2,000,000

                             STRAYER EDUCATION, INC.

                                  COMMON STOCK


                             UNDERWRITING AGREEMENT


                                                              _________ __, 2002




Credit Suisse First Boston Corporation
Banc of America Securities LLC
Legg Mason Wood Walker, Incorporated
  As Representatives of the Several Underwriters,
    c/o Credit Suisse First Boston Corporation
        Eleven Madison Avenue
        New York, NY 10010-3629


Dear Ladies and Gentlemen:

         1. Introductory. New Mountain Partners, L.P. ("New Mountain") and DB
Capital Investors, L.P. ("DB Capital" and, together with New Mountain, the
"SELLING STOCKHOLDERS") propose severally to sell an aggregate of 2,000,000
shares ("FIRM SECURITIES") of common stock, par value $0.01 per share
("SECURITIES"), of Strayer Education, Inc., a Maryland corporation (the
"COMPANY"), and DB Capital also proposes to sell to the several Underwriters
named in Schedule A hereto ("UNDERWRITERS"), at the option of the Underwriters,
an aggregate of not more than 300,000 additional shares ("OPTIONAL SECURITIES")
of the Company's Securities as set forth below. The Firm Securities and the
Optional Securities are herein collectively called the "OFFERED SECURITIES." The
Selling Stockholders hereby agree with the Company and with the Underwriters as
follows:

         2. Representations and Warranties of the Company and the Selling
Stockholders. (a) The Company represents and warrants to, and agrees with, the
several Underwriters that:

                                       1



                  (i) A registration statement (No. 333-100407) relating to the
         Offered Securities, including a form of prospectus, has been filed with
         the Securities and Exchange Commission ("COMMISSION") and either (A)
         has been declared effective under the Securities Act of 1933, as
         amended (the "ACT"), and is not proposed to be amended or (B) is
         proposed to be amended by amendment or post-effective amendment. If
         such registration statement (the "INITIAL REGISTRATION STATEMENT") has
         been declared effective, either (A) an additional registration
         statement (the "ADDITIONAL REGISTRATION STATEMENT") relating to the
         Offered Securities may have been filed with the Commission pursuant to
         Rule 462(b) ("RULE 462(b)") under the Act and, if so filed, has become
         effective upon filing pursuant to such Rule and the Offered Securities
         all have been duly registered under the Act pursuant to the initial
         registration statement and, if applicable, the additional registration
         statement or (B) such an additional registration statement is proposed
         to be filed with the Commission pursuant to Rule 462(b) and will become
         effective upon filing pursuant to such Rule and upon such filing the
         Offered Securities will all have been duly registered under the Act
         pursuant to the initial registration statement and such additional
         registration statement. If the Company does not propose to amend the
         initial registration statement or if an additional registration
         statement has been filed and the Company does not propose to amend it,
         and if any post-effective amendment to either such registration
         statement has been filed with the Commission prior to the execution and
         delivery of this Agreement, the most recent amendment (if any) to each
         such registration statement has been declared effective by the
         Commission or has become effective upon filing pursuant to Rule 462(c)
         ("RULE 462(c)") under the Act or, in the case of the additional
         registration statement, Rule 462(b). For purposes of this Agreement,
         "EFFECTIVE TIME" with respect to the initial registration statement or,
         if filed prior to the execution and delivery of this Agreement, the
         additional registration statement means (A) if the Company has advised
         the Representatives that it does not propose to amend such registration
         statement, the date and time as of which such registration statement,
         or the most recent post-effective amendment thereto (if any) filed
         prior to the execution and delivery of this Agreement, was declared
         effective by the Commission or has become effective upon filing
         pursuant to Rule 462(c), or (B) if the Company has advised the
         Representatives that it proposes to file an amendment or post-effective
         amendment to such registration statement, the date and time as of which
         such registration statement, as amended by such amendment or
         post-effective amendment, as the case may be, is declared effective by
         the Commission. If an additional registration statement has not been
         filed prior to the execution and delivery of this Agreement but the
         Company has advised the Representatives that it proposes to file one,
         "EFFECTIVE TIME" with respect to such additional registration statement
         means the date and time as of which such registration statement is
         filed and becomes effective pursuant to Rule 462(b). "EFFECTIVE DATE"
         with respect to the


                                       2


         initial registration statement or the additional registration statement
         (if any) means the date of the Effective Time thereof. The initial
         registration statement, as amended at its Effective Time, including all
         material incorporated by reference therein, including all information
         contained in the additional registration statement (if any) and deemed
         to be a part of the initial registration statement as of the Effective
         Time of the additional registration statement pursuant to the General
         Instructions of the Form on which it is filed and including all
         information (if any) deemed to be a part of the initial registration
         statement as of its Effective Time pursuant to Rule 430A(b) ("RULE
         430A(b)") under the Act, is hereinafter referred to as the "INITIAL
         REGISTRATION STATEMENT." The additional registration statement, as
         amended at its Effective Time, including the contents of the initial
         registration statement incorporated by reference therein and including
         all information (if any) deemed to be a part of the additional
         registration statement as of its Effective Time pursuant to Rule
         430A(b), is hereinafter referred to as the "ADDITIONAL REGISTRATION
         STATEMENT." The Initial Registration Statement and the Additional
         Registration Statement are hereinafter referred to collectively as the
         "REGISTRATION STATEMENTS" and individually as a "REGISTRATION
         STATEMENT." The form of prospectus relating to the Offered Securities,
         as first filed with the Commission pursuant to and in accordance with
         Rule 424(b) ("RULE 424(b)") under the Act or (if no such filing is
         required) as included in a Registration Statement, including all
         material incorporated by reference in such prospectus, is hereinafter
         referred to as the "PROSPECTUS." No document has been or will be
         prepared or distributed in reliance on Rule 434 under the Act.

                  (ii) If the Effective Time of the Initial Registration
         Statement is prior to the execution and delivery of this Agreement: (A)
         on the Effective Date of the Initial Registration Statement, the
         Initial Registration Statement conformed in all material respects to
         the requirements of the Act and the rules and regulations of the
         Commission ("RULES AND REGULATIONS") and did not include any untrue
         statement of a material fact or omit to state any material fact
         required to be stated therein or necessary to make the statements
         therein not misleading, (B) on the Effective Date of the Additional
         Registration Statement (if any), each Registration Statement conformed,
         or will conform, in all material respects to the requirements of the
         Act and the Rules and Regulations and did not include, or will not
         include, any untrue statement of a material fact and did not omit, or
         will not omit, to state any material fact required to be stated therein
         or necessary to make the statements therein not misleading, and (C) on
         the date of this Agreement, the Initial Registration Statement and, if
         the Effective Time of the Additional Registration Statement is prior to
         the execution and delivery of this Agreement, the Additional
         Registration Statement each conforms, and at the time of filing of the
         Prospectus pursuant to Rule 424(b) or (if no such filing is required)
         at the Effective Date of



                                       3


         the Additional Registration Statement in which the Prospectus is
         included, each Registration Statement and the Prospectus will conform,
         in all material respects to the requirements of the Act and the Rules
         and Regulations, and neither of such documents includes, or will
         include, any untrue statement of a material fact or omits, or will
         omit, to state any material fact required to be stated therein or
         necessary to make the statements therein not misleading. If the
         Effective Time of the Initial Registration Statement is subsequent to
         the execution and delivery of this Agreement: on the Effective Date of
         the Initial Registration Statement, the Initial Registration Statement
         and the Prospectus will conform in all material respects to the
         requirements of the Act and the Rules and Regulations, neither of such
         documents will include any untrue statement of a material fact or will
         omit to state any material fact required to be stated therein or
         necessary to make the statements therein not misleading, and no
         Additional Registration Statement has been or will be filed. The two
         preceding sentences do not apply to statements in or omissions from a
         Registration Statement or the Prospectus based upon written information
         furnished to the Company by (i) any Underwriter through the
         Representatives specifically for use therein, it being understood and
         agreed that the only such information is that described as such in
         Section 7(c) hereof or (ii) any Selling Stockholder specifically for
         use therein, it being understood and agreed that the only such
         information furnished by any such Selling Stockholder consists of the
         information about such Selling Stockholder under the caption "Selling
         Stockholders" in the Prospectus.


                  (iii) The Company has been duly incorporated and is an
         existing corporation in good standing under the laws of the State of
         Maryland, with corporate power and authority to own its properties and
         conduct its business as described in the Prospectus; and the Company is
         duly qualified to do business as a foreign corporation in good standing
         in all other jurisdictions in which its ownership or lease of property
         or the conduct of its business requires such qualification, except to
         the extent that failure to be so qualified would not individually or in
         the aggregate reasonably be expected to have a material adverse effect
         on the condition (financial or other), business, properties or results
         of operations of the Company and its subsidiaries taken as a whole (a
         "MATERIAL ADVERSE EFFECT").

