================================================================================
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

              Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                  For the fiscal year ended September 27, 2003

                         Commission File Number: 1-14222

                         SUBURBAN PROPANE PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)

           Delaware                                             22-3410353
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

                                240 Route 10 West
                               Whippany, NJ 07981
                                 (973) 887-5300
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

     Securities registered pursuant to Section 12(b) of the Act:

      Title of each class             Name of each exchange on which registered
         Common Units                             New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
form 10-K. [X]

Indicate by check mark whether registrant is an accelerated filer (as defined in
Rule 12b-2 of the Securities Exchange Act of 1934). Yes [X] No [ ]

The aggregate  market value as of November 21, 2003 of the  registrant's  Common
Units held by  non-affiliates  of the registrant,  based on the reported closing
price of such  units on the New York Stock  Exchange  on such date  ($31.17  per
unit),  was  approximately  $847,035,000.  As of  November  21,  2003 there were
27,266,767 Common Units outstanding.

Documents Incorporated by Reference:  None
================================================================================
================================================================================









                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                       INDEX TO ANNUAL REPORT ON FORM 10-K

                                   PART I                                   Page
                                                                            ----

ITEM     1. BUSINESS......................................................... 1
ITEM     2. PROPERTIES....................................................... 7
ITEM     3. LEGAL PROCEEDINGS................................................ 8
ITEM     4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............. 8

                                     PART II

ITEM     5. MARKET FOR THE REGISTRANT'S UNITS AND RELATED
            UNITHOLDER MATTERS............................................... 9
ITEM     6. SELECTED FINANCIAL DATA..........................................10
ITEM     7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS....................13
ITEM     7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
            MARKET RISK......................................................26

ITEM     8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......................28
ITEM     9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE..............................31
ITEM     9A.CONTROLS AND PROCEDURES..........................................31


                                    PART III

ITEM     10.DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...............32
ITEM     11.EXECUTIVE COMPENSATION...........................................35
ITEM     12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
            AND MANAGEMENT...................................................40
ITEM     13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................41
ITEM     14.PRINCIPAL ACCOUNTING FEES AND SERVICES...........................41

                                     PART IV

ITEM     15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
            REPORTS ON FORM 8-K..............................................42


Signatures...................................................................43

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

This   Annual   Report  on  Form  10-K   contains   forward-looking   statements
("Forward-Looking  Statements") as defined in the Private Securities  Litigation
Reform Act of 1995 relating to the  Partnership's  future business  expectations
and predictions and financial condition and results of operations. Some of these
statements can be identified by the use of  forward-looking  terminology such as
"prospects,"  "outlook,"  "believes,"  "estimates,"  "intends,"  "may,"  "will,"
"should," "anticipates," "expects" or "plans" or the negative or other variation
of these or similar words, or by discussion of trends and conditions, strategies
or risks and  uncertainties.  These  Forward-Looking  Statements involve certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those discussed or implied in such Forward-Looking  Statements ("Cautionary
Statements").  The risks and uncertainties and their impact on the Partnership's
operations include, but are not limited to, the following risks:




o    The impact of weather conditions on the demand for propane;
o    Fluctuations in the unit cost of propane;
o    The ability of the  Partnership to compete with other  suppliers of propane
     and other energy  sources;  o The impact on propane  prices and supply from
     the political  and economic  instability  of the oil producing  nations and
     other general economic conditions;
o    The ability of the Partnership to retain customers;
o    The impact of energy  efficiency and technology  advances on the demand for
     propane;
o    The ability of management to continue to control expenses;
o    The impact of regulatory developments on the Partnership's business;
o    The impact of legal proceedings on the Partnership's business;
o    The  Partnership's  ability to implement  its  expansion  strategy into new
     business lines and sectors;
o    The Partnership's ability to integrate acquired businesses successfully.

Some of  these  Forward-Looking  Statements  are  discussed  in more  detail  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in this Annual Report.  On different  occasions,  the Partnership or
its representatives  have made or may make  Forward-Looking  Statements in other
filings that the Partnership makes with the Securities and Exchange  Commission,
in press releases or in oral  statements  made by or with the approval of one of
its  authorized  executive  officers.  Readers are  cautioned not to place undue
reliance on Forward-Looking or Cautionary Statements, which reflect management's
opinions only as of the date hereof. The Partnership undertakes no obligation to
update any Forward-Looking or Cautionary  Statement.  All subsequent written and
oral  Forward-Looking  Statements  attributable  to the  Partnership  or persons
acting on its behalf are expressly qualified in their entirety by the Cautionary
Statements in this Annual Report and in future SEC reports.






                                     PART I

ITEM 1. BUSINESS

GENERAL

     Suburban  Propane  Partners,  L.P. (the  "Partnership"),  a publicly traded
Delaware  limited  partnership  is  principally  engaged,  through its operating
partnership and subsidiaries,  in the retail and wholesale  marketing of propane
and related  appliances,  parts and  services.  Based on LP/Gas  Magazine  dated
February 2003, we believe we are the third largest retail marketer of propane in
the United States, serving approximately 750,000 active residential, commercial,
industrial and agricultural customers through approximately 320 customer service
centers in 40 states as of September 27, 2003. Our  operations are  concentrated
primarily in the east and west coast  regions of the United  States.  Our retail
propane sales volume was  approximately  491.5 million  gallons  during the year
ended  September  27, 2003.  In  addition,  we sold  approximately  31.7 million
gallons of propane at wholesale to large industrial  end-users and other propane
distributors during the fiscal year. Based on industry  statistics  contained in
2001 Sales of Natural Gas Liquids and Liquefied  Refinery Gases, as published by
the American  Petroleum  Institute in November 2002, our sales volume  accounted
for approximately 4.4% of the domestic retail market for propane during the year
2001.

     We conduct our  business  principally  through  Suburban  Propane,  L.P., a
Delaware limited partnership (the "Operating Partnership").  Our general partner
is  Suburban  Energy  Services  Group LLC (the  "General  Partner"),  a Delaware
limited liability company owned by members of our senior management. The General
Partner owns a combined 1.71% general  partner  interest in the  Partnership and
the  Operating   Partnership  and  the  Partnership  owns  all  of  the  limited
partnership  interests in the Operating  Partnership.  The  Partnership  and the
Operating Partnership commenced operations on March 5, 1996 upon consummation of
an  initial  public  offering  of  common  units  representing  limited  partner
interests in the Partnership  ("Common Units") and the private placement of $425
million aggregate principal amount of Senior Notes.  Suburban Sales and Service,
Inc. (the "Service  Company"),  a subsidiary of the Operating  Partnership,  was
formed at that time to  operate  the  service  work and  appliance  and  propane
equipment parts businesses of the Partnership.

     Other  subsidiaries  of the Operating  Partnership  include Gas Connection,
Inc. (doing  business as HomeTown Hearth & Grill),  Suburban @ Home ("Suburban @
Home"), and Suburban Franchising, Inc. ("Suburban Franchising"). HomeTown Hearth
& Grill sells and installs  natural gas and propane gas grills,  fireplaces  and
related  accessories  and supplies  through  twelve  retail stores in the south,
northeast and northwest regions as of September 27, 2003; Suburban @ Home sells,
installs,  services  and  repairs a full range of heating  and air  conditioning
products  through five retail  locations in the south,  northeast  and northwest
regions as of September 27, 2003; and Suburban  Franchising creates and develops
propane related franchising business opportunities.

     In this Annual Report, unless otherwise indicated, the terms "Partnership,"
"we," "us," and "our" are used to refer to Suburban Propane Partners, L.P. or to
Suburban Propane Partners, L.P. and its consolidated subsidiaries, including the
Operating Partnership.

     We currently  file Annual Reports on Form 10-K,  Quarterly  Reports on Form
10-Q and current reports on Form 8-K with the Securities and Exchange Commission
("SEC"). The public may read and copy any materials that we file with the SEC at
the SEC's Public  Reference Room at 450 Fifth Street,  N. W.,  Washington,  D.C.
20549.  The  public  may  obtain  information  on the  operation  of the  Public
Reference Room by calling the SEC at 1-800-SEC-0330. Any information filed by us
is also available on the SEC's EDGAR database at www.sec.gov.

     Upon   written   request   or   through   a  link  from  our   website   at
www.suburbanpropane.com,  we will provide,  without charge, copies of our Annual
Report on Form 10-K for the fiscal year ended  September  27, 2003,  each of the
Quarterly  Reports on Form 10-Q,  current reports filed or furnished on Form 8-K
and all  amendments to such reports as soon as is reasonably  practicable  after
such reports are electronically filed with or furnished to the



                                       1


SEC. Requests should be directed to: Suburban Propane Partners,  L.P.,  Investor
Relations, P.O. Box 206, Whippany, New Jersey 07981-0206.

RECENT DEVELOPMENTS

     On November 10,  2003,  we entered into an asset  purchase  agreement  (the
"Purchase  Agreement") to acquire substantially all of the assets and operations
of Agway Energy  Products,  LLC, Agway Energy Services PA, Inc. and Agway Energy
Services,  Inc.  (collectively "Agway Energy"), all of which entities are wholly
owned  subsidiaries  of Agway,  Inc.,  for $206.0  million  in cash,  subject to
certain purchase price adjustments.  Agway Energy, based in Syracuse,  New York,
is a leading regional  marketer of propane,  fuel oil,  gasoline and diesel fuel
primarily in New York,  Pennsylvania,  New Jersey and  Vermont.  Based on LP/Gas
Magazine dated February 2003,  Agway Energy is the eighth largest retail propane
marketer in the United States,  operating through approximately 139 distribution
and  sales  centers.  Agway  Energy  is also one of the  leading  marketers  and
distributors  of fuel oil in the  northeast  region  of the  United  States.  To
complement its core marketing and delivery  business,  Agway Energy installs and
services a wide variety of home comfort  equipment,  particularly in the area of
heating,  ventilation and air conditioning ("HVAC").  Additionally,  to a lesser
extent,  Agway  Energy  markets  natural  gas and  electricity  in New  York and
Pennsylvania.  For its fiscal year ended June 30, 2003, Agway Energy served more
than  400,000  active  customers  across all of its lines of  business  and sold
approximately  106.3 million gallons of propane and approximately  356.8 million
gallons  of  fuel  oil,  gasoline  and  diesel  fuel  to  retail  customers  for
residential, commercial and agricultural applications. See additional discussion
in Note 15 to the  Consolidated  Financial  Statements  included  in this Annual
Report.

     Agway Energy is comprised of three wholly-owned subsidiaries of Agway, Inc.
Agway,  Inc.  is  presently  a  debtor-in-possession  under  Chapter  11 of  the
Bankruptcy  Code in a bankruptcy  proceeding  pending  before the United  States
Bankruptcy Court for the Northern District of New York (the "Bankruptcy Court").
Agway Energy is not a Chapter 11 debtor.  The Purchase  Agreement was filed with
the Bankruptcy  Court and on November 24, 2003,  the  Bankruptcy  Court approved
Agway,  Inc.'s  motion to  establish  bid  procedures  for the  sale.  Under the
Bankruptcy  Court order,  we were  officially  designated  the "stalking  horse"
bidder in a process in which  additional  bids for the Agway  Energy  assets and
business  operations  are being  solicited  for a specified  period of time.  An
auction is currently  scheduled for December 18, 2003. If we are the  successful
bidder at the auction,  the closing on the sale under the Purchase  Agreement is
expected to occur shortly  following the  conclusion of the auction  process and
upon receipt of necessary regulatory  approvals.  There can be no assurance that
we will  ultimately be the  successful  bidder at the auction or will be able to
consummate the acquisition of Agway Energy.

     In line with our business  strategy,  this  acquisition,  once consummated,
will expand our presence in the northeast  retail propane market.  Additionally,
Agway Energy's  extensive  presence in the northeast fuel oil delivery  business
expands our product  offerings in the  attractive  northeast  energy  market and
provides an  opportunity  to leverage  our  existing  management  expertise  and
technology to enhance operational efficiencies within the Agway Energy business.
The HVAC  business  of Agway  Energy is more  mature  than our  Suburban  @ Home
operations and is expected to provide an opportunity to accelerate the growth in
this  business,  as well as to  enhance  the  overall  service  offering  to our
existing customer base in the northeast.

BUSINESS STRATEGY

     Our business  strategy is to deliver  increasing  value to our  unitholders
through  initiatives,  both  internal  and  external,  that  are  geared  toward
achieving sustainable  profitable growth and increased quarterly  distributions.
We pursue this business  strategy through a combination of (i) an internal focus
on enhancing  customer  service,  growing and  retaining  our customer  base and
improving the efficiency of operations  and, (ii)  acquisitions of businesses to
complement or supplement our core propane operations.



                                       2


     Over the past several years, we have focused on improving the efficiency of
our  operations  and our cost  structure,  strengthening  our balance  sheet and
distribution  coverage and building a platform for growth. We continue to pursue
internal growth of our existing  propane  operations and to foster the growth of
related retail and service  operations that can benefit from our  infrastructure
and  national   presence.   We  invest  in   enhancements   to  our   technology
infrastructure  to  increase  operating  efficiencies  and to develop  marketing
programs and incentive compensation  arrangements focused on customer growth and
retention.  We measure and reward the success of our  customer  service  centers
based on a combination  of  profitability  of the  individual  customer  service
center,  customer  growth  and  satisfaction  statistics  and asset  utilization
measures.  Additionally,  we  continuously  evaluate our existing  facilities to
identify opportunities to optimize our return on assets by selectively divesting
operations  in slower  growing  markets  and seek to  reinvest  in markets  that
present more opportunities for growth.

     In addition to our internal growth  strategies,  we have evaluated  several
acquisition  opportunities  both within the propane sector,  as well as in other
energy-related  businesses  in  an  effort  to  accelerate  our  overall  growth
strategy.  Our acquisition  strategy is to focus on businesses with a relatively
steady  cash  flow  that  will  either  extend  our  presence  in  strategically
attractive   propane  markets,   complement  our  existing  network  of  propane
operations  or provide an  opportunity  to diversify our  operations  with other
energy-related  assets.  In this regard,  as further discussed above, we believe
that the pending  acquisition of the assets of Agway Energy would  significantly
enhance our position in the northeast  propane market and expand our product and
service offerings to further support our overall growth objectives.

INDUSTRY BACKGROUND AND COMPETITION

     Propane is a by-product of natural gas processing  and petroleum  refining.
It is a clean-burning energy source recognized for its transportability and ease
of use relative to  alternative  forms of  stand-alone  energy  sources.  Retail
propane use falls into three broad  categories:  (i)  residential and commercial
applications,  (ii) industrial  applications and (iii) agricultural uses. In the
residential and commercial markets, propane is used primarily for space heating,
water  heating,  clothes  drying and cooking.  Industrial  customers use propane
generally  as a motor fuel  burned in  internal  combustion  engines  that power
over-the-road vehicles, forklifts and stationary engines, to fire furnaces, as a
cutting  gas and in other  process  applications.  In the  agricultural  market,
propane is primarily used for tobacco curing, crop drying,  poultry brooding and
weed control.

     Propane is extracted  from  natural gas or oil  wellhead gas at  processing
plants or  separated  from  crude oil during the  refining  process.  Propane is
normally  transported  and stored in a liquid state under  moderate  pressure or
refrigeration  for ease of  handling  in  shipping  and  distribution.  When the
pressure is released or the temperature is increased, it becomes a flammable gas
that is colorless and odorless with an odorant added to allow for its detection.
Propane is clean burning,  and when consumed produces only negligible amounts of
pollutants.

     Based upon information provided by the National Propane Gas Association and
the Energy Information Administration,  propane accounts for approximately 4% of
household  energy  consumption in the United States.  This level has not changed
materially over the previous two decades. As an energy source,  propane competes
primarily with electricity,  natural gas and fuel oil,  principally on the basis
of price, availability and portability.

     Propane is more expensive than natural gas on an equivalent British Thermal
Unit basis in locations  serviced by natural gas,  but it is an  alternative  to
natural gas in rural and  suburban  areas where  natural gas is  unavailable  or
portability of product is required.  Historically,  the expansion of natural gas
into  traditional  propane  markets  has been  inhibited  by the  capital  costs
required to expand pipeline and retail distribution systems. Although the recent
extension of natural gas pipelines to previously unserved geographic areas tends
to displace  propane  distribution  in areas  affected,  new  opportunities  for
propane  sales  have  been  arising  as  new   neighborhoods  are  developed  in
geographically  remote areas.  Propane is generally  less  expensive to use than
electricity for space heating,  water heating,  clothes drying and cooking. Fuel
oil  has not  been a  significant  competitor  due to the  current  geographical
diversity of our operations, and propane and fuel oil compete to a lesser extent
because of the cost of converting



                                       3


from one to the other.

     In addition to  competing  with  suppliers of other  sources or energy,  we
compete  with  other  retail  propane  distributors.  Competition  in the retail
propane industry is highly fragmented and generally occurs on a local basis with
other large full-service  multi-state  propane  marketers,  thousands of smaller
local independent marketers and farm cooperatives.  Based on industry statistics
contained in 2001 Sales of Natural Gas Liquids and Liquified  Refinery Gases, as
published  by the American  Petroleum  Institute  in November  2002,  and LP/Gas
Magazine dated February 2003, the ten largest  retailers,  including us, account
for approximately 29% of the total retail sales of propane in the United States,
no single  marketer has a greater  than 10% share of the total retail  market in
the United States and our sales volume accounted for  approximately  4.4% of the
domestic  retail market for propane  during 2001.  Most of our customer  service
centers compete with five or more marketers or  distributors.  However,  each of
our customer service centers operates in its own competitive environment because
retail  marketers  tend to locate in close  proximity  to  customers in order to
lower the cost of providing service.  Our typical customer service center has an
effective marketing radius of approximately 50 miles,  although in certain rural
areas the marketing radius may be extended by a satellite office.

PRODUCTS, SERVICES AND MARKETING

     We distribute  propane  through a nationwide  retail  distribution  network
consisting  of  approximately  320 customer  service  centers in 40 states as of
September 27, 2003. Our operations are  concentrated  in the east and west coast
regions of the United States. In fiscal 2003, we serviced  approximately 750,000
active  customers.  Approximately  two-thirds of our retail  propane  volume has
historically  been sold during the six month peak  heating  season from  October
through March,  as many customers use propane for heating  purposes.  Typically,
customer service centers are found in suburban and rural areas where natural gas
is not  readily  available.  Generally,  such  locations  consist  of an office,
appliance showroom, warehouse and service facilities, with one or more 18,000 to
30,000 gallon storage tanks on the premises.  Most of our residential  customers
receive  their  propane  supply  pursuant to an automatic  delivery  system that
eliminates the customer's need to make an affirmative  purchase  decision.  From
our  customer  service  centers,  we also sell,  install and  service  equipment
related to our  propane  distribution  business,  including  heating and cooking
appliances,  hearth products and supplies and, at some  locations,  propane fuel
systems for motor vehicles.

     We sell propane primarily to six customer markets: residential, commercial,
industrial  (including  engine  fuel),  agricultural,  other  retail  users  and
wholesale.  Approximately  94% of the gallons  sold by us in fiscal 2003 were to
retail customers: 41% to residential customers, 30% to commercial customers, 10%
to industrial  customers,  6% to agricultural  customers and 13% to other retail
users.  The balance of approximately 6% of the gallons sold by us in fiscal 2003
was for risk management activities and wholesale customers. Sales to residential
customers  in fiscal  2003  accounted  for  approximately  59% of our margins on
propane sales, reflecting the higher-margin nature of the residential market. No
single customer accounted for 10% or more of our revenues during fiscal 2003.

     Retail  deliveries  of propane are usually  made to  customers  by means of
bobtail  and rack  trucks.  Propane  is  pumped  from the  bobtail  truck,  with
capacities  ranging  from 2,125  gallons to 2,975  gallons  of  propane,  into a
stationary  storage  tank on the  customer's  premises.  The  capacity  of these
storage  tanks  ranges from  approximately  100 gallons to  approximately  1,200
gallons,  with a typical tank having a capacity of 300 to 400  gallons.  We also
deliver propane to retail customers in portable cylinders,  which typically have
a capacity of 5 to 35 gallons.  When these cylinders are delivered to customers,
empty  cylinders are refilled in place or transported for  replenishment  at our
distribution  locations. We also deliver propane to certain other bulk end users
of propane in larger trucks known as transports  (which have an average capacity
of  approximately  9,000  gallons).  End-users  receiving  transport  deliveries
include industrial  customers,  large-scale heating accounts,  such as local gas
utilities  that  use  propane  as  a   supplemental   fuel  to  meet  peak  load
deliverability  requirements,  and large agricultural  accounts that use propane
for crop drying.  Propane is generally  transported  from  refineries,  pipeline
terminals,  storage  facilities  (including our storage facilities in Elk Grove,
California and Tirzah,  South Carolina),  and coastal  terminals to our customer
service  centers  by a  combination  of  common  carriers,  owner-operators  and
railroad tank cars. See additional discussion in Item 2 of this Annual Report.



                                       4


     In  our  wholesale  operations,   we  principally  sell  propane  to  large
industrial  end-users  and other  propane  distributors.  The  wholesale  market
includes  customers  who use propane to fire  furnaces,  as a cutting gas and in
other process applications. Due to the low margin nature of the wholesale market
as compared to the retail market,  we have  selectively  reduced our emphasis on
wholesale  marketing  over the last few years.  Accordingly,  sales of wholesale
gallons  during fiscal 2003  decreased in comparison to fiscal 2002,  which also
decreased from fiscal 2001.

PROPANE SUPPLY

     Our propane  supply is purchased  from nearly 70 oil  companies and natural
gas processors at  approximately  180 supply points located in the United States
and Canada.  We make  purchases  primarily  under one-year  agreements  that are
subject to annual renewal, but also purchase propane on the spot market.  Supply
contracts  generally provide for pricing in accordance with posted prices at the
time of delivery or the current prices  established at major storage points, and
some contracts  include a pricing  formula that typically is based on prevailing
market prices.  Some of these  agreements  provide maximum and minimum  seasonal
purchase  guidelines.  We use a  number  of  interstate  pipelines,  as  well as
railroad tank cars and delivery  trucks to transport  propane from  suppliers to
storage and distribution facilities.

     Historically, supplies of propane from our supply sources have been readily
available.  Although we make no assurance regarding the availability of supplies
of propane in the  future,  we  currently  expect to be able to secure  adequate
supplies during fiscal 2004.  During fiscal 2003,  Dynegy Liquids  Marketing and
Trade ("Dynegy") and Enterprise Products Operating L.P.  ("Enterprise") provided
approximately 21% and 13%,  respectively,  of our total domestic propane supply.
The  availability  of our  propane  supply  is  dependent  on  several  factors,
including  the  severity  of winter  weather and the price and  availability  of
competing  fuels such as natural  gas and  heating  oil.  We  believe  that,  if
supplies from Dynegy or Enterprise were interrupted,  we would be able to secure
adequate  propane  supplies from other sources without a material  disruption of
our operations. Nevertheless, the cost of acquiring such propane might be higher
and, at least on a short-term basis, margins could be affected. Aside from these
two suppliers,  no single supplier  provided more than 10% of our total domestic
propane  supply fiscal 2003.  During that year,  approximately  98% of our total
propane purchases were from domestic suppliers.

     We seek to reduce the effect of propane  price  volatility  on our  product
costs and to help ensure the  availability  of propane  during  periods of short
supply. We are currently a party to propane futures transactions on the New York
Mercantile  Exchange  and to forward and option  contracts  with  various  third
parties to  purchase  and sell  product  at fixed  prices in the  future.  These
activities  are monitored by our senior  management  through  enforcement of our
commodity  trading policy.  See additional  discussion in Item 7A of this Annual
Report.

     We  operate  large  propane  storage  facilities  in  California  and South
Carolina. We also operate smaller storage facilities in other locations and have
rights to use storage  facilities in additional  locations.  As of September 27,
2003, the majority of the storage  capacity in California and South Carolina was
leased to third parties. Our storage facilities enable us to buy and store large
quantities  of propane  during  periods of low  demand and lower  prices,  which
generally  occur during the summer  months.  This  practice  helps ensure a more
secure supply of propane during periods of intense demand or price instability.

TRADEMARKS AND TRADENAMES

     We utilize a variety of trademarks  and tradenames  owned by us,  including
"Suburban  Propane,"  "Gas  Connection,"  and  "Suburban  @ Home." We regard our
trademarks,  tradenames  and other  proprietary  rights as  valuable  assets and
believe that they have significant value in the marketing of our products.




                                       5



GOVERNMENT REGULATION; ENVIRONMENTAL AND SAFETY MATTERS

     We are subject to various federal,  state and local  environmental,  health
and safety laws and regulations. Generally, these laws impose limitations on the
discharge of pollutants  and  establish  standards for the handling of solid and
hazardous wastes and can require the  investigation and cleanup of environmental
contamination.  These laws include the Resource  Conservation  and Recovery Act,
the  Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
("CERCLA"),  the Clean Air Act,  the  Occupational  Safety and Health  Act,  the
Emergency  Planning  and  Community  Right to Know Act,  the Clean Water Act and
comparable  state statutes.  CERCLA,  also known as the "Superfund" law, imposes
joint and  several  liability  without  regard to fault or the  legality  of the
original  conduct on certain  classes of  persons  that are  considered  to have
contributed to the release or threatened release of a "hazardous substance" into
the  environment.  Propane is not a  hazardous  substance  within the meaning of
CERCLA.  However,  we own  real  property  at  locations  where  such  hazardous
substances may exist as a result of prior activities.

     National  Fire  Protection  Association  Pamphlets No. 54 and No. 58, which
establish  rules and  procedures  governing  the safe  handling of  propane,  or
comparable  regulations,  have been  adopted,  in whole,  in part or with  state
addenda,  as the industry standard in all of the states in which we operate.  In
some states these laws are  administered by state  agencies,  and in others they
are administered on a municipal level.  Pamphlet No. 58 has adopted storage tank
valve  retrofit  requirements  due to be complete by June 2011.  A program is in
place to meet the deadline.

