------------
                                                   
Investment Objective                                  Capital appreciation and reasonable income.
- ---------------------------------------------------- ----------------------------------------------------------
Principal Investment Strategies                       The Merging Series invests, under normal market
                                                      conditions, at least 65% of its assets in
                                                      income-producing equity securities of companies which
                                                      the subadvisor believes are undervalued in the market
                                                      relative to their long term potential. Equity securities
                                                      include common stocks and related securities, such as
                                                      preferred stocks, convertible securities and depository
                                                      receipts for those securities.

                                                      While the Merging Series may invest in companies of any
                                                      size, the Series generally focuses on undervalued
                                                      companies with large market capitalizations. The equity
                                                      securities of these companies may be undervalued
                                                      because:

                                                        o  they are temporarily out of favor in the market due
                                                           to a decline in the market, poor economic
                                                           conditions, or developments that have affected or
                                                           may affect the issuer of the securities or the
                                                           issuer's industry; or

                                                        o  the market has overlooked them

                                                      Undervalued equity securities generally have low
                                                      price-to-book, price-to-sales and/or price-to-earnings
                                                      ratios.

                                                      The Merging Series seeks to achieve a gross yield that
                                                      exceeds that of the S&P 500 Index.

                                                      Equity securities may be listed on a securities exchange
                                                      or traded in the over-the-counter markets.

                                                      The subadvisor uses a bottom-up, as opposed to a
                                                      top-down, investment style in managing the Series. This
                                                      means that securities are selected based upon
                                                      fundamental analysis (such as an analysis of earnings,
                                                      cash flows, competitive position and management's
                                                      abilities) performed by the Series' portfolio manager
                                                      and the subadvisor's large group of equity research
                                                      analysts.

                                                      The Merging Series may invest up to 35% of its assets in
                                                      foreign securities through which it may have exposure to
                                                      foreign currencies.
- --------------------------------------------------------------------------------------------------------------



                                                      15


CERTAIN INVESTMENT RESTRICTIONS

     The Series are subject to identical investment restrictions that restrict
the scope of their investments. These investment restrictions are "fundamental"
policies. A "fundamental" policy is defined in the 1940 Act to mean that the
restriction cannot be changed without the vote of a "majority of the outstanding
voting shares" of the Series (as that term is defined in the 1940 Act).

     Neither Series may:

     (1) with respect to 75% of its total assets, purchase securities of an
         issuer (other than the U.S. Government, its agencies, instrumentalities
         or authorities or repurchase agreements collateralized by U.S.
         Government securities and other investment companies), if: (a) such
         purchase would, at the time, cause more than 5% of the Series' total
         assets, taken at market value, to be invested in the securities of such
         issuer; or (b) such purchase would, at the time, result in more than
         10% of the outstanding voting securities of such issuer being held by
         the Series;

     (2) purchase securities in a given industry if, after giving effect to the
         purchase, more than 25% of its total assets would be invested in the
         securities of one or more issuers conducting business activities in the
         same industry (excluding the U.S. Government or its agencies or
         instrumentalities);

     (3) issue senior securities in contravention of the 1940 Act. Activities
         permitted by SEC exemptive orders or staff interpretations shall not be
         deemed prohibited by this restriction;

     (4) borrow money, except (i) in amounts not to exceed one third of the
         value of the Series' total assets (including the amount borrowed) from
         banks, and (ii) up to an additional 5% of its total assets from banks
         or other lenders for temporary purposes. For purposes of this
         restriction, (a) investment techniques such as margin purchases, short
         sales, forward commitments, and roll transactions, (b) investments in
         instruments such as futures contracts, swaps, and options, and (c)
         short-term credits extended in connection with trade clearances and
         settlement shall not constitute borrowing;

     (5) underwrite the securities issued by other persons, except to the extent
         that, in connection with the disposition of portfolio securities, a
         Series may be deemed to be an underwriter under the applicable law;

     (6) purchase or sell real estate, except that a Series may (i) acquire or
         lease office space for its own use, (ii) invest in securities of
         issuers that invest in real estate or interests therein, (iii) invest
         in mortgage-related securities and other securities that are secured by
         real estate or interests therein, or (iv) hold and sell real estate
         acquired by the Series as a result of the ownership of securities;

     (7) make loans, except that a Series may (i) lend portfolio securities,
         (ii) enter into repurchase agreements, (iii) purchase all or a portion
         of an issue of debt securities, bank loan participation interests, bank
         certificates of deposit, bankers' acceptances, debentures or other
         securities, whether or not the purchase is made upon the original
         issuance of the securities, and (iv) participate in an interfund
         lending program with other registered investment companies; and/or

     (8) purchase or sell commodities or commodity contracts, except a Series
         may purchase and sell derivatives (including, but not limited to,
         options, futures contracts and options on futures contracts) whose
         value is tied to the value of a financial index or a financial
         instrument or other asset (including, but not limited to, securities
         indices, interest rates, securities, currencies and physical
         commodities).

     If any percentage restriction described above for the Series is adhered to
at the time of investment, a subsequent increase or decrease in the percentage
resulting from a change in the value of the Series' assets will not constitute a
violation of the restriction.

                                       16


               COMPARATIVE INFORMATION ON PURCHASES AND EXCHANGES

     The shares of the Trust are not offered directly to the public. Shares of
the Trust currently are offered to certain separate accounts in order to fund
variable accumulation annuity contracts or variable life insurance policies
("variable products") issued by Phoenix Life Insurance Company, PHL Variable
Insurance Company ("PHL Variable") and Phoenix Life and Annuity Company ("PLAC")
(collectively, "Phoenix"). Investments in the Trust may occur only by purchasing
a variable product contract and directing the allocation of your purchase
payment(s) to the subaccount(s) corresponding to a Series. The subaccounts, in
turn, invest in shares of the Trust. Not all Series may be offered through a
particular variable product.

     Phoenix Equity Planning Corporation ("PEPCO") is an indirect subsidiary of
The Phoenix Companies, Inc. ("PNX"). PNX is the parent company of PLIC. PEPCO is
also a broker-dealer registered with relevant regulators and serves as national
distributor of variable products issued by Phoenix. Variable products may be
purchased through broker-dealers registered with applicable regulatory
authorities and who have entered into a sales agreement with PEPCO. Sales
commissions will be paid to registered representatives based on the amount of
premiums received in connection with the sale of variable products, subject to
governing law. PLIC and its insurance company affiliates also pay commissions to
PEPCO based on the amount of premiums received in connection with the sale of
variable products, subject to governing law.

     Because excessive trading can hurt fund performance and therefore be
detrimental to all policyholders, Phoenix does reserve the right to temporarily
or permanently terminate exchange privileges or reject any specific order from
anyone whose transactions seem to follow a timing pattern, including those who
request more than one exchange out of a subaccount within any 30-day period.
Phoenix will not accept batch transfer instructions from registered
representatives (acting under powers of attorney for multiple contract owners),
unless we have entered into a third-party transfer service agreement with the
registered representative's broker-dealer firm.

             COMPARATIVE INFORMATION ON DISTRIBUTION AND REDEMPTION

     Both Series offer the same distribution and redemption services. The
Merging Series and the Surviving Series distribute net income quarterly. Both
Series distribute net realized capital gains, if any, at least annually. All
dividends and distributions with respect to the shares of the Merging Series and
the Surviving Series are paid in additional shares of the respective Series. The
number of shares received in connection with any reinvestment of dividends will
be based upon the net asset value per share of the applicable Series in effect
on the record date. Both Series currently offer shareholders identical exchange
privileges. Shareholders of either Series may exchange their shares for shares
of a corresponding Series of the Trust.

     Shares of the Surviving Series and the Merging Series may be redeemed at a
redemption price equal to the net asset value of the shares as next determined
following the receipt of a redemption order and any other required documentation
in proper form. Payment of redemption proceeds for redeemed shares is generally
made within seven days after receipt of a redemption request in proper form and
documentation, provided that each check used for purchases of shares has been
cleared for payment.

     Because each Series offer the same distribution and redemption services,
after the closing, the same services will continue to be available to the
shareholders of the Merging Series but in their capacity as shareholders of the
Surviving Series.

                  COMPARATIVE INFORMATION ON SHAREHOLDER RIGHTS

     The following is a summary of certain provisions of the Amended Declaration
of Trust of the Merging Series and the Surviving Series.


                                       17


FORM OF ORGANIZATION

     Each is a Series of The Phoenix Edge Series Fund, a business trust
organized under the laws of the Commonwealth of Massachusetts, pursuant to a
Declaration of Trust dated February 18, 1986, as amended. The operations of
these Series are governed by the Declaration of Trust and by Massachusetts law.
The shares of the Trust are registered with the SEC as an open-end management
investment company and are subject to the provisions of the 1940 Act and the
rules and regulations of the SEC thereunder. The Trustees may generally
authorize mergers, consolidations, share exchanges and reorganizations of a new
Series or of each respective Series with another Series or other business
organization.

SHARES

     The Declaration of Trust authorizes the Trustees to create an unlimited
number of Series. The Trust currently has thirty-two series outstanding. The
Trust may also organize other series in the future. When issued, the shares are
fully paid and non-assessable, have no preference, preemptive or similar rights
unless designated by the Trustees, and are freely transferable. The assets and
proceeds received by the Trust from the issue or sale of shares of a Series are
allocated to that Series and constitute the rights of that Series, subject only
to the rights of creditors. Any underlying assets of a Series are required to be
segregated on the books of account of the Trust. These assets are to be used to
pay the expenses of the Series as well as a share of the general expenses of the
Trust.

MEETINGS

     The Trustees or President of the Trust may call shareholder meetings as
necessary. To the extent required by the 1940 Act, meetings held for the purpose
of voting on the removal of any Trustee shall be called by the Trustees or upon
written request by shareholders holding at least ten percent of the outstanding
shares entitled to vote.

SHAREHOLDER LIABILITY

     Unlike the stockholders of a corporation, under certain circumstances
shareholders of a business trust may be held personally liable for the debts,
claims or other obligations of a business trust. However, the Declaration of
Trust limits shareholder liability. The Declaration of Trust provides that
shareholders shall not be subject to any personal liability for the acts or
obligations of the Trust. The Declaration of Trust provides for indemnification
for any shareholder and any former shareholder who is exposed to liability by
reason of a claim or demand relating to such person being a shareholder. Thus,
the risk of a shareholder incurring financial loss on account of shareholder
liability, which is considered remote, is limited to circumstances in which the
Trust itself would be unable to meet its obligations.

LIABILITY OF TRUSTEES

     The Declaration of Trust provides that Trustees will generally be
personally liable only for willful misfeasance, bad faith, gross negligence or
reckless disregard of duties. The Trust may purchase insurance for Trustees to
cover potential liabilities and will generally indemnify a Trustee against such
claims. The Trust may also advance payments to a Trustee in connection with
indemnification.

LIQUIDATION OR DISSOLUTION

     In the event of the liquidation or dissolution of either Series, the
Trustees shall distribute the assets of the Series to the shareholders,
according to their respective rights, after accounting for the liabilities of
the Trust.

                                   FISCAL YEAR

     The Series each operate on a fiscal year that ends December 31.

                                       18


                     MANAGEMENT AND OTHER SERVICE PROVIDERS

     Responsibility for the overall supervision of both Series rests with
Trustees of the Trust.

     PIC is the investment advisor to the Surviving Series and is responsible
for the day-to-day portfolio management. Steven L. Colton and Dong Zhang are the
portfolio managers for the Surviving Series.

     PVA is the investment advisor to each of the Merging Series. PVA has
entered into subadvisory agreements with Alliance and MFS to provide day-to-day
portfolio management.

     Phoenix Equity Planning Corporation serves as financial agent of both
Series and, as such, performs administrative, bookkeeping and pricing functions.

     State Street Bank and Trust Company serves as custodian to both Series.

     PricewaterhouseCoopers LLP serves as independent registered public
accountants for both Series.

                               VOTING INFORMATION

QUORUM AND VOTING REQUIREMENTS

     This Prospectus/Proxy Statement is being furnished to the shareholders of
the Merging Series in connection with the solicitation by the Board of Trustees
of the Trust of proxies to be used at the meeting. Shareholders of record of the
Merging Series at the close of business on July 20, 2004 ("Record Date") own
_____________ shares. Each share will be entitled to vote at the meeting or at
any adjournment(s) thereof. Each of the above shares is entitled to one vote,
with proportionate voting for fractional shares. The record owners of the shares
of each separate Series of the Trust include the Phoenix Life Variable Universal
Life Account, Phoenix Life and Annuity Variable Universal Life Account and the
PHLVIC Variable Universal Life Account (collectively, the "VUL Accounts"), which
fund variable life insurance policies, and the Phoenix Life Variable
Accumulation Account and the PHL Variable Accumulation Account (collectively,
the "VA Accounts"), which fund variable annuity contracts.

     Each shareholder of record at the close of business on the Record Date is
entitled to a notice of the meeting and will be asked to instruct Phoenix how to
vote at the Special Meeting or any adjourned or postponed session. No
shareholder, to the Trust's knowledge, owns Contracts which are funded by more
than five percent of the outstanding voting shares of the Trust or of any
Series. The number of votes with respect to which each shareholder will be
entitled to instruct Phoenix will be determined by applying the shareholder's
percentage interest in a subaccount to the total number of votes attributable to
the subaccount. In determining the number of votes, fractional shares will be
recognized. The number of votes for which a shareholder may provide instructions
will be determined as of the Record Date.

     In accordance with its view of applicable law, Phoenix will vote the shares
of the Merging Series for which Phoenix receives voting instructions from the
shareholder in accordance with those instructions. Phoenix will vote shares for
which it has not received timely voting instructions from shareholders and any
shares held by Phoenix or its affiliates for their own accounts in the same
proportion as the shares for which shareholders have provided voting
instructions to Phoenix.


                                       19


     In addition to the proxy solicitation by mail, officers and regular
employees of Phoenix or one of its affiliates may solicit voting instructions
personally, by telephone or telegram. Phoenix will, upon request, reimburse
banks, brokers, fiduciaries and nominees for their reasonable expenses in
sending proxy materials. The cost of solicitation of voting instructions will be
borne indirectly by PLIC. You can provide voting instructions in any one of four
ways:

         o  THROUGH THE INTERNET - www.proxyweb.com

         o  BY TELEPHONE - 800-690-6903

         o  BY MAIL - using the enclosed Voting Instructions Card(s) and postage
            paid envelope

         o  IN PERSON - at the Special Meeting

     Proxies executed by shareholders may be revoked at any time before they are
exercised by a written revocation received by the Secretary of the Trust, by
properly executing a later-dated proxy (in writing, or by telephone or by the
Internet) or by attending the meeting and voting in person.

     We encourage you to vote by telephone or by Internet; have your proxy card
in hand, and call the number or go to the Web Site and follow the instructions
given there. These voting methods will reduce the time and costs of this proxy
solicitation. Whichever method you choose, please read the enclosed proxy
statement carefully before you vote.

     As of the Record Date, Phoenix owned _______________ shares of the Merging
Series and ______________ shares of the Surviving Series. No one policyholder
owns beneficially of record 5% or more of the outstanding shares of the Merged
Series, Surviving Series, or the combined Surviving Series assuming consummation
of the reorganization, based on holdings and total shares as of July 20, 2004.
As of the Record Date, less than 1% of the outstanding shares of beneficial
interest of either Series were held of record or beneficially owned under a
contract or policy by the Trustees or nominees for election as Trustee and by
the executive officers of the Trust, as a group.