                  (iv) Each active subsidiary of the Company has been duly
         incorporated and is an existing corporation in good standing under the
         laws of the jurisdiction of its incorporation, with corporate power and
         authority to own its properties and conduct its business as described
         in the Prospectus; and each such subsidiary of the Company is duly
         qualified to do business as a foreign corporation in good standing in
         all other jurisdictions in which its ownership or lease of property or
         the conduct of its business requires such qualification except where
         the failure to be so qualified would not reasonably be expected to
         have, individually or in the aggregate, a


                                       4


         Material Adverse Effect; all of the issued and outstanding capital
         stock of each such subsidiary of the Company has been duly authorized
         and validly issued and is fully paid and nonassessable; and the capital
         stock of each such subsidiary of the Company owned by the Company,
         directly or through subsidiaries, is owned free from liens,
         encumbrances and defects.

                  (v) All outstanding shares of capital stock of the Company
         have been duly authorized and validly issued, fully paid and
         nonassessable and conform to the description thereof contained in the
         Prospectus; and the stockholders of the Company have no preemptive
         rights with respect to the Securities. The Offered Securities have been
         duly authorized and reserved for issuance and, when issued upon
         conversion of the Series A Convertible Preferred Stock of the Company
         (the "SERIES A PREFERRED STOCK") in accordance with the Articles
         Supplementary relating to the Series A Preferred Stock (the "ARTICLES
         SUPPLEMENTARY"), will be validly issued, fully paid and non-assessable,
         and the issuance of such Offered Securities by the Company to the
         Selling Stockholders will not be subject to any preemptive rights.

                  (vi) Except as disclosed in the Prospectus, there are no
         contracts, agreements or understandings between the Company and any
         person that would give rise to a valid claim against the Company or any
         Underwriter for a brokerage commission, finder's fee or other like
         payment in connection with the offering of the Offered Securities.

                  (vii) Other than the registration rights agreement, dated May
         15, 2001, entered into by and among the Company and the Selling
         Stockholders (the "REGISTRATION RIGHTS AGREEMENT"), there are no
         contracts, agreements or understandings between the Company and any
         person granting such person the right to require the Company to file a
         registration statement under the Act with respect to any securities of
         the Company owned or to be owned by such person or to require the
         Company to include such securities in the securities registered
         pursuant to a Registration Statement or in any securities being
         registered pursuant to any other registration statement filed by the
         Company under the Act.

                  (viii) The Securities are listed on the Nasdaq Stock Market's
         National Market.

                  (ix) No consent, approval, authorization, or order of, or
         filing with, any governmental agency or body or any court is required
         to be obtained or made by the Company for the consummation of the
         transactions contemplated by this Agreement in connection with the sale
         of the Offered Securities, except (i) such as have been obtained and
         made under the Act (ii) the filing of the Prospectus in accordance with
         Rule 424(b), if necessary, and (iii) such as may be required under
         state securities laws.

                                       5


                  (x) The execution, delivery and performance of this Agreement,
         and the consummation of the transactions herein contemplated will not
         result in a breach or violation of any of the terms and provisions of,
         or constitute a default under, any statute, rule, regulation or order
         of any governmental agency or body or any court, domestic or foreign,
         having jurisdiction over the Company or any subsidiary of the Company
         or any of their properties, including, without limitation, the Higher
         Education Act of 1965, as amended, and the regulations promulgated
         thereunder (the "HEA"), or any agreement or instrument to which the
         Company or any such subsidiary is a party or by which the Company or
         any such subsidiary is bound or to which any of the properties of the
         Company or any such subsidiary is subject, except where such breach,
         violation or default would not reasonably be expected to have,
         individually or in the aggregate, a Material Adverse Effect. The
         execution, delivery and performance of this Agreement, and the
         consummation of the transactions herein contemplated will not result in
         a breach of the charter or by-laws of the Company or any such
         subsidiary. The sale of the Offered Securities by the Selling
         Stockholders will not constitute a change in ownership resulting in a
         "change of control" of the Company pursuant to the applicable
         regulations promulgated under the HEA or any applicable state statute
         or regulation.

                  (xi) This Agreement has been duly authorized, executed and
         delivered by the Company.

                  (xii) Except as disclosed in the Prospectus, the Company and
         its subsidiaries have good and marketable title to all real properties
         and all other properties and assets owned by them, in each case free
         from liens, encumbrances and defects that would affect the value
         thereof or interfere with the use made or to be made thereof by them,
         except in each case where such failure would not reasonably be expected
         to have, individually or in the aggregate, a Material Adverse Effect;
         and except as disclosed in the Prospectus, the Company and its
         subsidiaries hold any leased real or personal property under valid and
         enforceable leases with no exceptions that would interfere with the use
         made or to be made thereof by them, except in each case where such
         failure would not reasonably be expected to have, individually or in
         the aggregate, a Material Adverse Effect.

                  (xiii) The Company and its subsidiaries possess adequate
         certificates, authorities or permits issued by appropriate governmental
         agencies or bodies necessary to conduct the business now operated by
         them, including, without limitation, all authorizations required for
         participation in federal financial aid programs under Title IV ("TITLE
         IV PROGRAMS") of the HEA, except where such failure would not
         reasonably be expected to have, individually or in the aggregate, a
         Material Adverse Effect, and have not received any notice of
         proceedings


                                       6


         relating to the revocation or modification of any such certificate,
         authority or permit that, if determined adversely to the Company or any
         of its subsidiaries, would not reasonably be expected to have,
         individually or in the aggregate, a Material Adverse Effect.

                  (xiv) No labor dispute with the employees of the Company or
         any subsidiary exists or, to the knowledge of the Company, is
         threatened that would reasonably be expected to have, individually or
         in the aggregate, a Material Adverse Effect.

                  (xv) The Company and its subsidiaries own, possess or can
         acquire on reasonable terms, adequate trademarks, trade names
         servicemarks and licenses and other rights to inventions, know-how,
         patents, copyrights, confidential information and other intellectual
         property (collectively, "INTELLECTUAL PROPERTY RIGHTS") necessary to
         conduct the business now operated by them, or presently employed by
         them, except where such failure would not reasonably be expected to
         have, individually or in the aggregate, a Material Adverse Effect, and
         have not received any notice of infringement of or conflict with
         asserted rights of others with respect to any intellectual property
         rights that, if determined adversely to the Company or any of its
         subsidiaries, would reasonably be expected to have, individually or in
         the aggregate, a Material Adverse Effect.

                  (xvi) Except as disclosed in the Prospectus, neither the
         Company nor any of its subsidiaries is in violation of any statute, any
         rule, regulation, decision or order of any governmental agency or body
         or any court, domestic or foreign, relating to the use, disposal or
         release of hazardous or toxic substances or relating to the protection
         or restoration of the environment or human exposure to hazardous or
         toxic substances (collectively, "ENVIRONMENTAL LAWS"), owns or operates
         any real property contaminated with any substance that is subject to
         any environmental laws, is liable for any off-site disposal or
         contamination pursuant to any environmental laws, or is subject to any
         claim relating to any environmental laws, which violation,
         contamination, liability or claim would reasonably be expected to have,
         individually or in the aggregate, a Material Adverse Effect; and the
         Company is not aware of any pending investigation which would
         reasonably be expected to lead to such a claim.

                  (xvii) Except as disclosed in the Prospectus, there are no
         pending actions, suits or proceedings against or affecting the Company,
         any of its subsidiaries or any of their respective properties that, if
         determined adversely to the Company or any of its subsidiaries, would
         reasonably be expected to have, individually or in the aggregate, a
         Material Adverse Effect, or would materially and adversely affect the
         ability of the Company to perform its obligations under this Agreement,
         or which are otherwise material in the context of the sale of the
         Offered Securities; and no such actions, suits or proceedings are
         threatened or, to the Company's knowledge, contemplated.

                                       7


                  (xviii) The financial statements included in each Registration
         Statement and the Prospectus present fairly the financial position of
         the Company and its consolidated subsidiaries as of the dates shown and
         their results of operations and cash flows for the periods shown, and,
         except as otherwise disclosed in the Prospectus, such financial
         statements have been prepared in conformity with the generally accepted
         accounting principles in the United States applied on a consistent
         basis and the schedules included in each Registration Statement present
         fairly the information required to be stated therein.

                  (xix) Except as disclosed in the Prospectus, since the date of
         the latest audited financial statements included in the Prospectus
         there has been no material adverse change, nor any development or event
         involving a prospective material adverse change, in the condition
         (financial or other), business, properties or results of operations of
         the Company and its subsidiaries taken as a whole, and, except for
         dividends paid on the Securities consistent with past practice,
         payment-in-kind dividends made by the Company in respect of the Series
         A Preferred Stock consistent with the terms of the Articles
         Supplementary and as otherwise disclosed in or contemplated by the
         Prospectus, there has been no dividend or distribution of any kind
         declared, paid or made by the Company on any class of its capital
         stock.

                  (xx) The Company is subject to the reporting requirements of
         either Section 13 or Section 15(d) of the Securities Exchange Act of
         1934 and files reports with the Commission on the Electronic Data
         Gathering, Analysis, and Retrieval (EDGAR) system.

                  (xxi) The Company is not and, after giving effect to the
         offering and sale of the Offered Securities, will not be an "investment
         company" as defined in the Investment Company Act of 1940.