     With respect to the  transportation  of propane by truck, we are subject to
regulations  promulgated  under the Federal  Motor  Carrier  Safety  Act.  These
regulations cover the transportation of hazardous materials and are administered
by the United States  Department of  Transportation  or similar state agency. We
conduct  ongoing  training  programs to help ensure that our  operations  are in
compliance with applicable safety regulations.  We maintain various permits that
are necessary to operate some of our  facilities,  some of which may be material
to our operations.  We believe that the procedures currently in effect at all of
our  facilities  for the  handling,  storage  and  distribution  of propane  are
consistent  with  industry  standards  and are in  compliance,  in all  material
respects, with applicable laws and regulations.

     The Department of  Transportation  has established  regulations  addressing
emergency  discharge control issues. The regulations,  which became effective as
of July 1,  1999,  required  us to modify  the  inspection  and  record  keeping
procedures  for our cargo tank  vehicles.  A schedule of compliance is set forth
within the  regulations.  We have  implemented  the required  discharge  control
systems  and  comply,  in  all  material   respects,   with  current  regulatory
requirements.

     Future developments, such as stricter environmental,  health or safety laws
and regulations  thereunder,  could affect our operations.  We do not anticipate
that the cost of our compliance with  environmental,  health and safety laws and
regulations,  including  CERCLA,  will  have a  material  adverse  effect on our
financial  condition or results of operations.  To the extent that there are any
environmental liabilities unknown to us or environmental,  health or safety laws
or  regulations  are made more  stringent,  there can be no  assurance  that our
financial  condition  or  results  of  operations  will  not be  materially  and
adversely affected.

EMPLOYEES

     As of September 27, 2003, we had  approximately  2,973 full time employees,
of whom 285 were  engaged in general and  administrative  activities  (including
fleet  maintenance),  29 were  engaged  in  transportation  and  product  supply
activities and 2,659 were customer service center employees. As of September 27,
2003,  145 of our employees were  represented by 10 different  local chapters of
labor unions.  We believe that our  relations  with both our union and non-union
employees are satisfactory. From time to time, we hire temporary workers to meet
peak seasonal demands.




                                       6


ITEM 2. PROPERTIES

     As of  September  27,  2003,  we owned  approximately  70% of our  customer
service  center and  satellite  locations  and leased the  balance of our retail
locations  from  third  parties.   We  own  and  operate  a  22  million  gallon
refrigerated, above-ground propane storage facility in Elk Grove, California and
a 60  million  gallon  underground  propane  storage  cavern  in  Tirzah,  South
Carolina.  Additionally,  we own our  principal  executive  offices  located  in
Whippany, New Jersey.

     The transportation of propane requires  specialized  equipment.  The trucks
and railroad tank cars utilized for this purpose carry  specialized  steel tanks
that maintain the propane in a liquefied state. As of September 27, 2003, we had
a fleet of seven  transport  truck  tractors,  of which we owned  five,  and 251
railroad  tank cars,  all of which we leased.  In addition,  as of September 27,
2003 we used 1,148 bobtail and rack trucks, of which we owned approximately 27%,
and 1,339 other delivery and service vehicles,  of which we owned  approximately
29%.  Vehicles that are not owned by us are leased. As of September 27, 2003, we
also owned approximately  771,679 customer storage tanks with typical capacities
of 100 to 500 gallons,  37,370 customer storage tanks with typical capacities of
over 500 gallons and 137,682 portable  cylinders with typical capacities of five
to ten gallons.



                                       7




ITEM 3. LEGAL PROCEEDINGS

LITIGATION

     Our  operations  are subject to all  operating  hazards and risks  normally
incidental to handling,  storing,  and  delivering  combustible  liquids such as
propane.  As a result,  we have been,  and will  continue to be, a defendant  in
various  legal  proceedings  and  litigation  arising in the ordinary  course of
business. We are self-insured for general and product, workers' compensation and
automobile  liabilities  up to  predetermined  amounts  above  which third party
insurance applies.  We believe that the self-insured  retentions and coverage we
maintain are  reasonable  and prudent.  Although any  litigation  is  inherently
uncertain,  based on past experience, the information currently available to us,
and  the  amount  of  our  self-insurance  reserves  for  known  and  unasserted
self-insurance  claims (which was  approximately  $28.6 million at September 27,
2003), we do not believe that these pending or threatened litigation matters, or
known claims or known contingent claims,  will have a material adverse effect on
our results of operations, financial condition or our cash flow.

     On May 23, 2001,  Heritage Propane Partners,  L.P.  ("Heritage")  amended a
complaint  it had filed on  November  30,  1999 in the South  Carolina  Court of
Common Pleas,  Fifth Judicial Circuit,  against SCANA Corporation  ("SCANA") and
Cornerstone Ventures, L.P.  ("Cornerstone") to name our Operating Partnership as
a defendant (Heritage v. SCANA et al., Civil Action 0l-CP-40-3262).  Third party
insurance and the self-insurance  reserves referenced above do not apply to this
action. The amended complaint alleges, among other things, that SCANA breached a
contract for the sale of propane assets and asserts claims against our Operating
Partnership  for wrongful  interference  with  prospective  advantage  and civil
conspiracy for allegedly  interfering with Heritage's  prospective contract with
SCANA.  Heritage  claims that it is entitled to recover its alleged lost profits
in the  amount  of  $125.0  million  and that all  defendants  are  jointly  and
severally  liable to it for such  amount.  Our  Operating  Partnership  moved to
dismiss the claims asserted  against it for failure to state a claim. On October
24, 2001,  the court denied our  Operating  Partnership's  motion to dismiss the
amended complaint.

     On  February  6, 2003,  the  plaintiffs  in Heritage v. SCANA et al filed a
motion  to  amend  its  complaint  to  assert   additional  claims  against  all
defendants, including three new claims against our Operating Partnership: aiding
and abetting;  misappropriation;  and unjust  enrichment.  The court has granted
this  motion.  On May 5,  2003,  our  Operating  Partnership  filed a motion for
summary  judgement  to dismiss the claims  asserted  against it in the  original
complaint filed against our Operating  Partnership.  We withdrew this motion for
strategic reasons but intend to re-file it at a later date.  However,  we cannot
predict the outcome of this motion for summary  judgement.  Discovery is ongoing
between all parties to the lawsuit.  We do not anticipate  that this matter will
be tried  before the Spring of 2004.  We  believe  that the claims and  proposed
additional  claims against our Operating  Partnership  are without merit and are
defending the action  vigorously.  If this matter  proceeds to trial,  we cannot
predict  the  outcome of this  trial,  or , if the trial is before a jury,  what
verdict the jury ultimately may reach.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.





                                       8




                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S UNITS AND RELATED UNITHOLDER MATTERS

     Our  Common  Units,   representing   limited   partner   interests  in  the
Partnership, are listed and traded on the New York Stock Exchange ("NYSE") under
the symbol SPH. As of November 21, 2003,  there were 982 Common  Unitholders  of
record. The following table presents,  for the periods  indicated,  the high and
low sales  prices per Common  Unit,  as reported on the NYSE,  and the amount of
quarterly cash  distributions  declared and paid per Common Unit with respect to
each quarter.

                          Common Unit Price Range
                          ------------------------          Cash Distribution
                             High           Low                   Paid
                          -----------  -----------          -----------------

      Fiscal 2002
      -----------
      First Quarter          $ 27.99       $ 24.50               $ 0.5625
      Second Quarter           28.40         24.36                 0.5625
      Third Quarter            28.25         25.59                 0.5750
      Fourth Quarter           28.49         20.00                 0.5750

      Fiscal 2003
      -----------
      First Quarter          $ 28.49       $ 24.60               $ 0.5750
      Second Quarter           29.60         26.90                 0.5750
      Third Quarter            29.89         27.40                 0.5875
      Fourth Quarter           30.95         27.91                 0.5875


     We make  quarterly  distributions  to our partners in an  aggregate  amount
equal to our  Available  Cash (as  defined in the Second  Amended  and  Restated
Partnership  Agreement)  with respect to such quarter.  Available Cash generally
means all cash on hand at the end of the fiscal quarter plus all additional cash
on hand as a result of  borrowings  subsequent  to the end of such  quarter less
cash  reserves  established  by the  Board  of  Supervisors  in  its  reasonable
discretion for future cash requirements.

     We are a publicly traded limited partnership and are not subject to federal
income tax. Instead, Unitholders are required to report their allocable share of
our earnings or loss, regardless of whether we make distributions.




                                       9




ITEM 6. SELECTED FINANCIAL DATA

     The following table presents our selected consolidated historical financial
data. The selected  consolidated  historical  financial data is derived from our
audited financial  statements.  The amounts in the table below,  except per unit
data, are in thousands.




                                                                                    Year Ended (a)
                                                       ----------------------------------------------------------------------------
                                                       September       September       September       September       September
                                                        27, 2003        28, 2002        29, 2001      30, 2000 (b)      25, 1999
                                                        --------        --------        --------      ------------     ---------
STATEMENT OF OPERATIONS DATA
                                                                                                           
Revenues                                                  $ 771,679       $ 665,105       $ 931,536       $ 841,304       $ 620,207
Costs and expenses                                          691,662         582,321         838,055         770,332         547,579
Recapitalization costs (c)                                        -               -               -               -          18,903
Gain on sale of assets                                            -               -               -        (10,328)               -
Gain on sale of storage facility                                  -         (6,768)               -               -               -
Income before interest expense and
       income taxes  (d)                                     80,017          89,552          93,481          81,300          53,725
Interest expense, net                                        33,629          35,325          39,596          42,534          31,218
Provision for income taxes                                      202             703             375             234              68
Income from continuing operations (d)                        46,186          53,524          53,510          38,532          22,439
Discontinued operations:
     Gain on sale of customer service centers (e)             2,483               -               -               -               -
Net income (d)                                               48,669          53,524          53,510          38,532          22,439
Income from continuing operations per Common
       Unit - basic                                            1.78            2.12            2.14            1.70            0.83
Net income per Common Unit - basic (f)                         1.87            2.12            2.14            1.70            0.83
Net income per Common Unit - diluted (f)                       1.86            2.12            2.14            1.70            0.83
Cash distributions declared per unit                         $ 2.33          $ 2.28          $ 2.20          $ 2.11          $ 2.03

BALANCE SHEET DATA (END OF PERIOD)
Cash and cash equivalents                                  $ 15,765        $ 40,955        $ 36,494        $ 11,645         $ 8,392
Current assets                                               98,912         116,789         124,339         122,160          78,637
Total assets                                                665,630         700,146         723,006         771,116         659,220
Current liabilities, excluding current portion of
     long-term borrowings                                    94,802          98,606         119,196         124,585          99,953
Total debt                                                  383,826         472,769         473,177         524,095         430,687
Other long-term liabilities                                 102,924         109,485          71,684          60,607          60,194
Partners' capital - Common Unitholders                      165,950         103,680         105,549          58,474          66,342
Partner's capital - General Partner                         $ 1,567         $ 1,924         $ 1,888         $ 1,866         $ 2,044

STATEMENT OF CASH FLOWS DATA
Cash provided by/(used in)
   Operating activities                                    $ 57,300        $ 68,775       $ 101,838        $ 59,467        $ 81,758
   Investing activities                                      (4,859)         (6,851)        (17,907)        (99,067)        (12,241)
   Financing activities                                   $ (77,631)      $ (57,463)      $ (59,082)       $ 42,853       $(120,944)

OTHER DATA
Depreciation and amortization (g)                          $ 27,520        $ 28,355        $ 36,496        $ 37,032        $ 34,453
EBITDA (h)                                                  110,020         117,907         129,977         118,332          88,178
Capital expenditures (i)
   Maintenance and growth                                    14,050          17,464          23,218          21,250          11,033
   Acquisitions                                                 $ -             $ -             $ -        $ 98,012         $ 4,768
Retail propane gallons sold                                 491,451         455,988         524,728         523,975         524,276





                                       10



(a)  Our 2000 fiscal year contained 53 weeks.  All other fiscal years  contained
     52 weeks.

(b)  Includes  the  results  from  our  November  1999  acquisition  of  certain
     subsidiaries of SCANA Corporation, accounted for under the purchase method,
     from the date of acquisition.

(c)  We   incurred   expenses   of  $18.9   million  in   connection   with  the
     recapitalization  transaction  described  in  Note  1 to  the  consolidated
     financial  statements  included  in  this  Annual  Report.  These  expenses
     included  $7.6  million   representing  cash  expenses  and  $11.3  million
     representing  non-cash charges  associated with the accelerated  vesting of
     restricted Common Units.

(d)  These  amounts  include,  in addition to the gain on sale of assets and the
     gain on sale of storage  facility,  gains from the  disposal  of  property,
     plant and  equipment  of $0.6  million for fiscal  2003,  $0.5  million for
     fiscal 2002, $3.8 million for fiscal 2001, $1.0 million for fiscal 2000 and
     $0.6 million for fiscal 1999.

(e)  Gain on sale of customer  service centers consists of nine customer service
     centers we sold during fiscal 2003 for total cash proceeds of approximately
     $7.2  million.  We recorded a gain on sale of  approximately  $2.5 million,
     which has been  accounted for within  discontinued  operations  pursuant to
     Statement of Financial  Accounting  Standards ("SFAS") No. 144, "Accounting
     for the Impairment or Disposal of Long-Lived  Assets." Prior period results
     of operations  attributable to these nine customer service centers were not
     significant and, as such,  prior period results have not been  reclassified
     to remove financial results from continuing operations.

(f)  Basic net income per Common Unit is computed by dividing net income,  after
     deducting our general partner's interest, by the weighted average number of
     outstanding Common Units. Diluted net income per Common Unit is computed by
     dividing net income,  after deducting our general partner's  approximate 2%
     interest,  by the weighted  average number of outstanding  Common Units and
     time vested restricted units granted under our 2000 Restricted Unit Plan.

(g)  Depreciation and amortization expense for the year ended September 28, 2002
     reflects our early adoption of SFAS No. 142, "Goodwill and Other Intangible
     Assets"  ("SFAS 142") as of September  30, 2001 (the  beginning of our 2002
     fiscal year).  SFAS 142 eliminates the requirement to amortize goodwill and
     certain  intangible  assets.   Amortization  expense  for  the  year  ended
     September 28, 2002 reflects  approximately  $7.4 million lower amortization
     expense  compared to the year ended  September  29, 2001 as a result of the
     elimination of amortization expense associated with goodwill.

(h)  EBITDA  represents net income before  deducting  interest  expense,  income
     taxes,  depreciation  and  amortization.  Our  management  uses EBITDA as a
     measure of  liquidity  and we are  including  it because we believe that it
     provides our investors and industry analysts with additional information to
     evaluate  our ability to meet our debt service  obligations  and to pay our
     quarterly  distributions  to  holders of our Common  Units.  Moreover,  our
     senior note agreements and our revolving credit agreement require us to use
     EBITDA as a component in  calculating  our  leverage and interest  coverage
     ratios. EBITDA is not a recognized term under generally accepted accounting
     principles  ("GAAP") and should not be considered as an  alternative to net
     income  or  net  cash  provided  by  operating  activities   determined  in
     accordance with GAAP. Because EBITDA as determined by us excludes some, but
     not all,  items that affect net income,  it may not be comparable to EBITDA
     or similarly titled measures used by other  companies.  The following table
     sets  forth (i) our  calculation  of EBITDA  and (ii) a  reconciliation  of
     EBITDA, as so calculated,  to our net cash provided by operating activities
     (amounts in thousands):


                                       11






                                                        Fiscal          Fiscal          Fiscal          Fiscal           Fiscal
                                                         2003            2002            2001            2000             1999
                                                      ------------- --------------- ---------------  --------------  ---------------

                                                                                                            
      Net income                                          $ 48,669        $ 53,524        $ 53,510        $ 38,532         $ 22,439
      Add:
          Provision for income taxes                           202             703             375             234               68
          Interest expense, net                             33,629          35,325          39,596          42,534           31,218
          Depreciation and amortization                     27,520          28,355          36,496          37,032           34,453
                                                      ------------- --------------- ---------------  --------------  ---------------
      EBITDA                                               110,020         117,907         129,977         118,332           88,178
                                                      ------------- --------------- ---------------  --------------  ---------------
      Add/(subtract):
          Provision for income taxes                          (202)           (703)           (375)           (234)             (68)
          Interest expense, net                            (33,629)        (35,325)        (39,596)        (42,534)         (31,218)
          Gain on disposal of property, plant and
               equipment, net                                 (636)           (546)         (3,843)        (11,313)            (578)
          Gain on sale of customer service centers          (2,483)              -               -               -                -
          Gain on sale of storage facility                       -          (6,768)              -               -                -
          Changes in working capital and other
               assets and liabilities                      (15,770)         (5,790)         15,675          (4,784)          25,444
                                                      ------------- --------------- ---------------  --------------  ---------------
      Net cash provided by/(used in)
          Operating activities                            $ 57,300        $ 68,775       $ 101,838        $ 59,467         $ 81,758
                                                      ============= =============== ===============  ==============  ===============
          Investing activities                            $ (4,859)       $ (6,851)      $ (17,907)      $ (99,067)       $ (12,241)
                                                      ============= =============== ===============  ==============  ===============
          Financing activities                           $ (77,631)      $ (57,463)      $ (59,082)       $ 42,853       $ (120,944)
                                                      ============= =============== ===============  ==============  ===============





(i)  Our  capital  expenditures  fall  generally  into  three  categories:   (i)
     maintenance  expenditures,   which  include  expenditures  for  repair  and
     replacement  of  property,   plant  and  equipment;   (ii)  growth  capital
     expenditures  which  include  new  propane  tanks  and other  equipment  to
     facilitate expansion of our customer base and operating capacity; and (iii)
     acquisition capital expenditures, which include expenditures related to the
     acquisition  of propane and other  retail  operations  and a portion of the
     purchase price allocated to intangible assets associated with such acquired
     businesses.




                                       12




ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

     The  following is a discussion  of our  financial  condition and results of
operations, which should be read in conjunction with our historical consolidated
financial statements and notes thereto included elsewhere in this Annual Report.
Since our Operating  Partnership and Service  Company account for  substantially
all of our assets,  revenues and earnings,  a separate  discussion of results of
operations from our other subsidiaries is not presented.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This Annual  Report on Form 10-K  contains  Forward-Looking  Statements  as
defined in the Private Securities  Litigation Reform Act of 1995 relating to our
future business expectations and predictions and financial condition and results
of  operations.  Some  of  these  statements  can be  identified  by the  use of
forward-looking   terminology  such  as  "prospects,"   "outlook,"   "believes,"
"estimates,"  "intends,"  "may," "will," "should,"  "anticipates,"  "expects" or
"plans" or the  negative or other  variation  of these or similar  words,  or by
discussion  of trends and  conditions,  strategies  or risks and  uncertainties.
These  Forward-Looking  Statements  involve certain risks and uncertainties that
could cause actual results to differ  materially from those discussed or implied
in such Cautionary  Statements.  The risks and uncertainties and their impact on
our operations include, but are not limited to, the following risks:

o    The impact of weather conditions on the demand for propane;
o    Fluctuations in the unit cost of propane;
o    Our ability to compete  with other  suppliers  of propane and other  energy
     sources;
o    The impact on propane  prices and supply from the  political  and  economic
     instability  of the  oil  producing  nations  and  other  general  economic
     conditions;
o    Our ability to retain customers;
o    The impact of energy  efficiency and technology  advances on the demand for
     propane;
o    The ability of management to continue to control expenses;
o    The impact of regulatory developments on our business;
o    The impact of legal proceedings on our business;
o    Our ability to implement our expansion strategy into new business lines and
     sectors;
o    Our ability to integrate acquired businesses successfully.

     On different  occasions,  we or our  representatives  have made or may make
Forward-Looking  Statements in other filings that we make with the SEC, in press
releases  or in  oral  statements  made by or with  the  approval  of one of our
authorized executive officers. Readers are cautioned not to place undue reliance
on Forward-Looking or Cautionary Statements, which reflect management's opinions
only  as  of  the  date  hereof.  We  undertake  no  obligation  to  update  any
Forward-Looking  or  Cautionary  Statement.  All  subsequent  written  and  oral
Forward-Looking  Statements  attributable  to us or persons acting on our behalf
are expressly  qualified in their entirety by the Cautionary  Statements in this
Annual Report and in future SEC reports.

The  following  are factors  that  regularly  affect our  operating  results and
financial condition:

PRODUCT COSTS

     The level of  profitability  in the  retail  propane  business  is  largely
dependent on the  difference  between  retail sales price and product cost.  The
unit cost of  propane  is  subject  to  volatile  changes as a result of product
supply or other market conditions,  including,  but not limited to, economic and
political factors impacting crude oil and natural gas supply or pricing. Propane
unit cost  changes can occur  rapidly over a short period of time and can impact
profitability.  There is no  assurance  that we will be able to pass on  product
cost increases  fully or immediately,  particularly  when product costs increase
rapidly. Therefore, average retail sales prices can vary



                                       13


significantly  from year to year as product costs fluctuate with propane,  crude
oil and natural gas commodity market conditions.

SEASONALITY

     The retail propane  distribution  business is seasonal because of propane's
primary use for heating in residential and commercial  buildings.  Historically,
approximately  two-thirds  of our  retail  propane  volume  is sold  during  the
six-month peak heating season from October  through March.  Consequently,  sales
and operating  profits are concentrated in our first and second fiscal quarters.
Cash flows from operations,  therefore, are greatest during the second and third
fiscal  quarters  when  customers  pay for propane  purchased  during the winter
heating  season.  Lower  operating  profits  and  either net losses or lower net
income  during the period  from April  through  September  (our third and fourth
fiscal  quarters) are expected.  To the extent  necessary,  we will reserve cash
from the second and third quarters for  distribution to Unitholders in the first
and fourth fiscal quarters.

WEATHER

     Weather  conditions have a significant impact on the demand for propane for
both heating and  agricultural  purposes.  Many of our customers rely heavily on
propane as a heating fuel.  Accordingly,  the volume of propane sold is directly
affected by the severity of the winter weather in our service  areas,  which can
vary   substantially   from  year  to  year.   In  any  given  area,   sustained
warmer-than-normal  temperatures  will tend to result in  reduced  propane  use,
while sustained  colder-than-normal  temperatures will tend to result in greater
propane use.

RISK MANAGEMENT

     Product  supply  contracts are  generally  one-year  agreements  subject to
annual  renewal and  generally  permit  suppliers to charge posted market prices
(plus  transportation  costs)  at the time of  delivery  or the  current  prices
established  at major  delivery  points.  Since rapid  increases  in the cost of
propane may not be  immediately  passed on to retail  customers,  such increases
could reduce profit margins.  We engage in risk management  activities to reduce
the  effect of price  volatility  on our  product  costs and to help  ensure the
availability of propane during periods of short supply. We are currently a party
to propane  futures  contracts  traded on the New York  Mercantile  Exchange and
enter into forward and option agreements with third parties to purchase and sell
propane at fixed prices in the future. Risk management  activities are monitored
by management  through  enforcement of our Commodity Trading Policy and reported
to our Audit  Committee.  Risk management  transactions may not always result in
increased product margins.  See additional discussion in Item 7A of this  Annual
Report.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     Certain  amounts  included  in  or  affecting  our  consolidated  financial
statements and related  disclosures must be estimated,  requiring  management to
make certain  assumptions  with respect to values or  conditions  that cannot be
known with  certainty at the time the financial  statements  are  prepared.  The
preparation of financial  statements in conformity  with  accounting  principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. We are also subject to risks and uncertainties that
may cause actual  results to differ from estimated  results.  Estimates are used
when accounting for depreciation and amortization of long-lived assets, employee
benefit  plans,  self-insurance  and  legal  reserves,  allowance  for  doubtful
accounts, asset valuation assessment and valuation of derivative instruments. We
base our estimates on  historical  experience  and on various other  assumptions
that are believed to be reasonable under the circumstances, the results of which
form the basis for  making  judgments  about the  carrying  values of assets and
liabilities that are not readily apparent from other sources. Any effects on our
business,  financial position or results of operations  resulting from revisions
to these estimates are recorded in the period in which the facts that



                                       14


give rise to the revision become known to us.

     Our significant  accounting  policies are summarized in Note 2, "Summary of
Significant  Accounting  Policies,"  included  within the Notes to  Consolidated
Financial  Statements  section  elsewhere in this Annual Report. We believe that
the following are our critical accounting policies:

REVENUE  RECOGNITION.  We recognize revenue from the sale of propane at the time
product is delivered to the customer.  Revenue from the sale of  appliances  and
equipment is recognized at the time of sale or when installation is complete, as
applicable.  Revenue from repair and  maintenance  activities is recognized upon
completion of the service.

ALLOWANCE FOR DOUBTFUL  ACCOUNTS.  We maintain  allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of our  customers to make
required  payments.  We estimate our  allowance  for doubtful  accounts  using a
specific reserve for known or anticipated  uncollectible  accounts, as well as a
general  reserve  for  potential  future  uncollectible   accounts  taking  into
consideration our historical  write-offs.  If the financial  condition of one or
more of our customers  were to  deteriorate  resulting in an impairment in their
ability to make payments, additional allowances could be required.

PENSION AND OTHER  POSTRETIREMENT  BENEFITS.  We estimate  the rate of return on
plan assets,  the discount rate to estimate the present value of future  benefit
obligations  and the cost of future  health  care  benefits in  determining  our
annual  pension and other  postretirement  benefit  costs.  In  accordance  with
generally accepted  accounting  principles,  actual results that differ from our
assumptions  are  accumulated  and amortized  over future periods and therefore,
generally affect our recognized  expense and recorded  obligation in such future
periods.  While we believe that our  assumptions  are  appropriate,  significant
differences in our actual experience or significant changes in market conditions
may materially affect our pension and other  postretirement  obligations and our
future  expense.  See "Pension  Plan  Assets"  below for  additional  disclosure
regarding pension and other postretirement benefits.