     A COPY OF THE TRUST'S MOST RECENT ANNUAL REPORT, DATED DECEMBER 31, 2003
HAS BEEN FURNISHED TO SHAREHOLDERS. THE TRUST WILL FURNISH, WITHOUT CHARGE, TO
ANY SHAREHOLDER, UPON REQUEST, A COPY OF THE 2003 ANNUAL REPORT. SUCH REQUESTS
MAY BE DIRECTED TO PHOENIX VARIABLE PRODUCTS OPERATIONS, P.O. BOX 8027, BOSTON,
MA 02266-8027. SHAREHOLDERS MAY ALSO CALL TOLL-FREE AT (800) 541-0171.

     The Board knows of no business, other than that mentioned in the Notice of
Special Meeting, that will be presented for consideration at the Special
Meeting. If any other matter is properly presented, it is the intention of the
persons named on the enclosed Voting Instructions Card(s) to vote in accordance
with their best judgment.

     A majority of the outstanding voting shares of a Series entitled to vote
shall constitute a quorum for the meeting. The affirmative vote of a majority of
the outstanding voting securities of the Trust (i.e., the lesser of (i) 67% or
more of the eligible votes of the Merging Series represented at the meeting if
more than 50% of the eligible votes of the Merging Series are present in person
or by proxy or (ii) more than 50% of the eligible votes of the Merging Series)
must approve the herein contemplated merger. For purposes of determining the
presence of a quorum for transacting business at the meeting and for determining
whether sufficient votes have been received for approval of the proposal to be
acted upon at the meeting, abstentions and broker "non-votes" (that is, proxies
from brokers or nominees indicating that such persons have not received
instructions from the beneficial owner or other persons entitled to vote shares
on a particular matter with respect to which the brokers or nominees do not have
discretionary power) will be treated as shares that are present at the meeting
but which have not been voted. For this reason, abstentions and broker non-votes
will assist the Merging Series in obtaining a quorum, but both have the
practical effect of a "no" vote for purposes of obtaining the requisite vote for
approval of the proposal.

     If either (a) a quorum is not present at the meeting or (b) a quorum is
present but sufficient votes in favor of the reorganization proposal have not
been obtained, then the persons named as proxies may propose one or more
adjournment(s) of the meeting without further notice to shareholders to permit
further solicitation of proxies


                                       20


provided such persons determine, after consideration of all relevant factors,
including the nature of the proposal, the percentage of votes then cast, the
percentage of negative votes then cast, the nature of the proposed
solicitation activities and the nature of the reasons for such further
solicitation, that an adjournment and additional solicitation is reasonable and
in the interests of shareholders. The persons named as proxies will vote those
proxies that such persons are required to vote FOR the reorganization proposal
in favor of such an adjournment and will vote those proxies required to be voted
AGAINST the reorganization proposal against such adjournment.

     The meeting may be adjourned from time to time by the vote of a majority of
the shares represented at the meeting, whether or not a quorum is present. If
the meeting is adjourned to another time or place, notice need not be given of
the adjourned meeting at which the adjournment is taken unless a new record date
of the adjourned meeting is fixed or unless the adjournment is for more than
sixty (60) days from the date set for the original meeting, in which case the
Trustees shall set a new record date. Notice of any such adjourned meeting shall
be given to each shareholder of record entitled to vote at the adjourned
meeting. At any adjourned meeting, the Trust may transact any business which
might have been transacted at the original meeting.

     The individuals named as proxies on the enclosed voting instruction card
will vote in accordance with the shareholder's direction, as indicated thereon,
if the voting instruction card is received and is properly executed. If the
shareholder properly executes a voting instruction card and gives no voting
instructions with respect to the reorganization proposal, the shares will be
voted in favor of the reorganization proposal. The individuals named as proxies
on the enclosed voting instruction card, in their discretion, may vote upon such
other matters as may properly come before the meeting. The Board of Trustees of
the Trust is not aware of any other matters to come before the meeting.

     Approval of the reorganization proposal by the shareholders of the Merging
Series is a condition of the consummation of the reorganization. If the
reorganization is not approved, the Merging Series will continue as a series of
the Trust and the Board of Trustees of the Trust may consider other alternatives
in the best interests of the shareholders of the Merging Series.

REVOCATION OF PROXIES

     Any shareholder who has given an instruction card has the right to revoke
the proxy any time prior to its exercise:

         o  by written notice of the an instruction card's revocation to the
            Secretary of the Trust at the above address prior to the meeting;

         o  by the subsequent execution and return of another instruction card
            prior to the meeting;

         o  by use of any electronic, telephonic or other alternative means
            authorized by the Trustees for authorizing the proxy to act; or

         o  by being present and voting in person at the meeting and giving oral
            notice of revocation to the Chairman of the meeting.

NO APPRAISAL RIGHTS

     The staff of the SEC has taken the position that any rights to appraisal
arising under state law are preempted by the provisions of the 1940 Act and Rule
22c-1 thereunder, which generally requires that shares of a registered open-end
investment company be valued at their next determined net asset value.

SOLICITATION OF PROXIES

     In addition to solicitation of proxies by mail, officers and employees of
PLIC or its affiliates may solicit proxies personally or by telephone or by
telegram. PLIC or other representatives of the Trust may also use one or more


                                       21


proxy solicitation firms to assist with the mailing and tabulation effort and
any special personal solicitation of instruction cards. Banks, brokers,
fiduciaries and nominees will, upon request, be reimbursed by PLIC for their
reasonable expenses in sending proxy material to beneficial owners of shares of
the Merging Series. The cost of the solicitation of proxies will be borne by
PLIC.

     If a shareholder wishes to participate in the meeting but does not wish to
authorize the execution of an instruction card by telephone or Internet, the
shareholder may still submit the instruction card form included with this proxy
statement or attend the meeting in person.

     THE BOARD OF TRUSTEES OF THE TRUST, INCLUDING THE INDEPENDENT TRUSTEES OF
THE TRUST, RECOMMEND YOU APPROVE THE PLAN OF REORGANIZATION.

     WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING, PLEASE RESPOND PROMPTLY BY
INTERNET OR BY TELEPHONE OR BY RETURNING THE VOTING INSTRUCTIONS CARD IN THE
POSTAGE-PAID RETURN ENVELOPE.

                     ADDITIONAL INFORMATION ABOUT THE SERIES

     Additional information about the Series is included in the Trust's
Prospectus as supplemented and Statement of Additional Information as
supplemented dated May 1, 2004 (File No. 033-05033), which has been filed with
the SEC and is incorporated by reference herein. A copy of the Prospectus for
the Trust and Statement of Additional Information may be obtained without charge
by contacting Phoenix Variable Products Mail Operations, P.O. Box 8027, Boston,
Massachusetts 02266-8027, or by calling toll-free at 1-800-541-0171.

                                  MISCELLANEOUS

AVAILABLE INFORMATION

     Both Series and the Trust are each registered under the 1940 Act and are
subject to the informational requirements of the Securities Exchange Act of
1934, as amended, and the 1940 Act and, in accordance therewith, file reports,
proxy materials and other information with the SEC. Information about the Trust,
including the SAI for the Trust, can be reviewed and copied at the SEC's Public
Reference Room in Washington, D.C. You can obtain information on the operation
of the Public Reference Room by calling the SEC at 202-942-8090. Reports and
other information about the Trust are available on the EDGAR Database on the
SEC's Internet site at http://www.sec.gov. Copies of the information may be
obtained, after paying a duplicating fee, by electronic request at the following
e-mail address: publicinfo@sec.gov, or by writing the SEC Reference Section,
Washington, D.C. 20549-0102.

PERFORMANCE FOR THE PERIOD ENDING DECEMBER 31, 2003

     The following table compares investment performance for both Series for the
period ending December 31, 2003 and compares the same against relevant
benchmarks. The Series' past performance is not necessarily an indication of how
the Series will perform in the future. The Series performance does not reflect
insurance contract expenses. If these expenses were included, the Series'
performance would be lower.


                                       22




AVERAGE ANNUAL TOTAL RETURNS (FOR THE PERIOD
  ENDING DECEMBER 31, 2003)                                             LIFE OF       DATE OF
                                                1 YEAR      5 YEARS    THE SERIES    INCEPTION
                                                ------      -------    ----------    ---------

                                                                         
Surviving Series
o    Phoenix-Oakhurst Value Equity Series       23.87%        5.45%       6.50%      03/02/98
o    Russell 1000(R) Value Index(1)             30.03%        3.56%       4.69%      03/02/98
o    S&P 500(R) Index(2)                        28.71%       (0.57)%      2.52%      03/02/98

Merging Series

o    Phoenix-MFS Value Series                   24.85%         --         6.10%      10/29/01
o    Russell 1000(R) Value Index(1)             30.03%         --         7.53%      10/29/01
o    S&P 500(R) Index(2)                        28.71%         --         3.19%      10/29/01


GROWTH OF $10,000(3) (FOR THE PERIOD ENDING DECEMBER 31, 2003)



                     PHOENIX-OAKHURST VALUE
    YEAR                  EQUITY SERIES                 RUSSELL 1000(R) VALUE INDEX(1)           S&P 500(R) INDEX(2)
    ----                  -------------                 ------------------------------           ------------------
                                                                                            
  03/02/98                   $10,000                               $10,000                           $10,000
  12/31/98                   $11,079                               $10,965                           $11,895
  12/31/99                   $13,775                               $11,771                           $14,409
  12/29/00                   $18,205                               $12,597                           $13,086
  12/31/01                   $14,935                               $11,893                           $11,532
  12/31/02                   $11,660                               $10,047                           $8,983
  12/31/03                   $14,443                               $13,064                           $11,562


                        PHOENIX-MFS VALUE
    YEAR                     SERIES                     RUSSELL 1000(R) VALUE INDEX(1)          S&P 500(R) INDEX(2)
    ----                     ------                     ------------------------------          -------------------
  10/29/01                   $10,000                               $10,000                           $10,000
  12/31/01                   $10,573                               $10,658                           $10,677
  12/31/02                   $ 9,109                               $ 9,004                           $8,317
  12/31/03                   $11,373                               $11,708                           $10,705



- ----------------------------

(1)  The Russell 1000(R) Value Index is a market capitalization-weighted index
     of value-oriented stocks of thE 1,000 largest companies in the Russell
     Universe, which comprises the 3,000 largest U.S. companies. The index is
     calculated on a total-return basis with dividends reinvested.
(2)  The S&P 500(R) Index is an unmanaged, commonly used measure of stock market
     total return performance and is provided for general comparative purposes.
(3)  This chart assumes an initial investment of $10,000 made on the inception
     dates noted in the tables above.

     The indexes are not available for direct investment; therefore their
performance does not reflect the expenses associated with the active management
of an actual portfolio.


                                       23


SECTOR WEIGHTINGS (as a percentage of bond holdings as of December 31, 2003)



                  PHOENIX-MFS VALUE SERIES                                  PHOENIX-OAKHURST VALUE EQUITY SERIES
                  ------------------------                                  ------------------------------------
                                                                                                      
Consumer Discretionary               $2,863,233        9.69%     Consumer Discretionary            $15,063,754        16.57%
Consumer Staples                     $3,271,201       11.07%     Consumer Discretionary             $5,403,207         5.95%
Exchange Traded Funds                        --        0.00%     Exchange Traded Funds                $963,105         1.06%
Energy                               $3,828,216       12.95%     Energy                             $7,182,665         7.90%
Financials                           $8,674,317       29.34%     Financials                        $31,281,531        34.42%
Health Care                          $2,602,044        8.80%     Health Care                        $7,442,685         8.19%
Industrials                          $1,898,150        6.42%     Industrials                       $10,236,996        11.26%
Information Technology                 $979,692        3.31%     Information Technology             $9,100,601        10.01%
Materials                            $2,460,504        8.32%     Materials                          $1,757,350         1.93%
Telecommunication Services           $1,513,797        5.12%     Telecommunication Services         $2,461,930         2.71%
Utilities                            $1,473,596        4.98%     Utilities                                  --         0.00%

SUM OF EQUITY HOLDINGS              $29,564,750         100%     SUM OF EQUITY HOLDINGS            $90,893,824       100.00%


ASSET MIX (as a percentage of total assets as of December 31, 2003)



                  PHOENIX-MFS VALUE SERIES                      PHOENIX-OAKHURST VALUE EQUITY SERIES
                  ------------------------                      ------------------------------------
                                                                                          
Common Stock                               88.16%         Common Stock                              93.95%
Foreign Common Stock                        9.80%         Foreign Common Stock                       2.95%
Mutual Funds                                0.00%         Mutual Funds                               1.04%
Short Term Obligations                      2.12%         Short Term Obligations                     2.13%
Other assets and liabilities, net          (0.08)%        Other assets and liabilities, net         (0.07)%

TOTAL NET ASSETS                          100.00%         TOTAL NET ASSETS                         100.00%


TEN LARGEST HOLDINGS (as a percentage of total net assets as of December 31,
2003)




                  PHOENIX-MFS VALUE SERIES                      PHOENIX-OAKHURST VALUE EQUITY SERIES
                  ------------------------                      ------------------------------------
                                                                                          
Citigroup, Inc.                             3.2%          Citigroup, Inc.                          4.1%
Exxon Mobil Corp.                           2.9%          Bank of America Corp.                    3.7%
FleetBoston Financial Corp.                 2.8%          Exxon Mobil Corp.                        3.5%
Altria Group, Inc.                          2.7%          Wells Fargo & Co.                        3.2%
Bank of America Corp.                       2.5%          Merrill Lynch & Co., Inc.                2.5%
Johnson & Johnson                           2.4%          J.P. Morgan Chase & Co.                  2.4%
SunTrust Banks, Inc.                        2.3%          Neiman Marcus Group, Inc. (The Class A)  2.4%
BP plc ADR                                  2.3%          CIT Group, Inc.                          2.1%
SBC Communications, Inc.                    2.2%          Franklin Resources, Inc.                 2.0%
Pfizer, Inc.                                2.2%          Morgan Stanley                           1.9%


LEGAL MATTERS

     Matthew A. Swendiman, Counsel for PLIC and Assistant Secretary to the
Trust, has passed upon certain legal matters in connection with the issuance of
the shares of the Surviving Series.

ADDITIONAL FINANCIAL INFORMATION

     The table set forth below presents certain financial information for the
Surviving Series. The financial highlights for each year ended December 31 are
derived from the Surviving Series' audited financial statements for that year.
The data should be read in conjunction with the audited financial statements and
related notes, which are incorporated by reference to the Statement of
Additional Information related to this Prospectus/Proxy Statement. The financial
statements for the Surviving Series for prior periods are contained in the
Surviving Series' Annual


                                       24


Report to Shareholders which are incorporated by reference in the Statement of
Additional Information related to this Prospectus/Proxy Statement.

FINANCIAL HIGHLIGHTS
(SELECTED DATA FROM A SHARE OUTSTANDING THROUGHOUT THE INDICATED PERIOD)

     The financial highlights table is intended to help you understand the
Phoenix-Oakhurst Value Equity Series' financial performance throughout the
periods indicated. Certain information reflects financial results for a single
share. The total returns in the table represent the rate that an investor would
have earned (or lost) on an investment in the Series (assuming reinvestment of
all dividends and distributions). These figures do not include the imposition of
separate account fees and expenses. The information has been audited by
PricewaterhouseCoopers LLP. The Report of Independent Auditors and the Series'
financial statements are included in the December 31, 2003 Annual Report and are
incorporated by reference in the Statement of Additional Information.