                  (xxii) Except for Strayer University, Inc., a Maryland
         corporation ("Strayer University"), the Company has no subsidiary that
         meets any of the following conditions: (A) the Company's and its other
         subsidiaries' investments in and advances to the subsidiary exceed five
         percent of the total assets of the Company and its subsidiaries
         consolidated as of the end of the most recently completed fiscal year;
         (B) the Company's and its other subsidiaries' proportionate share of
         the total assets (after intercompany eliminations) of the subsidiary
         exceeds five percent of the total assets of the Company and its
         subsidiaries consolidated as of the end of the most recently completed
         fiscal year; or (C) the Company's and its subsidiaries' equity in the
         income from continuing operations before income taxes, extraordinary
         items and cumulative effect of a change in accounting principle of the
         subsidiary


                                       8


         exceeds five percent of such income of the Company and its subsidiaries
         consolidated for the most recently completed fiscal year.

         (b) Each Selling Stockholder severally represents and warrants to, and
agrees with, the several Underwriters that:

                  (i) On such Closing Date and on each Closing Date hereinafter
         mentioned, such Selling Stockholder will have valid and unencumbered
         title to the shares of the Series A Preferred Stock that will be
         converted into the Offered Securities to be delivered by such Selling
         Stockholder on such Closing Date and on such Closing Date, and on each
         Closing Date hereinafter mentioned, such Selling Stockholder will have
         valid and unencumbered title to the Offered Securities and full right,
         power and authority to enter into this Agreement and to sell, assign,
         transfer and deliver the Offered Securities to be delivered by such
         Selling Stockholder on such Closing Date hereunder; and upon the
         delivery of and payment for the Offered Securities on each Closing Date
         hereunder the several Underwriters will acquire valid and unencumbered
         title to the Offered Securities to be delivered by such Selling
         Stockholder on such Closing Date. The Selling Stockholders have
         delivered to the Company the notice required under the Articles
         Supplementary relating to the conversion of shares of Series A
         Preferred Stock into the Offered Securities.

                  (ii) If the Effective Time of the Initial Registration
         Statement is prior to the execution and delivery of this Agreement: (A)
         on the Effective Date of the Initial Registration Statement, the
         Initial Registration Statement conformed in all material respects to
         the requirements of the Act and the Rules and Regulations and did not
         include any untrue statement of a material fact or omit to state any
         material fact required to be stated therein or necessary to make the
         statements therein not misleading, (B) on the Effective Date of the
         Additional Registration Statement (if any), each Registration Statement
         conformed, or will conform, in all material respects to the
         requirements of the Act and the Rules and Regulations and did not
         include, or will not include, any untrue statement of a material fact
         and did not omit, or will not omit, to state any material fact required
         to be stated therein or necessary to make the statement therein not
         misleading, and (C) on the date of this Agreement, the Initial
         Registration Statement and, if the Effective Time of the Additional
         Registration Statement is prior to the execution and delivery of this
         Agreement, the Additional Registration Statement each conforms, and at
         the time of filing of the Prospectus pursuant to Rule 424(b) or (if no
         such filing is required) at the Effective Date of the Additional
         Registration Statement in which the Prospectus is included, each
         Registration Statement and the Prospectus will conform, in all material
         respects to the requirements of the Act and the Rules and Regulations,
         and neither of such documents includes, or will include, any untrue
         statement of a material fact or omits, or will omit, to state any
         material fact required to be stated therein or


                                       9


         necessary to make the statements therein not misleading. If the
         Effective Time of the Initial Registration Statement is subsequent to
         the execution and delivery of this Agreement: on the Effective Date of
         the Initial Registration Statement, the Initial Registration Statement
         and the Prospectus will conform in all respects to the requirements of
         the Act and the Rules and Regulations, neither of such documents will
         include any untrue statement of a material fact or will omit to state
         any material fact required to be stated therein or necessary to make
         the statements therein not misleading. The two preceding sentences
         apply only to the extent that statements in or omissions from a
         Registration Statement or the Prospectus are based upon written
         information furnished to the Company by such Selling Stockholder
         specifically for use therein, it being understood and agreed that the
         only such information furnished by any such Selling Stockholder
         consists of the information about such Selling Stockholder under the
         caption "Selling Stockholders" in the Prospectus.

                  (iii) Except as disclosed in the Prospectus, there are no
         contracts, agreements or understandings between such Selling
         Stockholder and any person that would give rise to a valid claim
         against such Selling Stockholder or any Underwriter or, to the
         knowledge of such Selling Stockholder, the Company for a brokerage
         commission, finder's fee or other like payment in connection with the
         offering of the Offered Securities.

         3. Purchase, Sale and Delivery of Offered Securities. On the basis of
the representations, warranties and agreements herein contained, but subject to
the terms and conditions herein set forth, each Selling Stockholder agrees,
severally and not jointly, to sell to the Underwriters, and each Underwriter
agrees, severally and not jointly, to purchase from each Selling Stockholder, at
a purchase price of $_____ per share, the number of Firm Securities set forth
below the name of such Selling Stockholder and opposite the name of such
Underwriter in Schedule A hereto.

         The Selling Stockholders will deliver the Firm Securities to the
Representatives for the accounts of the Underwriters, against payment of the
purchase price in Federal (same day) funds by official bank check or checks or
wire transfer to accounts at a bank acceptable to Credit Suisse First Boston
Corporation ("CSFBC") drawn to the order of New Mountain and DB Capital,
respectively, at the office of Mayer, Brown, Rowe & Maw, at 10:00 A.M., New York
time, on [___________], 2002, or at such other time not later than seven full
business days thereafter as CSFBC and the Selling Stockholders determine, such
time being herein referred to as the "FIRST CLOSING DATE." The certificates for
the Firm Securities so to be delivered will be duly indorsed or accompanied by
duly executed blank stock powers so as to validly transfer title to the
Representatives for the account of the Underwriters. The Company will cause its
transfer agent to reissue such securities in definitive form, in such
denominations and registered in such names as CSFBC requests and such reissued



                                       10


securities will be made available by the Company for checking and packaging at
the above office of Mayer, Brown, Rowe & Maw at least 24 hours prior to the
First Closing Date.

         In addition, upon written notice from CSFBC given to the Company and DB
Capital from time to time not more than 30 days subsequent to the date of the
Prospectus, the Underwriters may purchase all or less than all of the Optional
Securities at the purchase price per Security to be paid for the Firm
Securities. DB Capital agrees to sell to the Underwriters the number of Optional
Securities specified in such notice. Such Optional Securities shall be purchased
from DB Capital for the account of each Underwriter in the same proportion as
the number of Firm Securities set forth opposite such Underwriter's name bears
to the total number of Firm Securities (subject to adjustment by CSFBC to
eliminate fractions) and may be purchased by the Underwriters only for the
purpose of covering over-allotments made in connection with the sale of the Firm
Securities. No Optional Securities shall be sold or delivered unless the Firm
Securities previously have been, or simultaneously are, sold and delivered. The
right to purchase the Optional Securities or any portion thereof may be
exercised from time to time and to the extent not previously exercised may be
surrendered and terminated at any time upon notice by CSFBC to the Company and
DB Capital.

         Each time for the delivery of and payment for the Optional Securities,
being herein referred to as an "OPTIONAL CLOSING DATE", which may be the First
Closing Date (the First Closing Date and each Optional Closing Date, if any,
being sometimes referred to as a "CLOSING DATE"), shall be determined by CSFBC
but shall be not later than five full business days after written notice of
election to purchase Optional Securities is given. DB Capital will deliver the
Optional Securities being purchased on each Optional Closing Date to the
Representatives for the accounts of the several Underwriters, against payment of
the purchase price in Federal (same day) funds by official bank check or checks
or wire transfer to an account at a bank acceptable to CSFBC drawn to the order
of DB Capital, at the above office of Mayer, Brown, Rowe & Maw. The certificates
for the Optional Securities being purchased on each Optional Closing Date will
be duly indorsed or accompanied by duly executed blank stock powers so as to
validly transfer title to the Representatives for the account of the
Underwriters. The Company will cause its transfer agent to reissue such
securities in definitive form, in such denominations and registered in such
names as CSFBC requests upon reasonable notice prior to such Optional Closing
Date and such reissued securities will be made available by the Company for
checking and packaging at the above office of Mayer, Brown, Rowe & Maw at a
reasonable time in advance of such Optional Closing Date.

         4. Offering by Underwriters. It is understood that the several
Underwriters propose to offer the Offered Securities for sale to the public as
set forth in the Prospectus.

                                       11


         5. Certain Agreements of the Company and the Selling Stockholders. (a)
The Company agrees with the several Underwriters and the Selling Stockholders
that:

                  (i) If the Effective Time of the Initial Registration
         Statement is prior to the execution and delivery of this Agreement, the
         Company will file the Prospectus with the Commission pursuant to and in
         accordance with subparagraph (1) (or, if applicable and if consented to
         by CSFBC, subparagraph (4)) of Rule 424(b) not later than the earlier
         of (A) the second business day following the execution and delivery of
         this Agreement or (B) the fifteenth business day after the Effective
         Date of the Initial Registration Statement.