SELF-INSURANCE  RESERVES. Our accrued insurance reserves represent the estimated
costs of known and  anticipated  or  unasserted  claims  under our  general  and
product,  workers'  compensation  and  automobile  insurance  policies.  Accrued
insurance provisions for unasserted claims arising from unreported incidents are
based on an analysis of  historical  claims  data.  For each claim,  we record a
self-insurance provision up to the estimated amount of the probable claim or the
amount of the deductible,  whichever is lower,  utilizing actuarially determined
loss development factors applied to actual historical claims data.

GOODWILL  IMPAIRMENT  ASSESSMENT.  We assess the carrying value of goodwill at a
reporting unit level, at least annually,  based on an estimate of the fair value
of the respective  reporting unit. Fair value of the reporting unit is estimated
using either (i) a market value approach  taking into  consideration  the quoted
market price of our Common Units;  or (ii)  discounted cash flow analyses taking
into  consideration  estimated cash flows in a ten-year  projection period and a
terminal value calculation at the end of the projection period.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. See Item 7A of this Annual Report
for additional  information  about  accounting for  derivative  instruments  and
hedging activities.




                                       15




RESULTS OF OPERATIONS

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR  2002
- ----------------------------------------------

     REVENUES. Revenues increased 16.0%, or $106.6 million, to $771.7 million in
fiscal 2003  compared to $665.1  million in fiscal  2002.  Revenues  from retail
propane  activities  increased  $130.0  million,  or 24.3%, to $664.2 million in
fiscal 2003 compared to $534.2 million in the prior year.  This increase was the
result of an  increase  in  average  propane  selling  prices,  coupled  with an
increase in retail gallons sold. Propane selling prices averaged 15.9% higher in
fiscal 2003 compared to the prior year as a result of steadily  increasing costs
of propane throughout the first half of fiscal 2003 which remained higher during
the second half of the year. Retail gallons sold increased 35.5 million gallons,
or 7.8%,  to 491.5  million  gallons in fiscal 2003  compared  to 456.0  million
gallons in fiscal 2002 due primarily to colder average temperatures  experienced
in parts of our service  area,  particularly  during the six month peak  heating
season from October 2002 through March 2003.

     Temperatures   nationwide,   as  reported  by  the  National   Oceanic  and
Atmospheric  Administration  ("NOAA"),  averaged 1% colder than normal in fiscal
2003 compared to 13% warmer than normal  temperatures  in the prior year, or 14%
colder conditions year-over-year.  The coldest weather conditions, however, were
experienced  in the  eastern and central  regions of the United  States.  In the
west,  average  temperatures  were 10% warmer than normal  during  fiscal  2003,
compared to 7% warmer  than  normal  during the prior  year.  In  addition,  our
volumes continue to be affected by the impact of a continued  economic recession
on customer buying habits.

     Revenues from wholesale and risk management  activities of $16.6 million in
fiscal 2003  decreased  $19.5 million,  or 54.0%,  compared to revenues of $36.1
million in the prior year  primarily  as a result of lower  volumes  sold in the
wholesale  market in line with our  strategy to reduce our emphasis on wholesale
activities.  Revenue  from other  sources,  including  sales of  appliances  and
related  parts and  services,  of $90.9  million in fiscal 2003  decreased  $3.9
million,  or 4.1%, compared to other revenue in the prior year of $94.8 million.
The decrease in other revenues was primarily attributable to lower revenues from
service and installations.

     COST  OF  PRODUCTS  SOLD.  The  cost  of  products  sold  reported  in  the
consolidated  statements of operations represents the weighted average unit cost
of propane  sold,  including  transportation  costs to deliver  product from our
supply points to storage or to our customer  service  centers.  Cost of products
sold also includes the cost of appliances and related parts sold or installed by
our customer service centers  computed on a basis that  approximates the average
cost  of the  products.  Cost of  products  sold is  reported  exclusive  of any
depreciation and amortization as such amounts are reported separately within the
consolidated statements of operations.

     Cost of products sold increased $87.7 million,  or 30.3%, to $376.8 million
in fiscal  2003  compared  to $289.1  million in the prior  year.  The  increase
results primarily from a $93.0 million impact from the  aforementioned  increase
in the commodity  price of propane  resulting in a 39.4% increase in the average
unit cost of propane in fiscal 2003 compared to the prior year, coupled with the
aforementioned increase in retail volumes sold resulting in an increase of $17.0
million;  offset by a $21.2  million  decrease from the decline in wholesale and
risk  management  activities  described  above. In fiscal 2003, cost of products
sold  represented  48.8% of revenues  compared  to 43.5% in the prior year.  The
increase  in the cost of  products  sold as a  percentage  of  revenues  relates
primarily  to  steadily  increasing  costs of  propane  during the first half of
fiscal 2003 which remained higher during the second half of fiscal 2003 compared
to steadily declining product costs in the prior year.

     OPERATING EXPENSES.  All costs of operating our retail propane distribution
and  appliance  sales and  service  operations  are  reported  within  operating
expenses in the consolidated statements of operations.  These operating expenses
include the  compensation  and  benefits of field and direct  operating  support
personnel,  costs of operating and maintaining  our vehicle fleet,  overhead and
other costs of our purchasing,  training and safety departments and other direct
and indirect costs of our customer service centers. Operating expenses increased
7.1%,  or $16.6  million,  to $250.7  million in fiscal 2003  compared to $234.1
million in fiscal 2002. Operating expenses in fiscal 2003 include a $1.5 million
unrealized (non-cash) loss representing the net change in fair



                                       16


values  of  derivative  instruments,  compared  to  a  $5.4  million  unrealized
(non-cash)  gain in the prior year (see Item 7A - Quantitative  and  Qualitative
Disclosures  About Market Risk for  information  on our policies  regarding  the
accounting for derivative instruments). In addition to the $6.9 million non-cash
impact of changes in the fair value of  derivative  instruments  year-over-year,
operating  expenses  increased  $9.7 million  primarily  resulting from (i) $2.3
million increased pension costs, (ii) $2.2 million higher insurance costs, (iii)
$2.1 million  higher costs to operate our fleet  primarily  from  increased fuel
costs and (iv) $0.9 million higher employee compensation and benefits to support
the increased sales volume. In addition,  we experienced $2.1 million higher bad
debt expense as a result of the  significant  increase in the commodity price of
propane  resulting in higher prices to our  customers,  higher sales volumes and
general economic conditions.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  All costs of our back office support
functions,  including compensation and benefits for executives and other support
functions,  as  well as  other  costs  and  expenses  to  maintain  finance  and
accounting,  treasury,  legal,  human resources,  corporate  development and the
information  systems  functions are reported  within general and  administrative
expenses   in  the   consolidated   statements   of   operations.   General  and
administrative  expenses of $36.7 million for fiscal 2003 were $5.9 million,  or
19.2%,  higher than fiscal 2002  expenses of $30.8  million.  The  increase  was
primarily   attributable   to  the  impact  of  $2.8  million  higher   employee
compensation  and benefit related costs, as well as $1.2 million higher fees for
professional services in the current year period.

     DEPRECIATION  AND  AMORTIZATION.   Depreciation  and  amortization  expense
decreased  $0.9 million,  or 3.2%, to $27.5 million in fiscal 2003,  compared to
$28.4 in fiscal 2002.

     GAIN ON SALE OF STORAGE  FACILITY.  On January 31, 2002 (the second quarter
of fiscal 2002),  we sold our 170 million  gallon  propane  storage  facility in
Hattiesburg,  Mississippi,  which was considered a non-strategic  asset, for net
cash proceeds of $8.0 million, resulting in a gain on sale of approximately $6.8
million.

     INCOME BEFORE INTEREST  EXPENSE AND INCOME TAXES AND EBITDA.  Income before
interest  expense and income taxes  decreased $9.6 million,  or 10.7%,  to $80.0
million in fiscal  2003  compared to $89.6  million in the prior year.  Earnings
before interest,  taxes,  depreciation and amortization  ("EBITDA")  amounted to
$110.0  million for fiscal 2003 compared to $117.9 million for the prior year, a
decline of $7.9 million,  or 6.7%. The decline in income before interest expense
and income  taxes and in EBITDA over the prior year  reflects the impact of 7.8%
higher retail  volumes sold,  offset by the $6.9 million  unfavorable  impact of
mark-to-market activity on derivative instruments year-over-year included within
operating  expenses,   the  $6.8  million  gain  on  sale  of  our  Hattiesburg,
Mississippi  storage  facility  impacting  prior  year  results  and the  higher
combined operating and general and administrative  expenses (described above) in
support  of  higher  business  activity.  Additionally,  the $2.5  million  gain
reported  from the sale of nine  customer  service  centers  during fiscal 2003,
reported within discontinued  operations,  had a favorable impact on fiscal 2003
EBITDA.

     EBITDA  represents net income before  deducting  interest  expense,  income
taxes, depreciation and amortization. Our management uses EBITDA as a measure of
liquidity  and we are  including  it  because we believe  that it  provides  our
investors and industry  analysts  with  additional  information  to evaluate our
ability  to  meet  our  debt  service  obligations  and  to  pay  our  quarterly
distributions  to  holders  of our  Common  Units.  Moreover,  our  senior  note
agreements  and our  revolving  credit  agreement  require us to use EBITDA as a
component in calculating our leverage and interest  coverage  ratios.  EBITDA is
not a recognized term under generally accepted  accounting  principles  ("GAAP")
and  should  not be  considered  as an  alternative  to net  income  or net cash
provided by operating  activities  determined in accordance  with GAAP.  Because
EBITDA as determined  by us excludes  some,  but not all,  items that affect net
income,  it may not be comparable to EBITDA or similarly titled measures used by
other  companies.  The following  table sets forth (i) our calculation of EBITDA
and (ii) a reconciliation of EBITDA, as so calculated,  to our net cash provided
by operating activities (amounts in thousands):




                                       17







                                                                                                   Year Ended
                                                                                   -------------------------------------------
                                                                                    September 27,            September 28,
                                                                                         2003                    2002
                                                                                   ------------------      -------------------

                                                                                                               
      Net income                                                                             $ 48,669                $ 53,524
      Add:
          Provision for income taxes                                                              202                     703
          Interest expense, net                                                                33,629                  35,325
          Depreciation and amortization                                                        27,520                  28,355
                                                                                   ------------------      -------------------
      EBITDA                                                                                  110,020                 117,907
                                                                                   ------------------      -------------------
      Add/(subtract):
          Provision for income taxes                                                             (202)                   (703)
          Interest expense, net                                                               (33,629)                (35,325)
          Gain on disposal of property, plant and equipment, net                                 (636)                   (546)
          Gain on sale of customer service centers                                             (2,483)                      -
          Gain on sale of storage facility                                                          -                  (6,768)
          Changes in working capital and other assets and liabilities                         (15,770)                 (5,790)
                                                                                   ------------------      -------------------
      Net cash provided by/(used in)
          Operating activities                                                               $ 57,300                $ 68,775
                                                                                   ==================      ===================
          Investing activities                                                               $ (4,859)               $ (6,851)
                                                                                   ==================      ===================
          Financing activities                                                              $ (77,631)              $ (57,463)
                                                                                   ==================      ===================




     INTEREST EXPENSE.  Net interest expense decreased $1.7 million, or 4.8%, to
$33.6  million in fiscal 2003  compared  to $35.3  million in fiscal  2002.  The
decrease in interest  expense reflects the positive steps taken by us during the
third quarter of fiscal 2003 to lower our overall leverage, which resulted in an
$88.9 million  reduction in debt,  coupled with lower average  interest rates on
outstanding borrowings under our Revolving Credit Agreement during the first and
second quarters of fiscal 2003.

     DISCONTINUED  OPERATIONS.  As part of our  overall  business  strategy,  we
continually   monitor  and  evaluate  our   existing   operations   to  identify
opportunities  that will allow us to optimize  our return on assets  employed by
selectively   consolidating  or  divesting   operations  in  slower  growing  or
non-strategic markets. In line with that strategy, we sold nine customer service
centers  during  fiscal  2003 for total  cash  proceeds  of  approximately  $7.2
million.  We recorded a gain on sale of  approximately  $2.5 million,  which has
been  accounted  for within  discontinued  operations  pursuant to SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets."

FISCAL YEAR 2002 COMPARED TO FISCAL YEAR 2001
- ---------------------------------------------

     REVENUES.  Revenues  of $665.1  million  in fiscal  2002  decreased  $266.4
million,  or 28.6%,  compared to $931.5  million in fiscal 2001.  Revenues  from
retail propane activities  decreased $219.2 million, or 29.1%, to $534.2 million
in fiscal  2002  compared to $753.4  million in fiscal  2001.  This  decrease is
principally due to a decrease in average selling prices, coupled with a decrease
in retail gallons sold.  Average  selling prices declined 18.4% as a result of a
significant decline in the commodity price of propane in fiscal 2002 compared to
the prior year. Retail gallons sold decreased 13.1%, or 68.7 million gallons, to
456.0 million gallons in fiscal 2002 compared to 524.7 million gallons in fiscal
2001. The decrease in volume was attributable to record warm weather  conditions
which were most dramatic during the peak heating months of October through March
of  fiscal  2002 as well as, to a lesser  extent,  the  impact  of the  economic
recession on commercial and industrial customers' buying habits.

     Nationwide  temperatures  during fiscal 2002 were 13% warmer than normal as
compared to temperatures  that were 2% colder than normal during fiscal 2001, as
reported by NOAA.  During the peak heating  months of October 2001 through March
2002,  temperatures  nationwide  were 13% warmer  than  normal as compared to 5%
colder than normal in the comparable period in fiscal 2001, as reported by NOAA.
Volumes from the components of our customer mix that are less weather  sensitive
declined approximately 12% year-over-year.



                                       18


     Revenues from  wholesale and risk  management  activities  decreased  $50.1
million,  or 58.1%, to $36.1 million in fiscal 2002 compared to $86.2 million in
fiscal 2001. A less volatile  commodity  price  environment  for propane  during
fiscal  2002  compared  to fiscal  2001  resulted  in  reduced  risk  management
activities  and lower  volumes  in the  wholesale  market.  Revenue  from  other
sources,  including sales of appliances and related parts and services, of $94.8
million in fiscal  2002  increased  $2.9  million,  or 3.2%,  over  fiscal  2001
revenues of $91.9 million.

     COST OF PRODUCTS SOLD. Cost of products sold decreased  $221.2 million,  or
43.3%,  to $289.1  million in fiscal 2002  compared to $510.3  million in fiscal
2001.  The decrease  results  primarily  from a $125.1  million  impact from the
aforementioned  decrease in the commodity price of propane  resulting in a 36.3%
decrease  in the average  unit cost of propane  during  fiscal 2002  compared to
fiscal 2001. This is coupled with the aforementioned  decrease in retail volumes
sold resulting in a decrease of $51.9 million, and a $45.4 million decrease from
the decline in wholesale and risk  management  activities  described  above.  In
fiscal 2002,  cost of products sold  represented  43.5% of revenues  compared to
54.8%  in the  prior  year.  The  decrease  in the  cost of  products  sold as a
percentage of revenues relates primarily to steadily decreasing costs of propane
during fiscal 2002.

     OPERATING EXPENSES. Operating expenses decreased 9.5%, or $24.6 million, to
$234.1  million  in fiscal  2002  compared  to $258.7  million  in fiscal  2001.
Operating  expenses for the year ended September 28, 2002 include a $5.4 million
unrealized  (non-cash)  gain  representing  the net  change  in fair  values  of
derivative  instruments  not  designated  as hedges,  compared to a $3.1 million
unrealized  loss  in  fiscal  2001  (see  Item  7A of  this  Annual  Report  for
information on our policies regarding the accounting for derivative  instruments
and hedging  activities).  In addition to the $8.5 million favorable impact from
changes in the fair value of derivative  instruments  year-over-year,  operating
expenses  decreased  $16.1 million,  or 6.3%,  principally  attributable  to our
ability  to  reduce  costs  amidst  declining  volumes  resulting  from  ongoing
initiatives  to shift costs from fixed to  variable,  primarily  in the areas of
employee  compensation  and  benefits.  The  lower  compensation  costs of $10.5
million were offset,  in part, by a $4.0 million  increase in medical and dental
costs in  fiscal  2002  compared  to the  prior  year.  Additionally,  operating
expenses were  favorably  impacted by a $4.2 million  decrease in provisions for
doubtful accounts and $3.0 million lower costs of operating our fleet, including
maintenance and fuel costs,  in fiscal 2002 compared to fiscal 2001.  Provisions
for doubtful  accounts  were higher in fiscal 2001  primarily as a result of the
generally higher selling price environment  driven by the higher average propane
costs.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
decreased  $1.7  million,  or 5.2%,  to $30.8 million in fiscal 2002 compared to
$32.5  million in fiscal  2001,  again  attributable  to a decrease  in employee
compensation  and benefit  costs of $4.3  million,  as well as to a $1.6 million
decrease in fees for  professional  services,  partly  offset by a $1.3  million
increase in telecommunication costs.

     DEPRECIATION  AND  AMORTIZATION.   Depreciation  and  amortization  expense
decreased  22.2%,  or $8.1 million,  to $28.4 million in fiscal 2002 compared to
$36.5  million in the prior year  primarily as a result of our decision to early
adopt SFAS 142  effective  September  30, 2001 (the  beginning of fiscal  2002),
which  eliminated the  requirement to amortize  goodwill and certain  intangible
assets.  If SFAS 142 had been in effect  at the  beginning  of the  prior  year,
fiscal 2001 net income would have improved by $7.4 million.

     GAIN ON SALE OF STORAGE  FACILITY.  On January  31,  2002,  we sold our 170
million gallon propane storage facility in Hattiesburg,  Mississippi,  which was
considered  a  non-strategic  asset,  for net  cash  proceeds  of $8.0  million,
resulting in a gain on sale of approximately $6.8 million.

     INCOME BEFORE INTEREST  EXPENSE AND INCOME TAXES AND EBITDA.  Income before
interest  expense and income taxes  decreased  4.2%, or $3.9  million,  to $89.6
million  compared to $93.5 million in the prior year.  Earnings before interest,
taxes,  depreciation  and  amortization  ("EBITDA")  decreased  9.3%,  or  $12.1
million,  to $117.9  million in fiscal 2002  compared  to $130.0  million in the
prior year. The decreases in income before interest expense and



                                       19


income taxes and in EBITDA  reflect the impact of the 13.1% lower retail volumes
sold  in  fiscal  2002   attributable  to   unseasonably   warm  heating  season
temperatures  and the economy;  partially  offset by (i) the $26.3  million,  or
9.0%,  decrease in combined  operating and general and  administrative  expenses
described  above,  (ii) the impact of the $6.8  million  gain on the sale of our
Hattiesburg,  Mississippi  storage  facility  and (iii) the impact on  operating
expenses of changes in the fair value of derivative instruments described above.
In addition,  if SFAS 142 had been in effect at the beginning of the prior year,
fiscal 2001 income before interest  expense and income taxes would have improved
by $7.4 million.

     EBITDA  represents net income before  deducting  interest  expense,  income
taxes, depreciation and amortization. Our management uses EBITDA as a measure of
liquidity  and we are  including  it  because we believe  that it  provides  our
investors and industry  analysts  with  additional  information  to evaluate our
ability  to  meet  our  debt  service  obligations  and  to  pay  our  quarterly
distributions  to  holders  of our  Common  Units.  Moreover,  our  senior  note
agreements  and our  revolving  credit  agreement  require us to use EBITDA as a
component in calculating our leverage and interest  coverage  ratios.  EBITDA is
not a recognized term under generally accepted  accounting  principles  ("GAAP")
and  should  not be  considered  as an  alternative  to net  income  or net cash
provided by operating  activities  determined in accordance  with GAAP.  Because
EBITDA as determined  by us excludes  some,  but not all,  items that affect net
income,  it may not be comparable to EBITDA or similarly titled measures used by
other  companies.  The following  table sets forth (i) our calculation of EBITDA
and (ii) a reconciliation of EBITDA, as so calculated,  to our net cash provided
by operating activities (amounts in thousands):




                                                                                           Year Ended
                                                                             ------------------------------------------
                                                                               September 28,            September 29,
                                                                                    2002                    2001
                                                                             -----------------        -----------------

                                                                                                        
      Net income                                                                      $ 53,524                $ 53,510
      Add:
          Provision for income taxes                                                       703                     375
          Interest expense, net                                                         35,325                  39,596
          Depreciation and amortization                                                 28,355                  36,496
                                                                             -----------------        -----------------
      EBITDA                                                                           117,907                 129,977
                                                                             -----------------        -----------------
      Add/(subtract):
          Provision for income taxes                                                      (703)                   (375)
          Interest expense, net                                                        (35,325)                (39,596)
          Gain on disposal of property, plant and equipment, net                          (546)                 (3,843)
          Gain on sale of storage facility                                              (6,768)                      -
          Changes in working capital and other assets and liabilities                   (5,790)                 15,675
                                                                             -----------------        -----------------
      Net cash provided by/(used in)
          Operating activities                                                        $ 68,775               $ 101,838
                                                                             =================        =================
          Investing activities                                                        $ (6,851)              $ (17,907)
                                                                             =================        =================
          Financing activities                                                       $ (57,463)              $ (59,082)
                                                                             =================        =================





     INTEREST INCOME AND INTEREST EXPENSE. Net interest expense decreased 10.9%,
or $4.3  million,  to $35.3  million in fiscal 2002 compared to $39.6 million in
the prior year. This decrease is primarily attributable to reductions in average
amounts outstanding during fiscal 2002 under our Revolving Credit Agreement,  as
well as lower average interest rates.




                                       20




LIQUIDITY AND CAPITAL RESOURCES

     Due to the  seasonal  nature  of the  propane  business,  cash  flows  from
operating  activities  are  greater  during the winter and spring  seasons,  our
second and third fiscal quarters,  as customers pay for propane purchased during
the heating  season.  In fiscal 2003, net cash provided by operating  activities
decreased  $11.5 million,  or 16.7%, to $57.3 million in fiscal 2003 compared to
$68.8 million in fiscal 2002. The decrease is primarily due to lower net income,
including lower non-cash items (principally depreciation, amortization and gains
on asset disposals),  as well as the impact of increased  investment in accounts
receivable and inventories  resulting from higher commodity prices and increased
business  activity  during  fiscal 2003 compared to fiscal 2002 due to generally
colder average temperatures.

     In fiscal 2002, net cash provided by operating  activities  decreased $33.0
million, or 32.4%, to $68.8 million in fiscal 2002 compared to $101.8 million in
fiscal 2001. The decrease was primarily due to lower net income, including lower
non-cash  items  (principally  depreciation,  amortization  and  gains  on asset
disposals),  as well as the impact of unfavorable  changes in working capital in
comparison to the prior year,  principally  reflecting  lower  compensation  and
benefit accruals, offset by lower inventories.

     Net cash used in  investing  activities  was $4.9  million in fiscal  2003,
reflecting  $14.1 million in capital  expenditures  (including  $4.7 million for
maintenance  expenditures  and $9.4 million to support the growth of operations)
offset by net proceeds of $9.2 million  from the sale of assets  (including  net
proceeds of $7.2 million from the sale of nine customer  service  centers).  Net
cash used in investing  activities  was $6.9 million in fiscal 2002,  reflecting
$17.5 million in capital  expenditures  (including $13.0 million for maintenance
expenditures and $4.5 million to support the growth of operations) offset by net
proceeds of $10.6  million  from the sale of assets  (including  net proceeds of
$8.0  million  resulting  from  the  sale of our  propane  storage  facility  in
Hattiesburg,  Mississippi).  Net cash  used in  investing  activities  was $17.9
million  in fiscal  2001,  reflecting  $23.2  million  in  capital  expenditures
(including  $6.5  million  for  maintenance  expenditures  and $16.7  million to
support the growth of  operations),  offset by net proceeds of $5.3 million from
the sale of property, plant and equipment.

     Net cash used in financing  activities  for fiscal 2003 was $77.6  million,
reflecting  (i)  the  payment  of our  quarterly  distributions  to  our  Common
Unitholders  and our  General  Partner  amounting  to  $60.1  million,  (ii) the
repayment of all outstanding  borrowings  under our Revolving  Credit  Agreement
amounting to $46.0 million,  (iii) the repayment of the second annual  principal
payment of $42.5 million due under the 1996 Senior Note Agreement,  and (iv) the
payment of $0.8 million in fees associated with the renewal and extension of our
Revolving Credit Agreement during May 2003. The $88.9 million  reduction in debt
during  fiscal  2003 was  funded  through  a  combination  of cash  provided  by
operations  and the net  proceeds  of  $72.2  million  from a  follow-on  public
offering of  approximately  2.6 million Common Units (including full exercise of
the  underwriters'  over-allotment  option) which was completed during the third
quarter of fiscal 2003.  Net cash used in financing  activities  for fiscal 2002
was $57.5 million,  primarily reflecting the payment of quarterly  distributions
to our Common  Unitholders and our General  Partner.  Net cash used in financing
activities for fiscal 2001 was $59.1 million,  reflecting  repayments  under our
Operating  Partnership's  Revolving  Credit  Agreement,  as amended and restated
effective January 29, 2001 (the "Revolving Credit  Agreement"),  including a net
repayment of $44.0 million borrowed under the SCANA  Acquisition  facility and a
net repayment of $6.5 million  borrowed under the net working capital  facility,
and  $54.5  million  for  payment  of  quarterly  distributions  to  our  Common
Unitholders  and our General  Partner,  partly  offset by net  proceeds of $47.1
million  from a public  offering of  approximately  2.4 million  Common Units in
October 2000.