                                       25


                                SURVIVING SERIES
                              FINANCIAL HIGHLIGHTS
     (SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT THE INDICATED PERIOD)



                                                                   YEAR ENDED DECEMBER 31,
                                               ---------------------------------------------------------------
                                                  2003         2002          2001         2000        1999
                                                  ----         ----          ----         ----        ----
                                                                                     
Net asset value, beginning of period             $9.59        $12.41        $15.34       $12.91      $11.03
Income from investment operations
   Net investment income (loss)                   0.09          0.10          0.11         0.07        0.04
   Net realized and unrealized gain (loss)        2.19         (2.82)        (2.86)        3.98        2.63
                                                 -----         -----         -----        -----       -----
         Total from investment operations         2.28         (2.72)        (2.75)        4.05        2.67
                                                 -----         -----         -----        -----       -----
Less Distributions

   Dividends from net investment income          (0.10)        (0.10)        (0.09)       (0.08)      (0.04)
   Distributions from net realized gains            --            --         (0.09)       (1.54)      (0.75)
                                                 -----         -----         -----        -----       -----
         Total distributions                     (0.10)        (0.10)        (0.18)       (1.62)      (0.79)
                                                 -----         -----         -----        -----       -----
Change in net asset value                         2.18         (2.82)        (2.93)        2.43        1.88
                                                 -----         -----         -----        -----       -----
Net asset value, end of period                  $11.77         $9.59        $12.41       $15.34      $12.91
                                                ======         =====        ======       ======      ======
Total return                                     23.87%       (21.93)%      (17.96)%      32.16%      24.33%
Ratios/Supplemental data:
Net assets, end of period (thousands)          $92,805       $71,684       $84,159      $45,461     $17,470
Ratio to average net assets of:
   Operating expenses(1)                         0.95%(2)      0.93%(2)      0.85%(2)     0.85%       0.85%
   Net investment income                         0.88%         0.96%         1.11%        0.79%       0.41%
Portfolio turnover                                393%          210%          245%         166%        168%


(1)  If the investment adviser had not waived fees and reimbursed expenses, the
     ratio of operating expenses to average net assets would have been 1.02%,
     1.01%, 1.00%, 1.33% and 2.03% for the periods ended December 31, 2003,
     2002, 2001, 2000 and 1999, respectively.

(2)  The ratio of operating expenses to average net assets excludes the effect
     of expense offsets for custodian fees; if expense offsets were included,
     the ratio would not significantly differ.

FUTURE SHAREHOLDER MEETINGS

     As a Massachusetts business trust, the Trust does not hold shareholder
meetings unless required by the 1940 Act. There will be a Special Meeting of
Phoenix-Lazard U.S. Multi-Cap Series Shareholders September 14, 2004; a Special
Meeting of Phoenix-Sanford Bernstein Global Value Series Shareholders September
14, 2004, and a Special Meeting of Phoenix-Alliance/Bernstein Growth + Value
Series and Phoenix-MFS Investors Trust Series Shareholders September 14, 2004 to
consider proposals to approve Agreements and Plans of Reorganization. Other than
this meeting, the Trust does not anticipate holding a meeting of shareholders of
the Series in 2004. Shareholders who wish to present a proposal for action at
the next meeting should submit the proposal to:

         Richard J. Wirth
         Secretary, The Phoenix Edge Series Fund
         c/o Phoenix Life Insurance Company
         One American Row
         P.O. Box 5056
         Hartford, CT 06102-5056

     Proposals must be received a reasonable time prior to the date of the
shareholder meeting to be considered for inclusion in the proxy materials for
the meeting. Timely submission of a proposal does not, however, necessarily mean
that the proposal will be submitted for consideration by shareholders.


                                       26


                                 OTHER BUSINESS

     The Board of Trustees of the Trust knows of no business to be brought
before the Special Meeting other than the matters set forth in this
Prospectus/Proxy Statement. Should any other matter requiring a vote of Merging
Series' shareholders arise, however, the proxies will vote thereon according to
their best judgment in the interests of the Merging Series and the shareholders
of the Merging Series.

                                              By Order of the Board of Trustees,



                                              RICHARD J. WIRTH
                                              Secretary

Hartford, Connecticut
_______________, 2004



                                       27


                                                                      APPENDIX A

                  FORM OF AGREEMENT AND PLAN OF REORGANIZATION

         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made as
of this ___ day of ________, 2004, by and between The Phoenix Edge Series Fund,
a Massachusetts business trust (the "Trust"), with its principal place of
business at 101 Munson Street, Greenfield, Massachusetts 01301, on behalf of the
Phoenix-Oakhurst Value Equity Series (the "Surviving Series"), a separate series
of the Trust, and the Trust, on behalf of the Phoenix-MFS Value Series (the
"Merging Series"), another separate series of the Trust.

         This Agreement is intended to be and is adopted as a plan of
reorganization and liquidation within the meaning of Section 368(a)(1) of the
United States Internal Revenue Code of 1986, as amended (the "Code"). The
reorganization (the "Reorganization") will consist of the transfer of all of the
assets of the Merging Series to the Surviving Series in exchange solely for
voting shares of beneficial interest of the Surviving Series (the "Surviving
Series Shares"), the assumption by the Surviving Series of all liabilities of
the Merging Series, and the distribution of the Surviving Series Shares to the
shareholders of the Merging Series in complete liquidation of the Merging Series
as provided herein, all upon the terms and conditions hereinafter set forth in
this Agreement.

         The Merging Series and the Surviving Series are separate series of the
Trust, an open-end, registered investment company of the management type. The
Merging Series owns securities that generally are assets of the character in
which the Surviving Series is permitted to invest.

         The Trustees of the Trust have determined, with respect to the
Surviving Series, that the exchange of all of the assets of the Merging Series
for Surviving Series Shares and the assumption of all liabilities of the Merging
Series by the Surviving Series is in the best interests of the Surviving Series
and its shareholders and that the interests of the existing shareholders of the
Surviving Series would not be diluted as a result of this transaction.

         The Trustees of the Trust, have also determined, with respect to the
Merging Series, that the exchange of all of the assets of the Merging Series for
Surviving Series Shares and the assumption of all liabilities of the Merging
Series by the Surviving Series is in the best interests of the Merging Series
and its shareholders and that the interests of the existing shareholders of the
Merging Series would not be diluted as a result of this transaction.

         NOW, THEREFORE, in consideration of the premises and of the covenants
and agreements hereinafter set forth, the parties hereto covenant and agree as
follows:

1.       TRANSFER OF ASSETS OF THE MERGING SERIES TO THE SURVIVING SERIES IN
         EXCHANGE FOR THE SURVIVING SERIES SHARES, THE ASSUMPTION OF ALL MERGING
         SERIES LIABILITIES AND THE LIQUIDATION OF THE MERGING SERIES

         1.1     Subject to the requisite approval of the Merging Series
shareholders and the other terms and conditions herein set forth and on the
basis of the representations and warranties contained herein, the Merging Series
agrees to transfer all of the Merging Series' assets, as set forth in paragraph
1.2, to the Surviving Series, and the Surviving Series agrees in exchange
therefor: (i) to deliver to the Merging Series the number of full and fractional
Surviving Series Shares, determined by dividing the value of the Merging Series'
net assets, computed in the manner and as of the time and date set forth in
paragraph 2.1, by the net asset value of one Surviving Series Share, computed in
the manner and as of the time and date set forth in paragraph 2.2; and (ii) to
assume all liabilities of the Merging Series, as set forth in paragraph 1.3.
Such transactions shall take place at the closing provided for in paragraph 3.1
(the "Closing Date").

         1.2     The assets of the Merging Series to be acquired by the
Surviving Series shall consist of all assets and property, including, without
limitation, all cash, securities, commodities and futures interests and
dividends or interests receivable, that are owned by the Merging Series, and any
deferred or prepaid expenses shown as an asset on the books of the Merging
Series, on the Closing Date (collectively, the "Assets").

                                       A-1


         1.3     The Merging Series will endeavor to discharge all of its known
liabilities and obligations prior to the Closing Date. The Surviving Series
shall also assume all of the liabilities of the Merging Series, whether accrued
or contingent, known or unknown, existing at the Valuation Date, as defined in
paragraph 2.1 (collectively, "Liabilities"). On or as soon as practicable prior
to the Closing Date, the Merging Series will declare and pay to its shareholders
of record one or more dividends and/or other distributions so that it will have
distributed substantially all (and in no event less than 98%) of its investment
company taxable income and realized net capital gain, if any, for the current
taxable year through the Closing Date.

         1.4     Immediately after the transfer of Assets provided for in
paragraph 1.1, the Merging Series will distribute to the Merging Series'
shareholders of record, determined as of immediately after the close of business
on the Closing Date (the "Merging Series Shareholders"), on a pro rata basis,
the Surviving Series Shares received by the Merging Series pursuant to paragraph
1.1, and will completely liquidate. Such distribution and liquidation will be
accomplished, with respect to the Merging Series' shares, by the transfer of the
Surviving Series Shares then credited to the account of the Merging Series on
the books of the Surviving Series to open accounts on the share records of the
Surviving Series in the names of the Merging Series Shareholders. The aggregate
net asset value of Surviving Series Shares to be so credited to Merging Series
Shareholders shall be equal to the aggregate net asset value of the Merging
Series shares owned by such shareholders on the Closing Date. All issued and
outstanding shares of the Merging Series will simultaneously be canceled on the
books of the Merging Series.

         1.5     Ownership of Surviving Series Shares will be shown on the books
of the Surviving Series or its transfer agent, as defined in paragraph 3.3.

         1.6     Any reporting responsibility of the Merging Series including,
but not limited to, the responsibility for filing of regulatory reports, tax
returns, or other documents with the U.S. Securities and Exchange Commission
(the "Commission"), any state securities commission, and any federal, state or
local tax authorities or any other relevant regulatory authority, is and shall
remain the responsibility of the Merging Series.

2.       VALUATION

         2.1     The value of the Assets shall be the value computed as of
immediately after the close of business of the New York Stock Exchange and after
the declaration of any dividends on the Closing Date (such time and date being
hereinafter called the "Valuation Date"), using the valuation procedures
established by the Trust's Board of Trustees, which shall be described in the
then-current prospectus and statement of additional information with respect to
the Surviving Series.

         2.2     The net asset value of Surviving Series Shares shall be the net
asset value per share computed as of the Valuation Date, using the valuation
procedures established by the Trust's Board of Trustees which shall be described
in the Surviving Series' then-current prospectus and statement of additional
information.

         2.3     The number of Surviving Series Shares to be issued (including
fractional shares, if any) in exchange for the Merging Series' Assets shall be
determined by dividing the value of the net assets with respect to the shares of
the Merging Series determined using the same valuation procedures referred to in
paragraph 2.1, by the net asset value of a Surviving Series Share, determined in
accordance with paragraph 2.2.

         2.4     All computations of value shall be made by Phoenix Equity
Planning Corporation, in its capacity as financial agent for the Trust.

3.       CLOSING AND CLOSING DATE

         3.1     The Closing Date shall be September 24, 2004, or such other
date as the parties may agree. All acts taking place at the closing of the
transaction (the "Closing") shall be deemed to take place simultaneously as of
immediately after the close of business on the Closing Date unless otherwise
agreed to by the parties. The close of business on the Closing Date shall be as
of 4:00 p.m., Eastern Time. The Closing shall be held at the offices of the
Trust or at such other time and/or place as the parties may agree.

                                       A-2


         3.2     The Trust shall direct State Street Bank and Trust Company, as
custodian for the Merging Series (the "Custodian"), to deliver, on the next
business day after the Closing, a certificate of an authorized officer stating
that (i) the Assets shall have been delivered in proper form to the Surviving
Series on the next business day following the Closing Date, and (ii) all
necessary taxes in connection with the delivery of the Assets, including all
applicable federal and state stock transfer stamps, if any, have been paid or
provision for payment has been made. The Merging Series' portfolio securities
represented by a certificate or other written instrument shall be presented by
the Merging Series Custodian to the custodian for the Surviving Series for
examination no later than on the next business day following the Closing Date,
and shall be transferred and delivered by the Merging Series on the next
business day following the Closing Date for the account of the Surviving Series
duly endorsed in proper form for transfer in such condition as to constitute
good delivery thereof. The Custodian shall deliver as of the Closing Date by
book entry, in accordance with the customary practices of such depositories and
the Custodian, the Merging Series' portfolio securities and instruments
deposited with a securities depository, as defined in Rule 17f-4 under the
Investment Company Act of 1940, as amended (the "1940 Act"). The cash to be
transferred by the Merging Series shall be delivered by wire transfer of federal
funds on the Closing Date.

         3.3     The Trust shall direct the Variable Products Operations Unit
of Phoenix Life Insurance Company (the "Transfer Agent"), on behalf of the
Merging Series, to deliver on the next business day following the Closing, a
certificate of an authorized officer stating that its records contain the names
and addresses of the Merging Series Shareholders, and the number and percentage
ownership of outstanding shares owned by each such shareholder immediately prior
to the Closing. The Surviving Series shall issue and deliver a confirmation
evidencing the Surviving Series Shares to be credited on the Closing Date to the
Secretary of the Surviving Series, or provide evidence satisfactory to the
Merging Series that such Surviving Series Shares have been credited to the
Merging Series' account on the books of the Surviving Series. At the Closing
each party shall deliver to the other such bills of sale, checks, assignments,
share certificates, if any, receipts or other documents as such other party or
its counsel may reasonably request.

         3.4     In the event that on the Valuation Date (a) the New York Stock
Exchange or another primary trading market for portfolio securities of the
Surviving Series or the Merging Series shall be closed to trading or trading
thereupon shall be restricted, or (b) trading or the reporting of trading on
such Exchange or elsewhere shall be disrupted so that, in the judgment of the
Board of Trustees of the Trust, accurate appraisal of the value of the net
assets of the Surviving Series or the Merging Series, respectively, is
impracticable, the Closing Date shall be postponed until the first Friday after
the day when trading shall have been fully resumed and reporting shall have been
restored.