         The Company will advise CSFBC promptly of any such filing pursuant to
         Rule 424(b). If the Effective Time of the Initial Registration
         Statement is prior to the execution and delivery of this Agreement and
         an additional registration statement is necessary to register a portion
         of the Offered Securities under the Act but the Effective Time thereof
         has not occurred as of such execution and delivery, the Company will
         file the additional registration statement or, if filed, will file a
         post-effective amendment thereto with the Commission pursuant to and in
         accordance with Rule 462(b) on or prior to 10:00 P.M., New York time,
         on the date of this Agreement or, if earlier, on or prior to the time
         the Prospectus is printed and distributed to any Underwriter, or will
         make such filing at such later date as shall have been consented to by
         CSFBC.

                  (ii) The Company will advise CSFBC promptly of any proposal to
         amend or supplement the initial or any additional registration
         statement as filed or the related prospectus or the Initial
         Registration Statement, the Additional Registration Statement (if any)
         or the Prospectus and will not effect such amendment or supplementation
         without CSFBC's consent; and the Company will also advise CSFBC
         promptly of the effectiveness of each Registration Statement (if its
         Effective Time is subsequent to the execution and delivery of this
         Agreement) and of any amendment or supplementation of a Registration
         Statement or the Prospectus and of the institution by the Commission of
         any stop order proceedings in respect of a Registration Statement and
         will use its reasonable best efforts to prevent the issuance of any
         such stop order and to obtain as soon as possible its lifting, if
         issued.

                  (iii) If, at any time when a prospectus relating to the
         Offered Securities is required to be delivered under the Act in
         connection with sales by any Underwriter or dealer, any event occurs as
         a result of which the Prospectus as then amended or supplemented would
         include an untrue statement of a material fact or omit to state any
         material fact necessary to make the statements therein, in the light of
         the circumstances under which they were made, not misleading, or if it
         is necessary at any time to amend the Prospectus to comply with the
         Act, the Company will


                                       12


         promptly notify CSFBC of such event and will promptly prepare and file
         with the Commission, at its own expense, an amendment or supplement
         which will correct such statement or omission or an amendment which
         will effect such compliance. Neither CSFBC's consent to, nor the
         Underwriters' delivery of, any such amendment or supplement shall
         constitute a waiver of any of the conditions set forth in Section 6.

                  (iv) As soon as practicable, but not later than the
         Availability Date (as defined below), the Company will make generally
         available to its securityholders an earning statement covering a period
         of at least 12 months beginning after the Effective Date of the Initial
         Registration Statement (or, if later, the Effective Date of the
         Additional Registration Statement) that will satisfy the provisions of
         Section 11(a) of the Act. For the purpose of the preceding sentence,
         "Availability Date" means the 45th day after the end of the fourth
         fiscal quarter following the fiscal quarter that includes such
         Effective Date, except that, if such fourth fiscal quarter is the last
         quarter of the Company's fiscal year, "Availability Date" means the
         90th day after the end of such fourth fiscal quarter.

                  (v) The Company will furnish to the Representatives copies of
         each Registration Statement (five of which will be signed and will
         include all exhibits), each related preliminary prospectus, and, so
         long as a prospectus relating to the Offered Securities is required to
         be delivered under the Act in connection with sales by any Underwriter
         or dealer, the Prospectus and all amendments and supplements to such
         documents, in each case in such quantities as CSFBC reasonably
         requests. The Prospectus shall be so furnished on or prior to 3:00
         P.M., New York time, on the business day following the later of the
         execution and delivery of this Agreement or the Effective Time of the
         Initial Registration Statement. All other such documents shall be so
         furnished as soon as available. The Company will pay the expenses of
         printing and distributing to the Underwriters all such documents.

                  (vi) The Company will arrange for the qualification of the
         Offered Securities for sale under the laws of such jurisdictions as
         CSFBC designates; provided, however, that the Company is not required
         (a) to file a general consent to service of process in any jurisdiction
         in which it is not presently subject or (b) to qualify as a foreign
         corporation, or make any education regulatory filing, in any
         jurisdiction in which it is not so qualified. The Company will continue
         such qualifications in effect so long as required for the distribution.

                  (vii) For a period of 90 days after the date of the
         Prospectus, the Company will not offer, sell, contract to sell, pledge
         or otherwise dispose of, directly or indirectly, or file with the
         Commission a registration statement under the Act relating to, any
         additional shares of its Securities or securities convertible into or
         exchangeable or


                                       13


         exercisable for any shares of its Securities, or publicly disclose the
         intention to make any such offer, sale, pledge, disposition or filing,
         without the prior written consent of CSFBC, except for (A) grants of
         stock options to the Company's employees and directors pursuant to the
         terms of a plan in effect on the date hereof, (B) issuances of
         Securities pursuant to the exercise of such options or upon conversion
         of any outstanding shares of Series A Preferred Stock and (C) issuances
         of Securities pursuant to the Company's existing employee stock
         purchase plan or dividend reinvestment plan.

                  (viii) The Company will pay all expenses incident to the
         performance of its obligations under this Agreement, for any filing
         fees and other expenses (including fees and disbursements of counsel
         for the Underwriters up to a maximum of $2,000) incurred in connection
         with qualification of the Offered Securities for sale under the laws of
         such jurisdictions as CSFBC designates and the printing of memoranda
         relating thereto, for the filing fee incident to the review by the
         National Association of Securities Dealers, Inc. of the Offered
         Securities and for expenses incurred in printing and distributing
         preliminary prospectuses and the Prospectus (including any amendments
         and supplements thereto) to the Underwriters and to prospective
         purchasers of the Offered Securities. The Underwriters shall pay for
         any travel expenses of the Company's officers and employees (including
         the cost of the rental of a private airplane used to travel to meetings
         with prospective purchasers ("private airplane fees")) and any other
         expenses reasonably incurred by the Company in connection with
         attending or hosting meetings with prospective purchasers of the
         Offered Securities, except as otherwise provided in this Agreement. The
         Underwriters shall pay their own costs and expenses in connection with
         the transactions contemplated hereby, including, without limitation,
         the fees and expenses of their counsel and the expenses relating to any
         advertisement initiated by them of the Offered Securities.

         (b) Each Selling Stockholder agrees with the several Underwriters and
the Company that:

                  (i) Such Selling Stockholder will pay all expenses incident to
         the performance of the obligations of such Selling Stockholder under
         this Agreement, for all underwriting discounts and commissions, and for
         any transfer taxes on the sale by the Selling Stockholder of the
         Offered Securities to the Underwriters.

                  (ii) Each Selling Stockholder agrees to deliver to the
         Representatives on or prior to the First Closing Date a properly
         completed and executed United States Treasury Department Form W-9 (or
         other applicable form or statement specified by Treasury Department
         regulations in lieu thereof).

                                       14


                  (iii) Each Selling Stockholder agrees, for a period of 90 days
         after the date of the Prospectus, not to offer, sell, contract to sell,
         pledge or otherwise dispose of, directly or indirectly, any additional
         shares of the Securities of the Company or securities convertible into
         or exchangeable or exercisable for any shares of Securities, including
         shares of Series A Preferred Stock, enter into a transaction that would
         have the same effect, or enter into any swap, hedge or other
         arrangement that transfers, in whole or in part, any of the economic
         consequences of ownership of the Securities, whether any such
         aforementioned transaction is to be settled by delivery of the
         Securities or such other securities, in cash or otherwise, or publicly
         disclose the intention to make any such offer, sale, pledge or
         disposition, or enter into any such transaction, swap, hedge or other
         arrangement, without, in each case, the prior written consent of CSFBC,
         except for (A) the transfer of the shares of Series A Preferred Stock
         to the Company upon conversion of such shares into the Offered
         Securities and (B) dispositions to affiliates of such Selling
         Stockholder that agree to be bound by the provisions of this Section
         5(b)(iii) for the remainder of such 90-day period.

         6. Conditions of the Obligations of the Underwriters. The obligations
of the several Underwriters to purchase and pay for the Firm Securities on the
First Closing Date and the Optional Securities to be purchased on each Optional
Closing Date will be subject to the accuracy of the representations and
warranties on the part of the Company and the Selling Stockholders, as
applicable, herein, to the accuracy of the statements of Company officers made
pursuant to the provisions hereof, to the performance by the Company and the
Selling Stockholders, as applicable, of their obligations hereunder and to the
following additional conditions precedent:

                  (a) The Representatives shall have received a letter, dated
         the date of delivery thereof (which, if the Effective Time of the
         Initial Registration Statement is prior to the execution and delivery
         of this Agreement, shall be on or prior to the date of this Agreement
         or, if the Effective Time of the Initial Registration Statement is
         subsequent to the execution and delivery of this Agreement, shall be
         prior to the filing of the amendment or post-effective amendment to the
         registration statement to be filed shortly prior to such Effective
         Time), of PricewaterhouseCoopers LLP ("PWC") confirming that they are
         independent public accountants within the meaning of the Act and the
         applicable published Rules and Regulations thereunder and stating to
         the effect that:

                           (i) in their opinion the financial statements and
                  schedules examined by them and included or incorporated by
                  reference in the Registration Statements comply as to form in
                  all material respects with the applicable accounting
                  requirements of the Act and the related published Rules and
                  Regulations;