     On March 5, 1996,  pursuant to a Senior Note  Agreement  (the "1996  Senior
Note  Agreement"),  we issued  $425.0  million of senior notes (the "1996 Senior
Notes") with an annual interest rate of 7.54%.  Our  obligations  under the 1996
Senior Note  Agreement are unsecured and rank on an equal and ratable basis with
our  obligations  under the 2002 Senior Note Agreement and the Revolving  Credit
Agreement discussed below. Under the terms of the 1996 Senior Note Agreement, we
became  obligated to pay the  principal on the 1996 Senior Notes in equal annual
payments of $42.5 million  starting July 1, 2002, with the last such payment due
June 30, 2011. On July 1,



                                       21


2002,  we received  net  proceeds of $42.5  million  from the  issuance of 7.37%
Senior Notes due June,  2012 (the "2002 Senior Notes") and used the funds to pay
the first annual  principal  payment of $42.5  million due under the 1996 Senior
Note Agreement.  Our obligations  under the agreement  governing the 2002 Senior
Notes (the "2002 Senior Note  Agreement") are unsecured and rank on an equal and
ratable basis with our obligations  under the 1996 Senior Note Agreement and the
Revolving  Credit  Agreement.  Rather than refinance the second annual principal
payment of $42.5 million due under the 1996 Senior Note Agreement, we elected to
repay this principal payment on June 30, 2003.

     Our previous  Revolving  Credit  Agreement,  which provided a $75.0 million
working capital facility and a $50.0 million acquisition facility, was scheduled
to mature on May 31, 2003. On May 8, 2003,  we completed the Second  Amended and
Restated Credit Agreement (the "Revolving  Credit  Agreement") which extends the
previous  Revolving  Credit  Agreement until May 31, 2006. The Revolving  Credit
Agreement  provides a $75.0 million working capital  facility and an acquisition
facility of $25.0 million.  Borrowings under the Revolving Credit Agreement bear
interest  at a rate based upon  either  LIBOR plus a margin,  Wachovia  National
Bank's  prime  rate or the  Federal  Funds  rate plus 1/2 of 1%.  An annual  fee
ranging from 0.375% to 0.50%,  based upon certain  financial  tests,  is payable
quarterly  whether or not borrowings  occur.  These terms are  substantially the
same as the terms under the previous  Revolving Credit Agreement.  In connection
with the completion of the Revolving Credit  Agreement,  we repaid $21.0 million
of outstanding  borrowings  under the Revolving  Credit  Agreement.  On June 19,
2003,  we repaid the  remaining  outstanding  balance of $25.0 million under the
Revolving  Credit  Agreement.  As of September 27, 2003 there were no borrowings
outstanding  under the  Revolving  Credit  Agreement.  As of September 28, 2002,
$46.0 million was  outstanding  under the  acquisition  facility of the previous
Revolving  Credit  Agreement  and there  were no  borrowings  under the  working
capital facility.

     The 1996 Senior Note  Agreement,  the 2002  Senior Note  Agreement  and the
Revolving Credit Agreement contain various restrictive and affirmative covenants
applicable to our Operating  Partnership,  including (a)  maintenance of certain
financial  tests,  including,  but not limited to, a leverage ratio of less than
5.0 to 1 and an interest  coverage  ratio in excess of 2.5 to 1 using  EBITDA in
such ratio  calculations,  (b)  restrictions  on the  incurrence  of  additional
indebtedness,  and (c) restrictions on certain liens,  investments,  guarantees,
loans, advances,  payments,  mergers,  consolidations,  distributions,  sales of
assets and other transactions.  During December 2002, we amended the 1996 Senior
Note  Agreement  to (i)  eliminate an adjusted  net worth  financial  test to be
consistent with the 2002 Senior Note Agreement and Revolving  Credit  Agreement,
and (ii)  require a leverage  ratio of less than 5.25 to 1 when the  underfunded
portion of our pension  obligations is used in the  computation of the ratio. We
were in compliance with all covenants and terms of all of our debt agreements as
of  September  27,  2003 and at the end of each  fiscal  quarter for all periods
presented.

     We will make distributions in an amount equal to all of our Available Cash,
as  defined  in  the  Second   Amended  and  Restated   Partnership   Agreement,
approximately  45 days after the end of each fiscal quarter to holders of record
on the applicable  record dates.  The Board of Supervisors  reviews the level of
Available  Cash  on  a  quarterly  basis  based  upon  information  provided  by
management.  During each of the first three  quarters  of fiscal  2003,  we paid
distributions to our Common  Unitholders of $0.5750 per Common Unit. On July 24,
2003,  the Board of  Supervisors  declared a $0.05  annualized  increase  in the
quarterly  distribution from $0.5750 per Common Unit to $0.5875 per Common Unit,
or $2.35 on an annualized basis, for the third quarter of fiscal 2003, which was
paid on August 12, 2003. On October 23, 2003, the Board of Supervisors  declared
a quarterly  distribution  of $0.5875 per Common Unit for the fourth  quarter of
fiscal  2003,  which  was paid on  November  10,  2003 to  holders  of record on
November 3, 2003.

     Quarterly  distributions  include  Incentive  Distribution  Rights ("IDRs")
payable to the General Partner to the extent the quarterly  distribution exceeds
$0.55 per Common Unit. The IDRs  represent an incentive for the General  Partner
(which is owned by our  management)  to  increase  the  distributions  to Common
Unitholders  in excess of the $0.55 per Common  Unit.  With  regard to the first
$0.55  of the  Common  Unit  distribution,  98.29%  of  the  Available  Cash  is
distributed  to the Common  Unitholders  and 1.71% is distributed to the General
Partner



                                       22


(98.11% and 1.89%,  respectively,  prior to our June 2003 public offering). With
regard  to the  balance  of  the  Common  Unit  distributions  paid,  85% of the
Available Cash is distributed to the Common  Unitholders  and 15% is distributed
to the General Partner.

     As discussed  above,  the results of  operations  for the fiscal year ended
September  27,  2003 were  impacted by  generally  colder  average  temperatures
compared  to  fiscal  2002  across  much of the  United  States,  a  challenging
commodity price and supply environment and the sustained economic recession. Our
results of operations were favorably impacted by a return to more normal weather
patterns, particularly in the east, and our continued focus on managing our cost
structure; despite the negative effects of unseasonably warm weather in the west
and the economy. In addition,  our product supply and risk management activities
helped to ensure  adequate  supply and to mitigate  the impact of propane  price
volatility during a period of uncertainty  surrounding the situation in Iraq and
other oil producing nations. We took several steps during fiscal 2003 to further
strengthen  our  balance  sheet and  improve our  leverage,  highlighted  by the
successful completion during the third quarter of a follow-on public offering of
approximately  2.6 million  Common Units and the  repayment of $88.9  million of
debt.  The lower debt  levels  resulted  in  approximately  $2.0  million  lower
interest expense in fiscal 2003 compared to the prior year.

     Our anticipated cash  requirements for fiscal 2004 include  maintenance and
growth capital  expenditures of  approximately  $19.0 million for the repair and
replacement  of property,  plant and equipment,  approximately  $30.0 million of
interest  payments  on the 1996  Senior  Notes,  the 2002  Senior  Notes and the
Revolving Credit Agreement and a principal  payment of $42.5 million due on June
30,  2004  under  the  1996  Senior  Note  Agreement.   In  addition,   assuming
distributions  remain  at  the  current  level,  we  will  be  required  to  pay
approximately  $65.8  million in  distributions  to Common  Unitholders  and the
General  Partner during fiscal 2004.  Based on our current  estimate of our cash
position,  availability  under the Revolving Credit Agreement  (unused borrowing
capacity  under the working  capital  facility of $69.5 million at September 27,
2003)  and  expected  cash  flow from  operating  activities,  we expect to have
sufficient funds to meet our current and future obligations.

     In connection with the pending  acquisition of the assets and operations of
Agway Energy,  we expect to close the acquisition upon completion of the auction
process, final approval of the acquisition by the Bankruptcy Court and necessary
regulatory  approvals.  At present,  we plan to fund the $206.0 million purchase
price  and  related   acquisition   costs  and  expenses  with  capital  markets
financings.  In the  interim,  we have  obtained a commitment  from  established
investment banking  institutions to provide a $210.0 million 364-day facility to
fund all or a portion of the purchase  price.  If we draw on this  facility,  it
would bear interest at a floating  rate and, at our option,  may be converted at
maturity into a 9-year term loan.  If the facility were drawn,  we would seek to
arrange for other  permanent  financing  to repay the  facility at our  earliest
opportunity,   possibly  through  one  or  more  offerings  of  equity  or  debt
securities.  Following consummation of the acquisition,  we believe that we will
have sufficient cash flow from operating  activities and availability  under our
Revolving Credit Agreement to fund the incremental cash requirements and to fund
incremental  working  capital  needs  of  the  Agway  Energy  business  for  the
forseeable future.

PENSION PLAN ASSETS

     While our pension asset portfolio experienced  significantly improved asset
returns in fiscal 2003,  the funded status of our defined  benefit  pension plan
continues  to be impacted by the low interest  rate  environment  affecting  the
actuarial value of the projected benefit obligations,  as well as the cumulative
impact of prior  losses  particularly  during  2002 and 2001.  As a result,  the
projected benefit  obligation as of September 27, 2003 exceeded the market value
of pension plan assets by $42.1 million,  which improved $11.1 million  compared
to the $53.2  million  underfunded  position at the end of the prior  year.  The
improvement in the funded status  compared to fiscal 2002 has also resulted in a
favorable   adjustment  of  $5.0  million  to  accumulated  other  comprehensive
(loss)/income,  a component  of  partners'  capital,  at the end of fiscal 2003.
Therefore, the cumulative reduction to



                                       23


partners' capital amounted to $80.1 million on the consolidated balance sheet at
September 27, 2003 compared to the  cumulative  reduction of $85.1 million as of
September  28,  2002.   The  cumulative   reduction  to  partners'   capital  is
attributable to the level of unrealized losses experienced on our pension assets
over the past  three  years and  represent  non-cash  charges  to our  partners'
capital  with no impact on the results of  operations  for the fiscal year ended
September  27,  2003.  Our  defined  benefit  pension  plan  was  frozen  to new
participants  effective  January 1, 2000 and,  in  furtherance  of our effort to
minimize future increases in the benefit obligations,  effective January 1, 2003
all future service credits were eliminated.

     For  purposes of computing  the  actuarial  valuation of projected  benefit
obligations,  we reduced the discount rate assumption from 6.75% as of September
28,  2002 to 6.0% as of  September  27,  2003 to reflect an  estimate of current
market  expectations  related  to long term  interest  rates.  Additionally,  we
reduced the expected  long-term  rate of return on plan assets  assumption  from
8.5% as of  September  28, 2002 to 7.75% as of  September  27, 2003 based on the
current  investment  mix of our pension  asset  portfolio and  historical  asset
performance.  There were no minimum funding requirements for the defined benefit
pension  plan  during  fiscal  2003,  2002 or 2001.  However,  in an  effort  to
proactively   address  our  funded   status  we  elected  to  make  a  voluntary
contribution  of $10.0  million to our defined  benefit  pension plan during the
fourth quarter of fiscal 2003, thus improving our funded status.  This voluntary
contribution, coupled with improved asset returns in our pension asset portfolio
during fiscal 2003,  offset the negative effects on the funded status of further
declines in the  interest  rate  environment.  There can be no  assurances  that
future declines in capital markets,  or interest rates, will not have an adverse
impact on our results of operations or cash flow.

LONG-TERM DEBT OBLIGATIONS AND OPERATING LEASE OBLIGATIONS

CONTRACTUAL OBLIGATIONS

     Long-term debt  obligations  and future minimum  rental  commitments  under
noncancelable  operating  lease  agreements  as of September 27, 2003 are due as
follows (amounts in thousands):




                                Fiscal           Fiscal           Fiscal           Fiscal           2008 and
                                 2004             2005             2006             2007           thereafter          Total
                            ----------------  --------------   -------------   ---------------   ---------------   --------------

                                                                                                      
Long-term debt                     $ 42,911        $ 42,940        $ 42,975          $ 42,500         $ 212,500         $ 383,826
Operating leases                     17,796          12,868           9,959             5,860             6,410            52,893
    Total long-term debt
      obligations and       ----------------  --------------   -------------   ---------------   ---------------   --------------
      lease commitments            $ 60,707        $ 55,808        $ 52,934          $ 48,360         $ 218,910         $ 436,719
                            ================  ==============   =============   ===============   ===============   ==============


Additionally, we have standby letters of credit in the aggregate amount of $35.4
million,  in support of retention levels under our casualty  insurance  programs
and certain lease obligations, which expire on March 1, 2004.

OFF-BALANCE SHEET ARRANGEMENTS

OPERATING LEASES

     We lease certain  property,  plant and equipment for various  periods under
noncancelable  operating  leases,  including  all of  our  railroad  tank  cars,
approximately  70% of  our  vehicle  fleet,  approximately  30% of our  customer
service  centers  and  portions of our  information  systems  equipment.  Rental
expense  under  operating  leases was $24.3  million,  $24.0  million  and $23.4
million for the years ended September 27, 2003, September 28, 2002 and September
29, 2001,  respectively.  Future minimum rental commitments under  noncancelable
operating  lease  agreements  as of  September  27,  2003 are  presented  in the
immediately preceding table.



                                       24




GUARANTEES

     Financial Accounting Standards Board ("FASB") Financial  Interpretation No.
45,  "Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
Including  Indirect  Guarantees of Indebtedness of Others," expands the existing
disclosure  requirements for guarantees and requires  recognition of a liability
for the fair  value of  guarantees  issued  after  December  31,  2002.  We have
residual  value  guarantees  associated  with certain of our  operating  leases,
related  primarily to  transportation  equipment,  with remaining  lease periods
scheduled to expire  periodically  through fiscal 2009.  Upon  completion of the
lease period,  we guarantee  that the fair value of the equipment  will equal or
exceed the guaranteed amount, or we will pay the lessor the difference. Although
the fair  value  of  equipment  at the end of its  lease  term has  historically
exceeded  the  guaranteed  amounts,  the maximum  potential  amount of aggregate
future  payments we could be required to make under these leasing  arrangements,
assuming  the  equipment is deemed  worthless  at the end of the lease term,  is
approximately  $14.4 million.  Of this amount,  the fair value of residual value
guarantees  for operating  leases  entered into after December 31, 2002 was $2.1
million which is reflected in other  liabilities,  with a  corresponding  amount
included within other assets, in the accompanying  consolidated balance sheet as
of September 27, 2003.

RECENTLY ISSUED ACCOUNTING STANDARDS

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated  with Exit or Disposal  Activities"  ("SFAS 146").  SFAS 146 requires
companies to recognize costs  associated  with exit or disposal  activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan. The  provisions of SFAS 146 are effective for exit or disposal  activities
initiated after December 31, 2002. We will apply the provisions of this standard
on an ongoing basis, as applicable.

     In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
Derivative  Instruments and Hedging  Activities"  ("SFAS 149").  SFAS 149 amends
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including  certain  derivative  instruments  embedded in other contracts and for
hedging  activities.  This  statement  is, in general,  effective  for contracts
entered  into or modified  after June 30,  2003,  and for hedging  relationships
designated  after June 30, 2003.  The  adoption of this  standard did not have a
material impact on our consolidated financial position, results of operations or
cash flows.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial  Instruments  with  Characteristics  of both  Liabilities  and Equity"
("SFAS  150").  SFAS  150  establishes  standards  for  the  classification  and
measurement  of  certain  financial  instruments  with  characteristics  of both
liabilities  and  equity.  It  requires  that an  issuer  classify  a  financial
instrument  that is  within  its  scope  as a  liability  (or an  asset  in some
circumstances).  Many  of  these  instruments  were  previously  required  to be
classified as equity.  This  statement is effective  for  financial  instruments
entered into or modified  after May 31, 2003, and otherwise is effective for our
fourth  quarter in fiscal  2003.  The  adoption of this  standard did not have a
material impact on our consolidated financial position, results of operations or
cash flows.

     In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation
of Variable  Interest  Entities"  ("FIN 46"),  an  interpretation  of Accounting
Research Bulletin No. 51, "Consolidated  Financial Statements." FIN 46 addresses
consolidation by business  enterprises of variable  interest  entities that meet
certain  characteristics.   The  consolidation  requirements  of  FIN  46  apply
immediately to variable  interest  entities  created after January 31, 2003. The
consolidation  requirements  apply to variable  interest entities created before
February 1, 2003 in the first fiscal year or interim period



                                       25


beginning after June 15, 2003.  However,  in October 2003, the FASB deferred the
effective date for applying  certain  provisions of FIN 46 and in November 2003,
issued an exposure  draft which would amend  certain  provisions of FIN 46. As a
result of the latest exposure draft, we are currently  evaluating the impact, if
any, that FIN 46 or any future amendment may have on our financial  position and
results of operations.




















                                       26




ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As of  September  27, 2003,  we were a party to propane  forward and option
contracts  with  various  third  parties  and  futures  traded  on the New  York
Mercantile Exchange (the "NYMEX"). Futures and forward contracts require that we
sell or  acquire  propane  at a fixed  price at fixed  future  dates.  An option
contract  allows,  but does not require,  its holder to buy or sell propane at a
specified price during a specified time period; the writer of an option contract
must fulfill the obligation of the option contract,  should the holder choose to
exercise the option. At expiration, the contracts are settled by the delivery of
propane to the  respective  party or are  settled by the payment of a net amount
equal to the difference  between the then current price of propane and the fixed
contract  price.  The  contracts  are  entered  into in  anticipation  of market
movements and to manage and hedge exposure to  fluctuating  propane  prices,  as
well as to help  ensure  the  availability  of  propane  during  periods of high
demand.

     Market risks  associated  with the trading of futures,  options and forward
contracts  are  monitored  daily for  compliance  with our trading  policy which
includes volume limits for open positions. Open inventory positions are reviewed
and managed daily as to exposures to changing market prices.

MARKET RISK

     We are subject to commodity  price risk to the extent that  propane  market
prices  deviate from fixed  contract  settlement  amounts.  Futures  traded with
brokers on the NYMEX require daily cash settlements in margin accounts.  Forward
and option  contracts  are generally  settled at the  expiration of the contract
term either by physical delivery or through a net settlement mechanism.

CREDIT RISK

     Futures are  guaranteed by the NYMEX and, as a result,  have minimal credit
risk.  We are subject to credit risk with  forward and option  contracts  to the
extent the counterparties do not perform. We evaluate the financial condition of
each  counterparty with which we conduct business and establish credit limits to
reduce exposure to credit risk of non-performance.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

     We account for derivative  instruments in accordance with the provisions of
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as
amended  by SFAS  No.  137,  SFAS  No.  138 and SFAS  No.  149.  All  derivative
instruments  are reported on the balance  sheet,  within other current assets or
other  current  liabilities,  at their fair  values.  On the date that  futures,
forward and option  contracts are entered into,  we make a  determination  as to
whether the derivative instrument qualifies for designation as a hedge. Prior to
March 31, 2002, we determined that our derivative instruments did not qualify as
hedges  and,  as such,  the  changes in fair  values  were  recorded  in income.
Beginning with contracts entered into subsequent to March 31, 2002, a portion of
the derivative instruments entered into have been designated and qualify as cash
flow hedges.  For  derivative  instruments  designated  as cash flow hedges,  we
formally assess, both at the hedge contract's inception and on an ongoing basis,
whether the hedge  contract is highly  effective in  offsetting  changes in cash
flows of hedged  items.  Changes  in the fair  value of  derivative  instruments
designated as cash flow hedges are reported in accumulated  other  comprehensive
(loss)/income  ("OCI") to the extent  effective  and  reclassified  into cost of
products sold during the same period in which the hedged item affects  earnings.
The  mark-to-market  gains or  losses on  ineffective  portions  of  hedges  are
recognized  in cost of products sold  immediately.  Changes in the fair value of
derivative instruments that are not designated as hedges are recorded in current
period earnings.  Fair values for forward contracts and futures are derived from
quoted market prices for similar instruments traded on the NYMEX.




                                       27


     At September 27, 2003, the fair value of derivative  instruments  described
above  resulted in derivative  assets of $0.6 million  included  within  prepaid
expenses and other current  assets and  derivative  liabilities  of $1.7 million
included within other current liabilities. For the year ended September 27, 2003
operating expenses include unrealized (non-cash) losses of $1.5 million compared
to unrealized  (non-cash) gains of $5.4 million for the year ended September 28,
2002, attributable to the change in the fair value of derivative instruments not
designated  as hedges.  At September  27, 2003,  unrealized  gains on derivative
instruments  designated  as cash flow hedges in the amount of $1.1  million were
included in OCI and are expected to be recognized in earnings during the next 12
months as the hedged transactions occur.  However,  due to the volatility of the
commodities market, the corresponding value in OCI is subject to change prior to
its impact on earnings.

SENSITIVITY ANALYSIS

     In an effort to estimate our exposure to  unfavorable  market price changes
in propane  related  to our open  positions  under  derivative  instruments,  we
developed a model that incorporates the following data and assumptions:

     A.   The actual fixed  contract price of open positions as of September 27,
          2003 for each of the future periods.

     B.   The estimated  future market prices for futures and forward  contracts
          as of September 27, 2003 as derived from the NYMEX for traded  propane
          futures for each of the future periods.

     C.   The market prices determined in B. above were adjusted  adversely by a
          hypothetical  10% change in the future  periods  and  compared  to the
          fixed contract settlement amounts in A. above to project the potential
          negative   impact  on  earnings  that  would  be  recognized  for  the
          respective scenario.

     Based on the sensitivity  analysis  described  above,  the hypothetical 10%
adverse  change in  market  prices  for each of the  future  months  for which a
future,  forward and/or option  contract  exists  indicate either a reduction in
potential  future gains or potential  losses in future  earnings of $3.3 million
and $0.7 million, as of September 27, 2003 and September 28, 2002, respectively.
The above hypothetical  change does not reflect the worst case scenario.  Actual
results may be significantly  different  depending on market  conditions and the
composition of the open position portfolio.

     As of September 27, 2003, our open position portfolio  reflected a net long
position (purchase) aggregating $19.2 million.

     The average  posted price of propane on November 21, 2003 at Mont  Belvieu,
Texas (a major  storage  point) was 55.63  cents per gallon as compared to 50.75
cents per gallon on September 27, 2003, representing a 9.6% increase.




                                       28




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Our  Consolidated  Financial  Statements  and  the  Report  of  Independent
Auditors  thereon  and the  Supplemental  Financial  Information  listed  on the
accompanying Index to Financial Statement Schedule are included herein.

SELECTED QUARTERLY FINANCIAL DATA

     Due to the seasonality of the retail propane business, our first and second
quarter  revenues and earnings  are  consistently  greater than third and fourth
quarter results.  The following presents our selected  quarterly  financial data
for the  last  two  fiscal  years  (unaudited;  in  thousands,  except  per unit
amounts).





                                                        First           Second          Third           Fourth          Total
                                                       Quarter         Quarter         Quarter         Quarter           Year
                                                     -------------- --------------- --------------- --------------- ---------------
Fiscal 2003
- -----------
                                                                                                          
Revenues                                                 $ 204,469       $ 295,435       $ 146,171       $ 125,604       $ 771,679
Income/(loss) before interest
   expense and income taxes (a)                             32,240          64,815          (3,598)        (13,440)         80,017
Income/(loss) from continuing operations (a)                23,254          55,902         (12,014)        (20,956)         46,186
Discontinued operations:
     Gain on sale of customer service centers (b)                -           2,404              79               -           2,483
Net income/(loss) (a)                                       23,254          58,306         (11,935)        (20,956)         48,669
Income/(loss) from continuing operations per
     common unit - basic                                      0.92            2.21           (0.47)          (0.75)           1.78
Net income/(loss) per  common
   unit - basic (c)                                           0.92            2.31           (0.47)          (0.75)           1.87
Net income/(loss) per common
   unit - diluted (c)                                         0.92            2.30           (0.47)          (0.75)           1.86
Cash provided by/(used in):
   Operating activities                                      8,378          14,988          45,557         (11,623)         57,300
   Investing activities                                     (2,561)          3,235          (1,205)         (4,328)         (4,859)
   Financing activities                                    (14,591)        (14,533)         10,655         (59,162)        (77,631)

EBITDA (d)                                                $ 39,213        $ 74,019         $ 3,198        $ (6,410)      $ 110,020
Retail gallons sold                                        139,934         182,956          89,600          78,961         491,451

Fiscal 2002
- -----------
Revenues                                                 $ 181,864       $ 235,887       $ 137,635       $ 109,719       $ 665,105
Gain on sale of storage facility                                 -           6,768               -               -           6,768
Income/(loss) before interest
   expense and income taxes (a)                             29,805          71,071          (2,499)         (8,825)         89,552
Net income/(loss) (a)                                       20,613          61,901         (11,028)        (17,962)         53,524
Net income/(loss) per  common
   unit - basic (c)                                           0.82            2.46           (0.44)          (0.71)           2.12
Net income/(loss) per common
   unit - diluted (c)                                         0.82            2.45           (0.44)          (0.71)           2.12
Cash provided by/(used in):
   Operating activities                                      3,421          32,701          29,906           2,747          68,775
   Investing activities                                     (4,018)          4,034          (3,213)         (3,654)         (6,851)
   Financing activities                                    (14,168)        (14,168)        (14,186)        (14,941)        (57,463)

EBITDA (d)                                                $ 37,061        $ 78,146         $ 4,549        $ (1,849)      $ 117,907
Retail gallons sold                                        123,958         168,621          86,730          76,679         455,988





(a)  These amounts include,  in addition to the gain on sale of customer service
     centers and the gain on sale of storage  facility,  gains from the disposal
     of property,  plant and  equipment of $0.6 million for fiscal 2003 and $0.5
     million for fiscal 2002.