4.       REPRESENTATIONS AND WARRANTIES

         4.1     The Trust, on behalf of the Merging Series, represents and
warrants as follows:

         (a)     The Merging Series is duly organized as a series of the Trust,
which is a business trust duly organized, validly existing and in good standing
under the laws of the Commonwealth of Massachusetts, with power under the
Trust's Declaration of Trust, as amended ("Declaration of Trust"), to own all of
its Assets and to carry on its business as it is now being conducted;

         (b)     The Trust is a registered investment company classified as a
management company of the open-end type, and its registration with the
Commission as an investment company under the 1940 Act, and the registration of
shares of the Merging Series under the Securities Act of 1933, as amended ("1933
Act"), is in full force and effect;

         (c)     No consent, approval, authorization, or order of any court or
governmental authority is required for the consummation by the Merging Series of
the transactions contemplated herein, except such as have been obtained under
the 1933 Act, the Securities Exchange Act of 1934, as amended (the "1934 Act")
and the 1940 Act and such as may be required by state securities laws;

                                       A-3


         (d)     The current prospectus and statement of additional information
of the Merging Series and each prospectus and statement of additional
information of the Merging Series used at all times previous to the date of this
Agreement conforms or conformed at the time of its use in all material respects
to the applicable requirements of the 1933 Act and the 1940 Act and the rules
and regulations of the Commission thereunder; and does not or did not at the
time of its use include any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not materially misleading;

         (e)     On the Closing Date, the Trust, on behalf of the Merging
Series, will have good and marketable title to the Assets and full right, power,
and authority to sell, assign, transfer and deliver such Assets hereunder free
of any liens or other encumbrances, and upon delivery and payment for such
Assets; the Trust, on behalf of the Surviving Series, will acquire good and
marketable title thereto, subject to no restrictions on the full transfer
thereof, including such restrictions as might arise under the 1933 Act, other
than as disclosed to the Surviving Series;

         (f)     The Merging Series is not engaged currently, and the execution,
delivery and performance of this Agreement will not result, in (i) a material
violation of the Trust's Declaration of Trust or of any agreement, indenture,
instrument, contract, lease or other undertaking to which the Trust on behalf of
the Merging Series is a party or by which it is bound, or (ii) the acceleration
of any obligation, or the imposition of any penalty, under any agreement,
indenture, instrument, contract, lease, judgment or decree to which the Trust on
behalf of the Merging Series is a party or by which it is bound;

         (g)     All material contracts or other commitments of the Merging
Series (other than this Agreement and certain investment contracts, including
options, futures and forward contracts) will terminate without liability to the
Merging Series on or prior to the Closing Date;

         (h)     Except as otherwise disclosed in writing to and accepted by
the Trust, on behalf of the Surviving Series, no litigation or administrative
proceeding or investigation of or before any court or governmental body is
presently pending or, to its knowledge, threatened against the Trust on behalf
of the Merging Series or any of its properties or assets that, if adversely
determined, would materially and adversely affect its financial condition or the
conduct of its business. The Trust, on behalf of the Merging Series, knows of no
facts which might form the basis for the institution of such proceedings and is
not a party to or subject to the provisions of any order, decree or judgment of
any court or governmental body which materially and adversely affects its
business or its ability to consummate the transactions herein contemplated;

         (i)     The Statement of Assets and Liabilities, Statements of
Operations and Changes in Net Assets, and Schedule of Investments of the Merging
Series at December 31, 2003, have been audited by PricewaterhouseCoopers LLP
("PWC"), independent registered public accountants, and are in accordance with
generally accepted accounting principles ("GAAP") consistently applied, and such
statements (copies of which have been furnished to the Surviving Series) present
fairly, in all material respects, the financial condition of the Merging Series
as of such date in accordance with GAAP, and there are no known contingent
liabilities of the Merging Series required to be reflected on a balance sheet
(including the notes thereto) in accordance with GAAP as of such date not
disclosed therein;

         (j)     Since December 31, 2003, there has not been any material
adverse change in the Merging Series' financial condition, assets, liabilities
or business, other than changes occurring in the ordinary course of business, or
any incurrence by the Merging Series of indebtedness maturing more than one year
from the date such indebtedness was incurred, except as otherwise disclosed to
and accepted by the Surviving Series. For the purposes of this subparagraph (j),
a decline in net asset value per share of the Merging Series due to declines in
market values of securities in the Merging Series' portfolio, the discharge of
Merging Series liabilities, or the redemption of Merging Series Shares by
shareholders of the Merging Series shall not constitute a material adverse
change;

         (k)     On the Closing Date, all Federal and other tax returns,
dividend reporting forms, and other tax-related reports of the Merging Series
required by law to have been filed by such date (including any extensions)

                                       A-4


shall have been filed and are or will be correct in all material respects, and
all Federal and other taxes shown as due or required to be shown as due on said
returns and reports shall have been paid or provision shall have been made for
the payment thereof, and to the best of the Merging Series' knowledge, no such
return is currently under audit and no assessment has been asserted with respect
to such returns;

         (l)     For each taxable year of its operation (including the taxable
year ending on the Closing Date), the Merging Series has met (or will meet) the
requirements of Subchapter M of the Code for qualification as a regulated
investment company, has been (or will be) eligible to and has computed (or will
compute) its federal income tax under Section 852 of the Code, and will have
distributed all of its investment company taxable income and net capital gain
(as defined in the Code) that has accrued through the Closing Date, and before
the Closing Date will have declared dividends sufficient to distribute all of
its investment company taxable income and net capital gain for the period ending
on the Closing Date;

         (m)     All issued and outstanding shares of the Merging Series are,
and on the Closing Date will be, duly and validly issued and outstanding, fully
paid and non-assessable and have been offered and sold in every state and the
District of Columbia in compliance in all material respects with applicable
registration requirements of the 1933 Act and state securities laws. All of the
issued and outstanding shares of the Merging Series will, at the time of
Closing, be held by the persons and in the amounts set forth in the records of
the Transfer Agent, on behalf of the Merging Series, as provided in paragraph
3.3. The Merging Series does not have outstanding any options, warrants or other
rights to subscribe for or purchase any of the shares of the Merging Series, nor
is there outstanding any security convertible into any of the Merging Series
shares;

         (n)     The execution, delivery and performance of this Agreement will
have been duly authorized prior to the Closing Date by all necessary action, if
any, on the part of the Trustees of the Trust, on behalf of the Merging Series,
and, subject to the approval of the shareholders of the Merging Series, this
Agreement will constitute a valid and binding obligation of the Merging Series,
enforceable in accordance with its terms, subject, as to enforcement, to
bankruptcy, insolvency, reorganization, moratorium and other laws relating to or
affecting creditors' rights and to general equity principles;

         (o)     The information to be furnished by the Merging Series for use
in registration statements, proxy materials and other documents filed or to be
filed with any federal, state or local regulatory authority (including the NASD,
Inc.), which may be necessary in connection with the transactions contemplated
hereby, shall be accurate and complete in all material respects and shall comply
in all material respects with Federal securities and other laws and regulations
thereunder applicable thereto; and

         (p)     The proxy statement of the Merging Series (the "Proxy
Statement") to be included in the Registration Statement referred to in
paragraph 5.6, insofar as it relates to the Merging Series, will, on the
effective date of the Registration Statement and on the Closing Date (i) not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements therein, in
light of the circumstances under which such statements were made, not materially
misleading provided, however, that the representations and warranties in this
subparagraph (p) shall not apply to statements in or omissions from the Proxy
Statement and the Registration Statement made in reliance upon and in conformity
with information that was furnished by the Surviving Series for use therein, and
(ii) comply in all material respects with the provisions of the 1933 Act, the
1934 Act and the 1940 Act and the rules and regulations thereunder.

         4.2     The Trust, on behalf of the Surviving Series, represents and
 warrants as follows:

         (a)     The Surviving Series is duly organized as a series of the
Trust, which is a business trust duly organized, validly existing and in good
standing under the laws of the Commonwealth of Massachusetts with power under
the Trust's Declaration of Trust to own all of its Assets and to carry on its
business as it is now being conducted;

                                       A-5


         (b)     The Trust is a registered investment company classified as a
management company of the open-end type, and its registration with the
Commission as an investment company under the 1940 Act and the registration of
shares of the Surviving Series under the 1933 Act, is in full force and effect;

         (c)     No consent, approval, authorization, or order of any court or
governmental authority is required for the consummation by the Surviving Series
of the transactions contemplated herein, except such as have been obtained under
the 1933 Act, the 1934 Act and the 1940 Act and such as may be required by state
securities laws;

         (d)     The current prospectus and statement of additional information
of the Surviving Series and each prospectus and statement of additional
information of the Surviving Series used during the three years previous to the
date of this Agreement conforms or conformed at the time of its use in all
material respects to the applicable requirements of the 1933 Act and the 1940
Act and the rules and regulations of the Commission thereunder and does not or
did not at the time of its use include any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not materially misleading;

         (e)     On the Closing Date, the Trust, on behalf of the Surviving
Series will have good and marketable title to the Surviving Series' assets, free
of any liens of other encumbrances, except those liens or encumbrances as to
which the Merging Series has received notice and necessary documentation at or
prior to the Closing;

         (f)     The Surviving Series is not engaged currently, and the
execution, delivery and performance of this Agreement will not result, in (i) a
material violation of the Trust's Declaration of Trust or of any agreement,
indenture, instrument, contract, lease or other undertaking to which the Trust
on behalf of the Surviving Series is a party or by which it is bound, or (ii)
the acceleration of any obligation, or the imposition of any penalty, under any
agreement, indenture, instrument, contract, lease, judgment or decree to which
the Trust on behalf of the Surviving Series is a party or by which it is bound;

         (g)     Except as otherwise disclosed in writing to and accepted by the
Trust, on behalf of the Merging Series, no litigation or administrative
proceeding or investigation of or before any court or governmental body is
presently pending or, to its knowledge, threatened against the Trust on behalf
of the Surviving Series or any of the Surviving Series' properties or assets
that, if adversely determined, would materially and adversely affect the
Surviving Series' financial condition or the conduct of the Surviving Series'
business. The Trust on behalf of the Surviving Series knows of no facts which
might form the basis for the institution of such proceedings and is not a party
to or subject to the provisions of any order, decree or judgment of any court or
governmental body which materially and adversely affects the Surviving Series'
business or the Surviving Series' ability to consummate the transactions herein
contemplated;

         (h)     The Statement of Assets and Liabilities, Statements of
Operations and Changes in Net Assets and Schedule of Investments of the
Surviving Series at December 31, 2003, have been audited by PWC, independent
registered public accountants, and are in accordance with GAAP consistently
applied, and such statements (copies of which have been furnished to the Merging
Series) present fairly, in all material respects, the financial condition of the
Surviving Series as of such date in accordance with GAAP, and there are no known
contingent liabilities of the Surviving Series required to be reflected on a
balance sheet (including the notes thereto) in accordance with GAAP as of such
date not disclosed therein;

         (i)     Since December 31, 2003, there has not been any material
adverse change in the Surviving Series' financial condition, assets, liabilities
or business, other than changes occurring in the ordinary course of business, or
any incurrence by the Surviving Series of indebtedness maturing more than one
year from the date such indebtedness was incurred, except as otherwise disclosed
to and accepted by the Merging Series. For purposes of this subparagraph (i), a
decline in net asset value per share of the Surviving Series due to declines in
market values of securities in the Surviving Series' portfolio, the discharge of
Surviving Series liabilities, or the redemption of Surviving Series Shares by
shareholders of the Surviving Series, shall not constitute a material adverse
change;

                                       A-6


         (j)     On the Closing Date, all Federal and other tax returns,
dividend reporting forms, and other tax-related reports of the Surviving Series
required by law to have been filed by such date (including any extensions) shall
have been filed and are or will be correct in all material respects, and all
Federal and other taxes shown as due or required to be shown as due on said
returns and reports shall have been paid or provision shall have been made for
the payment thereof, and to the best of the Surviving Series' knowledge no such
return is currently under audit and no assessment has been asserted with respect
to such returns;

         (k)     For each taxable year of its operation (including the taxable
year including the Closing Date), the Surviving Series has met (or will meet)
the requirements of Subchapter M of the Code for qualification as a regulated
investment company has been eligible to and has computed (or will compute) its
federal income tax under Section 852 of the Code;

         (l)     All issued and outstanding Surviving Series Shares are, and
on the Closing Date will be, duly and validly issued and outstanding, fully paid
and non-assessable (recognizing that, under Massachusetts law, it is
theoretically possible that shareholders of the Merging Series could, under
certain circumstances, be held personally liable for obligations of the Merging
Series) and have been offered and sold in every state and the District of
Columbia in compliance in all material respects with applicable registration
requirements of the 1933 Act. The Surviving Series does not have outstanding any
options, warrants or other rights to subscribe for or purchase any Surviving
Series Shares, nor is there outstanding any security convertible into any
Surviving Series Shares;

         (m)     The execution, delivery and performance of this Agreement will
have been fully authorized prior to the Closing Date by all necessary action, if
any, on the part of the Trustees of the Trust on behalf of the Surviving Series
and this Agreement will constitute a valid and binding obligation of the Trust
on behalf of the Surviving Series, enforceable in accordance with its terms,
subject, as to enforcement, to bankruptcy, insolvency, reorganization,
moratorium and other laws relating to or affecting creditors' rights and to
general equity principles;

         (n)     Surviving Series Shares to be issued and delivered to the
Merging Series, for the account of the Merging Series Shareholders, pursuant to
the terms of this Agreement, will on the Closing Date have been duly authorized
and, when so issued and delivered, will be duly and validly issued Surviving
Series Shares, and will be fully paid and non-assessable (recognizing that,
under Massachusetts law, it is theoretically possible that shareholders of the
Merging Series could, under certain circumstances, be held personally liable for
obligations of the Merging Series);

         (o)     The information to be furnished by the Trust for use in the
registration statements, proxy materials and other documents that may be
necessary in connection with the transactions contemplated hereby shall be
accurate and complete in all material respects and shall comply in all material
respects with Federal securities and other laws and regulations applicable
thereto; and

         (p)     That insofar as it relates to the Surviving Series, the
Registration Statement relating to the Surviving Series Shares issuable
hereunder, and the proxy materials of the Merging Series to be included in the
Registration Statement, and any amendment or supplement to the foregoing, will,
from the effective date of the Registration Statement through the date of the
meeting of shareholders of the Merging Series contemplated therein (i) not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements therein, in
light of the circumstances under which such statements were made, not misleading
provided, however, that the representations and warranties in this subparagraph
(p) shall not apply to statements in or omissions from the Registration
Statement made in reliance upon and in conformity with information that was
furnished by the Merging Series for use therein, and (ii) comply in all material
respects with the provisions of the 1933 Act, the 1934 Act and the 194 Act and
the rules and regulations thereunder.

5.       COVENANTS OF THE TRUST ON BEHALF OF THE SURVIVING SERIES AND THE
         MERGING SERIES

         5.1     The Surviving Series and the Merging Series each will operate
its business in the ordinary course between the date hereof and the Closing
Date, it being understood that such ordinary course of business will include the
declaration and payment of customary dividends and distributions, and any other
distribution that may be

                                       A-7


advisable.

         5.2     The Trust will call a meeting of the shareholders of the
Merging Series to consider and act upon this Agreement and to take all other
action necessary to obtain approval of the transactions contemplated herein.

         5.3     The Merging Series covenants that the Surviving Series Shares
to be issued hereunder are not being acquired for the purpose of making any
distribution thereof, other than in accordance with the terms of this Agreement.

         5.4     Subject to the provisions of this Agreement, the Surviving
Series and the Merging Series will each take, or cause to be taken, all action,
and do or cause to be done, all things reasonably necessary, proper or advisable
to consummate and make effective the transactions contemplated by this
Agreement.

         5.5     As soon as is reasonably practicable after the Closing, the
Merging Series will make a liquidating distribution to its shareholders
consisting of the Surviving Series Shares received at the Closing.

         5.6     The Surviving Series and the Merging Series shall each use
its reasonable best efforts to fulfill or obtain the fulfillment of the
conditions precedent to effect the transactions contemplated by this Agreement
as promptly as practicable.

         5.7     The Trust, on behalf of the Merging Series, covenants that
it will, from time to time, as and when reasonably requested by the Trust on
behalf of the Surviving Series, execute and deliver or cause to be executed and
delivered all such assignments and other instruments, and will take or cause to
be taken such further action as the Trust on behalf of the Surviving Series may
reasonably deem necessary or desirable in order to vest in and confirm (a) the
Trust's, on behalf of the Merging Series', title to and possession of the
Surviving Series Shares to be delivered hereunder, and (b) the Trust's, on
behalf of the Surviving Series', title to and possession of all the assets, and
to carry out the intent and purpose of this Agreement.

         5.8     The Surviving Series will use all reasonable efforts to obtain
the approvals and authorizations required by the 1933 Act, the 1940 Act and such
of the state blue sky or securities laws as may be necessary in order to
continue its operations after the Closing Date.