                                       15


                           (ii) they have performed the procedures specified by
                  the American Institute of Certified Public Accountants for a
                  review of interim financial information as described in
                  Statement of Auditing Standards No. 71, Interim Financial
                  Information, on the unaudited financial statements included or
                  incorporated by reference in the Registration Statements;

                           (iii) on the basis of the review referred to in
                  clause (ii) above, a reading of the latest available interim
                  financial statements of the Company, inquiries of officials of
                  the Company who have responsibility for financial and
                  accounting matters and other specified procedures, nothing
                  came to their attention that caused them to believe that:

                                    (A) the unaudited financial statements
                           included or incorporated by reference in the
                           Registration Statements do not comply as to form in
                           all material respects with the applicable accounting
                           requirements of the Act and the related published
                           Rules and Regulations or any material modifications
                           should be made to such unaudited financial statements
                           for them to be in conformity with generally accepted
                           accounting principles;

                                    (B) the unaudited income from operations,
                           net income and net income per share amounts for the
                           three-month periods ended March 31, June 30 and
                           September 30, 2001 and March 31, June 30 and
                           September 30, 2002 and for the nine-month periods
                           ended September 30, 2001 and September 30, 2002
                           included in the Prospectus and incorporated by
                           reference therein do not agree with the amounts set
                           forth in the unaudited consolidated financial
                           statements for those same periods or were not
                           determined on a basis substantially consistent with
                           that of the corresponding amounts in the audited
                           statements of income;

                                    (C) at the date of the latest available
                           balance sheet read by such accountants, or at a
                           subsequent specified date not more than three
                           business days prior to the date of such letter, there
                           was any change in the capital stock or any increase
                           in long-term liabilities of the Company and its
                           consolidated subsidiaries or, at the date of the
                           latest available balance sheet read by such
                           accountants, there was any decrease in total assets,
                           as compared with amounts shown on the latest balance
                           sheet included in the Prospectus; or

                                       16


                                    (D) for the period from the closing date of
                           the latest income statement included in the
                           Prospectus to the closing date of the latest
                           available income statement read by such accountants
                           there were any decreases, as compared with the
                           corresponding period of the previous year and with
                           the period of corresponding length ended the date of
                           the latest income statement included in the
                           Prospectus, in income from operations, net income or
                           net income per share amounts;

                  except in all cases set forth in clauses (C) and (D) above for
                  changes, increases or decreases which the Prospectus discloses
                  have occurred or may occur or which are described in such
                  letter; and

                           (iv) they have compared dollar amounts (or
                  percentages derived from such dollar amounts) and other
                  financial information specified by the Representatives
                  contained in the Registration Statements (in each case to the
                  extent that such dollar amounts, percentages and other
                  financial information are derived from the general accounting
                  records of the Company and its subsidiaries subject to the
                  internal controls of the Company's accounting system or are
                  derived directly from such records by analysis or computation)
                  with the results obtained from inquiries, a reading of such
                  general accounting records and other procedures, in each case
                  specified in such letter and have found such dollar amounts,
                  percentages and other financial information to be in agreement
                  with such results, except as otherwise specified in such
                  letter.

         For purposes of this subsection, (A) if the Effective Time of the
         Initial Registration Statement is subsequent to the execution and
         delivery of this Agreement, "REGISTRATION STATEMENTS" shall mean the
         initial registration statement as proposed to be amended by the
         amendment or post-effective amendment to be filed shortly prior to its
         Effective Time, (B) if the Effective Time of the Initial Registration
         Statement is prior to the execution and delivery of this Agreement but
         the Effective Time of the Additional Registration Statement is
         subsequent to such execution and delivery, "REGISTRATION STATEMENTS"
         shall mean the Initial Registration Statement and the additional
         registration statement as proposed to be filed or as proposed to be
         amended by the post-effective amendment to be filed shortly prior to
         its Effective Time, and (C) "PROSPECTUS" shall mean the prospectus
         included in the Registration Statements. All financial statements and
         schedules included in material incorporated by reference into the
         Prospectus shall be deemed included in the Registration Statements for
         purposes of this subsection.

                                       17


                  (b) If the Effective Time of the Initial Registration
         Statement is not prior to the execution and delivery of this Agreement,
         such Effective Time shall have occurred not later than 10:00 P.M., New
         York time, on the date of this Agreement or such later date as shall
         have been consented to by CSFBC. If the Effective Time of the
         Additional Registration Statement (if any) is not prior to the
         execution and delivery of this Agreement, such Effective Time shall
         have occurred not later than 10:00 P.M., New York time, on the date of
         this Agreement or, if earlier, the time the Prospectus is printed and
         distributed to any Underwriter, or shall have occurred at such later
         date as shall have been consented to by CSFBC. If the Effective Time of
         the Initial Registration Statement is prior to the execution and
         delivery of this Agreement, the Prospectus shall have been filed with
         the Commission in accordance with the Rules and Regulations and Section
         5(a) of this Agreement. Prior to such Closing Date, no stop order
         suspending the effectiveness of a Registration Statement shall have
         been issued and no proceedings for that purpose shall have been
         instituted or, to the knowledge of any Selling Stockholder, the Company
         or the Representatives, shall be contemplated by the Commission.

                  (c) Subsequent to the execution and delivery of this
         Agreement, there shall not have occurred (i) any change, or any
         development or event involving a prospective change, in the condition
         (financial or other), business, properties or results of operations of
         the Company and its subsidiaries taken as a whole which, in the
         judgment of a majority in interest of the Underwriters including the
         Representatives, is material and adverse and makes it impractical or
         inadvisable to proceed with completion of the public offering or the
         sale of and payment for the Offered Securities; (ii) any downgrading in
         the rating, if any, of any debt securities, if any, of the Company by
         any "nationally recognized statistical rating organization" (as defined
         for purposes of Rule 436(g) under the Act), or any public announcement
         that any such organization has under surveillance or review its rating
         of any debt securities, if any, of the Company (other than an
         announcement with positive implications of a possible upgrading, and no
         implication of a possible downgrading, of such rating, if any); (iii)
         any material suspension or material limitation of trading in securities
         generally on the New York Stock Exchange or on the Nasdaq National
         Market, or any setting of minimum prices for trading on such exchange,
         or any suspension of trading of any securities of the Company on any
         exchange or in the over-the-counter market; (iv) any banking moratorium
         declared by U.S. Federal or New York authorities; (v) any major
         disruption of settlements of securities or clearance services in the
         United States or (vi) any attack on, outbreak or escalation of
         hostilities or act of terrorism involving the United States, any
         declaration of war by Congress or any other national or international
         calamity or


                                       18


         emergency if, in the judgment of a majority in interest of the
         Underwriters including the Representatives, the effect of any such
         attack, outbreak, escalation, act, declaration, calamity or emergency
         makes it impractical or inadvisable to proceed with completion of the
         public offering or the sale of and payment for the Offered Securities.

                  (d) The Representatives shall have received an opinion, dated
         such Closing Date, of Willkie Farr & Gallagher, counsel for the
         Company, to the effect that:

                           (i) The Company is duly qualified to do business as a
                  foreign corporation in good standing in all jurisdictions
                  (other than the State of Maryland) in which its ownership or
                  lease of property or the conduct of its business requires such
                  qualification, except to the extent where such failure to be
                  so qualified would not reasonably be expected to have,
                  individually or in the aggregate, a Material Adverse Effect;

                           (ii) Strayer University is duly qualified to do
                  business as a foreign corporation in good standing in all
                  jurisdictions in which its ownership or lease of property or
                  the conduct of its business requires such qualification,
                  except to the extent where such failure to be so qualified
                  would not reasonably be expected to have, individually or in
                  the aggregate, a Material Adverse Effect;

                           (iii) No consent, approval, authorization or order
                  of, or filing with, any governmental agency or body or any
                  court is required to be obtained or made by the Company for
                  the consummation of the transactions contemplated by this
                  Agreement in connection with the sale of the Offered
                  Securities, except (A) such as have been obtained and made
                  under the Act and (B) such as may be required under state
                  securities laws;

                           (iv) The execution, delivery and performance of this
                  Agreement and the consummation of the transactions herein
                  contemplated will not result in a breach or violation of any
                  of the terms and provisions of, or constitute a default under,
                  any statute, rule, regulation or order of any governmental
                  agency or body or any court having jurisdiction over the
                  Company or any subsidiary of the Company or any of their
                  properties, or any material agreement or instrument known to
                  such counsel to which the Company or any such subsidiary is a
                  party or by which the Company or any such subsidiary of the
                  Company is bound or to which any of the properties of the
                  Company or any such subsidiary is subject, except, in each
                  such case, where such breach, violation or default would not
                  reasonably be expected to have, individually or in the
                  aggregate, a Material Adverse Effect; and

                           (v) The Initial Registration Statement was declared
                  effective under the Act as of the date and time specified in
                  such opinion, the Additional


                                       19


                  Registration Statement (if any) was filed and became effective
                  under the Act as of the date and time (if determinable)
                  specified in such opinion, the Prospectus either was filed
                  with the Commission pursuant to the subparagraph of Rule
                  424(b) specified in such opinion on the date specified therein
                  or was included in the Initial Registration Statement or the
                  Additional Registration Statement (as the case may be), and,
                  to the best of the knowledge of such counsel, no stop order
                  suspending the effectiveness of a Registration Statement or
                  any part thereof has been issued and no proceedings for that
                  purpose have been instituted or are pending or threatened
                  under the Act, and each Registration Statement and the
                  Prospectus, and each amendment or supplement thereto (except
                  for any material incorporated by reference), as of their
                  respective effective or issue dates, complied as to form in
                  all material respects with the requirements of the Act and the
                  Rules and Regulations.