                                       29


(b)  Gain on sale of customer  service centers consists of five customer service
     centers we sold  during the  second  quarter of fiscal  2003 for total cash
     proceeds of approximately $5.6 million and four customer service centers we
     sold  during the third  quarter of fiscal  2003 for total cash  proceeds of
     approximately  $1.6  million.  We recorded a gain on sale in the second and
     third   quarters  of   approximately   $2.4   million  and  $0.1   million,
     respectively,  which have been accounted for within discontinued operations
     pursuant  to SFAS  144,  "Accounting  for the  Impairment  or  Disposal  of
     Long-Lived  Assets."  Prior period  results of operations  attributable  to
     these nine  customer  service  centers were not  significant  and, as such,
     prior period results have not been reclassified to remove financial results
     from continuing operations.

(c)  Basic net income per Common Unit is computed by dividing net income,  after
     deducting our general partner's interest, by the weighted average number of
     outstanding Common Units. Diluted net income per Common Unit is computed by
     dividing net income,  after deducting our general partner's  approximate 2%
     interest,  by the weighted  average number of outstanding  Common Units and
     time vested restricted units granted under our 2000 Restricted Unit Plan.

(d)  EBITDA  represents net  income/(loss)  before deducting  interest  expense,
     income taxes, depreciation and amortization.  Our management uses EBITDA as
     a measure of liquidity  and we are  including it because we believe that it
     provides our investors and industry analysts with additional information to
     evaluate  our ability to meet our debt service  obligations  and to pay our
     quarterly  distributions  to  holders of our Common  Units.  Moreover,  our
     senior note agreements and our revolving credit agreement require us to use
     EBITDA as a component in  calculating  our  leverage and interest  coverage
     ratios. EBITDA is not a recognized term under generally accepted accounting
     principles  ("GAAP") and should not be considered as an  alternative to net
     income/(loss)  or net cash provided by operating  activities  determined in
     accordance with GAAP. Because EBITDA as determined by us excludes some, but
     not all, items that affect net  income/(loss),  it may not be comparable to
     EBITDA or similarly titled measures used by other companies.  The following
     table sets forth (i) our calculation of EBITDA and (ii) a reconciliation of
     EBITDA, as so calculated,  to our net cash provided by operating activities
     (amounts in thousands):







                                                          First          Second            Third          Fourth           Total
                                                         Quarter         Quarter          Quarter         Quarter           Year
                                                     -------------- --------------- --------------- --------------- ---------------
Fiscal 2003
- -----------
                                                                                                           
Net income / (loss)                                     $ 23,254        $ 58,306        $ (11,935)      $ (20,956)        $ 48,669
Add:
    Provision / (benefit) for income taxes                   130              37              (64)             99              202
    Interest expense, net                                  8,856           8,876            8,480           7,417           33,629
    Depreciation and amortization                          6,973           6,800            6,717           7,030           27,520
                                                 ---------------- --------------- ---------------- --------------- ----------------
EBITDA                                                    39,213          74,019            3,198          (6,410)         110,020
                                                 ---------------- --------------- ---------------- --------------- ----------------
Add / (subtract):
    (Provision) / benefit for income taxes                  (130)            (37)              64             (99)            (202)
    Interest expense, net                                 (8,856)         (8,876)          (8,480)         (7,417)         (33,629)
    Gain on disposal of property, plant and
         equipment, net                                     (346)             26             (166)           (150)            (636)
    Gain on sale of customer service centers                   -          (2,404)             (79)              -           (2,483)
    Changes in working capital and other
         assets and liabilities                          (21,503)        (47,740)          51,020           2,453          (15,770)
                                                 ---------------- --------------- ---------------- --------------- ----------------
Net cash provided by/(used in)
    Operating activities                                 $ 8,378        $ 14,988         $ 45,557       $ (11,623)        $ 57,300
                                                 ================ =============== ================ =============== ================
    Investing activities                                $ (2,561)        $ 3,235         $ (1,205)       $ (4,328)        $ (4,859)
                                                 ================ =============== ================ =============== ================
    Financing activities                               $ (14,591)      $ (14,533)        $ 10,655       $ (59,162)       $ (77,631)
                                                 ================ =============== ================ =============== ================





                                       30







                                                          First          Second            Third          Fourth           Total
                                                         Quarter         Quarter          Quarter         Quarter           Year
                                                     -------------- --------------- --------------- --------------- ---------------
Fiscal 2002
- -----------
                                                                                                          
Net income / (loss)                                    $ 20,613        $ 61,901        $ (11,028)      $ (17,962)        $ 53,524
Add:
    Provision for income taxes                              138             190              190             185              703
    Interest expense, net                                 9,054           8,980            8,339           8,952           35,325
    Depreciation and amortization                         7,256           7,075            7,048           6,976           28,355

                                                ---------------- --------------- ---------------- --------------- ----------------
EBITDA                                                   37,061          78,146            4,549          (1,849)         117,907
                                                ---------------- --------------- ---------------- --------------- ----------------
Add / (subtract):
    Provision for income taxes                             (138)           (190)            (190)           (185)            (703)
    Interest expense, net                                (9,054)         (8,980)          (8,339)         (8,952)         (35,325)
    Gain on disposal of property, plant and
         equipment, net                                     (13)           (263)              63            (333)            (546)
    Gain on sale of storage facility                          -          (6,768)               -               -           (6,768)
    Changes in working capital and other
         assets and liabilities                         (24,435)        (29,244)          33,823          14,066           (5,790)
                                                ---------------- --------------- ---------------- --------------- ----------------
Net cash provided by/(used in)
    Operating activities                                $ 3,421        $ 32,701         $ 29,906         $ 2,747         $ 68,775
                                                ================ =============== ================ =============== ================
    Investing activities                               $ (4,018)        $ 4,034         $ (3,213)       $ (3,654)        $ (6,851)
                                                ================ =============== ================ =============== ================
    Financing activities                              $ (14,168)      $ (14,168)       $ (14,186)      $ (14,941)       $ (57,463)
                                                ================ =============== ================ =============== ================




                                       31




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.


ITEM 9A. CONTROLS AND PROCEDURES

     Our  management,  including our principal  executive  officer and principal
financial officer,  have evaluated the effectiveness of our "disclosure controls
and procedures" (as defined in Rule 13a-15(e) of the Securities  Exchange Act of
1934)  as of  September  27,  2003.  Based  on such  evaluation,  our  principal
executive  officer and principal  financial  officer have  concluded  that as of
September 27, 2003,  such  disclosure  controls and procedures are effective for
the purpose of ensuring that material  information required to be in this Annual
Report is made  known to them by others on a timely  basis.  There have not been
any changes in our internal control over financial reporting (as defined in Rule
13a-15(f) of the  Securities  Exchange  Act of 1934)  during the quarter  ending
September 27, 2003 that have  materially  affected or are  reasonably  likely to
materially affect our internal control over financial reporting.





                                       32




                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

PARTNERSHIP MANAGEMENT

     Our Second Amended and Restated  Partnership  Agreement  (the  "Partnership
Agreement")  provides that all  management  powers over our business and affairs
are exclusively vested in our Board of Supervisors and, subject to the direction
of the Board of  Supervisors,  our officers.  No Unitholder  has any  management
power over our  business  and affairs or actual or apparent  authority  to enter
into contracts on behalf of, or to otherwise bind, us. Three independent Elected
Supervisors  and two  Appointed  Supervisors  serve on the Board of  Supervisors
pursuant to the terms of the Partnership Agreement.  The Elected Supervisors are
voted  on by the  Unitholders  to  serve a term of three  years.  The  Appointed
Supervisors are appointed by our General Partner.

     The  three  Elected  Supervisors  serve  on the  Audit  Committee  with the
authority  to  review,  at the  request  of the Board of  Supervisors,  specific
matters as to which the Board of Supervisors believes there may be a conflict of
interest in order to determine if the  resolution of such  conflict  proposed by
the Board of  Supervisors  is fair and  reasonable to us. Under the  Partnership
Agreement,  any matters  approved by the Audit  Committee  will be  conclusively
deemed to be fair and reasonable to us,  approved by all of our partners and not
a breach by our General  Partner or the Board of  Supervisors of any duties they
may owe us or the Unitholders. The primary function of the Audit Committee is to
assist the Board of  Supervisors  in fulfilling  its oversight  responsibilities
relating to the establishment of accounting  policies;  preparation of financial
statements;  integrity of financial reporting;  compliance with applicable laws,
regulations and policies;  independence  and performance of the internal auditor
and  independent  accountants  and  findings  of both the  internal  auditor and
independent accountants.

     The Board of Supervisors has determined that all three members of the Audit
Committee,  John Hoyt  Stookey,  Harold R. Logan,  Jr. and Dudley C. Mecum,  are
audit committee financial experts and are independent of management,  as defined
in Item 7(d)(3)(iv) of Schedule 14A.

BOARD OF SUPERVISORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP

     The  following  table sets forth  certain  information  with respect to the
members of the Board of  Supervisors  and our executive  officers as of November
21, 2003. Officers are elected for one-year terms and Supervisors are elected or
appointed for three-year terms.




                                                                   Position With the
     Name                                    Age                   Partnership
- ----------------------------------------    -----      ---------------------------------------------------------
                                                 
Mark A. Alexander.......................     45        President and Chief Executive Officer;  Member of the
                                                         Board of Supervisors (Appointed Supervisor)
Michael J. Dunn, Jr.....................     54        Senior Vice President - Corporate Development;
                                                         Member of the Board of Supervisors (Appointed Supervisor)
David R. Eastin.........................     45        Senior Vice President and Chief Operating Officer
Robert M. Plante........................     55        Vice President and Chief Financial Officer
Jeffrey S. Jolly........................     51        Vice President and Chief Information Officer
Michael M. Keating......................     50        Vice President - Human Resources and Administration
Janice G. Meola.........................     37        Vice President, General Counsel and Secretary
A. Davin D'Ambrosio.....................     39        Treasurer
Michael A. Stivala......................     34        Controller
John Hoyt Stookey.......................     73        Member of the Board of Supervisors
                                                         (Chairman and Elected Supervisor)
Harold R. Logan, Jr.....................     59        Member of the Board of Supervisors  (Elected Supervisor)
Dudley C. Mecum.........................     68        Member of the Board of Supervisors  (Elected Supervisor)
Mark J. Anton...........................     77        Supervisor Emeritus




                                       33


     Mr.  Alexander  has served as President and Chief  Executive  Officer since
October 1996 and as an Appointed  Supervisor  since March 1996. He was Executive
Vice Chairman and Chief Executive  Officer from March through October 1996. From
1989 until  joining  the  Partnership,  Mr.  Alexander  was an officer of Hanson
Industries (the United States management  division of Hanson plc), most recently
Senior Vice President - Corporate  Department.  Mr. Alexander serves as Chairman
of the Board of Managers of the General Partner. He is a member of the Executive
Committee of the National Propane Gas Association.

     Mr.  Dunn has served as Senior  Vice  President  since June 1998 and became
Senior Vice  President - Corporate  Development  in November  2002. Mr. Dunn has
served as an  Appointed  Supervisor  since July 1998.  He was Vice  President  -
Procurement  and  Logistics  from March  1997  until June 1998.  From 1983 until
joining the  Partnership,  Mr. Dunn was Vice President of Commodity  Trading for
the investment  banking firm of Goldman Sachs & Company.  Mr. Dunn serves on the
Board of Managers of the General Partner.

     Mr. Eastin has served as Chief Operating  Officer since May 1999 and became
a  Senior  Vice  President  in  November  2000.  From  1992  until  joining  the
Partnership,  Mr. Eastin held various executive  positions with Star Gas Propane
LP, most recently as Vice President - Operations. Mr. Eastin serves on the Board
of Managers of the General Partner.

     Mr.  Plante has served as a Vice  President  since  October 1999 and became
Vice  President  and Chief  Financial  Officer  in  November  2003.  He was Vice
President - Finance from March 2001 until November 2003 and Treasurer from March
1996 through  October  2002.  Mr. Plante held various  financial and  managerial
positions with predecessors of the Partnership from 1977 until 1996.

     Mr. Jolly has served as Vice President and Chief Information  Officer since
May 1999. He was Vice President - Information  Services from July 1997 until May
1999. From May 1993 until joining the Partnership,  Mr. Jolly was Vice President
- - Information Systems at The Wood Company, a food services company.

     Mr.   Keating  has  served  as  Vice   President  -  Human   Resources  and
Administration  since  July 1996.  He  previously  held  senior  human  resource
positions at Hanson Industries and Quantum Chemical Corporation  ("Quantum"),  a
predecessor of the Partnership.

     Mr.  D'Ambrosio  became  Treasurer in November 2002. He served as Assistant
Treasurer  from  October  2000 to  November  2002 and as  Director  of  Treasury
Services  from  January  1998  to  October  2000.  Mr.   D'Ambrosio  joined  the
Partnership in May 1996 after ten years in the commercial banking industry.

     Ms. Meola has served as Vice President, General Counsel and Secretary since
November  2003.  From May 1999 until  November 2003, Ms. Meola served as General
Counsel and Secretary.  She was Counsel from July 1998 to May 1999 and Associate
Counsel from September 1996, when she joined the Partnership, until July 1998.

     Mr. Stivala has served as Controller  since December 2001.  From 1991 until
joining the Partnership,  he held several positions with  PricewaterhouseCoopers
LLP, most recently as Senior Manager in the Assurance practice. Mr. Stivala is a
Certified Public Accountant and a member of the American  Institute of Certified
Public Accountants.

     Mr.  Stookey has served as an Elected  Supervisor and Chairman of the Board
of  Supervisors  since March 1996.  From 1986 until  September  1993, he was the
Chairman,  President  and Chief  Executive  Officer  of  Quantum  and  served as
non-executive  Chairman and a director of Quantum from its acquisition by Hanson
plc in  September  1993 until  October  1995.  Mr.  Stookey  is a  non-executive
Chairman of Per Scholas Inc.



                                       34




     Mr.  Logan has served as an Elected  Supervisor  since March 1996.  He is a
Director  and  Chairman of the Finance  Committee  of the Board of  Directors of
TransMontaigne   Inc.,  which  provides  logistical  services  (i.e.   pipeline,
terminaling  and  marketing)  to producers  and  end-users of refined  petroleum
products.  From 1995 to 2002,  Mr. Logan was Executive  Vice  President/Finance,
Treasurer and a Director of  TransMontaigne  Inc.  From 1987 to 1995,  Mr. Logan
served as Senior Vice President of Finance and a Director of Associated  Natural
Gas  Corporation,  an independent  gatherer and marketer of natural gas, natural
gas  liquids  and  crude  oil.  Mr.  Logan  is also a  Director  of The  Houston
Exploration  Company,  Graphic  Packaging,  Inc. and Rivington Capital Advisors,
LLC.

     Mr. Mecum has served as an Elected  Supervisor since June 1996. He has been
a managing  director of  Capricorn  Holdings,  LLC (a sponsor of and investor in
leveraged  buyouts) since June 1997. Mr. Mecum was a partner of G.L.  Ohrstrom &
Co. (a sponsor of and investor in leveraged buyouts) from 1989 to June 1996. Mr.
Mecum is a director of  Lyondell,  Dyncorp,  CitiGroup  and Mrs.  Fields  Famous
Brands, Inc.

     Mr.  Anton has served as  Supervisor  Emeritus of the Board of  Supervisors
since  January  1999.  He is a former  President,  Chief  Executive  Officer and
Chairman of the Board of  Directors  of  Suburban  Propane  Gas  Corporation,  a
predecessor  of the  Partnership,  and a  former  Executive  Vice  President  of
Quantum.

BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section  16(a) of the Exchange Act requires  our  directors  and  executive
officers  to file  initial  reports  of  ownership  and  reports  of  changes in
ownership  of our Common  Units with the  Securities  and  Exchange  Commission.
Directors,  executive  officers  and ten  percent  Unitholders  are  required to
furnish the  Partnership  with copies of all Section 16(a) forms that they file.
Based on a review of these  filings,  we believe that all such filings were made
timely during fiscal 2003.

CODE OF ETHICS

     We have adopted a code of ethics that applies to our senior executive team,
including our  principal  executive  officer,  principal  financial  officer and
principal accounting officer. Copies of our code of ethics are available without
charge  from our  website at  www.suburbanpropane.com  or upon  written  request
directed to: Suburban Propane Partners, L.P., Investor Relations,  P.O. Box 206,
Whippany, New Jersey 07981-0206.  Any amendments to, or waivers from, provisions
of this code of ethics that apply to our principal executive officer,  principal
financial  officer  and  principal  accounting  officer  will be  posted  on our
website.



                                       35




ITEM 11.  EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The  following  table sets forth a summary of all  compensation  awarded or
paid to or earned by our chief executive  officer and our four other most highly
compensated  executive  officers for services  rendered to us during each of the
last three fiscal years.





                                                                      Annual Compensation
                                                                  --------------------------         LTIP           All Other
Name and Principal Position                         Year            Salary          Bonus(1)        Payout       Compensation(2)
- ---------------------------                         ----          ----------        --------        -------      ---------------
                                                                                                         
Mark A. Alexander                                   2003          $450,000          $192,150              -          $167,037
President and Chief Executive Officer               2002           450,000           157,500         25,382           158,513
                                                    2001           450,000           450,000          7,141           166,371

Michael J. Dunn, Jr.                                2003           280,000           101,626         27,403            95,695
Sr. Vice President - Corporate Development          2002           275,000            81,813         12,135            85,956
                                                    2001           260,000           221,000          3,414            89,321

David R. Eastin                                     2003           265,000            96,182              -            91,721
Senior Vice President and                           2002           260,000            77,350          2,018            81,984
  Chief Operating Officer                           2001           240,000           204,000              -            84,362

Robert M. Plante                                    2003           180,000            46,116              -            39,038
Vice President and Chief Financial Officer          2002           175,000            45,625          3,807            32,938
                                                    2001           150,000            75,000          1,071            35,169

Jeffrey S. Jolly                                    2003           182,500            38,964         10,366            50,443
Vice President and Chief Information Officer        2002           177,500            31,063          4,600            41,414
                                                    2001           170,000            85,000          1,294            47,660




(1)  Bonuses are reported for the year earned, regardless of the year paid.

(2)  For Mr.  Alexander,  this amount  includes the following:  $3,000 under the
     Retirement Savings and Investment Plan; $1,200 in administrative fees under
     the Cash  Balance  Pension  Plan;  $135,000  awarded  under  the  Long-Term
     Incentive  Plan;  and  $27,837 for  insurance.  For Mr.  Dunn,  this amount
     includes the following:  $3,000 under the Retirement Savings and Investment
     Plan;  $1,200 in  administrative  fees under the Cash Balance Pension Plan;
     $71,400  awarded  under the  Long-Term  Incentive  Plan;  and  $20,095  for
     insurance. For Mr. Eastin, this amount includes the following: $3,000 under
     the Retirement  Savings and Investment Plan; $1,200 in administrative  fees
     under the Cash Balance  Pension Plan;  $67,575  awarded under the Long-Term
     Incentive  Plan;  and $19,946 for insurance.  For Mr.  Plante,  this amount
     includes the following:  $2,700 under the Retirement Savings and Investment
     Plan;  $1,200 in  administrative  fees under the Cash Balance Pension Plan;
     $32,400  awarded  under  the  Long-Term  Incentive  Plan;  and  $2,738  for
     insurance. For Mr. Jolly, this amount includes the following:  $2,738 under
     the Retirement  Savings and Investment Plan; $1,200 in administrative  fees
     under the Cash Balance  Pension Plan;  $27,375  awarded under the Long-Term
     Incentive Plan; and $19,130 for insurance.






                                       36




RETIREMENT BENEFITS

     The following  table sets forth the annual  benefits upon retirement at age
65 in 2003, without regard to statutory  maximums,  for various  combinations of
final  average  earnings and lengths of service  which may be payable to Messrs.
Alexander,  Dunn,  Eastin,  Plante and Jolly under the Pension Plan for Eligible
Employees of the Operating  Partnership and its Subsidiaries and/or the Suburban
Propane Company Supplemental  Executive Retirement Plan. Each such plan has been
assumed by the  Partnership  and each such person  will be credited  for service
earned  under such plan to date.  Messrs.  Alexander,  Dunn,  and Eastin  have 7
years,  6 years  and 4  years,  respectively,  under  both  plans.  For  vesting
purposes,  however,  Mr.  Alexander  has 19  years  combined  service  with  the
Partnership  and his prior service with Hanson  Industries.  Messrs.  Plante and
Jolly have 26 years and 6 years, respectively,  under the Pension Plan. Benefits
under the Pension Plan are limited to IRS statutory maximums for defined benefit
plans. Currently, the statutory maximum for defined benefit plan is $200,000.





                                            Pension Plan
                        Annual Benefit for Years of Credited Service Shown (1,2,3,4,5,6)
Average
Earnings                 5 Yrs.       10 Yrs.        15 Yrs.       20 Yrs.      25 Yrs.       30 Yrs.       35 Yrs.
- --------                 ------       -------        -------       -------      -------       -------       -------
                                                                                       
    $100,000              7,888        15,775         23,663        31,551       39,438        47,326        55,214
    $200,000             16,638        33,275         49,913        66,551       83,188        99,826       116,464
    $300,000             25,388        50,775         76,163       101,551      126,938       152,326       177,714
    $400,000             34,138        68,275        102,413       136,551      170,688       204,826       238,964
    $500,000             42,888        85,775        128,663       171,551      214,438       257,326       300,214



1    The Plans' definition of earnings consists of base pay only.

2    Annual Benefits are computed on the basis of straight life annuity amounts.
     The pension  benefit is calculated as the sum of (a) plus (b) multiplied by
     (c) where  (a) is that  portion  of final  average  earnings  up to 125% of
     social security Covered  Compensation times 1.4% and (b) is that portion of
     final  average  earnings  in  excess  of 125% of  social  security  Covered
     Compensation  times 1.75% and (c) is credited service up to a maximum of 35
     years.

3    Effective  January 1, 1998, the Plan was amended to a cash balance  benefit
     formula for current and future Plan participants.  Initial account balances
     were established  based upon the actuarial  equivalent value of the accrued
     December 31, 1997 prior plan benefit. Annual interest credits and pay-based
     credits will be credited to this account.  The 2002  pay-based  credits for
     Messrs.  Alexander,  Dunn,  Eastin,  Plante and Jolly are 3.0%, 2.0%, 1.5%,
     10.0% and 2.0%,  respectively.  Participants  as of December  31, 1997 will
     receive the greater of the cash balance  benefit and the prior plan benefit
     through  the year 2002.  The Plan was  amended  effective  January 1, 2000.
     Pursuant  to this  amendment,  individuals  who are hired or  rehired on or
     after January 1, 2000 are not eligible to participate in the Plan.

4    In addition,  a supplemental  cash balance account was established equal to
     the value of  certain  benefits  related to retiree  medical  and  vacation
     benefits.  An  initial  account  value  was  determined  for  those  active
     employees  who were  eligible for retiree  medical  coverage as of April 1,
     1998 equal to $415  multiplied by years of benefit  service  (maximum of 35
     years). Future pay-based credits and interest are credited to this account.
     The 2002 pay-based credits for Messrs. Alexander,  Dunn, Eastin, Plante and
     Jolly are 2.0%, 0.0%, 0.0%, 2.0% and 0.0%, respectively.

5    Effective January 1, 2003, all future pay-based credits as determined under
     the cash  balance  benefit  formula  were  discontinued.  Interest  credits
     continue to be applied  based on the five-year  U.S.  Treasury bond rate in
     effect during the preceding November, plus one percent.

6    Effective January 1, 2003 the annual benefits accrued by Messrs. Alexander,
     Dunn and Eastin pursuant to the Supplemental  Executive Retirement Plan (in
     excess of the  statutory  limitations  governing the Pension Plan) were, in
     the aggregate, approximately $100,000.





                                       37




SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

     We have adopted a  non-qualified,  unfunded  supplemental  retirement  plan
known as the Supplemental Executive Retirement Plan (the "SERP"). The purpose of
the SERP is to provide  certain  executive  officers  with a level of retirement
income  from  us,  without  regard  to  statutory  maximums,  including  the IRS
limitation  for defined  benefit plans.  Effective  January 1, 1998, the Pension
Plan for Eligible Employees of Suburban Propane, L.P. (the "Qualified Plan") was
amended and restated as a cash balance plan.  In light of the  conversion of the
Qualified Plan to a cash balance formula, the SERP has been amended and restated
effective  January  1,  1998.  The  annual  Retirement  Benefit  under  the SERP
represents the amount of Annual Benefits that the participants in the SERP would
otherwise be eligible to receive,  calculated  using the same pay based  credits
described under the Retirement Benefits section above,  applied to the amount of
Annual  Compensation that exceeds the IRS statutory maximums for defined benefit
plans which is currently $200,000. Messrs. Alexander, Dunn, and Eastin currently
participate in the SERP.

     Effective  January 1, 2003, the SERP was discontinued with a frozen benefit
determined  for  Messrs.  Alexander,  Dunn and  Eastin.  Provided  that the SERP
requirements  are met, Mr.  Alexander will receive a monthly  benefit of $6,031,
Mr. Dunn will receive a monthly benefit of $347.30 and Mr. Eastin will receive a
monthly benefit of $1,053.18.  In the event of a change in control involving the
Partnership,  the SERP will terminate effective on the close of business 30 days
following the change in control.  Each  participant  will be deemed  retired and
will have his  benefit  determined  as of the date the plan is  terminated  with
payment of the benefit no later than 90 days after the change in  control.  Each
participant  will receive a lump sum payment  equivalent to the present value of
each  participant's  benefit payable under this plan utilizing the lesser of the
prime rate of interest as published in the Wall Street Journal as of the date of
the change of control or one percent,  which ever is less,  as the discount rate
to determine the present value of accrued benefit.