6.       CONDITIONS PRECEDENT TO OBLIGATIONS OF THE MERGING SERIES

         The obligations of the Trust, on behalf of the Merging Series, to
consummate the transactions provided for herein shall be subject, at the Trust's
election, to the performance by the Trust, on behalf of the Surviving Series, of
all the obligations to be performed by it hereunder on or before the Closing
Date, and, in addition thereto, the following further conditions:

         6.1     All representations and warranties of the Trust, on behalf of
the Surviving Series, contained in this Agreement shall be true and correct in
all material respects as of the date hereof and, except as they may be affected
by the transactions contemplated by this Agreement, as of the Closing Date, with
the same force and effect as if made on and as of the Closing Date;

         6.2     The Trust, on behalf of the Surviving Series, shall have
performed all of the covenants and complied with all of the provisions required
by this Agreement to be performed or complied with by the Trust, on behalf of
the Surviving Series on or before the Closing Date; and

         6.3     The Merging Series and the Surviving Series shall have agreed
on the number of full and fractional Surviving Series Shares to be issued in
connection with the Reorganization after such number has been calculated in
accordance with paragraph 1.1.

                                       A-8


7.       CONDITIONS PRECEDENT TO OBLIGATIONS OF THE SURVIVING SERIES

         The obligations of the Trust, on behalf of the Surviving Series, to
complete the transactions provided for herein shall be subject, at the Trust's
election, to the performance by the Trust, on behalf of the Merging Series, of
all of the obligations to be performed by it hereunder on or before the Closing
Date and, in addition thereto, the following conditions:

         7.1     All representations and warranties of the Trust, on behalf
of the Merging Series, contained in this Agreement shall be true and correct in
all material respects as of the date hereof and, except as they may be affected
by the transactions contemplated by this Agreement, as of the Closing Date, with
the same force and effect as if made on and as of the Closing Date;

         7.2     The Trust shall have delivered to the Surviving Series a
statement of the Merging Series' assets and liabilities, as of the Closing Date,
certified by the Treasurer of the Trust;

         7.3.    The Trust, on behalf of the Merging Series, shall have
performed all of the covenants and complied with all of the provisions required
by this Agreement to be performed or complied with by Trust, on behalf of the
Merging Series, on or before the Closing Date;

         7.4     The Merging Series and the Surviving Series shall have agreed
on the number of full and fractional Surviving Series Shares to be issued in
connection with the Reorganization after such number has been calculated in
accordance with paragraph 1.1; and

         7.5     The Merging Series shall have declared and paid a distribution
or distributions prior to the Closing that, together with all previous
distributions, shall have the effect of distributing to its shareholders (i) all
of its investment company taxable income and all of its net realized capital
gains, if any, for the period from the close of its last fiscal year to 4:00
p.m. Eastern time on the Closing; and (ii) any undistributed investment company
taxable income and net realized capital gains from any period to the extent not
otherwise already distributed.

8.       FURTHER CONDITIONS PRECEDENT TO OBLIGATIONS OF THE SURVIVING SERIES AND
         THE MERGING SERIES

         If any of the conditions set forth below have not been satisfied on or
before the Closing Date with respect to the Trust, on behalf of the Merging
Series, or the Trust, on behalf of the Surviving Series, the other party to this
Agreement shall, at its option, not be required to consummate the transactions
contemplated by this Agreement:

         8.1     The Agreement and the transactions contemplated herein shall
have been approved by the requisite vote of the holders of the outstanding
shares of the Merging Series in accordance with the provisions of the Trust's
Declaration of Trust, applicable Massachusetts law and the 1940 Act.
Notwithstanding anything herein to the contrary, neither the Trust may waive the
conditions set forth in this paragraph 8.1;

         8.2     On the Closing Date no action, suit or other proceeding shall
be pending or, to its knowledge, threatened before any court or governmental
agency in which it is sought to restrain or prohibit, or obtain damages or other
relief in connection with, this Agreement or the transactions contemplated
herein;

         8.3     All consents of other parties and all other consents, orders
and permits of Federal, state and local regulatory authorities deemed necessary
by the Trust to permit consummation, in all material respects, of the
transactions contemplated hereby shall have been obtained, except where failure
to obtain any such consent, order or permit would not involve a risk of a
material adverse effect on the assets or properties of the Surviving Series or
the Merging Series, provided that either party hereto may for itself waive any
of such conditions;

         8.4     The Registration Statement shall have become effective under
the 1933 Act and no stop orders suspending the effectiveness thereof shall have
been issued and, to the best knowledge of the parties hereto, no

                                       A-9


investigation or proceeding for that purpose shall have been instituted or be
pending, threatened or contemplated under the 1933 Act; and

         8.5     The parties shall have received the opinion of McDermott, Will
& Emery, special tax counsel to the Trust, addressed to the Trust substantially
to the effect that, based upon certain facts, assumptions, and representations,
the transaction contemplated by this Agreement, shall for Federal income tax
purposes, qualify as a tax-free reorganization described in Section 368(a) of
the Code. The delivery of such opinion is conditioned upon receipt of
representations McDermott, Will & Emery shall request of the Trust.
Notwithstanding anything herein to the contrary, the Trust may not waive the
condition set forth in this paragraph 8.5.

9.       BROKERAGE FEES AND EXPENSES

         9.1     The Trust on behalf of the Merging Series and the Trust on
behalf of the Surviving Series represent and warrant to each other that there
are no brokers or finders entitled to receive any payments in connection with
the transactions provided for herein.

         9.2     The expenses relating to the proposed Reorganization will be
borne by Phoenix Life Insurance Company. The costs of the Reorganization shall
include, but not be limited to, costs associated with obtaining any necessary
order of exemption from the 1940 Act, preparation of the Registration Statement,
printing and distributing the Surviving Series' prospectus and the Merging
Series' proxy materials, legal fees, accounting fees, securities registration
fees, and expenses of holding shareholders' meetings. Notwithstanding any of the
foregoing, expenses will in any event be paid by the party directly incurring
such expenses if and to the extent that the payment by another person of such
expenses would result in the disqualification of such party as a "regulated
investment company" within the meaning of Section 851 of the Code.

10.      ENTIRE AGREEMENT; SURVIVAL OF WARRANTIES

         10.1    The Trust has not made any representation, warranty or
covenant not set forth herein; this Agreement constitutes the entire agreement
between the parties.

         10.2    The representations, warranties and covenants contained in this
Agreement or in any document delivered pursuant hereto or in connection herewith
shall survive the consummation of the transactions contemplated hereunder. The
covenants to be performed after the Closing shall survive the Closing.

11.      TERMINATION

         This Agreement may be terminated and the transactions contemplated
hereby may be abandoned by either party by (i) mutual agreement of the parties,
or (ii) by either party if the Closing shall not have occurred on or before
December 31, 2004 unless such date is extended by mutual agreement of the
parties, or (iii) by either party if the other party shall have materially
breached its obligations under this Agreement or made a material and intentional
misrepresentation herein or in connection herewith. In the event of any such
termination, this Agreement shall become void and there shall be no liability
hereunder on the part of any party or their respective Trustees or officers,
except for any such material breach or intentional misrepresentation, as to each
of which all remedies at law or in equity of the party adversely affected shall
survive.

12.      AMENDMENTS

         This Agreement may be amended, modified or supplemented in such manner
as may be deemed necessary or advisable by the authorized officers of the Trust;
provided, however, that following the meeting of the shareholders of the Merging
Series called by the Merging Series pursuant to paragraph 5.2 of this Agreement,
no such amendment may have the effect of changing the provisions for determining
the number of the Surviving Series Shares to be issued to the Merging Series
Shareholders under this Agreement to the detriment of such shareholders without
their further approval.

                                      A-10


13.      NOTICES

         Any notice, report, statement or demand required or permitted by any
provisions of this Agreement shall be in writing and shall be given by
facsimile, personal service or prepaid or certified mail addressed to The
Phoenix Edge Series Fund, One American Row, P. O. Box 5056, Hartford, CT
06102-5056, Attn: Richard J. Wirth, Esq.

14.      HEADINGS; COUNTERPARTS; GOVERNING LAW; ASSIGNMENT; LIMITATION OF
         LIABILITY

         14.1    The Article and paragraph headings contained in this Agreement
are for reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

         14.2    This Agreement may be executed in any number of counterparts,
each of which shall be deemed an original.

         14.3    This Agreement shall be governed by and construed in
accordance with the laws of the Commonwealth of Massachusetts without regard to
its principles of conflicts of laws.

         14.4    This Agreement shall bind and inure to the benefit of the
parties hereto and their respective successors and assigns, but no assignment or
transfer hereof or of any rights or obligations hereunder shall be made by any
party without the written consent of the other party. Nothing herein expressed
or implied is intended or shall be construed to confer upon or give any person,
firm or corporation, other than the parties hereto and their respective
successors and assigns, any rights or remedies under or by reason of this
Agreement.

         14.5    It is expressly agreed that the obligations of the parties
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents, or employees of the Trust personally, but shall bind only the
trust property of the Surviving Series, as provided in the Declaration of Trust
of the Trust. The execution and delivery by such officers shall not be deemed to
have been made by any of them individually or to impose any liability on any of
them personally, but shall bind only the trust property of such party as
provided in the Declaration of Trust.

         IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed by its President or Vice President and its seal to be
affixed thereto and attested by its Secretary or Assistant Secretary.


Attest:                              THE PHOENIX EDGE SERIES FUND ON BEHALF
                                     OF ITS PHOENIX-MFS VALUE SERIES

_________________________________    By: ________________________________
SECRETARY

                                     Title: _____________________________


Attest:                              THE PHOENIX EDGE SERIES FUND ON BEHALF
                                     OF ITS PHOENIX-OAKHURST VALUE EQUITY SERIES

_________________________________    By: ________________________________
SECRETARY

                                     Title: _____________________________



                                      A-11




                                     PART B





                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                          ACQUISITION OF THE ASSETS OF
                            PHOENIX-MFS VALUE SERIES

                        BY AND IN EXCHANGE FOR SHARES OF
                      PHOENIX-OAKHURST VALUE EQUITY SERIES

                                EACH A SERIES OF
                          THE PHOENIX EDGE SERIES FUND
                                101 Munson Street
                         Greenfield, Massachusetts 01301
                                  800-541-0171

                                                        __________, 2004

         This Statement of Additional Information, relating specifically to the
proposed transfer of all of the assets and liabilities of the Phoenix-MFS Value
Series (the "Merging Series") to the Phoenix-Oakhurst Value Equity Series (the
"Surviving Series") each a series of The Phoenix Edge Series Fund, consists of
this cover page and the following described documents:

         1)       the Statement of Additional Information of The Phoenix Edge
                  Series Fund, as filed via EDGAR on Form N-1A (File No.
                  033-05033) on April 30, 2004 with Post-Effective Amendment No.
                  47 to the Prospectus dated May 1, 2004 and incorporated by
                  reference;

         2)       the Annual Report of The Phoenix Edge Series Fund for the year
                  ended December 31, 2003, as filed via EDGAR on Form N-CSR
                  (File No. 811-04642) on March 8, 2004 and incorporated by
                  reference; and

         3)       the Pro Forma Financial Statements filed herewith.

         This Statement of Additional Information, which is not a prospectus,
supplements and should be read in conjunction with the Prospectus/Proxy
Statement dated ____________, 2004. A copy of the Prospectus/Proxy Statement may
be obtained without charge by calling Variable Products Operations ("VPO") at
800-541-0171 or by writing to Phoenix Variable Products Mail Operations at PO
Box 8027, Boston, Massachusetts 02266-8027.

      The date of this Statement of Additional Information is ___________, 2004.



Phoenix-Oakhurst Value Equity Series/Phoenix-MFS Value Series
Pro Forma Combined Schedule of Investments
December 31, 2003 (Unaudited)



Shares or Par Value                                                                            Value
==============  ============  ============  ======================================  ==============  ==============  =============
   Phoenix-
   Oakhurst                    Pro Forma                                               Phoenix-                       Pro Forma
 Value Equity   Phoenix-MFS     Combined                                            Oakhurst Value   Phoenix-MFS       Combined
    Series      Value Series   Portfolios                 DESCRIPTION               Equity Series    Value Series     Portfolios
==============  ============  ============  ======================================  ==============  ==============  =============

                                                                                               
                                            COMMON STOCKS--92.6%
      128,800             -       128,800   Agere Systems, Inc. Class A (b)         $     392,840   $           -   $    392,840
            -         6,960         6,960   Air Products and Chemicals, Inc.                    -         367,697        367,697
       14,700             -        14,700   Airgas, Inc.                                  315,756               -        315,756
       68,200             -        68,200   Alliance Gaming Corp. (b)                   1,681,130               -      1,681,130
            -         8,640         8,640   Allstate Corp. (The)                                -         371,693        371,693
            -        14,860        14,860   Altria Group, Inc.                                  -         808,681        808,681
            -         6,910         6,910   American Express Co.                                -         333,269        333,269
       10,500             -        10,500   American International Group, Inc.            695,940               -        695,940
       24,200             -        24,200   Anadarko Petroleum Corp.                    1,234,442               -      1,234,442
       21,200             -        21,200   Applied Materials, Inc. (b)                   475,940               -        475,940
       39,400             -        39,400   ARAMARK Corp. Class B                       1,080,348               -      1,080,348
            -        28,710        28,710   Archer Daniels Midland Co.                          -         436,966        436,966
            -        19,840        19,840   AT&T Wireless Services, Inc. (b)                    -         158,522        158,522
       51,300             -        51,300   AVX Corp.                                     852,606               -        852,606
       10,500         2,400        12,900   Baker Hughes, Inc.                            337,680          77,184        414,864
       24,200             -        24,200   Ball Corp.                                  1,441,594               -      1,441,594
       42,400         9,510        51,910   Bank of America Corp.                       3,410,232         764,889      4,175,121
       30,400         6,420        36,820   Bank One Corp.                              1,385,936         292,688      1,678,624
            -         5,250         5,250   BellSouth Corp.                                     -         148,575        148,575
       31,200             -        31,200   Belo Corp. Class A                            884,208               -        884,208
       12,100             -        12,100   BJ Services Co. (b)                           434,390               -        434,390
       28,000             -        28,000   Boston Scientific Corp. (b)                 1,029,280               -      1,029,280
            -         2,940         2,940   Bowater, Inc.                                       -         136,152        136,152
       45,500             -        45,500   Bristol-Myers Squibb Co.                    1,301,300               -      1,301,300
       14,800             -        14,800   Cendant Corp. (b)                             329,596               -        329,596
        9,100         3,220        12,320   ChevronTexaco Corp.                           786,149         278,176      1,064,325
            -         3,640         3,640   Chubb Corp. (The)                                   -         247,884        247,884
            -         5,500         5,500   Cinergy Corp.                                       -         213,455        213,455
       24,200             -        24,200   Cisco Systems, Inc. (b)                       587,818               -        587,818
       53,000             -        53,000   CIT Group, Inc.                             1,905,350               -      1,905,350
       78,800        20,150        98,950   Citigroup, Inc.                             3,824,952         978,081      4,803,033
            -        10,510        10,510   Comcast Corp. Special Class A (b)                   -         328,753        328,753
       31,500             -        31,500   Computer Sciences Corp. (b)                 1,393,245               -      1,393,245
            -         8,860         8,860   ConocoPhillips                                      -         580,950        580,950
            -         9,970         9,970   Cox Communications, Inc. Class A (b)                -         343,466        343,466
            -         3,440         3,440   Deere & Co.                                         -         223,772        223,772
       12,900             -        12,900   Dell, Inc. (b)                                438,084               -        438,084
            -         2,040         2,040   Devon Energy Corp.                                  -         116,810        116,810
       48,500             -        48,500   Dial Corp. (The)                            1,380,795               -      1,380,795
            -         2,100         2,100   Dominion Resources, Inc.                            -         134,043        134,043
            -         7,680         7,680   Dow Chemical Co. (The)                              -         319,257        319,257
       64,100             -        64,100   E*TRADE Financial Corp. (b)                   810,865               -        810,865
       27,300             -        27,300   EMC Corp.(b)                                  352,716               -        352,716
            -         6,300         6,300   Emerson Electric Co.                                -         407,925        407,925
       34,800             -        34,800   Emulex Corp. (b)                              928,464               -        928,464
            -         7,160         7,160   Energy East Corp.                                   -         160,384        160,384
            -         1,380         1,380   Entergy Corp.                                       -          78,839         78,839
       78,800        21,670       100,470   Exxon Mobil Corp.                           3,230,800         888,470      4,119,270
            -         8,180         8,180   Fannie Mae                                          -         613,991        613,991
        9,100             -         9,100   FedEx Corp.                                   614,250               -        614,250
            -         2,120         2,120   FirstEnergy Corp.                                   -          74,624         74,624
       42,900             -        42,900   Fisher Scientific International, Inc. (b)   1,774,773               -      1,774,773
       16,600        19,540        36,140   FleetBoston Financial Corp.                   724,590         852,921      1,577,511
       15,100             -        15,100   Fortune Brands, Inc.                        1,079,499               -      1,079,499
            -         1,730         1,730   FPL Group, Inc.                                     -         113,177        113,177
       35,800             -        35,800   Franklin Resources, Inc.                    1,863,748               -      1,863,748
       13,600             -        13,600   General Electric Co.                          421,328               -        421,328
        7,500         6,600        14,100   Goldman Sachs Group, Inc. (The)               740,475         651,618      1,392,093
            -         1,010         1,010   Guidant Corp.                                       -          60,802         60,802
       37,900             -        37,900   Harte-Hanks, Inc.                             824,325               -        824,325
            -         4,290         4,290   Hartford Financial Services Group, Inc. (The)       -         253,239        253,239
            -         3,080         3,080   Hasbro, Inc.                                        -          65,542         65,542
            -         8,250         8,250   Heinz (H.J.) Co.                                    -         300,547        300,547
            -         4,130         4,130   Hewlett-Packard Co.                                 -          94,866         94,866
            -         1,700         1,700   Honeywell International, Inc.                       -          56,831         56,831
            -         3,960         3,960   International Business Machines Corp.               -         367,013        367,013