                  In rendering such opinions, such counsel may state that (i)
         its opinion is limited to matters governed by the Federal laws of the
         United States of America and the laws of the State of New York and (ii)
         it has relied, as to matters of fact and to the extent it deems proper,
         on certificates of responsible officers of the Company or public
         officials. In addition, such counsel may state that, notwithstanding
         the foregoing, it does not express any opinion with the respect to any
         federal, state or other applicable education laws or regulations.

                  In addition to the matters set forth above, such counsel shall
         state that, although it has not undertaken to investigate or verify
         independently, and does not assume responsibility for, the accuracy,
         completeness or fairness of the statements contained in the
         Registration Statement or any amendment thereto except to the extent
         stated above, no facts have come to such counsel's attention that would
         lead them to believe that the Registration Statement or any amendment
         thereto, as of its effective date or as of such Closing Date, contained
         any untrue statement of a material fact or omitted to state any
         material fact required to be stated therein or necessary to make the
         statements therein not misleading or that the Prospectus, or any
         amendment or supplement thereto, as of its issue date or as of such
         Closing Date, contained any untrue statement of a material fact or
         omitted to state any material fact necessary in order to make the
         statements therein, in the light of the circumstances under which they
         were made, not misleading; it being understood that such counsel need
         not express any opinion as to (A) the financial statements or other
         financially derived statistical data, or (B) any statements related to
         education regulatory issues.

                                       20


                  (e) The Representatives shall have received an opinion, dated
         such Closing Date, of Venable, Baetjer and Howard, LLP, special
         Maryland counsel for the Company, substantially in the form attached
         hereto as Exhibit A.

                  (f) The Representatives shall have received an opinion, dated
         such Closing Date, of Powers Pyles Sutter & Verville, P.C., special
         regulatory counsel for the Company, to the effect that:

                           (i) The statements in the Registration Statements and
                  the Prospectus under the captions "Risk Factors--Risks Related
                  to Extensive Regulation of Our Business," "Risk Factors--Risks
                  Related to Our Business--Our strategy of opening new schools
                  and adding new services is dependent on regulatory approvals
                  and requires significant resources," "Risk Factors--Risks
                  Related to Our Business--Regulatory requirements may make it
                  more difficult to acquire us," "Risk Factors--Risks Related to
                  Our Business--We may not be able to successfully complete or
                  integrate future acquisitions," "Risk Factors--Risks Related
                  to Strayer ONLINE's Business--Government regulations relating
                  to the internet could increase Strayer ONLINE's cost of doing
                  business or affect its ability to grow," "Business--
                  Regulation," and in "Notes to Consolidated Financial
                  Statements--Short-Term Investments--Restricted"
                  (collectively, the "Regulatory Disclosure"), insofar as such
                  statements constitute a summary of applicable federal and
                  state or other applicable laws and regulations or a summary of
                  the judicial or administrative proceedings, are accurate and
                  present fairly the information purported to be shown;

                           (ii) Such counsel has no knowledge that leads them to
                  believe that the information contained in the Regulatory
                  Disclosure as of the Effective Date and as of the date of the
                  Prospectus and as of the Closing Date, contained any untrue
                  statement of a material fact, or omitted to state any material
                  fact necessary to make the statements therein not misleading;

                           (iii) Based upon the assumption that the Offering
                  will not result in a person acquiring ownership and control of
                  the Company such that the Company is required to file a Form
                  8-K with the Commission notifying that agency of the change in
                  control, the Offering will not constitute a change in
                  ownership resulting in a change in control under the HEA or
                  the higher education regulatory body in each state where
                  Strayer University is physically located and engages in
                  rendering educational services as described in the Prospectus;



                                       21


                           (iv) Except as disclosed in the Prospectus, no
                  consent, approval, authorization or order of, or filing with,
                  the U.S. Department of Education or any state higher education
                  regulatory body under the HEA or state higher education
                  regulatory law is required to be obtained or made by the
                  Company for the consummation of the transactions contemplated
                  by this Agreement in connection with the sale of the Offered
                  Securities except such as have been obtained and made or
                  except as would not reasonably be expected to have,
                  individually or in the aggregate, a Material Adverse Effect;
                  and

                           (v) To the best of such counsel's knowledge, each of
                  the Company and its subsidiaries has all necessary licenses,
                  certificates, permits and other authorizations required for
                  Strayer University to participate in Title IV Programs or
                  pursuant to which the Company or any of its subsidiaries must
                  be authorized by each state in which Strayer University is
                  physically located and engages in rendering educational
                  services as described in the Prospectus except where the
                  failure to have any such licenses, certificates, permits and
                  other authorizations would not reasonably be expected to have,
                  individually or in the aggregate, a Material Adverse Effect.

                  (g) The Representatives shall have received an opinion, dated
         such Closing Date, of Skadden, Arps, Slate, Meagher & Flom LLP, counsel
         for New Mountain, substantially in the form attached hereto as Exhibit
         B.

                  (h) The Representatives shall have received an opinion, dated
         such Closing Date, of in-house counsel of Deutsche Bank, AG, counsel
         for DB Capital, substantially in the form attached hereto as Exhibit C.

                  (i) The Representatives shall have received from Mayer, Brown,
         Rowe & Maw, counsel for the Underwriters, such opinion or opinions,
         dated such Closing Date, with respect to the incorporation of the
         Company, the validity of the Offered Securities delivered on such
         Closing Date, the Registration Statements, the Prospectus and other
         related matters as the Representatives may require, and the Selling
         Stockholders and the Company shall have furnished to such counsel such
         documents as they request for the purpose of enabling them to pass upon
         such matters. In rendering such opinion, Mayer, Brown, Rowe & Maw may
         rely as to the incorporation of the Company and all other matters
         governed by Maryland law upon the opinion of Venable, Baetjer and
         Howard, LLP referred to above.

                  (j) The Representatives shall have received a certificate,
         dated such Closing Date, of the President or any Vice President and a
         principal financial or accounting


                                       22


         officer of the Company in which such officers, to the best of their
         knowledge after reasonable investigation, shall state that: the
         representations and warranties of the Company in this Agreement are
         true and correct; the Company has complied with all agreements and
         satisfied all conditions on its part to be performed or satisfied
         hereunder at or prior to such Closing Date; no stop order suspending
         the effectiveness of any Registration Statement has been issued and no
         proceedings for that purpose have been instituted or are contemplated
         by the Commission; the Additional Registration Statement (if any)
         satisfying the requirements of subparagraphs (1) and (3) or Rule 462(b)
         was filed pursuant to Rule 462(b), including payment of the applicable
         filing fee in accordance with Rule 111(a) or (b) under the Act, prior
         to the time the Prospectus was printed and distributed to any
         underwriter; and, subsequent to the date of the most recent financial
         statements in the Prospectus, there has been no material adverse
         change, nor any development or event involving a prospective material
         adverse change, in the condition (financial or other), business,
         properties or results of operations of the Company and its subsidiaries
         taken as a whole except as set forth in or contemplated by the
         Prospectus or as described in such certificate.

                  (k) The Representatives shall have received a letter, dated
         such Closing Date, of PWC, which meets the requirements of subsection
         (a) of this Section, except that the specified date referred to in such
         subsection will be a date not more than three days prior to such
         Closing Date for the purposes of this subsection.

The Selling Stockholders and the Company will furnish the Representatives with
such conformed copies of such opinions, certificates, letters and documents as
the Representatives reasonably requests. CSFBC may in its sole discretion waive
on behalf of the Underwriters compliance with any conditions to the obligations
of the Underwriters hereunder, whether in respect of an Optional Closing Date or
otherwise.

         7. Indemnification and Contribution. (a) The Company will indemnify and
hold harmless each Underwriter, its partners, directors and officers and each
person, if any, who controls such Underwriter within the meaning of Section 15
of the Act, against any losses, claims, damages or liabilities, joint or
several, to which such Underwriter may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions in
respect thereof) arise out of or are based upon any untrue statement or alleged
untrue statement of any material fact contained in any Registration Statement,
the Prospectus, or any amendment or supplement thereto, or any related
preliminary prospectus, or arise out of or are based upon the omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, and will reimburse
each Underwriter for any legal or other expenses reasonably incurred by such
Underwriter in connection with investigating or defending any such loss, claim,
damage, liability or action as such expenses are incurred; provided, however,
that the


                                       23


Company will not be liable in any such case to the extent that any such loss,
claim, damage or liability arises out of or is based upon an untrue statement or
alleged untrue statement in or omission or alleged omission from any of such
documents in reliance upon and in conformity with written information furnished
to the Company by (i) any Underwriter through the Representatives specifically
for use therein, it being understood and agreed that the only such information
furnished by any Underwriter consists of the information described as such in
subsection (c) below or (ii) any Seller Stockholder specifically for use
therein, it being understood and agreed that the only such information furnished
by any Selling Stockholder consists of the information about such Selling
Stockholder under the caption "Selling Stockholders" in the Prospectus;
provided, however, that with respect to any untrue statement or alleged untrue
statement in or omission or alleged omission from any preliminary prospectus the
indemnity, hold harmless and reimbursement agreements contained in this
subsection (a) shall not inure to the benefit of any Underwriter from whom the
person asserting any such losses, claims, damages or liabilities purchased the
Offered Securities concerned, to the extent that a prospectus relating to such
Offered Securities was required to be delivered by such Underwriter under the
Act in connection with such purchase and any such loss, claim, damage or
liability of such Underwriter results from the fact that there was not sent or
given to such person, at or prior to the written confirmation of the sale of
such Offered Securities to such person, a copy of the Prospectus if the Company
had previously furnished copies thereof to such Underwriter;.