LONG-TERM INCENTIVE PLAN

     We have adopted a  non-qualified,  unfunded  long-term  incentive  plan for
officers and key employees,  effective  October 1, 1997 (the "LTIP").  Payout of
the LTIP will follow the normal vesting schedule of each participant. Awards are
based on a percentage of base pay and are subject to the  achievement of certain
performance  criteria,  including our ability to earn sufficient  funds and make
cash  distributions on our Common Units with respect to each fiscal year. Awards
vest over time with one-third vesting at the beginning of years three, four, and
five from the award date. We will terminate  this plan  effective  September 30,
2004.  Effective  October  1,  2002 we  adopted  a new  non-qualified,  unfunded
long-term  incentive plan for officers and key employees.  The new plan measures
our  performance  as  Total  Return  to  Unitholders   ("TRU")   relative  to  a
predetermined   peer  group,   primarily   composed  of  other  Master   Limited
Partnerships,  approved  by our  Compensation  Committee.  Awards are granted in
three year performance cycles based on a quartile ranking of TRU compared to the
peer group.  Target awards for each participant are a percentage of base salary.
Long-Term Incentive Plan awards earned in fiscal 2003 were as follows:




                                          Performance or
                                           Other Period
                               Award     Until Maturation              Potential Awards Under Plan
Name                          FY 2003       or Payout            Threshold         Target         Maximum
- ----                          -------       ---------            ---------         ------         -------

                                                                                   
Mark A. Alexander             $135,000        3-5  Years           $  0            $135,000       $135,000
Michael J. Dunn, Jr.            71,400        3-5  Years              0              71,400         71,400
David R. Eastin                 67,575        3-5  Years              0              67,575         67,575
Robert M. Plante                32,400        3-5  Years              0              32,400         32,400
Jeffrey S. Jolly                27,375        3-5  Years              0              27,375         27,375




                                       38




EMPLOYMENT AGREEMENT

     We entered into an employment  agreement (the "Employment  Agreement") with
Mr. Alexander,  which became effective March 5, 1996 and was amended October 23,
1997 and April 14, 1999.

     Mr.  Alexander's  Employment  Agreement had an initial term of three years,
and  automatically  renews  for  successive  one-year  periods,  unless  earlier
terminated by us or by Mr. Alexander or otherwise  terminated in accordance with
the Employment  Agreement.  The Employment  Agreement for Mr. Alexander provides
for an annual base salary of $450,000 as of September  28, 2002 and provides for
Mr.  Alexander  to earn a bonus up to 100% of annual base  salary (the  "Maximum
Annual Bonus") for services  rendered based upon certain  performance  criteria.
The  Employment  Agreement  also provides for the  opportunity to participate in
benefit plans made available to our other senior executives and senior managers.
We also provide Mr.  Alexander with term life insurance with a face amount equal
to three times his annual base salary.

     For the purposes of this section  "change of control"  means the occurrence
during the employment  term of: (i) an acquisition of our Common Units or voting
equity interests by any person other than the  Partnership,  the General Partner
or any of our affiliates  immediately after which such person  beneficially owns
more than 25% of the combined voting power of our then outstanding units: unless
such acquisition was made by (a) us or our subsidiaries, or any employee benefit
plan maintained by us, our Operating Partnership or any of our subsidiaries,  or
(b) by any person in a transaction  where (A) the existing  holders prior to the
transaction  own at least 60% of the voting  power of the entity  surviving  the
transaction  and (B) none of the  Unitholders  other than the  Partnership,  our
subsidiaries,  any  employee  benefit  plan  maintained  by  us,  our  Operating
Partnership,  or the surviving entity, or the existing  beneficial owner of more
than 25% of the  outstanding  units  owns more than 25% of the  combined  voting
power of the surviving entity (such transaction,  Non-Control Transaction): (ii)
approval  by  our  partners  of  (a)  merger,  consolidation  or  reorganization
involving the Partnership other than a Non-Control  Transaction:  (b) a complete
liquidation  or  dissolution  of the  Partnership:  or (c)  the  sale  or  other
disposition  of 50% or  more of our  net  assets  to any  person  (other  than a
transfer to a subsidiary).

     If a "change of  control" of the  Partnership  occurs and within six months
prior  thereto or at any time  subsequent to such change of control we terminate
the Executive's  employment  without "cause" or the Executive resigns with "good
reason" or the Executive  terminates his employment  during the six month period
commencing  on  the  six  month  anniversary  and  ending  on the  twelve  month
anniversary of a "change of control", then Mr. Alexander will be entitled to (i)
a lump sum  severance  payment  equal to three  times the sum of his annual base
salary in effect as of the date of termination and the Maximum Annual Bonus, and
(ii)  medical  benefits for three years from the date of such  termination.  The
Employment  Agreement  provides that if any payment received by Mr. Alexander is
subject to the 20% federal excise tax under Section 4999 of the Internal Revenue
Code,  the payment  will be grossed up to permit Mr.  Alexander  to retain a net
amount on an after-tax basis equal to what he would have received had the excise
tax not been payable.

     Mr.  Alexander also  participates  in the SERP,  which provides  retirement
income  which  could  not be  provided  under our  qualified  plans by reason of
limitations contained in the Internal Revenue Code.

SEVERANCE PROTECTION PLAN FOR KEY EMPLOYEES

     Our officers and key  employees  are provided  with  employment  protection
following a "change of  control"  (the  "Severance  Protection  Plan").  For the
purposes of this section  "change of control"  means the  occurrence  during the
employment  term of: (i) an  acquisition  of our Common  Units or voting  equity
interests by any person other than the  Partnership,  our General Partner or any
of their affiliates  immediately after which such person  beneficially owns more
than 25% of the combined voting power of our then outstanding units: unless such
acquisition was made by (a) us or our subsidiaries, or any employee benefit plan
maintained by us, our Operating  Partnership or any of our subsidiaries,  or (b)
by any  person in a  transaction  where (A) the  existing  holders  prior to the
transaction  own at least 60% of the voting  power of the entity  surviving  the
transaction and (B) none of the



                                       39


Unitholders other than the Partnership,  our subsidiaries,  any employee benefit
plan maintained by us, our Operating  Partnership,  or the surviving  entity, or
the existing  beneficial  owner of more than 25% of the  outstanding  units owns
more  than 25% of the  combined  voting  power  of the  surviving  entity  (such
transaction a "Non-Control  Transaction"):  (ii) approval by our partners of (a)
merger,  consolidation or reorganization  involving the Partnership other than a
Non-Control  Transaction:  (b) a  complete  liquidation  or  dissolution  of the
Partnership:  or (c) the  sale or  other  disposition  of 50% or more of our net
assets to any person (other than a transfer to a subsidiary).

     The Severance  Protection  Plan provides for  severance  payments  equal to
sixty-five  (65) weeks of base pay and target  bonuses for such officers and key
employees  following a "change of control" and  termination of employment.  This
group comprises  approximately  forty-three (43) individuals.  Pursuant to their
severance protection agreements,  Messrs. Dunn, Eastin, Plante and Jolly, as our
executive  officers,   have  been  granted  severance   protection  payments  of
seventy-eight  (78) weeks of base pay and target bonuses  following a "change in
control" and termination of employment in lieu of participation in the Severance
Protection  Plan.  Our  Compensation   Committee  has  also  granted   severance
protection payments of seventy-eight (78) weeks to four other executive officers
who do not participate in the Severance Protection Plan.

COMPENSATION  COMMITTEE  INTERLOCKS AND INSIDER  PARTICIPATION  IN  COMPENSATION
DECISIONS

     Compensation  of our executive  officers is determined by the  Compensation
Committee of our Board of Supervisors.  The Compensation  Committee is comprised
of Messrs. Stookey, Mecum and Logan, none of whom are our officers or employees.

COMPENSATION OF SUPERVISORS

     Mr.  Stookey,  who is the  Chairman of the Board of  Supervisors,  receives
annual  compensation of $75,000 for his services to us. Mr. Logan and Mr. Mecum,
the other two  Elected  Supervisors,  receive  $50,000  per year and Mr. Mark J.
Anton, who serves as Supervisor Emeritus, receives $15,000 per year. All Elected
Supervisors  and the Supervisor  Emeritus  receive  reimbursement  of reasonable
out-of-pocket  expenses  incurred in  connection  with  meetings of the Board of
Supervisors.  We do not pay any  additional  remuneration  to our  employees (or
employees of any of our  affiliates) or employees of our General  Partner or any
of its affiliates for serving as members of the Board of Supervisors.




                                       40




ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain  information as of November 21, 2003
regarding the  beneficial  ownership of Common Units and Incentive  Distribution
Rights by each member of the Board of Supervisors,  each executive officer named
in the Summary  Compensation  table, all members of the Board of Supervisors and
executive  officers  as a group and each person or group known by us (based upon
filings under Section 13(d) or (g) under The Securities Exchange Act of 1934) to
own beneficially  more than 5% thereof.  Except as set forth in the notes to the
table,  the business  address of each  individual  or entity in the table is c/o
Suburban  Propane  Partners,  L.P.,  240  Route 10 West,  Whippany,  New  Jersey
07981-0206 and each  individual or entity has sole voting and  investment  power
over the Common Units reported.




SUBURBAN PROPANE, L.P.
- ----------------------
                                                                       Amount and Nature of               Percent
Title of Class             Name of Beneficial Owner                    Beneficial Ownership               of Class
- --------------             ------------------------                    --------------------               --------

                                                                                                      
Common Units               Mark A. Alexander (a)                                 29,000                        *
                           Michael J. Dunn, Jr. (a)                                   0                        -
                           David R. Eastin                                       11,000                        -
                           Robert M. Plante                                      12,262                        -
                           Jeffrey S. Jolly                                       3,000                        -

                           John Hoyt Stookey                                     11,519                        *
                           Harold R. Logan, Jr.                                  15,064                        *
                           Dudley C. Mecum                                        5,634                        *
                           Mark J. Anton (b)                                      4,600                        *
                           All Members of the Board
                           of Supervisors and Executive
                           Officers as a Group (13 persons)                      92,079                        *

                           Goldman, Sachs & Co. (c)                           1,709,003                     6.3%
                           85 Broad Street                                 Common Units
                           New York, NY   10004

Incentive Distribution     Suburban Energy Services
Rights                     Group LLC                                                N/A                      N/A




* Less than 1%.

(a)  Excludes the  following  numbers of Common Units as to which the  following
     individuals  deferred  receipt as described  below; Mr. Alexander - 243,902
     and Mr. Dunn - 48,780.  These Common Units are held in trust  pursuant to a
     Compensation  Deferral  Plan,  and Mr.  Alexander and Mr. Dunn will have no
     voting  or  investment  power  over  these  Common  Units  until  they  are
     distributed  by the  trust.  Mr.  Alexander  and Mr.  Dunn have  elected to
     receive  the  quarterly  cash   distributions   on  these  deferred  units.
     Notwithstanding the foregoing,  if a "change of control" of the Partnership
     occurs (as defined in the Compensation  Deferral Plan), all of the deferred
     Common Units (and related  distributions)  held in the trust  automatically
     become distributable to the members.
(b)  Mr. Anton shares voting and  investment  power over 3,600 Common Units with
     his wife and over 1,000 Common Units with Lizmar  Partners,  L.P., a family
     owned limited partnership of which he is its general partner.
(c)  Holder reports having shared voting power with respect to all of the Common
     Units and shared dispositive power with respect to all of the Common Units.




                                       41




ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.


ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

     The following  table sets forth the aggregate fees for services  related to
fiscal years 2003 and 2002 provided by PricewaterhouseCoopers LLP, our principal
accountants.

                                          Fiscal                 Fiscal
                                           2003                   2002
                                    --------------------    -------------------

      Audit Fees (a)                     $ 599,000              $ 474,000
      Audit-Related Fees (b)               206,000                 12,000
      Tax Fees (c)                         590,000                772,600
      All Other Fees (d)                     --                   179,900



(a)  Audit Fees represent fees billed for professional services rendered for the
     audit of our  annual  financial  statements  and  review  of our  quarterly
     financial statements,  and audit services provided in connection with other
     statutory or regulatory  filings,  including  services  related to our June
     2003 public  offering of Common Units.

(b)  Audit-Related  Fees represent fees billed for assurance services related to
     the audit of our  financial  statements.  The amount  shown for fiscal 2003
     consists  primarily  of services  related to current and future  compliance
     with the provisions of the Sarbanes-Oxley Act of 2002. The amount shown for
     fiscal 2002 consists of services  related to the  stand-alone  audit of the
     financial  statements  of Suburban  Energy  Service  Group LLC, our General
     Partner.  In addition to these  amounts,  fees for services  related to the
     audits  of the  Partnership's  defined  benefit  pension  plan and  defined
     contribution plan financial statements,  paid by the individual plans, were
     $31,000 and $29,500 for the fiscal 2003 and 2002 audits, respectively.

(c)  Tax Fees represent fees for professional services related to tax reporting,
     compliance and transaction services assistance.

(d)  All Other Fees  represent  fees for services  provided to us not  otherwise
     included in the categories above. The amount shown for fiscal 2002 consists
     primarily of services related to operational control reviews.

     The Audit Committee of the Board of Supervisors has adopted a formal policy
concerning  the approval of audit and  non-audit  services to be provided by the
principal accountant,  PricewaterhouseCoopers  LLP. The policy requires that all
services  PricewaterhouseCoopers LLP may provide to us, including audit services
and permitted audit-related and non-audit services, be pre-approved by the Audit
Committee.  The Audit Committee  pre-approved  all audit and non-audit  services
provided by PricewaterhouseCoopers LLP during fiscal 2003 and reviewed all audit
and non-audit services for fiscal 2002.




                                       42




                                     PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Report:

     1.   (i) Financial Statements

          See "Index to Financial Statements" set forth on page F-1.

          (ii) Supplemental Financial Information

          Balance Sheet Information of Suburban Energy Services Group LLC

          See "Index to Supplemental Financial Information" set forth on page
          F-24.

     2. Financial Statement Schedule

          See "Index to Financial Statement Schedule" set forth on page S-1.

     3. Exhibits

          See "Index to Exhibits" set forth on page E-1.

(b)  Reports on Form 8-K

     No reports were filed on form 8-K.






                                       43




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        Suburban Propane Partners, L.P.


Date:     December 2, 2003              By: /s/ MARK A. ALEXANDER
                                            --------------------------------
                                            Mark A. Alexander
                                            President, Chief Executive Officer
                                            and Appointed Supervisor


Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:




         Signature                                   Title                                          Date
         ---------                                   -----                                          ----

                                                                                              
/s/ MICHAEL J. DUNN, JR                              Senior Vice President - Corporate              December 2, 2003
- ---------------------------------                     Development
     (Michael J. Dunn, Jr.)                           Suburban Propane Partners, L.P.
                                                      Appointed Supervisor


/s/ JOHN HOYT STOOKEY                                Chairman and Elected Supervisor                December 2, 2003
- ---------------------------------
     (John Hoyt Stookey)

/s/ HAROLD R. LOGAN, JR.                             Elected Supervisor                             December 2, 2003
- ---------------------------------
     (Harold R. Logan, Jr.)

/s/ DUDLEY C. MECUM                                  Elected Supervisor                             December 2, 2003
- ---------------------------------
     (Dudley C. Mecum)

/s/ ROBERT M. PLANTE                                 Vice President and                             December 2, 2003
- ---------------------------------                     Chief Financial Officer
     (Robert M. Plante)                               Suburban Propane Partners, L.P.


/s/ MICHAEL A. STIVALA                               Controller                                     December 2, 2003
- ---------------------------------                      Suburban Propane Partners, L.P.
     (Michael A. Stivala)







                                       44







                               INDEX TO EXHIBITS

The  exhibits  listed on this  Exhibit  Index  are filed as part of this  Annual
Report.  Exhibits  required to be filed by Item 601 of Regulation S-K, which are
not listed below, are not applicable.

       Exhibit
       Number         Description
       ------         -----------

D        2.1          Recapitalization Agreement dated as of November 27,
                      1998 by and among the Partnership, the Operating
                      Partnership, the General Partner, Millennium and Suburban
                      Energy Services Group LLC.

E        3.1          Second Amended and Restated Agreement of Limited
                      Partnership of the Partnership dated as of May 26, 1999.

E        3.2          Second Amended and Restated Agreement of Limited
                      Partnership of the Operating Partnership dated as
                      of May 26, 1999.

A       10.3          Note Agreement dated as of February 28, 1996 among certain
                      investors and the Operating Partnership relating to $425
                      million aggregate principal amount of 7.54% Senior Notes
                      due June 30, 2011.

K       10.4          Amendment No. 1 to the Note Agreement dated May 13,
                      1998 among certain investors and the Operating Partnership
                      relating to $425 million aggregate principal amount of
                      7.54% Senior Notes due June 30, 2011.

K       10.5          Amendment No. 2 to the Note Agreement dated March 29,
                      1999 among certain investors and the Operating Partnership
                      relating to $425 million aggregate principal amount of
                      7.54% Senior Notes due June 30, 2011.

K       10.6          Amendment No. 3 to the Note Agreement dated December
                      6, 2000 among certain investors and the Operating
                      Partnership relating to $425 million aggregate principal
                      amount of 7.54% Senior Notes due June 30, 2011.

I       10.7          Amendment No. 4 to the Note Agreement dated March 21,
                      2002 among certain investors and the Operating Partnership
                      relating to $425 million aggregate principal amount of
                      7.54% Senior Notes due June 30, 2011.

K       10.8          Amendment No. 5 to the Note Agreement dated November
                      20, 2002 among certain investors and the Operating
                      Partnership relating to $425 million aggregate principal
                      amount of 7.54% Senior Notes due June 30, 2011.


                                      E-1



I       10.9          Guaranty Agreement dated as of April 11, 2002
                      provided by four direct subsidiaries of Suburban Propane,
                      L.P. for the 7.54% Senior Notes due June 30, 2011.

I       10.10         Intercreditor Agreement dated March 21, 2002 between
                      First Union National Bank, the Lenders under the Operating
                      Partnership's Amended and Restated Credit Agreement and
                      the Noteholders of the Operating Partnership's 7.54%
                      Senior Notes due June 30, 2011.

J       10.11         Note Agreement dated as of April 19, 2002 among certain
                      investors and the Operating Partnership relating to $42.5
                      million aggregate principal amount of 7.37% Senior Notes
                      due June 30, 2012.

J       10.12         Guaranty Agreement dated as of July 1, 2002 provided by
                      certain subsidiaries of Suburban Propane, L.P. for the
                      7.37% Senior Notes due June 30, 2012.

A       10.13         Employment Agreement dated as of March 5, 1996 between the
                      Operating Partnership and Mr. Alexander.

C       10.14         First Amendment to Employment Agreement dated as of
                      March 5, 1996 between the Operating Partnership and
                      Mr. Alexander entered into as of October 23, 1997.

F       10.15         Second Amendment to Employment Agreement dated as of
                      March 5, 1996 between the Operating Partnership and Mr.
                      Alexander entered into as of April 14, 1999.

A       10.16         The Partnership's 1996 Restricted Unit Plan.

G       10.17         Suburban Propane Partners, L.P. 2000 Restricted Unit Plan.

B       10.18         The Partnership's Severance Protection Plan dated
                      September 1996.

K       10.19         Suburban Propane L.P. Long-Term Incentive Plan as
                      amended and restated effective October 1, 1999.

F       10.20         Benefits Protection Trust dated May 26, 1999 by and
                      between Suburban Propane Partners, L.P.
                      and First Union National Bank.

F       10.21         Compensation Deferral Plan of Suburban Propane Partners,
                      L.P. and Suburban Propane, L.P. dated May 26, 1999.

H       10.22         First Amendment to the Compensation Deferral Plan of
                      Suburban Propane Partners, L.P. and Suburban Propane, L.P.
                      dated November 5, 2001.

H       10.23         Amended and Restated Supplemental Executive
                      Retirement Plan of the Partnership (effective as of
                      January 1, 1998).

H       10.24         Amended and Restated Retirement Savings and
                      Investment Plan of Suburban Propane (effective as of
                      January 1, 1998).

K       10.25         Amendment No. 1 to the Retirement Savings and Investment
                      Plan of Suburban Propane (effective January 1, 2002).

L       10.26         Second Amended and Restated Credit Agreement dated
                      May 8, 2003.

M       10.27         First Amendment to Second Amended and Restated Credit
                      Agreement dated November 4, 2003.


                                       E-2


M       21.1          Listing of Subsidiaries of the Partnership.

M       23.1          Consent of Independent Accountants.

M       31.1          Certification of the President and Chief Executive
                      Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
                      Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

M       31.2          Certification of the Vice President and Chief
                      Financial Officer Pursuant to 18 U.S.C. Section
                      1350, as Adopted Pursuant to Section 302 of the
                      Sarbanes-Oxley Act of 2002.

M       32.1          Certification of the President and Chief Executive
                      Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
                      Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

M       32.2          Certification of the Vice President and Chief
                      Financial Officer Pursuant to 18 U.S.C. Section 1350, as
                      Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
                      of 2002.

- --------------------------------------------------------------------------------

A        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Current Report on Form 8-K filed April 29, 1996.

B        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Annual Report on Form 10-K for the fiscal year ended
         September 28, 1996.

C        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Annual Report on Form 10-K for the fiscal year ended
         September 27, 1997.

D        Incorporated by reference to Exhibit 2.1 to the Partnership's Current
         Report on Form 8-K filed December 3, 1998.

E        Incorporated by reference to the Partnership's Proxy Statement filed
         pursuant to Section 14(a) of the Securities Exchange Act of 1934 on
         April 22, 1999.

F        Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the fiscal quarter ended June 26, 1999.

G        Incorporated by reference to Exhibit 10.16 to the Partnership's Annual
         Report on Form 10-K for the fiscal year ended September 30, 2000.

H        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Annual Report on Form 10-K for the fiscal year ended
         September 29, 2001.

I        Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the fiscal quarter ended March 30, 2002.

J        Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the fiscal quarter ended June 29, 2002.



                                       E-3


K        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Annual Report on Form 10-K for the fiscal year ended
         September 28, 2002.

L        Incorporated by reference to the same numbered Exhibit to the
         Partnership's Quarterly Report on Form 10-Q for the fiscal quarter
         ended March 29, 2003.

M        Filed herewith.











                                      E-4




                          INDEX TO FINANCIAL STATEMENTS

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES




                                                                            Page
                                                                            ----

Report of Independent Auditors...............................................F-2

Consolidated Balance Sheets -
  As of September 27, 2003 and September 28, 2002............................F-3

Consolidated Statements of Operations -
  Years Ended September 27, 2003, September 28, 2002 and
  September 29, 2001.........................................................F-4

Consolidated Statements of Cash Flows -
  Years Ended September 27, 2003, September 28, 2002 and
  September 29, 2001.........................................................F-5

Consolidated Statements of Partners' Capital -
  Years Ended September 27, 2003, September 28, 2002 and
  September 29, 2001.........................................................F-6

Notes to Consolidated Financial Statements...................................F-7




                                      F-1








                         REPORT OF INDEPENDENT AUDITORS






To the Board of Supervisors and Unitholders of
Suburban Propane Partners, L.P.:

     In our opinion,  the consolidated  financial statements listed in the index
appearing under Item 15.(a)1.(i)  present fairly, in all material respects,  the
financial position of Suburban Propane Partners,  L.P. and its subsidiaries (the
"Partnership")  at September  27, 2003 and September 28, 2002 and the results of
their  operations and their cash flows for each of the three fiscal years in the
period  ended  September  27,  2003 in  conformity  with  accounting  principles
generally accepted in the United States of America. In addition, in our opinion,
the  financial  statement  schedule  listed in the index  appearing  under  Item
15.(a)2.  presents fairly, in all material  respects,  the information set forth
therein  when  read in  conjunction  with  the  related  consolidated  financial
statements.  These financial statements and financial statement schedule are the
responsibility of the Partnership's management; our responsibility is to express
an opinion on these financial  statements and financial statement schedule based
on our audits.  We conducted our audits of these  statements in accordance  with
auditing  standards  generally  accepted in the United States of America,  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.





PricewaterhouseCoopers LLP
Florham Park, NJ
October 23, 2003



                                      F-2




                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)








                                                                                      September           September
                                                                                      27, 2003             28, 2002
                                                                                   ----------------    -----------------

ASSETS
Current assets:
                                                                                                         
    Cash and cash equivalents                                                             $ 15,765             $ 40,955
    Accounts receivable, less allowance for doubtful  accounts
       of $2,519 and $1,894, respectively                                                   36,437               33,002
    Inventories                                                                             41,510               36,367
    Prepaid expenses and other current assets                                                5,200                6,465
                                                                                   ----------------    -----------------
            Total current assets                                                            98,912              116,789
Property, plant and equipment, net                                                         312,790              331,009
Goodwill                                                                                   243,236              243,260
Other intangible assets, net                                                                 1,035                1,474
Other assets                                                                                 9,657                7,614
                                                                                   ----------------    -----------------
             Total assets                                                                $ 665,630            $ 700,146
                                                                                   ================    =================


LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
    Accounts payable                                                                      $ 26,204             $ 27,412
    Accrued employment and benefit costs                                                    20,798               21,430
    Current portion of long-term borrowings                                                 42,911               88,939
    Accrued insurance                                                                        7,810                8,670
    Customer deposits and advances                                                          23,958               26,125
    Accrued interest                                                                         7,457                8,666
    Other current liabilities                                                                8,575                6,303
                                                                                   ----------------    -----------------
              Total current liabilities                                                    137,713              187,545
Long-term borrowings                                                                       340,915              383,830
Postretirement benefits obligation                                                          33,435               33,284
Accrued insurance                                                                           20,829               18,299
Accrued pension liability                                                                   42,136               53,164
Other liabilities                                                                            6,524                4,738
                                                                                   ----------------    -----------------
               Total liabilities                                                           581,552              680,860
                                                                                   ----------------    -----------------

Commitments and contingencies

Partners' capital:
      Common Unitholders (27,256 and 24,631 units issued and outstanding at
            September 27, 2003 and September 28, 2002, respectively)                       165,950              103,680
      General Partner                                                                        1,567                1,924
      Deferred compensation                                                                 (5,795)             (11,567)
      Common Units held in trust, at cost                                                    5,795               11,567
      Unearned compensation                                                                 (2,171)              (1,924)
      Accumulated other comprehensive loss                                                 (81,268)             (84,394)
                                                                                   ----------------    -----------------
                Total partners' capital                                                     84,078               19,286
                                                                                   ----------------    -----------------
                Total liabilities and partners' capital                                  $ 665,630            $ 700,146
                                                                                   ================    =================



The accompanying notes are an integral part of these consolidated financial
statements.