                                       1




Shares or Par Value                                                                            Value
==============  ============  ============  ======================================  ==============  ==============  =============
   Phoenix-
   Oakhurst                    Pro Forma                                               Phoenix-                       Pro Forma
 Value Equity   Phoenix-MFS     Combined                                            Oakhurst Value   Phoenix-MFS       Combined
    Series      Value Series   Portfolios                DESCRIPTION                Equity Series    Value Series     Portfolios
==============  ============  ============  ======================================  ==============  ==============  =============

                                                                                               
            -         5,940         5,940   International Paper Co.                             -         256,073        256,073
       60,600             -        60,600   J.P. Morgan Chase & Co.                     2,225,838               -      2,225,838
            -           980           980   Janus Capital Group, Inc.                           -          16,082         16,082
            -        13,780        13,780   Johnson & Johnson                                   -         711,875        711,875
       21,200        17,170        38,370   Kellogg Co.                                   807,296         653,834      1,461,130
            -         3,060         3,060   KeySpan Corp.                                       -         112,608        112,608
            -        10,920        10,920   Kimberly-Clark Corp.                                -         645,263        645,263
       11,900             -        11,900   Knight-Ridder, Inc.                           920,703               -        920,703
            -         3,340         3,340   Lockheed Martin Corp.                               -         171,676        171,676
       25,800             -        25,800   Mandalay Resort Group                       1,153,776               -      1,153,776
            -         1,670         1,670   Marsh & McLennan Cos., Inc.                         -          79,976         79,976
       39,400             -        39,400   Marvel Enterprises, Inc. (b)                1,146,934               -      1,146,934
       13,200             -        13,200   McClatchy Co. (The)                           908,160               -        908,160
            -         3,850         3,850   McDonald's Corp.                                    -          95,596         95,596
       22,700        17,540        40,240   Mellon Financial Corp.                        728,897         563,209      1,292,106
       39,100         7,960        47,060   Merrill Lynch & Co., Inc.                   2,293,215         466,854      2,760,069
       34,800        15,480        50,280   MetLife, Inc.                               1,171,716         521,212      1,692,928
        6,800             -         6,800   Mettler-Toledo International, Inc. (b)        287,028               -        287,028
            -         8,850         8,850   Microsoft Corp.                                     -         243,729        243,729
            -           500           500   Monsanto Co.                                        -          14,390         14,390
       30,800             -        30,800   Morgan Stanley                              1,782,396               -      1,782,396
            -        19,480        19,480   Motorola, Inc.                                      -         274,084        274,084
            -         3,590         3,590   National Fuel Gas Co.                               -          87,740         87,740
       41,200             -        41,200   Neiman Marcus Group, Inc.(The) Class A (b)  2,211,204               -      2,211,204
            -         7,250         7,250   Newell Rubbermaid, Inc.                             -         165,082        165,082
            -         7,040         7,040   Noble Corp. (b)                                     -         251,891        251,891
            -         5,230         5,230   Northrop Grumman Corp.                              -         499,988        499,988
            -         2,950         2,950   NSTAR                                               -         143,075        143,075
       40,900             -        40,900   Omnicare, Inc.                              1,651,951               -      1,651,951
       69,100             -        69,100   Oracle Corp. (b)                              912,120               -        912,120
       54,600             -        54,600   Pall Corp.                                  1,464,918               -      1,464,918
       15,100             -        15,100   Patterson-UTI Energy, Inc. (b)                497,092               -        497,092
       33,400         2,300        35,700   PepsiCo, Inc.                               1,557,108         107,226      1,664,334
            -        18,700        18,700   Pfizer, Inc.                                        -         660,671        660,671
            -         4,420         4,420   PNC Financial Services Group, Inc. (The)            -         241,906        241,906
            -         7,330         7,330   PPG Industries, Inc.                                -         469,267        469,267
            -         3,190         3,190   PPL Corp.                                           -         139,563        139,563
            -         2,490         2,490   Praxair, Inc.                                       -          95,118         95,118
       16,600             -        16,600   Procter & Gamble Co. (The)                  1,658,008               -      1,658,008
       27,500             -        27,500   Provide Commerce, Inc. (b)                    417,175               -        417,175
       22,700             -        22,700   Prudential Financial, Inc.                    948,179               -        948,179
       37,900             -        37,900   Reebok International Ltd.                   1,490,228               -      1,490,228
       40,900             -        40,900   Ryder System, Inc.                          1,396,735               -      1,396,735
            -         2,220         2,220   Safeway, Inc. (b)                                   -          48,640         48,640
       39,400        25,430        64,830   SBC Communications, Inc.                    1,027,158         662,960      1,690,118
       12,100             -        12,100   Schein (Henry), Inc. (b)                      817,718               -        817,718
            -        26,290        26,290   Schering-Plough Corp.                               -         457,183        457,183
       12,100         4,930        17,030   Schlumberger Ltd.                             662,112         269,770        931,882
            -         3,860         3,860   Sears, Roebuck and Co.                              -         175,591        175,591
            -         7,810         7,810   Smurfit-Stone Container Corp. (b)                   -         145,032        145,032
            -         4,430         4,430   SouthTrust Corp.                                    -         144,994        144,994
            -         9,670         9,670   SunTrust Banks, Inc.                                -         691,405        691,405
       59,100             -        59,100   Swift Transportation Co., Inc. (b)          1,242,282               -      1,242,282
       78,800        17,900        96,700   Time Warner, Inc. (b)                       1,417,612         322,021      1,739,633
       19,500             -        19,500   Toro Co. (The)                                904,800               -        904,800
       47,100        23,695        70,795   Travelers Property Casualty Corp. Class A (b) 790,338         397,602      1,187,940
       18,000         8,540        26,540   Tribune Co.                                   928,800         440,664      1,369,464
            -         9,110         9,110   TXU Corp.                                           -         216,089        216,089
            -         3,780         3,780   Tyson Foods, Inc. Class A                           -          50,047         50,047
       39,400             -        39,400   U.S. Bancorp                                1,173,332               -      1,173,332
            -         7,280         7,280   Union Pacific Corp.                                 -         505,814        505,814
       42,400             -        42,400   United Defense Industries, Inc. (b)         1,351,712               -      1,351,712
       15,100             -        15,100   United Technologies Corp.                   1,431,027               -      1,431,027
            -        11,120        11,120   Unocal Corp.                                        -         409,550        409,550
       40,900        15,500        56,400   Verizon Communications, Inc.                1,434,772         543,740      1,978,512
            -        12,290        12,290   Viacom, Inc. Class B                                -         545,430        545,430
       42,400             -        42,400   Vishay Intertechnology, Inc. (b)              970,960               -        970,960

                                       2




Shares or Par Value                                                                            Value
==============  ============  ============  ======================================  ==============  ==============  =============
   Phoenix-
   Oakhurst                    Pro Forma                                               Phoenix-                       Pro Forma
 Value Equity   Phoenix-MFS     Combined                                            Oakhurst Value   Phoenix-MFS       Combined
    Series      Value Series   Portfolios                   DESCRIPTION             Equity Series    Value Series     Portfolios
==============  ============  ============  ======================================  ==============  ==============  =============

                                                                                                  
       45,500             -        45,500   Waters Corp. (b)                            1,508,780               -      1,508,780
       49,800         3,240        53,040   Wells Fargo & Co.                           2,932,722         190,804      3,123,526
                                                                                    ==============  ==============  =============
                                            TOTAL COMMON STOCKS                        87,190,246      26,607,076    113,797,322

                                            FOREIGN COMMON STOCKS--4.6%
       11,200             -        11,200   China Life Insurance Co. Ltd. ADR (b)         369,264               -        369,264
       15,300             -        15,300   Teva Pharmaceutical Industries Ltd. ADR       867,663               -        867,663
       36,300             -        36,300   ACE Ltd.                                    1,503,546               -      1,503,546
            -        16,720        16,720   Diageo plc                                          -         219,996        219,996
            -        23,650        23,650   BHP Billiton plc                                    -         206,606        206,606
            -         4,620         4,620   Rio Tinto plc                                       -         127,614        127,614
            -         4,800         4,800   Syngenta AG                                         -         323,299        323,299
            -        13,830        13,830   BP plc ADR                                          -         682,510        682,510
            -         2,950         2,950   Total SA ADR                                        -         272,905        272,905
            -         8,140         8,140   Novartis AG Registered Shares                       -         369,566        369,566
            -         3,390         3,390   Roche Holding AG                                    -         341,947        341,947
            -        45,560        45,560   Reed Elsevier plc                                   -         381,087        381,087
            -         1,380         1,380   Finning International, Inc.                         -          32,144         32,144
                                                                                    ==============  ==============  =============
                                            TOTAL FOREIGN COMMON STOCKS                 2,740,473       2,957,674      5,698,147

                                            EXCHANGE TRADED FUNDS--0.8%
       16,500             -        16,500   iShares Russell 1000 Value Index Fund         963,105               -        963,105
                                                                                    ==============  ==============  =============
                                            TOTAL EXCHANGE TRADED FUNDS                   963,105               -        963,105

                                            SHORT-TERM OBLIGATIONS--2.1%
    1,975,000       641,000     2,616,000   FHLB Discount Note 0.75%, 1/2/04            1,974,959         640,987      2,615,946
                                                                                    ==============  ==============  =============
                                            TOTAL SHORT-TERM OBLIGATIONS                1,974,959         640,987      2,615,946

                  1,448,795                 TOTAL INVESTMENTS--100.1%                  92,868,783      30,205,737    123,074,520 (a)
                                            (Identified cost $86,033,633,
                                            $25,347,551 and $111,381,184)
                                            Other assets and liabilities,
                                            net---(0.1)%                                  (63,529)        (24,818)       (88,347)
                                                                                    ==============  ==============  =============

                                            NET ASSETS--100.0%                      $  92,805,254   $  30,180,919   $122,986,173
                                                                                    ==============  ==============  =============

                                            (a) Federal Income Tax Information:
                                            Net unrealized appreciation of
                                            investment securities is comprised
                                            of gross appreciation of $12,175,742
                                            and gross depreciation of $949,278
                                            for federal income tax purposes.At
                                            December 31, 2003, the aggregate
                                            cost of securities for federal
                                            income tax purposes was $111,848,056.
                                            (b) Non income producing.

                                                                                    SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS


                                       3


Phoenix-Oakhurst Value Equity/Phoenix-MFS Value Series
Pro Forma Combined Statement of Assets and Liabilities
December 31, 2003 (Unaudited)



                                                  ==================  =================  ================   ================
                                                  Phoenix-Oakhurst    Phoenix-MFS                              Pro Forma
                                                  Value Series        Value Series         Adjustments          Combined
                                                                                                               Portfolios
                                                  ==================  =================  ================   ================
                                                                                                 
ASSETS
 Investment securities at value
  (Identified cost $86,033,633, $25,347,551
    and $111,381,184)                             $      92,868,783   $    30,205,737                       $   123,074,520
 Cash                                                            47             2,514                                 2,561
 Receivables
   Investment securities sold                                     -            35,097                                35,097
   Fund shares sold                                          86,024            30,759                               116,783
 Dividends and interest                                      62,442            52,399                               114,841
 Prepaid expenses                                             1,199               397                                 1,596
                                                   -----------------   ---------------   ---------------     --------------
     Total assets                                        93,018,495        30,326,903                 -         123,345,398
                                                   -----------------   ---------------   ---------------     --------------
 LIABILITIES

 Payables
  Investment securities purchased                                 -             5,699                                 5,699
  Fund shares repurchased                                    79,572            64,618                               144,190
  Investment advisory fee                                    59,739             8,991                                68,730
  Administration fee                                          5,875             2,048                                 7,923
  Financial agent fee                                         7,675             4,781                                12,456
  Printing fee                                               22,567            14,000                                36,567
  Professional fee                                           28,283            29,787                                58,070
  Trustees' fee                                               2,360             2,360                                 4,720
 Accrued expenses                                             7,170            13,700                                20,870
                                                   -----------------   ---------------   ---------------     --------------
   Total liabilities                                        213,241           145,984                 -             359,225
                                                   -----------------   ---------------   ---------------     --------------
 NET ASSETS                                       $      92,805,254        30,180,919                 -     $   122,986,173
                                                   =================   ===============   ================   ================


 Shares of beneficial interest outstanding                7,882,010         2,719,586          (155,362)(a)      10,446,234
 Net assets                                       $      92,805,254  $     30,180,919                       $   122,986,173

 Net asset value per share                        $           11.77  $          11.10                       $         11.77





 (a) Adjustment reflects additional shares issued in conversion.

                See Notes to Pro Forma Financial Statements.