         Insofar as the foregoing indemnity agreement, or the representations
and warranties contained in Section 2(a)(ii), may permit indemnification for
liabilities under the Act of any person who is an Underwriter or a partner or
controlling person of an Underwriter within the meaning of Section 15 of the Act
and who, at the date of this Agreement, is a director, officer or controlling
person of the Company, the Company has been advised that in the opinion of the
Commission such provisions may contravene Federal public policy as expressed in
the Act and may therefore be unenforceable. In the event that a claim for
indemnification under such agreement or such representations and warranties for
any such liabilities (except insofar as such agreement provides for the payment
by the Company of expenses incurred or paid by a director, officer or
controlling person in the successful defense of any action, suit or proceeding)
is asserted by such a person, the Company will submit to a court of appropriate
jurisdiction (unless in the opinion of counsel for the Company the matter has
already been settled by controlling precedent) the question of whether or not
indemnification by it for such liabilities is against public policy as expressed
in the Act and therefore unenforceable, and the Company will be governed by the
final adjudication of such issue.

         (b) Each of the Selling Stockholders, severally and not jointly, will
indemnify and hold harmless each Underwriter, its partners, directors and
officers and each person, if any, who controls such Underwriter within the
meaning of Section 15 of the Act, against any losses, claims, damages or
liabilities, joint or several, to which such Underwriter may


                                       24


become subject, under the Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue statement or alleged untrue statement of any material fact
contained in any Registration Statement, the Prospectus, or any amendment or
supplement thereto, or any related preliminary prospectus, or arise out of or
are based upon the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading, and will reimburse each Underwriter for any legal or other expenses
reasonably incurred by such Underwriter in connection with investigating or
defending any such loss, claim, damage, liability or action as such expenses are
incurred; provided, however, that such Selling Stockholder shall only be subject
to indemnification, hold harmless and reimbursement obligations under this
subsection (b) only to the extent that the untrue statement or alleged untrue
statement or omission or alleged omission is based upon and in conformity with
written information provided by such Selling Stockholder relating to such
Selling Stockholder specifically for use therein, it being understood and agreed
that the only such information furnished by any such Selling Stockholder
consists of the information about such Selling Stockholder under the caption
"Selling Stockholders" in the Prospectus; provided, however, that with respect
to any untrue statement or alleged untrue statement in or omission or alleged
omission from any preliminary prospectus the indemnity, hold harmless and
reimbursement agreements contained in this subsection (b) shall not inure to the
benefit of any Underwriter from whom the person asserting any such losses,
claims, damages or liabilities purchased the Offered Securities concerned, to
the extent that a prospectus relating to such Offered Securities was required to
be delivered by such Underwriter under the Act in connection with such purchase
and any such loss, claim, damage or liability of such Underwriter results from
the fact that there was not sent or given to such person, at or prior to the
written confirmation of the sale of such Offered Securities to such person, a
copy of the Prospectus if the Company had previously furnished copies thereof to
such Underwriter; and provided, further, that the liability under this Section 7
of each Selling Stockholder shall be limited to an amount equal to the aggregate
net proceeds, after deducting underwriting discounts and commissions, received
by such Selling Stockholder from the sale of the Offered Securities sold by such
Selling Stockholder hereunder.

         (c) Each Underwriter will severally and not jointly indemnify and hold
harmless the Company, its directors and officers and each person, if any, who
controls the Company within the meaning of Section 15 of the Act, and each
Selling Stockholder, its partners, directors and officers and each person, if
any, who controls each Selling Stockholder within the meaning of Section 15 of
the Act against any losses, claims, damages or liabilities to which the Company
or such Selling Stockholder may become subject, under the Act or otherwise,
insofar as such losses, claims, damages or liabilities (or actions in respect
thereof) arise out of or


                                       25


are based upon any untrue statement or alleged untrue statement of any material
fact contained in any Registration Statement, the Prospectus, or any amendment
or supplement thereto, or any related preliminary prospectus, or arise out of or
are based upon the omission or the alleged omission to state therein a material
fact required to be stated therein or necessary to make the statements therein
not misleading, in each case to the extent, but only to the extent, that such
untrue statement or alleged untrue statement or omission or alleged omission was
made in reliance upon and in conformity with written information furnished to
the Company by such Underwriter through the Representatives specifically for use
therein, and will reimburse any legal or other expenses reasonably incurred by
the Company and each Selling Stockholder in connection with investigating or
defending any such loss, claim, damage, liability or action as such expenses are
incurred, it being understood and agreed that the only such information
furnished by any Underwriter consists of the following information in the
Prospectus furnished on behalf of each Underwriter: the concession and
reallowance figures appearing in the fourth paragraph under the caption
"Underwriting" and the information contained in the eleventh paragraph under the
caption "Underwriting."

         (d) Promptly after receipt by an indemnified party under this Section 7
of notice of the commencement of any action, such indemnified party will, if a
claim in respect thereof is to be made against an indemnifying party under
subsection (a), (b) or (c) above, notify the indemnifying party of the
commencement thereof; but the failure to so notify the indemnifying party will
not relieve it from any liability which it may have to any indemnified party
under subsection (a), (b) or (c) above except to the extent that it has been
materially prejudiced (through the forfeiture of substantive rights or defenses)
by such failure; and provided further that the failure to notify the
indemnifying party shall not relieve it from any liability that it may have to
an indemnified party otherwise than under subsection (a), (b) or (c) above. In
case any such action is brought against any indemnified party and it notifies an
indemnifying party of the commencement thereof, the indemnifying party will be
entitled to participate therein and, to the extent that it may wish, jointly
with any other indemnifying party similarly notified, to assume the defense
thereof, with counsel reasonably satisfactory to such indemnified party (who
shall not, except with the consent of the indemnified party, be counsel to the
indemnifying party), and after notice from the indemnifying party to such
indemnified party of its election so to assume the defense thereof, the
indemnifying party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred by such
indemnified party in connection with the defense thereof other than reasonable
costs of investigation. No indemnifying party shall, without the prior written
consent of the indemnified party, effect any settlement of any pending or
threatened action in respect of which any indemnified party is or could have
been a party and indemnity could have been sought hereunder by such indemnified
party unless such settlement (i) includes an unconditional release of such
indemnified party from all liability on any claims that are the subject matter
of such action and (ii) does not include a statement as to, or an admission of,
fault, culpability or a failure to act by or on behalf of an indemnified party.

                                       26


         (e) If the indemnification provided for in this Section 7 is
unavailable or insufficient to hold harmless an indemnified party under
subsection (a) above or, where the indemnified party is the Company or its
officers, directors or controlling persons, under subsection (c) above, then
each indemnifying party, in lieu of indemnifying such indemnified party, shall
contribute to the amount paid or payable by such indemnified party as a result
of the losses, claims, damages or liabilities referred to in subsection (a) or
(c) above in such proportion as is appropriate to reflect the relative fault of
the Company on the one hand and the Underwriters on the other in connection with
the statements or omissions which resulted in such losses, claims, damages or
liabilities as well as any other relevant equitable considerations. If the
indemnification provided for in this Section 7 is unavailable to an indemnified
party under subsection (b) above or, where the indemnified party is a Selling
Stockholder, under subsection (c) above, then each indemnifying party, in lieu
of indemnifying such indemnified party, shall contribute to the amount paid or
payable by such indemnified party as a result of the losses, claims, damages or
liabilities referred to in subsection (b) or (c) above (i) in such proportion as
is appropriate to reflect the relative benefits received by such Selling
Stockholder on the one hand and the Underwriters on the other hand from the
offering of the Offered Securities, or (ii) if the allocation provided by clause
(i) above is not permitted by applicable law, in such proportion as is
appropriate to reflect not only the relative benefits referred to in clause (i)
above but also the relative fault of such Selling Stockholder on the one hand
and the Underwriters on the other in connection with the statements and
omissions which resulted in such losses, claims, damages or liabilities, as well
as any other relevant equitable considerations; provided, however, that the
liability under this Section 7 of each Selling Stockholder shall be limited to
an amount equal to the aggregate net proceeds, after deducting underwriting
discounts and commissions, received by such Selling Stockholder from the sale of
the Offered Securities sold by such Selling Stockholder. The relative benefits
received by the Selling Stockholders on the one hand and the Underwriters on the
other shall be deemed to be in the same proportion as the total net proceeds
from the offering (before deducting expenses) received by the Selling
Stockholders bear to the total underwriting discounts and commissions received
by the Underwriters. The relative fault shall be determined by reference to,
among other things, whether the untrue or alleged untrue statement of a material
fact or the omission or alleged omission to state a material fact relates to
information supplied by the Company, the Selling Stockholders or the
Underwriters and the parties' relative intent, knowledge, access to information
and opportunity to correct or prevent such untrue statement or omission. The
amount paid by an indemnified party as a result of the losses, claims, damages
or liabilities referred to in this subsection (e) shall be deemed to include any
legal or other expenses reasonably incurred by such indemnified party in
connection with investigating or defending any action or claim which is the
subject of this subsection (e). Notwithstanding the provisions of this
subsection (e), no Underwriter shall be required to contribute any amount in
excess of the amount by which the total price at which the Offered Securities
underwritten by it and distributed to the public were offered to the public
exceeds the amount of any damages which such Underwriter has otherwise


                                       27


been required to pay by reason of such untrue or alleged untrue statement or
omission or alleged omission. No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation. The Underwriters' obligations in this subsection (e) to
contribute are several in proportion to their respective underwriting
obligations and not joint.