                                      F-3







               SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in thousands, except per unit amounts)


                                                                                           Year Ended
                                                                       -------------------------------------------------------
                                                                       September           September            September
                                                                       27, 2003             28, 2002            29, 2001
                                                                       -------------    ----------------      ----------------
                                                                                                    
Revenues
  Propane                                                              $     680,741    $        570,280      $       839,607
  Other                                                                       90,938              94,825               91,929
                                                                       -------------    ----------------      ----------------
                                                                             771,679             665,105              931,536

Costs and expenses
  Cost of products sold                                                      376,783             289,055              510,313
  Operating                                                                  250,698             234,140              258,735
  General and administrative                                                  36,661              30,771               32,511
  Depreciation and amortization                                               27,520              28,355               36,496
  Gain on sale of storage facility                                                 -              (6,768)                   -
                                                                       -------------    ----------------      ----------------
                                                                             691,662             575,553              838,055
                                                                       -------------    ----------------      ----------------

Income before interest expense and provision for income taxes                 80,017              89,552               93,481
Interest income                                                                 (334)               (600)                (414)
Interest expense                                                              33,963              35,925               40,010
                                                                       -------------    ----------------      ----------------

Income before provision for income taxes                                      46,388              54,227               53,885
Provision for income taxes                                                       202                 703                  375
                                                                       -------------    ----------------      ----------------

Income from continuing operations                                             46,186              53,524               53,510
Discontinued operations (Note 14):
  Gain on sale of customer service centers                                     2,483                   -                    -
                                                                       -------------    ----------------      ----------------

Net income                                                             $      48,669    $         53,524      $        53,510
                                                                       =============    ================      ================

General Partner's interest in net income                               $       1,193    $          1,362      $         1,048
                                                                       -------------    ----------------      ----------------
Limited Partners' interest in net income                               $      47,476    $         52,162      $        52,462
                                                                       =============    ================      ================

Income per Common Unit - basic
  Income from continuing operations                                    $        1.78    $           2.12      $          2.14
  Discontinued operations                                                       0.09                   -                    -
                                                                       -------------    ----------------      ----------------
  Net income                                                           $        1.87    $           2.12      $          2.14
                                                                       -------------    ----------------      ----------------
Weighted average number of Common Units outstanding - basic                   25,359              24,631               24,514
                                                                       -------------    ----------------      ----------------

Income per Common Unit - diluted
  Income from continuing operations                                    $        1.77    $           2.12      $          2.14
  Discontinued operations                                                       0.09                   -                    -
                                                                       -------------    ----------------      ----------------
  Net income                                                           $        1.86    $           2.12      $          2.14
                                                                       -------------    ----------------      ----------------
Weighted average number of Common Units outstanding - diluted                 25,495              24,665               24,530
                                                                       -------------    ----------------      ----------------




The accompanying notes are an integral part of these consolidated financial
statements.






                                      F-4







               SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                                           Year Ended
                                                                       -------------------------------------------------------
                                                                        September           September            September
                                                                        27, 2003             28, 2002            29, 2001
                                                                       ----------------  -----------------   -----------------
Cash flows from operating activities:
                                                                                                    
     Net income                                                        $       48,669    $         53,524    $          53,510
     Adjustments to reconcile net income to net cash
      provided by operations:
          Depreciation expense                                                 27,097              27,857               28,517
          Amortization of intangible assets                                       423                 498                7,979
          Amortization of debt origination costs                                1,291               1,338                2,006
          Amortization of unearned compensation                                   863                 985                  440
          Gain on disposal of property, plant and
            equipment, net                                                       (636)               (546)              (3,843)
          Gain on sale of customer service centers                             (2,483)                  -                    -
          Gain on sale of storage facility                                          -              (6,768)                   -
     Changes in assets and liabilities, net of dispositions:
          (Increase)/decrease in accounts receivable                           (4,101)              9,635               18,601
          (Increase)/decrease in inventories                                   (5,339)              5,402                 (260)
          Decrease/(increase) in prepaid expenses and
             other current assets                                                 576              (2,526)               1,699
          Decrease in accounts payable                                         (1,208)            (10,862)             (21,109)
          (Decrease)/increase in accrued employment
             and benefit costs                                                   (632)             (8,518)              10,969
          (Decrease)/increase in accrued interest                              (1,209)                348                  147
          (Decrease)/increase in other accrued liabilities                     (1,825)             (1,153)               4,635
          (Increase)/decrease in other noncurrent assets                       (2,506)               (439)               1,194
          Decrease in other noncurrent liabilities                             (1,680)                  -               (2,647)
                                                                       ----------------  -----------------   -----------------
               Net cash provided by operating activities                       57,300              68,775              101,838
                                                                       ----------------  -----------------   -----------------
Cash flows from investing activities:
      Capital expenditures                                                    (14,050)            (17,464)             (23,218)
      Proceeds from sale of property, plant and equipment, net                  1,994               2,625                5,311
      Proceeds from sale of customer service centers, net                       7,197                   -                    -
      Proceeds from sale of storage facility, net                                   -               7,988                    -
                                                                       ----------------  -----------------   -----------------
               Net cash used in investing activities                           (4,859)             (6,851)             (17,907)
                                                                       ----------------  -----------------   -----------------
Cash flows from financing activities:
      Long-term debt repayments                                               (88,939)               (408)             (44,428)
      Short-term debt repayments, net                                               -                   -               (6,500)
      Credit agreement expenses                                                  (826)                  -                 (730)
      Net proceeds from issuance of Common Units                               72,186                   -               47,079
      Partnership distributions                                               (60,052)            (57,055)             (54,503)
                                                                       ----------------  -----------------   -----------------
               Net cash used in financing activities                          (77,631)            (57,463)             (59,082)
                                                                       ----------------  -----------------   -----------------
Net (decrease)/increase in cash and cash equivalents                          (25,190)              4,461               24,849
Cash and cash equivalents at beginning of year                                 40,955              36,494               11,645
                                                                       ----------------  -----------------   -----------------
Cash and cash equivalents at end of year                                       15,765              40,955               36,494
                                                                       ================  =================   =================
Supplemental disclosure of cash flow information:
    Cash paid for interest                                             $       33,635    $         34,134    $          37,774
                                                                       ================  =================   =================
    Non-cash adjustment for minimum pension liability                  $       (4,938)   $         37,800    $          47,277
                                                                       ================  =================   =================





The accompanying notes are an integral part of these consolidated financial
statements.




                                      F-5




                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
                                 (in thousands)

                                                                                                       Accumu-
                                                                                                       lated
                                                                                                       Other
                                                                                                       Compre-
                                  Number of                          Deferred     Common    Unearned   hensive     Total    Compre-
                                   Common       Common    General     Compen-   Units Held  Compen-    (Loss)/   Partners'  hensive
                                    Units     Unitholders Partner     sation     in Trust    sation    Income     Capital   Income
                                    -----     -------------------     ------     --------    ------    ------     -------   ------

                                                                                                 
Balance at September 30, 2000       22,278   $ 58,474    $ 1,866   $ (11,567)  $ 11,567     $ (640)   $ 2,129   $ 61,829
Net income                                     52,462      1,048                                                  53,510    $53,510
Other comprehensive income:
   Unrealized holding loss                                                                             (1,046)    (1,046)    (1,046)
  Less: Reclassification
    adjustment for gains
    included in net income                                                                             (1,083)    (1,083)    (1,083)
   Minimum pension liability
     adjustment                                                                                       (47,277)   (47,277)   (47,277)
                                                                                                                            --------
Comprehensive income                                                                                                        $ 4,104
                                                                                                                            ========
Partnership distributions                     (53,477)    (1,026)                                                (54,503)
Sale of Common Units under
  public offering, net of
  offering expenses                  2,353     47,079                                                             47,079
Grants issued under Restricted
  Unit Plan, net of forfeitures                 1,011                                       (1,011)                    -
Amortization of Compensation
  Deferral Plan                                                                                212                   212
Amortization of Restricted
  Unit Plan, net of forfeitures                                                                228                   228
                                 ---------  ---------  ---------    --------   --------   --------   --------  ---------

Balance at September  29, 2001      24,631    105,549      1,888     (11,567)    11,567     (1,211)   (47,277)    58,949
Net income                                     52,162      1,362                                                  53,524    $53,524
Other comprehensive income:
  Net unrealized gains on cash
    flow hedges                                                                                           838        838        838
  Less: Reclassification of
      realized gains on cash
      flow hedges into earnings                                                                          (155)      (155)      (155)
  Minimum pension liability
    adjustment                                                                                        (37,800)   (37,800)   (37,800)
                                                                                                                           --------
Comprehensive income                                                                                                       $ 16,407
                                                                                                                           ========
Partnership distributions                     (55,729)    (1,326)                                                (57,055)
Grants issued under Restricted
  Unit Plan, net of forfeitures                 1,698                                       (1,698)                    -
Amortization of Compensation
  Deferral Plan                                                                                382                   382
Amortization of Restricted
  Unit Plan, net of forfeitures                                                                603                   603
                                 ---------  ---------  ---------    --------   --------   --------   --------  ---------

Balance at September 28, 2002       24,631    103,680      1,924     (11,567)    11,567     (1,924)   (84,394)    19,286
Net income                                     47,476      1,193                                                  48,669    $48,669
Other comprehensive income:
  Net unrealized losses on cash
     flow hedges                                                                                       (1,129)    (1,129)    (1,129)
  Less: Reclassification of
      realized gains on cash
      flow hedges into earnings                                                                          (683)      (683)      (683)
  Minimum pension liability
     adjustment                                                                                         4,938      4,938      4,938
                                                                                                                           --------
Comprehensive income                                                                                                       $ 51,795
                                                                                                                           ========
Partnership distributions                     (58,502)    (1,550)                                                (60,052)
Sale of Common Units under
  public offering, net of
  offering expenses                  2,625     72,186                                                             72,186
Distribution of Common Units
  held in trust                                                        5,772     (5,772)                               -
Grants issued under Restricted
  Unit Plan, net of forfeitures                 1,110                                       (1,110)                    -
Amortization of Restricted
  Unit Plan, net of forfeitures                                                                863                   863
                                 ---------  ---------  ---------    --------   --------   --------   --------  ---------

Balance at September 27, 2003       27,256  $ 165,950  $   1,567    $ (5,795)  $  5,795   $ (2,171)  $(81,268) $  84,078
                                 =========  =========  =========    ========   ========   ========   ========  =========


The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-6




                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per unit amounts)

1.   PARTNERSHIP ORGANIZATION AND FORMATION

Suburban Propane Partners,  L.P. (the  "Partnership") was formed on December 19,
1995 as a Delaware  limited  partnership.  The  Partnership  and its subsidiary,
Suburban Propane, L.P. (the "Operating Partnership"), were formed to acquire and
operate  the propane  business  and assets of  Suburban  Propane,  a division of
Quantum Chemical Corporation (the "Predecessor Company"). In addition,  Suburban
Sales & Service,  Inc.  (the "Service  Company"),  a subsidiary of the Operating
Partnership,  was formed to acquire and operate the service  work and  appliance
and parts businesses of the Predecessor Company. The Partnership,  the Operating
Partnership and the Service Company  commenced  operations on March 5, 1996 upon
consummation  of  an  initial  public   offering  of  21,562,500   common  units
representing  limited partner interests in the Partnership (the "Common Units"),
the private placement of $425,000 aggregate principal amount of Senior Notes due
2011 issued by the Operating  Partnership and the transfer of all of the propane
assets  (excluding  the net  accounts  receivable  balance)  of the  Predecessor
Company to the Operating Partnership and the Service Company.

On January 5, 2001,  Suburban  Holdings,  Inc.,  a subsidiary  of the  Operating
Partnership,  was formed to hold the stock of Gas Connection,  Inc.,  Suburban @
Home, Inc. and Suburban Franchising,  Inc. Gas Connection,  Inc. (d/b/a HomeTown
Hearth  &  Grill)  sells  and  installs  natural  gas and  propane  gas  grills,
fireplaces and related  accessories  and supplies;  Suburban @ Home, Inc. sells,
installs,  services  and  repairs a full range of heating  and air  conditioning
products;  and Suburban  Franchising,  Inc. creates and develops propane related
franchising business opportunities.  The Partnership, the Operating Partnership,
the  Service  Company,   Suburban  Holdings,   Inc.  and  its  subsidiaries  are
collectively referred to hereinafter as the "Partnership Entities."

From March 5, 1996 through May 26, 1999,  Suburban Propane GP, Inc. (the "Former
General Partner"),  a wholly-owned  indirect subsidiary of Millennium Chemicals,
Inc.,  served  as the  general  partner  of the  Partnership  and the  Operating
Partnership  owning a 1%  general  partner  interest  in the  Partnership  and a
1.0101% general partner interest in the Operating Partnership.  In addition, the
Former  General  Partner owned a 24.4%  limited  partner  interest  evidenced by
7,163,750  Subordinated  Units and a special  limited  partner  interest  in the
Partnership.

On  May  26,  1999,   the   Partnership   completed  a   recapitalization   (the
"Recapitalization")  which included the redemption of the Subordinated Units and
special  limited  partner  interest  from the Former  General  Partner,  and the
substitution of Suburban  Energy  Services Group LLC (the "General  Partner") as
the  new  general  partner  of the  Partnership  and the  Operating  Partnership
following the General Partner's purchase of the combined 2.0101% general partner
interests for $6,000 in cash. The General Partner is owned by senior  management
of the Partnership  and,  following the public  offerings  discussed in Note 13,
owns a combined  1.71%  general  partner  interest  in the  Partnership  and the
Operating Partnership.

The limited  partner  interests in the Partnership are evidenced by Common Units
traded on the New York Stock  Exchange.  The limited  partners  are  entitled to
participate in distributions and exercise the rights and privileges available to
limited  partners  under the Second  Amended and  Restated  Agreement of Limited
Partnership,  such as the  election of three of the five members of the Board of
Supervisors and vote on the removal of the general partner.

The  Partnership  Entities are engaged in the retail and wholesale  marketing of
propane  and  related   appliances   and  services.   The   Partnership   serves
approximately   750,000   active   residential,   commercial,   industrial   and
agricultural  customers from  approximately  320 customer  service centers in 40
states. The Partnership's operations are concentrated in the east and west coast
regions of the United States. No single customer accounted for 10% or



                                      F-7


more of the  Partnership's  revenues  during fiscal 2003,  2002 or 2001.  During
fiscal 2003, 2002 and 2001, three suppliers provided  approximately 42%, 49% and
47%,  respectively,  of the  Partnership's  total domestic  propane supply.  The
Partnership  believes  that, if supplies from any of these three  suppliers were
interrupted,  it would be able to secure  adequate  propane  supplies from other
sources without a material disruption of its operations.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION.  The consolidated  financial statements include the
accounts of the Partnership Entities. All significant intercompany  transactions
and account  balances have been  eliminated.  The Partnership  consolidates  the
results of  operations,  financial  condition  and cash  flows of the  Operating
Partnership as a result of the  Partnership's  98.9899% limited partner interest
in the Operating Partnership and its ability to influence control over the major
operating and financial decisions through the powers of the Board of Supervisors
provided  for  in  the  Second   Amended  and  Restated   Agreement  of  Limited
Partnership.

FISCAL PERIOD.  The Partnership's  fiscal year ends on the last Saturday nearest
to September 30.

REVENUE  RECOGNITION.  Sales of propane are  recognized  at the time  product is
delivered to the customer.  Revenue from the sale of appliances and equipment is
recognized at the time of sale or when installation is complete,  as applicable.
Revenue from repair and maintenance  activities is recognized upon completion of
the service.

USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Estimates  have  been  made by  management  in the  areas of
insurance and  litigation  reserves,  pension and other  postretirement  benefit
liabilities  and costs,  valuation of derivative  instruments,  asset  valuation
assessment, as well as the allowance for doubtful accounts. Actual results could
differ from those  estimates,  making it  reasonably  possible  that a change in
these estimates could occur in the near term.

CASH AND CASH  EQUIVALENTS.  The  Partnership  considers  all highly liquid debt
instruments  purchased  with an original  maturity of three months or less to be
cash  equivalents.  The carrying amount  approximates  fair value because of the
short maturity of these instruments.

INVENTORIES.  Inventories  are  stated at the lower of cost or  market.  Cost is
determined using a weighted average method for propane and a standard cost basis
for appliances, which approximates average cost.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. The Partnership is exposed to the
impact of market fluctuations in the commodity price of propane. The Partnership
routinely  uses  commodity  futures,  forward and option  contracts to hedge its
commodity  price risk and to ensure  supply during  periods of high demand.  All
derivative  instruments are reported on the balance sheet,  within other current
assets or other  current  liabilities,  at their fair  values.  On the date that
futures,  forward and option contracts are entered into, the Partnership makes a
determination as to whether the derivative  instrument qualifies for designation
as a  hedge.  Prior to March  31,  2002,  the  Partnership  determined  that its
derivative  instruments  did not qualify as hedges and, as such,  the changes in
fair values were  recorded in income.  Beginning  with  contracts  entered  into
subsequent to March 31, 2002, a portion of the  derivative  instruments  entered
into by the  Partnership  have been  designated and qualify as cash flow hedges.
For  derivative  instruments  designated  as cash flow hedges,  the  Partnership
formally  assesses,  both at the hedge  contract's  inception  and on an ongoing
basis,  whether the hedge contract is highly effective in offsetting  changes in
cash flows of hedged items. Changes in the fair value of derivative  instruments
designated as cash flow hedges are reported in accumulated  other  comprehensive
(loss)/income  to the extent  effective and  reclassified  into cost of products
sold  during the same  period in which the hedged  item  affects  earnings.  The
mark-to-market  gains or losses on ineffective portions of hedges are recognized
in cost of products  sold  immediately.  Changes in the fair value of derivative
instruments that are not designated as hedges are recorded



                                      F-8


in current period earnings within operating expenses.

LONG-LIVED ASSETS.  Long-lived assets include:

PROPERTY, PLANT AND EQUIPMENT. Property, plant and equipment are stated at cost.
Expenditures  for maintenance and routine repairs are expensed as incurred while
betterments  are  capitalized as additions to the related assets and depreciated
over the asset's  remaining  useful  life.  The  Partnership  capitalizes  costs
incurred  in  the  acquisition  and  modification  of  computer   software  used
internally, including consulting fees and costs of employees dedicated solely to
a specific project.  At the time assets are retired,  or otherwise  disposed of,
the asset and related  accumulated  depreciation  are removed from the accounts,
and  any  resulting  gain  or  loss is  recognized  within  operating  expenses.
Depreciation is determined for related groups of assets under the  straight-line
method based upon their estimated useful lives as follows:

     Buildings                                                  40 Years
     Building and land improvements                          10-40 Years
     Transportation equipment                                 4-30 Years
     Storage facilities                                         20 Years
     Equipment, primarily tanks and cylinders                 3-40 Years
     Computer software                                         3-7 Years

The  Partnership   reviews  the   recoverability   of  long-lived   assets  when
circumstances  occur that indicate that the carrying value of an asset group may
not be recoverable.  Such circumstances  include a significant adverse change in
the  manner in which an asset  group is being  used,  current  operating  losses
combined with a history of operating losses  experienced by the asset group or a
current  expectation  that an asset group will be sold or otherwise  disposed of
before the end of its previously  estimated useful life.  Evaluation of possible
impairment  is based on the  Partnership's  ability to recover  the value of the
asset group from the future  undiscounted cash flows expected to result from the
use and eventual  disposition of the asset group.  If the expected  undiscounted
cash flows are less than the carrying  amount of such asset,  an impairment loss
is recorded as the amount by which the carrying amount of an asset group exceeds
its fair value. The fair value of an asset group will be measured using the best
information  available,  including  prices for  similar  assets or the result of
using a discounted cash flow valuation technique.

GOODWILL.  Goodwill  represents  the excess of the purchase  price over the fair
value of net assets acquired. Effective September 30, 2001, the beginning of the
Partnership's  2002  fiscal  year,  the  Partnership  elected to early adopt the
provisions  of  Statement of Financial  Accounting  Standards  ("SFAS") No. 142,
"Goodwill and Other Intangible Assets" ("SFAS 142"). As a result of the adoption
of SFAS 142, goodwill is no longer amortized to expense, rather is subject to an
impairment  review at a reporting  unit level,  on an annual  basis in August of
each year, or when an event occurs or  circumstances  change that would indicate
potential impairment. The Partnership assesses the carrying value of goodwill at
a reporting  unit level based on an estimate of the fair value of the respective
reporting unit. Fair value of the reporting unit is estimated using either (i) a
market  value  approach  taking into  consideration  the quoted  market price of
Common Units; or (ii)  discounted  cash flow analyses taking into  consideration
estimated  cash flows in a  ten-year  projection  period  and a  terminal  value
calculation at the end of the projection period.

OTHER  INTANGIBLE   ASSETS.   Other  intangible   assets  consist  primarily  of
non-compete  agreements which are amortized under the straight-line  method over
the periods of the related agreements,  ending periodically between fiscal years
2004 and 2011.

ACCRUED INSURANCE. Accrued insurance represents the estimated costs of known and
anticipated or unasserted  claims under the  Partnership's  general and product,
workers'  compensation  and automobile  insurance  policies.  Accrued  insurance
provisions for unasserted claims arising from unreported  incidents are based on
an analysis of historical claims data. For each claim, the Partnership records a
self-insurance provision up to the estimated amount of the probable claim or the
amount of the deductible,  whichever is lower,  utilizing actuarially determined
loss



                                      F-9


development  factors applied to actual claims data. Claims are generally settled
within 5 years of origination.

INCOME TAXES.  As discussed in Note 1, the Partnership  Entities  consist of two
limited partnerships,  the Partnership and the Operating  Partnership,  and five
corporate  entities.  For federal and state  income tax  purposes,  the earnings
attributable to the  Partnership  and the Operating  Partnership are included in
the tax returns of the  individual  partners.  As a result,  no  recognition  of
income  tax  expense  has  been  reflected  in  the  Partnership's  consolidated
financial  statements  relating  to the  earnings  of the  Partnership  and  the
Operating  Partnership.  The earnings attributable to the corporate entities are
subject  to federal  and state  income  taxes.  Accordingly,  the  Partnership's
consolidated  financial  statements  reflect  income tax expense  related to the
corporate entities' earnings.  Net earnings for financial statement purposes may
differ  significantly  from taxable income reportable to Unitholders as a result
of differences between the tax basis and financial reporting basis of assets and
liabilities and the taxable income allocation requirements under the Partnership
Agreement.

Income taxes for the  corporate  entities  are  provided  based on the asset and
liability approach to accounting for income taxes.  Under this method,  deferred
tax  assets  and   liabilities  are  recognized  for  the  expected  future  tax
consequences  of differences  between the carrying  amounts and the tax basis of
assets and  liabilities  using enacted tax rates in effect for the year in which
the differences  are expected to reverse.  The effect on deferred tax assets and
liabilities  of a change in tax rates is recognized in income in the period when
the change is enacted.

UNIT-BASED COMPENSATION. The Partnership accounts for unit-based compensation in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock  Issued  to  Employees",  and  related  interpretations.   Upon  award  of
restricted  units  under  the  Partnership's   Restricted  Unit  Plan,  unearned
compensation  equivalent to the market price of the Restricted Units on the date
of grant is  established  as a reduction  of  partners'  capital.  The  unearned
compensation is amortized  ratably to expense over the restricted  periods.  The
Partnership  follows the disclosure only provision of SFAS No. 123,  "Accounting
for Stock-Based  Compensation" ("SFAS 123"). Pro forma net income and net income
per Common Unit under the fair value method of accounting for  Restricted  Units
under  SFAS 123 would be the same as  reported  net  income  and net  income per
Common Unit.

COSTS AND EXPENSES.  The cost of  products  sold  reported  in the  consolidated
statements of operations  represents  the weighted  average unit cost of propane
sold,  including  transportation costs to deliver product from the Partnership's
supply points to storage or to the Partnership's  customer service centers. Cost
of products sold also includes the cost of appliances  and related parts sold or
installed by the Partnership's customer service centers computed on a basis that
approximates the average cost of the products. Cost of products sold is reported
exclusive  of any  depreciation  and  amortization  as such amounts are reported
separately within the consolidated statements of operations.

All other costs of operating the Partnership's  retail propane  distribution and
appliance sales and service operations are reported within operating expenses in
the consolidated statements of operations.  These operating expenses include the
compensation and benefits of field and direct operating support personnel, costs
of operating and maintaining the vehicle fleet,  overhead and other costs of the
purchasing,  training and safety departments and other direct and indirect costs
of the Partnership's customer service centers.

All costs of back office support functions,  including compensation and benefits
for executives and other support functions,  as well as other costs and expenses
to maintain finance and accounting,  treasury, legal, human resources, corporate
development  and the information  systems  functions are reported within general
and administrative expenses in the consolidated statements of operations.