                                       4


 Phoenix-Oakhurst Value Equity/Phoenix-MFS Value Series
 Pro Forma Combined Statement of Operations
 January 1, 2003 through December 31, 2003 (Unaudited)



                                                ==================    ==================    ==================   ==================
                                                Phoenix-Oakhurst         Phoenix-MFS                                 Pro Forma
                                                Value Equity Series      Value Series          Adjustments            Combined
                                                                                                                     Portfolios
                                                ==================    ==================    ==================   ==================

                                                                                                     
 INVESTMENT INCOME
 Interest                                       $         22,260      $         10,851      $             -      $          33,111
 Dividends                                             1,394,962               620,217                    -              2,015,179
 Foreign taxes Withheld                                   (6,299)               (6,630)                   -                (12,929)
                                                -----------------     -----------------     ----------------     ------------------

    Total investment income                            1,410,923               624,438                    -              2,035,361
                                                -----------------     -----------------     ----------------     ------------------

 EXPENSES
 Investment advisory fee                                 539,766               191,624              (12,775)               718,615
 Financial agent fee                                      85,127                52,744              (28,700)               109,171
 Administration fee                                       59,374  (a)           19,673  (a)           3,080  (a)            82,127
 Printing                                                 35,784                23,663              (16,109)                43,338
 Professional                                             17,920                27,189              (13,609)                31,500
 Custodian                                                31,541                86,383              (86,921)                31,003
 Trustees                                                  5,479                 5,931               (4,743)                 6,667
 Miscellaneous                                            11,593                 9,669               (7,287)                13,975
                                                -----------------     -----------------     ----------------     ------------------

    Total expenses                                       786,584               416,876             (167,064)             1,036,396
    Custodian fees paid indirectly                           (16)                   (7)                   -                    (23)
    Less expenses borne by investment advisor            (54,028)             (161,371)             154,290                (61,109)
                                                -----------------     -----------------     ----------------     ------------------

    Net expenses                                         732,540               255,498              (12,774)               975,264
                                                -----------------     -----------------     ----------------     ------------------

 NET INVESTMENT INCOME (LOSS)                            678,383               368,940               12,774              1,060,097



 NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

 Net realized gain (loss) on securities                9,178,276               347,665                    -              9,525,941

 Net realized gain (loss) on foreign
 currency transactions                                         -                   478                    -                    478

 Net change in unrealized appreciation
 (depreciation) on investments                         7,192,582             5,677,657                    -             12,870,239

 Net change in unrealized appreciation
 (depreciation) on foreign currency and
 foreign currency transactions                                 -                   637                    -                    637
                                                -----------------     ----------------      ----------------     ------------------
 Net gain (loss) on investments                       16,370,858             6,026,437                    -             22,397,295
                                                -----------------     ----------------      ----------------     ------------------

 NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                      $     17,049,241      $      6,395,377      $        12,774      $      23,457,392
                                                =================     =================     ================     ==================


 Adjustments:

(a) Reflects administration fees of 0.077% for a twelve month period, 1/1/03 -
12/31/03. Effective 1/1/04, the fee is 0.08%. The adjustment column reflects
what the annual fee would be based on combined assets at the new rate of 0.08%.
Note: The expenses for Phoenix-Oakhurst Value Equity Series are based on the
expense schedule which became effective 2/29/04.

                                    See Notes to Pro Forma Financial Statements.




                                       5


PHOENIX-OAKHURST VALUE EQUITY SERIES/PHOENIX-MFS VALUE SERIES
NOTES TO PRO FORMA COMBINED FINANCIAL STATEMENTS
DECEMBER 31, 2003 (UNAUDITED)

1. BASIS OF COMBINATION

The unaudited Pro Forma Combined Portfolio of Investments, Pro Forma Combined
Statement of Assets and Liabilities and Pro Forma Combined Statement of
Operations give effect to the proposed merger of the Phoenix-MFS Value Series
("MFS Value") into the Phoenix-Oakhurst Value Equity Series ("Value Equity").
The proposed merger will be accounted for by the method of accounting for
tax-free mergers of investment companies. The merger provides for the transfer
of all of the assets of MFS Value to Value Equity and the subsequent liquidation
of MFS Value. The accounting survivor in the proposed merger will be Value
Equity. This is because the Surviving Series will invest in a style that is
similar to the way in which Value Equity is currently operated (including
hedging and investment in debt securities). Additionally, Value Equity has a
significantly larger asset base than MFS Value.

The pro forma combined statements should be read in conjunction with the
historical financial statements of the constituent fund and the notes thereto
incorporated by reference in the Registration Statement filed on Form N-14. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses. Actual results could differ from those
estimates.

MFS Value and Value Equity are both, open-end, management investment companies
registered under the Investment Company Act of 1940, as amended.

2. SHARES OF BENEFICIAL INTEREST

The Pro Forma net asset value per share assumes the issuance of additional
shares of Value Equity which would have been issued at December 31, 2003 in
connection with the proposed reorganization. The amount of additional shares
assumed to be issued was calculated based on the net assets, as of December 31,
2003, of MFS Value of $30,180,919 and the net asset value of Value Equity of
$11.77. The Pro Forma Statement of Assets & Liabilities reflects the combined
Pro Forma shares outstanding as calculated above.

3. PRO FORMA OPERATIONS

Pro Forma operating expenses are based on the expense schedule of Value Equity
which became effective February 29, 2004, the actual expenses of MFS Value and
the combined Series, with certain expenses adjusted to reflect the expected
expenses of the combined entity. The investment advisory and financial agent
fees have been calculated for the combined Fund based on the fee schedule in
effect for Value Equity at the combined level of average net assets for the
period ended December 31, 2003.

4. PORTFOLIO VALUATION

Equity securities are valued at the last sale price, or if there had been no
sale that day, at the last bid price. Debt securities are valued on the basis of
broker quotations or valuations provided by a pricing service which utilizes
information with respect to recent sales, market transactions in comparable
securities, quotations from dealers, and various relationships between
securities in determining value. Short-term investments having a remaining
maturity of 60 days or less are valued at amortized cost which approximates
market. All other securities and assets are valued at fair value as determined
in good faith by or under the direction of the Trustees. Certain foreign common
stocks may be fair valued in cases where closing prices are not readily
available or are deemed not reflective of readily available market prices. For
example, significant events (such as movement in the U.S. securities market, or
other regional and local developments) may occur between the time that foreign
markets close (where the security is principally traded) and the time that the
Fund calculates its net asset value (generally, the close of the NYSE) that may
impact the value of securities traded in these foreign markets. In these cases,
information from an external vendor may be utilized to adjust closing market
prices of certain foreign common stocks to reflect their fair value. Because the
frequency of significant events is not predictable, fair valuation of certain
foreign common stocks may occur on a frequent basis.




5. COMPLIANCE

As of September 14, 2004, all the securities held by the Merging Series would
comply with the compliance guidelines, investment restrictions and
diversification requirements under the Investment Company Act of 1940, as
amended. The Surviving Series has elected to be taxed as a "regulated investment
company" under the requirements of Subchapter M of the Internal Revenue Code
("IRC"). After the acquisition, the Surviving Series intends to continue to
qualify as a regulated investment company by complying with the provisions
available to certain investment companies, as defined in applicable sections of
the IRC, and to make distributions of taxable income sufficient to relieve it
from all, or substantially all, Federal income taxes.

6. FEDERAL INCOME TAX INFORMATION

The Series have capital loss carryovers which may be used to offset future
capital gains, as follows:

Expiration Date             Surviving Series                   Merging Series
                            Phoenix-Oakhurst                    Phoenix-MFS
                           Value Equity Series                 Value Series

2010                       $16,820,901                          $159,310


In addition, the Series have deferred post-October losses as follows:
Surviving Series Phoenix-Oakhurst Value Equity Series              $236,249
Merging Series Phoenix-MFS Value Series                                  $0

The Series may not realize the benefit of these losses to the extent each Series
does not realize gains on investments prior to the expiration of the capital
loss carryover.




                                     PART C




                                OTHER INFORMATION

ITEM 15. INDEMNIFICATION

     The Amended Declaration of Trust provides that the Trust shall indemnify
each of its Trustees and officers (hereinafter referred to as a "Covered
Person") against all liabilities, including but not limited to amounts paid in
satisfaction of judgments, in compromise or as fines and penalties, and
expenses, including reasonable accountants' and counsel fees, incurred by any
Covered Person in connection with the defense or disposition of any action, suit
or other proceeding, whether civil or criminal, before any court or
administrative or legislative body, in which Covered Person may be or may have
been involved as a party or otherwise or with which such person may be or may
have been threatened, while in office or thereafter, by reason of being or
having been such a Trustee or officer, except with respect to any matter as to
which such Covered Person shall have been finally adjudicated in any such
action, suit or other proceeding not to have acted in good faith in the
reasonable belief that such Covered Person's action was in or not opposed to the
best interests of the Trust and except that no Covered Person shall be
indemnified against any liability to the Trust or its Shareholders to which such
Covered Person would otherwise be subject by reason of willful misfeasance, bad
faith, gross negligence or reckless disregard of the duties involved in the
conduct of such Covered Person's office. Expenses, including accountants' and
counsel fees so incurred by any such Covered Person (but excluding amounts paid
in satisfaction of judgments, in compromise or as fines or penalties), may be
paid from time to time by the Trust in advance of the final disposition of any
such action, suit of proceeding upon receipt of an undertaking by or on behalf
of such Covered Person to repay amounts so paid to the Trust if it is ultimately
determined that indemnification of such expenses is not authorized under said
article of the Declaration of Trust.

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 16. EXHIBITS

(1)  Amended Declaration of Trust.

     1.   Declaration of Trust of the Registrant establishing the Big Edge
          Series Fund dated February 18, 1986, filed with the Registration
          Statement on Form N-1A on April 18, 1986 and filed via Edgar with
          Post-Effective Amendment No. 18 (File No. 033-05033) on June 20, 1996.

     2.   Amendment to Declaration of Trust effective February 28, 1990,
          establishing the International Series, filed with Post-Effective
          Amendment No. 7 on March 2, 1992 and filed via Edgar with
          Post-Effective Amendment No. 20 (File No. 033-05033) on April 29,
          1997.

     3.   Amendment to Declaration of Trust effective November 14, 1991,
          conforming the Fund's borrowing restrictions to California
          Department's Borrowing Guidelines, filed with Post-Effective Amendment
          No. 7 on March 2, 1992 and filed via Edgar with Post-Effective
          Amendment No. 20 (File No. 033-05033) on April 29, 1997.


                                       C-1


     4.   Amendment to Declaration of Trust effective May 1, 1992, changing the
          name of the Trust to The Phoenix Edge Series Fund, establishing the
          Balanced Series, and changing the names of Stock Series to Growth
          Series and Total-Vest Series to Total Return Series filed with
          Post-Effective Amendment No. 8 on April 28, 1992 and filed via Edgar
          with Post-Effective Amendment No. 20 (File No. 033-05033) on April 29,
          1997.

     5.   Amendment to Declaration of Trust effective January 1, 1995,
          establishing the Real Estate Securities Series, filed with
          Post-Effective Amendment No. 12 on February 16, 1995 and filed via
          Edgar with Post-Effective Amendment No. 20 (File No. 033-05033) on
          April 29, 1997.

     6.   Amendment to Declaration of Trust effective November 15, 1995,
          establishing the Strategic Theme Series, filed via Edgar with
          Post-Effective Amendment No. 16 (File No. 033-05033) on January 29,
          1996.

     7.   Amendment to Declaration of Trust effective February 21, 1996,
          changing the name of the Series currently designated "Bond Series" to
          the "Multi-Sector Fixed Income Series," filed via Edgar with
          Post-Effective Amendment No. 17 (File No. 033-05033) on April 17,
          1996.

     8.   Amendment to Declaration of Trust effective August 21, 1996,
          establishing the Aberdeen New Asia Series and changing the name of the
          Total Return Series to Strategic Allocation Series, filed via Edgar
          with Post-Effective Amendment No. 19 (File No. 033-05033) on September
          3, 1996.

     9.   Amendment to Declaration of Trust effective May 28, 1997, establishing
          the Research Enhanced Index Series, filed via Edgar with
          Post-Effective Amendment No. 22 (File No. 033-05033) on July 15, 1997.

     10.  Amendment to Declaration of Trust effective February 27, 1998,
          establishing the Engemann Nifty Fifty Series, Seneca Mid-Cap Series,
          Phoenix Growth and Income Series, Phoenix Value Equity Series and
          Schafer Mid-Cap Value Series, filed via Edgar with Post-Effective
          Amendment No. 46 (File No. 033-05033) on April 30, 2003.

     11.  Amendment to Declaration of Trust dated May 1, 1998 for Scribner's
          error in Amendment filed February 27, 1998, filed via Edgar with
          Post-Effective Amendment No. 46 (File No. 033-05033) on April 30,
          2003.

     12.  Amendment to Declaration of Trust effective May 1, 1999, changing the
          name of the Series currently designated as Balanced Series,
          Multi-Sector Fixed Income Series, Money Market Series, Strategic
          Allocation Series, Growth Series, International Series, Real Estate
          Securities Series, Strategic Theme Series, Aberdeen New Asia Series,
          Research Enhanced Index Series, Engemann Nifty Fifty Series, Schafer
          Mid-Cap Value Series, Seneca Mid-Cap Growth Series, Phoenix Value
          Equity Series, and Phoenix Growth and Income Series to Phoenix-Goodwin
          Balanced Series, Phoenix-Goodwin Multi-Sector Fixed Income Series,
          Phoenix-Goodwin Money Market Series, Phoenix-Goodwin Strategic
          Allocation Series, Phoenix-Goodwin Growth Series, Phoenix-Aberdeen
          International Series, Phoenix-Duff & Phelps Real Estate Securities
          Series, Phoenix-Goodwin Strategic Theme Series, Phoenix-Aberdeen New
          Asia Series, Phoenix Research Enhanced Index Series, Phoenix-Engemann
          Nifty Fifty Series, Phoenix-Schafer Mid-Cap Value Series,
          Phoenix-Seneca Mid-Cap Growth Series, Phoenix-Hollister Value Equity
          Series, and Phoenix-Oakhurst Growth and Income Series, filed via Edgar
          with Post-Effective Amendment No. 46 (File No. 033-05033) on April 30,
          2003.


                                       C-2


     13.  Amendment to Declaration of Trust effective December 1, 1999,
          establishing the Phoenix-Bankers Trust Dow 30 Series,
          Phoenix-Federated U.S. Government Bond Series, Phoenix-Janus Equity
          Income Series, Phoenix-Janus Flexible Income Series, Phoenix-Janus
          Growth Series and Phoenix-Morgan Stanley Focus Equity Series, filed
          via Edgar with Post-Effective Amendment No. 35 (File No. 033-05033) on
          November 15, 2000.

     14.  Amendment to Declaration of Trust effective December 1, 1999, changing
          names of Phoenix-Goodwin Growth Series to Phoenix-Engemann Capital
          Growth Series, Phoenix-Goodwin Strategic Theme Series to
          Phoenix-Seneca Strategic Theme Series, Phoenix-Goodwin Balanced Series
          to Phoenix-Oakhurst Balanced Series, and Phoenix-Goodwin Strategic
          Allocation Series to Phoenix-Oakhurst Strategic Allocation Series,
          filed via Edgar with Post-Effective Amendment No. 35 (File No.
          033-05033) on November 15, 2000.

     15.  Amendment to Declaration of Trust effective April 21, 2000, changing
          name of Phoenix-Research Enhanced Index Series to Phoenix-J.P. Morgan
          Research Enhanced Index Series, filed via Edgar with Post-Effective
          Amendment No. 46 (File No. 033-05033) on April 30, 2003.

     16.  Amendment to Declaration of Trust effective July 26, 2000,
          establishing the Phoenix-Bankers Trust Nasdaq-100 Index(R) Series and
          Phoenix-Engemann Small & Mid-Cap Growth Series, filed via Edgar with
          Post-Effective Amendment No. 35 (File No. 033-05033) on November 15,
          2000.