         (f) The obligations of the Company and the Selling Stockholders under
this Section 7 shall be in addition to any liability which the Company and the
Selling Stockholders may otherwise have and shall extend, upon the same terms
and conditions, to each person, if any, who controls any Underwriter within the
meaning of the Act; and the obligations of the Underwriters under this Section 7
shall be in addition to any liability which the respective Underwriters may
otherwise have and shall extend, upon the same terms and conditions, to each
director of the Company, to each officer of the Company who has signed a
Registration Statement and to each person, if any, who controls the Company
within the meaning of the Act.

         8. Default of Underwriters. If any Underwriter or Underwriters default
in their obligations to purchase Offered Securities hereunder on either the
First or any Optional Closing Date and the aggregate number of shares of Offered
Securities that such defaulting Underwriter or Underwriters agreed but failed to
purchase does not exceed 10% of the total number of shares of Offered Securities
that the Underwriters are obligated to purchase on such Closing Date, CSFBC may
make arrangements satisfactory to the Selling Stockholders for the purchase of
such Offered Securities by other persons, including any of the Underwriters, but
if no such arrangements are made by such Closing Date, the non-defaulting
Underwriters shall be obligated severally, in proportion to their respective
commitments hereunder, to purchase the Offered Securities that such defaulting
Underwriters agreed but failed to purchase on such Closing Date. If any
Underwriter or Underwriters so default and the aggregate number of shares of
Offered Securities with respect to which such default or defaults occur exceeds
10% of the total number of shares of Offered Securities that the Underwriters
are obligated to purchase on such Closing Date and arrangements satisfactory to
CSFBC and the Selling Stockholders for the purchase of such Offered Securities
by other persons are not made within 36 hours after such default, this Agreement
will terminate without liability on the part of any non-defaulting Underwriter,
the Company or the Selling Stockholders, except as provided in Section 9,
(provided that if such default occurs with respect to Optional Securities after
the First Closing Date, this Agreement will not terminate as to the Firm
Securities or any Optional Securities purchased prior to such termination). As
used in this Agreement, the term "Underwriter" includes any person substituted
for an Underwriter under this Section 8. Nothing herein will relieve a
defaulting Underwriter from liability for its default.

                                       28


         9. Survival of Certain Representations and Obligations. The respective
indemnities, agreements, representations, warranties and other statements of the
Selling Stockholders, of the Company or its officers and of the several
Underwriters set forth in or made pursuant to this Agreement will remain in full
force and effect, regardless of any investigation, or statement as to the
results thereof, made by or on behalf of any Underwriter, any Selling
Stockholder, the Company or any of their respective representatives, officers or
directors or any controlling person, and will survive delivery of and payment
for the Offered Securities. If this Agreement is terminated pursuant to Section
8 or if for any reason the purchase of the Offered Securities by the
Underwriters is not consummated, the Company and the Selling Stockholders shall
remain responsible for the expenses to be paid or reimbursed by them pursuant to
Section 5 and the respective obligations of the Company, the Selling
Stockholders, and the Underwriters pursuant to Section 7 shall remain in effect,
and if any Offered Securities have been purchased hereunder the representations
and warranties in Section 2 and all obligations under Section 5 shall also
remain in effect. If the purchase of the Offered Securities by the Underwriters
is not consummated for any reason other than solely because of the termination
of this Agreement pursuant to Section 8 or the occurrence of any event specified
in clause (iii), (iv), (v) or (vi) of Section 6(c), the Company will reimburse
the Underwriters for all out-of-pocket expenses (including fees and
disbursements of counsel) reasonably incurred by them in connection with the
offering of the Offered Securities. If the purchase of the Offered Securities by
the Underwriters is not consummated because of the termination of this Agreement
because of the occurrence of any event specified in clause (iii), (iv), (v) or
(vi) of Section 6(c), the Company will reimburse the Underwriters for 50% of the
cost of the private airplane fees paid by the Underwriters pursuant to Section
5(a)(ix).

         10. Notices. All communications hereunder will be in writing and, if
sent to the Underwriters, will be mailed, delivered or telegraphed and confirmed
to the Representatives at, c/o Credit Suisse First Boston Corporation, One
Madison Avenue, New York, NY 10010-3629, Attention: Transactions Advisory Group,
or, if sent to the Company, will be mailed, delivered or telegraphed and
confirmed to it at Strayer Education, Inc., 1100 Wilson Blvd., Suite 2500,
Arlington, VA 22209, Attention: Steven A. McArthur, if sent to New Mountain,
will be mailed, delivered or telegraphed and confirmed to it at 712 Fifth
Avenue, 23rd Floor, New York, NY 10019, or, if sent to DB Capital, will be
mailed, delivered or telegraphed and confirmed to it, at 31 West 52nd Street,
26th Floor, New York, NY 10019; provided, however, that any notice to an
Underwriter pursuant to Section 7 will be mailed, delivered or telegraphed and
confirmed to such Underwriter.

         11. Successors. This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling persons referred to in Section 7, and no other
person will have any right or obligation hereunder.

                                       29


         12. Representation. The Representatives will act for the several
Underwriters in connection with the transactions contemplated by this Agreement,
and any action under this Agreement taken by the Representatives jointly or by
CSFBC will be binding upon all the Underwriters.

         13. Counterparts. This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

         14. APPLICABLE LAW. THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED
IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO
PRINCIPLES OF CONFLICTS OF LAWS.

         The Company and each of the Selling Stockholders hereby submit to the
non-exclusive jurisdiction of the Federal and state courts in the Borough of
Manhattan in The City of New York in any suit or proceeding arising out of or
relating to this Agreement or the transactions contemplated hereby.


























                                       30




         If the foregoing is in accordance with the Representatives'
understanding of our agreement, kindly sign and return to the Company one of the
counterparts hereof, whereupon it will become a binding agreement among the
Selling Stockholders, the Company and the several Underwriters in accordance
with its terms.

                                   Very truly yours,

                                   NEW MOUNTAIN PARTNERS, L.P.

                                   By: New Mountain Investments, L.P.,
                                       its general partner

                                   By: New Mountain GP, LLC,
                                       its general partner

                                   By:
                                   --------------------------------------------
                                   Name:  Steven B. Klinsky
                                   Title: Member


                                   DB CAPITAL INVESTORS, L.P.

                                   By: DB Capital Partners, L.P.,
                                       its General Partner

                                   By: DB Capital Partners, Inc.,
                                       its General Partner

                                   By:
                                   --------------------------------------------
                                   Name:  Charles Ayres
                                   Title: Managing Director


                                   STRAYER EDUCATION, INC.

                                   By:
                                   --------------------------------------------
                                   Name:
                                   Title:





The foregoing Underwriting Agreement is hereby
confirmed and accepted as of the date first
above written.

                                       31


Acting on behalf of themselves and as the
  Representatives of the several Underwriters

CREDIT SUISSE FIRST BOSTON CORPORATION


By:
- ---------------------------------------
Name:
Title:


BANC OF AMERICA SECURITIES LLC


By:
- ---------------------------------------
Name:
Title:


LEGG MASON WOOD WALKER, INCORPORATED


By:
- ---------------------------------------
Name:
Title:












                                       32








                                   SCHEDULE A



                                                    NUMBER OF FIRM SECURITIES
                                                           TO BE SOLD BY                  TOTAL
                                                  --------------------------------      NUMBER OF
                                                   NEW MOUNTAIN      DB CAPITAL      FIRM SECURITIES
               UNDERWRITER                        PARTNERS, L.P.   INVESTORS, L.P.   TO BE PURCHASED
               -----------                        --------------   ---------------   ---------------
                                                                            
Credit Suisse First Boston Corporation.........

Banc of America Securities LLC.................

Legg Mason Wood Walker,
Incorporated...................................



         Total.................................    1,700,000          300,000            2,000,000
                                                   =========          =======            =========