     17.  Amendment to Declaration of Trust effective September 29, 2000,
          establishing the "Phoenix-Sanford Bernstein Global Value Series" and
          "Phoenix-Sanford Bernstein Small-Cap Value Series" and changing the
          name of "Phoenix-Schafer Mid-Cap Value Series" to "Phoenix-Sanford
          Bernstein Mid-Cap Value Series", filed via Edgar with Post-Effective
          Amendment No. 35 (File No. 033-05033) on November 15, 2000.

     18.  Amendment to Declaration of Trust effective May 1, 2001, changing the
          name of "Phoenix-Bankers Trust Dow 30 Series" to "Phoenix-Deutsche Dow
          30 Series", and "Phoenix-Bankers Trust Nasdaq-100 Index Series" to
          "Phoenix-Deutsche Nasdaq-100 Index Series", filed via Edgar with
          Post-Effective Amendment No. 46 (File No. 033-05033) on April 30,
          2003.

     19.  Amendment to Declaration of Trust effective August 31, 2001
          establishing the "Phoenix-AIM Mid-Cap Equity Series",
          "Phoenix-Alliance/Bernstein Growth + Value Series", "Phoenix-MFS
          Investors Growth Stock Series", "Phoenix-MFS Investors Trust Series"
          and "Phoenix-MFS Value Series", and changing the name of
          "Phoenix-Janus Equity Income Series" to "Phoenix-Janus Core Equity
          Series", filed via Edgar with Post-Effective Amendment No. 46 (File
          No. 033-05033) on April 30, 2003.

     20.  Amendment to Declaration of Trust effective as of October 29, 2001
          amending the fundamental investment restrictions of each Series, filed
          via Edgar with Post-Effective Amendment No. 41 (File No. 811-04642) on
          March 1, 2002.

     21.  Amendment to Declaration of Trust effective as of March 18, 2002,
          merging of Phoenix-Oakhurst Balanced Series into Phoenix-Oakhurst
          Strategic Allocation Series, Phoenix-Engemann Nifty Fifty Series into
          Phoenix-Engemann Growth Series, and Phoenix-Janus Core Equity Series
          Income Series into Phoenix-Janus Growth Series, filed via Edgar with
          Post-Effective Amendment No. 42 (File No. 033-05033) on April 29,
          2002.

     22.  Amendment to Declaration of Trust effective May 10, 2002, changing the
          name of "Phoenix-Morgan Stanley Focus Equity Series" to "Phoenix-Van
          Kampen Focus Equity Series", filed via Edgar with Post-Effective
          Amendment No. 43 (File No. 033-05033) on May 24, 2002.


                                        C-3


     23.  Amendment to Declaration of Trust effective August 9, 2002,
          establishing "Phoenix-Kayne Large-Cap Core Series", "Phoenix-Kayne
          Small-Cap Quality Value Series", "Phoenix-Lord Abbett Large-Cap Value
          Series", 'Phoenix-Lord Abbett Mid-Cap Value Series", "Phoenix-Lord
          Abbett Bond-Debenture Series", "Phoenix-Lazard International Equity
          Select Series", "Phoenix-Lazard Small-Cap Value Series",
          "Phoenix-Lazard U.S. Multi-Cap Series" and "Phoenix-State Street
          Research Small-Cap Growth Series" and amending Section 4.2 of Article
          IV list of Series as described in Trust's registration statement,
          filed via Edgar with Post-Effective Amendment No. 46 (File No.
          033-05033) on April 30, 2003.

     24.  Amendment to Declaration of Trust effective as of October 25, 2002
          deleting reference to Phoenix-Federated U.S. Government Bond Series,
          filed via Edgar with Post-Effective Amendment No. 45 (File No.
          033-05033) on February 24, 2003.

(2)  Not Applicable.

(3)  Not Applicable.

(4)  Agreement and Plan of Reorganization (included as Appendix A to the
     Prospectus/Proxy Statement contained in Part A of this Registration
     Statement).

(5)  Reference is hereby made to Registrant's Amended Declaration of Trust
     referenced in Exhibit 1 above.

(6)  (a)  Investment Advisory Agreements.

          (1) Investment Advisory Agreement by and between Registrant and
              Phoenix Investment Counsel, Inc. dated January 1, 1993 (currently
              pertaining to the Phoenix-Aberdeen International Series (f/k/a
              International Series), Phoenix-Engemann Capital Growth Series
              (f/k/a Growth Series), Phoenix-Goodwin Money Market Series (f/k/a
              Money Market Series), Phoenix-Goodwin Multi-Sector Fixed Income
              Series (f/k/a Bond Series), Phoenix-Oakhurst Balanced Series
              (f/k/a Balanced Series), and Phoenix-Oakhurst Strategic Allocation
              Series (f/k/a Total Return Series) previously filed with
              Post-Effective Amendment No. 11 on May 2, 1994 and filed via Edgar
              with Post-Effective Amendment No. 20 (File No. 033-05033) on April
              29, 1997.

          (2) Instrument to Amend Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc. pertaining to
              Phoenix-Seneca Strategic Theme Series (f/k/a Phoenix Strategic
              Theme Series) effective January 23, 1996, filed via Edgar with
              Post-Effective Amendment No. 46 (File No. 033-05033) on April 30,
              2003.

          (3) Second Amendment to Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc., dated August 9,
              2002 covering the Phoenix-Kayne Large-Cap Core Series and
              Phoenix-Kayne Small-Cap Quality Value Series and deleting
              reference to Phoenix-Oakhurst Balanced Series (f/k/a Balanced
              Series) and Phoenix-Engemann Nifty Fifty Series, filed via Edgar
              with Post-Effective Amendment No. 46 (File No. 033-05033) on April
              30, 2003.

          (4) Third Amendment to Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc. dated November 12,
              2002 to reflect duties to proxy voting and reflect investment
              program designed to manage cash, cash equivalents and short-term
              investments, filed via Edgar with Post-Effective Amendment No. 46
              (File No. 033-05033) on April 30, 2003.


                                       C-4


          (5) Fourth Amendment to Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc. dated May 9, 2003
              (pertaining to addition of new series named Phoenix-Goodwin
              Multi-Sector Short Term Bond Series), filed via EDGAR with Form
              N-14 (File No. 333-111961) on January 16, 2004.

          (6) Fifth Amendment to Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc. dated August 12,
              2003 (pertaining to addition of new series named Phoenix-Goodwin
              Multi-Sector Short Term Series - change in fee schedule from
              Fourth Amendment), filed via EDGAR with Form N-14 (File No.
              333-111961) on January 16, 2004.

          (7) Sixth Amendment to Investment Advisory Agreement between
              Registrant and Phoenix Investment Counsel, Inc. dated October 23,
              2004 (pertaining to name change from Phoenix-Kayne Large-Cap Core
              Series to Phoenix-Kayne Rising Dividends Series), filed via EDGAR
              with Post-Effective Amendment NO. 47 (File No. 033-05033) on April
              30, 2004.

     (8) Not Applicable.

(9)  Custodian Agreement.

     a.   Master Custodian Agreement between Registrant and State Street Bank
          and Trust Company dated May 1, 1997 via EDGAR with Post-Effective
          Amendment No. 23 (File No. 033-05033) on December 12, 1997.

     b.   Amendment to Master Custodian Contract between Registrant and State
          Street Bank and Trust Company dated February 10, 2000, filed herewith.

     c.   Amendment to the Master Custodian Contract between Registrant and
          State Street Bank and Trust Company, effective July 2, 2001 filed via
          EDGAR with Post-Effective Amendment No. 42 (File No. 033-05033) on
          April 29, 2002.

     d.   Amendment to Master Custodian Contract between Registrant and State
          Street Bank and Trust Company dated May 10, 2002, filed herewith.

     e.   Letter Amendment to the Master Custodian Contract between Registrant
          and State Street Bank and Trust Company, covering the Phoenix-Kayne
          Large-Cap Core, Phoenix-Kayne Small-Cap Quality Value, Phoenix-Lazard
          Small-Cap Value, Phoenix-Lazard U.S. Multi-Cap, Phoenix-Lord Abbett
          Bond-Debenture, Phoenix-Lord Abbett Mid-Cap Value, Phoenix-Lord Abbett
          Large-Cap Value, and Phoenix-State Street Research Small-Cap Growth
          Series, previously filed via EDGAR with Post-Effective Amendment No.44
          (File No. 033-05033) on August 9, 2002.

(10) Not Applicable.

     (11) Opinion and Consent of Matthew A. Swendiman, Esq., with respect to the
          legality of the shares being issued, (to be filed by Amendment).

     (12) Opinion and Consent of McDermott, Will & Emery, special tax counsel to
          the Trust, with respect to a tax-free reorganization (to be filed by
          Amendment).

     (13) (a) Financial Agent Agreement between Registrant and Phoenix Home Life
              Mutual Insurance Company with respects to Phoenix Home Life
              Variable Accumulation Account (VA) and Phoenix Home Life Variable
              Universal Life Account dated November 15, 1995, filed via Edgar
              with Post-Effective Amendment No. 16 (File No. 033-05033) on

                                       C-5


              January 29, 1996.

          (b) Transfer Agency Agreement between Registrant and Phoenix Equity
              Planning Corporation dated August 29, 1988 filed via Edgar with
              Post-Effective Amendment No. 20 (File No. 033-05033) on April 29,
              1997.

          (c) Financial Agent Agreement between Registrant and Phoenix Equity
              Planning Corporation dated December 11, 1996, filed via Edgar with
              Post-Effective Amendment No. 20 (File No. 033-05033) on April 29,
              1997.

          (d) First Amendment to Financial Agent Agreement between Registrant
              and Phoenix Equity Planning Corporation effective February 27,
              1998, filed via Edgar with Post-Effective Amendment No. 25 (File
              No. 033-05033) on April 29, 1998.

          (e) Second Amendment to Financial Agent Agreement between Registrant
              and Phoenix Equity Planning Corporation effective June 1, 1998,
              filed via EDGAR with Form N-14 (File No. 333-111961) on January
              16, 2004.

          (f) Third Amendment to Financial Agent Agreement between Registrant
              and Phoenix Equity Planning Corporation effective October 29,
              2001, filed via EDGAR with Form N-14 (File No. 333-111961) on
              January 16, 2004.

          (g) Fourth Amendment to Financial Agent Agreement between Registrant
              and Phoenix Equity Planning Corporation effective August 9, 2002,
              filed via EDGAR with Form N-14 (File No. 333-111961) on January
              16, 2004.

          (h) Fifth Amendment to Financial Agent Agreement between Registrant
              and Phoenix Equity Planning Corporation effective January 1, 2003,
              filed via EDGAR with Form N-14 (File No. 333-111961) on January
              16, 2004.

          (i) Service Agreement between the Registrant, Phoenix Life Insurance
              Company, PHL Variable Insurance Company and Phoenix Life and
              Annuity Company dated January 1, 2003, filed via EDGAR with Form
              N-14 (File No. 333-111961) on January 16, 2004.

          (i) (1)  First Amendment to Service Agreement between Registrant,
                   Phoenix Life Insurance Company, PHL Variable Insurance
                   Company and Phoenix Life and Annuity Company dated
                   November 11, 2003, filed herewith.

          (i) (2)  Second Amendment to Service Agreement between Registrant,
                   Phoenix Life Insurance Company, PHL Variable Insurance
                   Company and Phoenix Life and Annuity Company dated February
                   27, 2004, filed via EDGAR with Post-Effective Amendment No.
                   47 (File No. 033-05033) on April 30, 2004.

          (j) Code of Ethics Amended and Restated for The Phoenix Edge Series
              Fund and Phoenix Variable Advisors, Inc., filed via EDGAR with
              Form N-14 (File No. 333-111961) on January 16, 2004.

          (k) Amended and Restated Code of Ethics for Phoenix Funds, Phoenix
              Institutional Mutual Funds, Phoenix-Engemann Funds,
              Phoenix-Partners Funds and The Phoenix Edge Series Fund, filed
              herewith.

     (14) Consent of PricewaterhouseCoopers LLP, filed herewith.

     (15) Not Applicable.


                                        C-6


     (16) Power of Attorney, filed herewith.

     (17) (a) Form of Voting Instructions Card and Proxy Card for Phoenix-MFS
              Value Series, filed herewith.

          (b) Prospectus of The Phoenix Edge Series Fund, as filed via Edgar on
              Form N-1A on April 30, 2004 with Post-Effective Amendment No. 47
              (File No. 33-05033) and incorporated by reference.

- ------------------

ITEM 17.  UNDERTAKINGS

          (1) The undersigned Registrant agrees that prior to any public
              reoffering of the securities registered through the use of a
              prospectus which is a part of this Registration Statement by any
              person or party who is deemed to be an underwriter within the
              meaning of Rule 145(c) of the Securities Act of 1933, the
              reoffering prospectus will contain the information called for by
              the applicable registration form for reofferings by persons who
              may be deemed underwriters, in addition to the information called
              for by the other items of the applicable form.

          (2) The undersigned Registrant agrees that every prospectus that is
              filed under paragraph (1) above will be filed as a part of an
              amendment to the registration statement and will not be used until
              the amendment is effective, and that, in determining any liability
              under the Securities Act of 1933, each post-effective amendment
              shall be deemed to be a new registration statement for the
              securities offered therein, and the offering of the securities at
              that time shall be deemed to be the initial bona fide offering of
              them.

          (3) The undersigned Registrant agrees to file, by post-effective
              amendment, an Opinion of Counsel or a copy of an IRS ruling
              supporting the tax consequences of the Reorganization within a
              reasonable time after receipt of such opinion or ruling.


                                       C-7


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed on behalf of the Registrant in the City
of Hartford and State of Connecticut on the 23rd day of June, 2004.

                                           THE PHOENIX EDGE SERIES FUND


Attest:  /s/ Richard J. Wirth              By:    /s/Philip R. McLoughlin
        ------------------------------            ------------------------------
        Richard J. Wirth                   Name:  Philip R. McLoughlin
        Secretary                          Title: President

        As required by the Securities Act of 1933, this Registration Statement
has been signed by the following persons in the capacities indicated on this
23rd day of June, 2004.

Signature                                  Title
- ---------                                  -----

/s/Nancy G. Curtiss
- ------------------------------
Nancy G. Curtiss                           Vice President, Treasurer and
                                           Principal Financial and Accounting
                                           Officer


- ------------------------------
Frank M. Ellmer*                           Trustee


- ------------------------------
John A. Fabian*                            Trustee


- ------------------------------
Roger A. Gelfenbien*                       Trustee


- ------------------------------
Philip K. Polkinghorn*                     Trustee and Executive Vice President


- ------------------------------
Eunice S. Groark*                          Trustee


- ------------------------------
Frank E. Grzelecki*                        Trustee


- ------------------------------
John R. Mallin*                            Trustee


                                       S-1


/s/Philip R. McLoughlin
- -----------------------
Philip R. McLoughlin                       Trustee and President, Chief
                                           Executive Officer and Chairman
                                           (Principal Executive Officer)


*By:/s/Philip R. McLoughlin
- ----------------------------
*      Pursuant to power of attorney, filed herewith.


                                       S-2


                                INDEX TO EXHIBITS

(9)(b)      Amendment to Master Custodian Agreement
(9)(d)      Amendment to Master Custodian Agreement
(13)(i)(1)  First Amendment to Service Agreement
(13)(k)     Code of Ethics
(14)        Consent of PricewaterhouseCoopers LLP
(16)        Power of Attorney
(17)(a)     Form of Voting Instructions Card and Proxy Card