                                      F-10




NET INCOME PER UNIT.  Basic net income per Common  Unit is  computed by dividing
net income,  after deducting the General Partner's  approximate 2% interest,  by
the weighted average number of outstanding Common Units.  Diluted net income per
Common  Unit is computed by dividing  net income,  after  deducting  the General
Partner's approximate 2% interest, by the weighted average number of outstanding
Common Units and time vested  Restricted Units granted under the 2000 Restricted
Unit Plan.  In computing  diluted net income per Common Unit,  weighted  average
units  outstanding  used to  compute  basic  net  income  per  Common  Unit were
increased by 136,000  units and 34,000 units for the years ended  September  27,
2003 and September  28, 2002,  respectively,  to reflect the potential  dilutive
effect of the time vested  Restricted Units outstanding using the treasury stock
method.  Net income is  allocated  to the  Common  Unitholders  and the  General
Partner in accordance with their  respective  Partnership  ownership  interests,
after  giving  effect  to  any  priority   income   allocations   for  incentive
distributions allocated to the General Partner.

COMPREHENSIVE INCOME. The Partnership reports  comprehensive  (loss)/income (the
total of net income and all other non-owner changes in partners' capital) within
the consolidated  statement of partners'  capital.  Comprehensive  (loss)/income
includes unrealized gains and losses on derivative  instruments accounted for as
cash flow hedges and minimum pension liability adjustments.

RECENTLY ISSUED  ACCOUNTING  STANDARDS.  In June 2002, the Financial  Accounting
Standards  Board  (the  "FASB")  issued  SFAS No.  146,  "Accounting  for  Costs
Associated  with Exit or Disposal  Activities"  ("SFAS 146").  SFAS 146 requires
companies to recognize costs  associated  with exit or disposal  activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan. The  provisions of SFAS 146 are effective for exit or disposal  activities
initiated  after  December 31, 2002.  The  provisions  of this  standard will be
applied by the Partnership on an ongoing basis, as applicable.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments and Hedging  Activities"  ("SFAS 149").  SFAS 149 amends
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including  certain  derivative  instruments  embedded in other  contracts.  This
statement is effective  for  contracts  entered into or modified  after June 30,
2003, and for hedging relationships designated after June 30, 2003. The adoption
of  this  standard  did  not  have  a  material  impact  on  the   Partnership's
consolidated financial position, results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity" ("SFAS 150").
SFAS 150 establishes standards for the classification and measurement of certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some  circumstances).  Many of these  instruments
were previously required to be classified as equity. This statement is effective
for  financial  instruments  entered into or modified  after May 31,  2003,  and
otherwise is effective for the Partnership's  fourth quarter in fiscal 2003. The
adoption of this  standard did not have a material  impact on the  Partnership's
consolidated financial position, results of operations or cash flows.

     In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation
of Variable  Interest  Entities"  ("FIN 46"),  an  interpretation  of Accounting
Research Bulletin No. 51, "Consolidated  Financial Statements." FIN 46 addresses
consolidation by business  enterprises of variable  interest  entities that meet
certain  characteristics.   The  consolidation  requirements  of  FIN  46  apply
immediately to variable  interest  entities  created after January 31, 2003. The
consolidation  requirements  apply to variable  interest entities created before
February 1, 2003 in the first fiscal year or interim period beginning after June
15, 2003.  However,  in October 2003,  the FASB deferred the effective  date for
applying certain provisions



                                      F-11


of FIN 46 and in  November  2003,  issued an  exposure  draft  which would amend
certain  provisions  of FIN 46. As a result of the latest  exposure  draft,  the
Partnership  is  currently  evaluating  the impact,  if any,  that FIN 46 or any
future amendment may have on its financial position and results of operations.


RECLASSIFICATIONS.  Certain  prior  period  amounts  have been  reclassified  to
conform with the current period presentation.

3.   DISTRIBUTIONS OF AVAILABLE CASH

The Partnership makes distributions to its partners  approximately 45 days after
the end of each fiscal quarter of the  Partnership in an aggregate  amount equal
to its Available Cash for such quarter. Available Cash, as defined in the Second
Amended and Restated Partnership Agreement,  generally means all cash on hand at
the end of the  respective  fiscal  quarter  less the  amount  of cash  reserves
established by the Board of Supervisors in its reasonable  discretion for future
cash  requirements.  These  reserves are retained for the proper  conduct of the
Partnership's  business,  the payment of debt  principal  and  interest  and for
distributions during the next four quarters. Distributions by the Partnership in
an amount equal to 100% of its Available  Cash will  generally be made 98.29% to
the Common Unitholders and 1.71% to the General Partner,  subject to the payment
of incentive  distributions  to the General  Partner to the extent the quarterly
distributions exceed a target distribution of $0.55 per Common Unit.

As defined in the Second Amended and Restated Partnership Agreement, the General
Partner has certain  Incentive  Distribution  Rights ("IDRs") which represent an
incentive  for  the  General  Partner  to  increase   distributions   to  Common
Unitholders in excess of the target  quarterly  distribution of $0.55 per Common
Unit.  With regard to the first  $0.55 of  quarterly  distributions  paid in any
given  quarter,  98.29%  of the  Available  Cash is  distributed  to the  Common
Unitholders  and 1.71% is distributed to the General  Partner (98.11% and 1.89%,
respectively, prior to the June 2003 public offering described in Note 13). With
regard to the  balance  of  quarterly  distributions  in excess of the $0.55 per
Common Unit target distribution, 85% of the Available Cash is distributed to the
Common Unitholders and 15% is distributed to the General Partner.

The following  summarizes the quarterly  distributions  per Common Unit declared
and paid in respect of each of the  quarters  in the three  fiscal  years in the
period ended September 27, 2003:




                                      September 27,        September 28,               September 29,
                                          2003                     2002                    2001
                                   --------------------    ---------------------    --------------------

                                                                                      
      First Quarter                           $ 0.5750                 $ 0.5625                $ 0.5375
      Second Quarter                            0.5750                   0.5625                  0.5500
      Third Quarter                             0.5875                   0.5750                  0.5500
      Fourth Quarter                            0.5875                   0.5750                  0.5625




On October  23,  2003,  the  Partnership  declared a quarterly  distribution  of
$0.5875 per Common Unit, or $2.35 on an annualized basis, for the fourth quarter
of fiscal  2003  that was paid on  November  10,  2003 to  holders  of record on
November 3, 2003. This quarterly  distribution includes incentive  distributions
payable to the General Partner to the extent the quarterly  distribution exceeds
$0.55 per Common Unit.



                                      F-12


4.   ADOPTION OF NEW ACCOUNTING STANDARD

Effective  September 30, 2001,  the beginning of the  Partnership's  2002 fiscal
year,  the  Partnership  elected to early adopt the provisions of SFAS 142 which
modifies  the  financial   accounting  and  reporting  for  goodwill  and  other
intangible   assets,   including  the  requirement  that  goodwill  and  certain
intangible  assets no longer be  amortized.  This new standard  also  requires a
transitional  impairment  review for goodwill,  as well as an annual  impairment
review,  to be performed on a reporting unit basis.  As a result of the adoption
of SFAS  142,  amortization  expense  for the  year  ended  September  28,  2002
decreased  by $7,416  compared to the year ended  September  29, 2001 due to the
lack of  amortization  expense  related to  goodwill.  Aside from this change in
accounting for goodwill, no other change in accounting for intangible assets was
required  as a result of the  adoption  of SFAS 142  based on the  nature of the
Partnership's  intangible  assets.  In accordance with SFAS 142, the Partnership
completed  its annual  impairment  review and, as the fair values of  identified
reporting  units  exceeded  the  respective  carrying  values,  goodwill was not
considered impaired as of September 27, 2003 nor as of September 28, 2002.

The  following  table  reflects  the effect of the  adoption  of SFAS 142 on net
income and net income per Common  Unit as if SFAS 142 had been in effect for the
periods presented:





                                                      September 27,            September 28,           September 29,
                                                          2003                     2002                    2001
                                                      -------------            -------------           -------------
      Net income:
                                                                                                
          As reported                                   $ 48,669                 $ 53,524                $ 53,510
          Goodwill amortization                                -                        -                   7,416
                                                      -------------            -------------           -------------
          As adjusted                                   $ 48,669                 $ 53,524                $ 60,926
                                                      =============            =============           =============
      Basic net income per Common Unit:
          As reported                                   $   1.87                 $   2.12                $   2.14
          Goodwill amortization                                -                        -                    0.29
                                                      -------------            -------------           -------------
          As adjusted                                   $   1.87                 $   2.12                $   2.43
                                                      =============            =============           =============

      Diluted net income per Common Unit:
          As reported                                   $   1.86                 $   2.12                $   2.14
          Goodwill amortization                                -                        -                    0.29
                                                      -------------            -------------           -------------
          As adjusted                                   $   1.86                 $   2.12                $   2.43
                                                      =============            =============           =============




Other  intangible  assets at September  27, 2003 and  September 28, 2002 consist
primarily of non-compete  agreements  with a gross carrying amount of $3,608 and
$4,240,  respectively,  and  accumulated  amortization  of  $2,573  and  $2,766,
respectively. These non-compete agreements are amortized under the straight-line
method over the periods of the agreements,  ending  periodically  between fiscal
years 2004 and 2011. Aggregate  amortization expense related to other intangible
assets for the years ended September 27, 2003,  September 28, 2002 and September
29, 2001 was $423, $498 and $563, respectively.

Aggregate  amortization  expense related to other intangible  assets for each of
the five succeeding fiscal years as of September 27, 2003 is as follows:  2004 -
$352; 2005 - $299; 2006 - $228; 2007 - $76 and 2008 - $40.

                                      F-13


For the year ended  September  27,  2003,  the net  carrying  amount of goodwill
decreased by $24 as a result of the sale of certain assets during the period.

5.   SELECTED BALANCE SHEET INFORMATION

Inventories consist of the following:

                                    September 27,            September 28,
                                         2003                    2002
                                 ---------------------    --------------------

      Propane                                $ 34,033                $ 28,799
      Appliances                                7,477                   7,568
                                 ---------------------    --------------------
                                             $ 41,510                $ 36,367
                                 =====================    ====================



The Partnership  enters into contracts to buy propane for supply purposes.  Such
contracts generally have one year terms subject to annual renewal,  with propane
costs  based on  market  prices  at the date of  delivery.  Property,  plant and
equipment consist of the following:




                                                         September 27,            September 28,
                                                              2003                    2002
                                                      ---------------------    --------------------

                                                                                    
      Land and improvements                                       $ 27,134                $ 28,043
      Buildings and improvements                                    59,543                  57,245
      Transportation equipment                                      36,677                  46,192
      Storage facilities                                            59,554                  59,069
      Equipment, primarily tanks and cylinders                     370,494                 362,001
      Computer software                                             12,122                   3,806
      Construction in progress                                       2,531                  11,935
                                                      ---------------------    --------------------
                                                                   568,055                 568,291
      Less: accumulated depreciation                               255,265                 237,282
                                                      ---------------------    --------------------
                                                                 $ 312,790               $ 331,009
                                                      =====================    ====================




Depreciation  expense for the years ended September 27, 2003, September 28, 2002
and September 29, 2001 amounted to $27,097, $27,857 and $28,517, respectively.

6.   LONG-TERM BORROWINGS

Long-term borrowings consist of the following:



                                      F-14





                                                                               September 27,            September 28,
                                                                                    2003                    2002
                                                                            ---------------------    --------------------

                                                                                                             
      Senior Notes, 7.54%, due June 30, 2011                                           $ 340,000               $ 382,500
      Senior Notes, 7.37%, due June 30, 2012                                              42,500                  42,500
      Note payable, 8%, due in annual installments through 2006                            1,322                   1,698
      Amounts outstanding under Acquisition Facility
           of Revolving Credit Agreement                                                       -                  46,000
      Other long-term liabilities                                                              4                      71
                                                                            ---------------------    --------------------
                                                                                         383,826                 472,769
      Less: current portion                                                               42,911                  88,939
                                                                            ---------------------    --------------------
                                                                                       $ 340,915               $ 383,830
                                                                            =====================    ====================




On March 5, 1996,  pursuant to a Senior Note  Agreement  (the "1996  Senior Note
Agreement") the Operating Partnership issued $425,000 of Senior Notes (the "1996
Senior   Notes")  with  an  annual   interest  rate  of  7.54%.   The  Operating
Partnership's obligations under the 1996 Senior Note Agreement are unsecured and
rank on an equal and ratable basis with the Operating Partnership's  obligations
under  the  2002  Senior  Note  Agreement  and the  Revolving  Credit  Agreement
discussed  below.  The 1996 Senior Notes will mature June 30, 2011,  and require
semiannual interest payments which commenced June 30, 1996. The 1996 Senior Note
Agreement  requires  that the  principal  be paid in equal  annual  payments  of
$42,500 starting July 1, 2002.

Pursuant to the Partnership's  intention to refinance the first annual principal
payment of $42,500, the Operating  Partnership executed on April 19, 2002 a Note
Purchase  Agreement for the private  placement of 10-year 7.37% Senior Notes due
June  30,  2012  (the  "2002  Senior  Note  Agreement").  On July 1,  2002,  the
Partnership  received  $42,500  from the  issuance of the Senior Notes under the
2002 Senior Note Agreement and used the funds to pay the first annual  principal
payment of $42,500  due under the 1996  Senior  Note  Agreement.  The  Operating
Partnership's obligations under the 2002 Senior Note Agreement are unsecured and
rank on an equal and ratable basis with the Operating Partnership's  obligations
under the 1996 Senior Note Agreement and the Revolving Credit Agreement.  Rather
than refinance the second annual principal payment of $42,500 due under the 1996
Senior Note Agreement,  the Partnership  elected to repay this principal payment
on June 30, 2003.

The Partnership's previous Revolving Credit Agreement,  which provided a $75,000
working capital facility and a $50,000  acquisition  facility,  was scheduled to
mature on May 31, 2003.  On May 8, 2003,  the  Partnership  completed the Second
Amended and Restated Credit Agreement (the "Revolving  Credit  Agreement") which
extends  the  previous  Revolving  Credit  Agreement  until  May 31,  2006.  The
Revolving  Credit  Agreement  provides a $75,000 working capital facility and an
acquisition facility of $25,000. Borrowings under the Revolving Credit Agreement
bear interest at a rate based upon either LIBOR plus a margin, Wachovia National
Bank's  prime  rate or the  Federal  Funds  rate plus 1/2 of 1%.  An annual  fee
ranging  from .375% to .50%,  based upon  certain  financial  tests,  is payable
quarterly  whether or not borrowings  occur.  These terms are  substantially the
same as the terms under the previous  Revolving Credit Agreement.  In connection
with the completion of the Revolving Credit  Agreement,  the Partnership  repaid
$21,000 of outstanding borrowings under the Revolving Credit Agreement.  On June
19, 2003, the Partnership  repaid the remaining  outstanding  balance of $25,000
under the  Revolving  Credit  Agreement.  As of September 27, 2003 there were no
borrowings outstanding under the Revolving Credit Agreement. As of September 28,
2002,  $46,000 was outstanding  under the  acquisition  facility of the previous
Revolving  Credit  Agreement  and there  were no  borrowings  under the  working
capital facility.

As of September 27, 2003,  the  Partnership  had  borrowing  capacity of $75,000
under the working capital facility and $25,000 under the acquisition facility of
the Revolving  Credit  Agreement.  The weighted average interest rate associated
with borrowings under the Revolving Credit Agreement was 3.42%,  3.67% and 6.98%
for fiscal 2003, 2002 and 2001, respectively.



                                      F-15


The 1996 Senior Note Agreement, the 2002 Senior Note Agreement and the Revolving
Credit  Agreement   contain  various   restrictive  and  affirmative   covenants
applicable to the Operating  Partnership;  including (a)  maintenance of certain
financial tests,  including,  but not limited to, a leverage ratio less than 5.0
to 1 and an interest  coverage ratio in excess of 2.50 to 1, (b) restrictions on
the  incurrence  of additional  indebtedness,  and (c)  restrictions  on certain
liens,   investments,    guarantees,   loans,   advances,   payments,   mergers,
consolidations,  distributions,  sales of assets and other transactions.  During
December  2002,  the  Partnership  amended the 1996 Senior Note Agreement to (i)
eliminate an adjusted net worth  financial  test to be consistent  with the 2002
Senior  Note  Agreement  and  Revolving  Credit  Agreement,  and (ii)  require a
leverage  ratio of less  than  5.25 to 1 when  the  underfunded  portion  of the
Partnership's  pension  obligations is used in the computation of the ratio. The
Partnership  was in  compliance  with all covenants and terms of the 1996 Senior
Note  Agreement,  the  2002  Senior  Note  Agreement  and the  Revolving  Credit
Agreement as of September 27, 2003.

Debt  origination  costs  representing the costs incurred in connection with the
placement of, and the subsequent  amendment to, the  Partnership's  Senior Notes
and Revolving  Credit  Agreement  were  capitalized  within other assets and are
being  amortized on a  straight-line  basis over the term of the respective debt
agreements.  Other assets at September  27, 2003 and  September 28, 2002 include
debt  origination  costs  with a net  carrying  amount  of  $5,960  and  $5,926,
respectively.   Aggregate   amortization   expense   related  to  deferred  debt
origination costs included within interest expense for the years ended September
27,  2003,  September  28, 2002 and  September  29, 2001 was $1,291,  $1,338 and
$2,006, respectively.

The aggregate  amounts of long-term debt maturities  subsequent to September 27,
2003 are as  follows:  2004 - $42,911;  2005 - $42,940;  2006 - $42,975;  2007 -
$42,500; 2008 - $42,500; and, thereafter - $170,000.




                                      F-16




7.   RESTRICTED UNIT PLANS

In November 2000, the Partnership  adopted the Suburban Propane  Partners,  L.P.
2000 Restricted Unit Plan (the "2000 Restricted Unit Plan") which authorizes the
issuance of Common  Units with an  aggregate  value of $10,000  (487,804  Common
Units  valued  at the  initial  public  offering  price of  $20.50  per unit) to
executives,  managers and other employees of the  Partnership.  Restricted Units
issued under the 2000 Restricted Unit Plan vest over time with 25% of the Common
Units  vesting at the end of each of the third and fourth  anniversaries  of the
issuance  date and the  remaining  50% of the Common Units vesting at the end of
the fifth  anniversary  of the  issuance  date.  The 2000  Restricted  Unit Plan
participants are not eligible to receive  quarterly  distributions or vote their
respective  Restricted Units until vested.  Restrictions  also limit the sale or
transfer of the units during the restricted periods. The value of the Restricted
Unit is established by the market price of the Common Unit at the date of grant.
Restricted  Units are subject to forfeiture in certain  circumstances as defined
in the 2000 Restricted Unit Plan.

In 1996, the Partnership  adopted the 1996 Restricted Unit Award Plan (the "1996
Restricted  Unit Plan")  which  authorized  the issuance of Common Units with an
aggregate  value of $15,000  (731,707  Common Units valued at the initial public
offering  price  of  $20.50  per  unit)  to  executives,  managers  and  Elected
Supervisors of the Partnership. According to the change of control provisions of
the 1996 Restricted Unit Plan, all outstanding  Restricted  Units on the closing
date of the Recapitalization in May 1999 vested and converted into Common Units.
At the date of the  Recapitalization,  individuals  who  became  members  of the
General  Partner  surrendered  receipt of  553,896  Common  Units,  representing
substantially all of their vested Restricted Units, in exchange for the right to
participate  in a new  compensation  deferral  plan of the  Partnership  and the
Operating Partnership (see Note 8, Compensation Deferral Plan).

Following is a summary of activity in the Restricted Unit Plans:




                                                                      Weighted Average
                                                                      Grant Date Fair
                                                   Units               Value Per Unit
                                             ------------------    -----------------------

                                                                              
      OUTSTANDING SEPTEMBER 29, 2001                    48,960                    $ 20.66
      Awarded                                           66,298                      26.63
      Forfeited                                         (3,272)                    (20.66)
                                             ------------------    -----------------------
      OUTSTANDING SEPTEMBER 28, 2002                   111,986                      24.19
      Awarded                                           44,288                      27.74
      Forfeited                                         (5,726)                    (20.66)
                                             ------------------    -----------------------
      OUTSTANDING SEPTEMBER 27, 2003                   150,548                    $ 25.37
                                             ==================    =======================




During the years ended September 27, 2003,  September 28, 2002 and September 29,
2001, the Partnership amortized $863, $603 and $228,  respectively,  of unearned
compensation associated with the 2000 Restricted Unit Plan, net of forfeitures.

8.   COMPENSATION DEFERRAL PLAN

Effective May 26, 1999, in connection with the  Partnership's  Recapitalization,
the Partnership  adopted the  Compensation  Deferral Plan (the "Deferral  Plan")
which provided for eligible employees of the Partnership to defer receipt of all
or a portion of the vested  Restricted  Units granted under the 1996  Restricted
Unit  Plan in  exchange  for the right to  participate  in and  receive  certain
payments  under the  Deferral  Plan.  The  Deferral  Plan also  allows  eligible
employees  to  defer  receipt  of  Common  Units  subsequently  granted  by  the
Partnership under the Deferral Plan. The Partnership  granted Common Units under
the Deferral Plan only once during  fiscal 2000.  The Common Units granted under
the  Deferral  Plan  and  related  Partnership  distributions  were  subject  to
forfeiture  provisions such that (a) 100% of the Common Units would be forfeited
if the grantee ceased to be



                                      F-17


employed prior to the third anniversary of the  Recapitalization,  (b) 75% would
be forfeited if the grantee  ceased to be employed  after the third  anniversary
but prior to the fourth anniversary of the Recapitalization and (c) 50% would be
forfeited if the grantee ceased to be employed after the fourth  anniversary but
prior  to  the  fifth  anniversary  of  the  Recapitalization.   All  forfeiture
provisions  lapsed in August of 2002.  Upon  issuance of Common  Units under the
Deferral  Plan,  unearned  compensation  equivalent  to the market  value of the
Common Units at the date of grant is  recorded.  The  unearned  compensation  is
amortized in accordance  with the Deferral  Plan's  forfeiture  provisions.  The
unamortized  unearned  compensation  value is shown as a reduction  of partners'
capital in the accompanying consolidated balance sheets.

Senior  management of the Partnership  surrendered  553,896 Common Units, at the
date of the Recapitalization,  into the Deferral Plan. The Partnership deposited
into a trust on behalf of these individuals  553,896 Common Units. During fiscal
2000,  certain members of management  deferred  receipt of an additional  42,925
Common Units  granted under the Deferral  Plan,  with a fair value of $19.91 per
Common Unit at the date of grant, by depositing the units into the trust.

In January 2003, in accordance  with the terms of the Deferral Plan,  297,310 of
the deferred units were  distributed  to the members of the General  Partner and
may now be voted and/or freely traded.  Certain members of management elected to
further defer receipt of their  deferred units  (totaling  299,511 Common Units)
until January 2008. As of September 27, 2003 and September 28, 2002,  there were
299,511 and 596,821 Common Units, respectively, held in trust under the Deferral
Plan.  The value of the  Common  Units  deposited  in the trust and the  related
deferred  compensation  liability  in the  amount of $5,795  and  $11,567  as of
September 27, 2003 and September  28, 2002,  respectively,  are reflected in the
accompanying  condensed  consolidated  balance sheets as components of partners'
capital.  During the second quarter of fiscal 2003, the  Partnership  recorded a
$5,772  reduction in the deferred  compensation  liability  and a  corresponding
reduction  in the value of Common  Units held in trust,  both  within  partners'
capital, related to the value of Common Units distributed from the trust.

9.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

DEFINED  BENEFIT PLAN. The  Partnership  has a  noncontributory  defined benefit
pension plan which was  originally  designed to cover all eligible  employees of
the  Partnership  who met certain  requirements as to age and length of service.
Effective January 1, 1998, the Partnership amended its  noncontributory  defined
benefit pension plan to provide for a cash balance format as compared to a final
average  pay format  which was in effect  prior to  January  1,  1998.  The cash
balance format is designed to evenly spread the growth of a participant's earned
retirement  benefit  throughout  his/her career as compared to the final average
pay format,  under  which a greater  portion of  employee  benefits  were earned
toward  the  latter  stages  of  one's  career.   Effective   January  1,  2000,
participation in the noncontributory defined benefit pension plan was limited to
eligible  participants  in  existence  on that  date  with  no new  participants
eligible  to  participate  in the plan.  On  September  20,  2002,  the Board of
Supervisors  approved an amendment to the defined  benefit pension plan whereby,
effective January 1, 2003, future service credits ceased and eligible  employees
will now receive interest credits only toward their ultimate retirement benefit.

Contributions, as needed, are made to a trust maintained by the Partnership. The
trust's assets consist  primarily of common stock,  fixed income  securities and
real estate.  Contributions  to the defined benefit pension plan are made by the
Partnership in accordance  with the Employee  Retirement  Income Security Act of
1974 minimum funding  standards plus additional  amounts which may be determined
from time to time.  There were no minimum funding  requirements  for the defined
benefit  pension plan for fiscal 2003,  2002 or 2001.  Recently,  there has been
increased scrutiny over cash balance defined benefit pension plans and resulting
litigation regarding such plans sponsored by other companies. These developments
may result in legislative changes impacting cash balance defined benefit pension
plans in the future. While no such legislative changes have been adopted, and if
adopted the impact on the  Partnership's  defined  benefit  pension  plan is not
certain,  there can be no assurances that future  legislative  developments will
not have an adverse  effect on the  Partnership's  results of operations or cash
flows.



                                      F-18




DEFINED  CONTRIBUTION  PLAN. The  Partnership  has a defined  contribution  plan
covering most employees.  Employer  contributions and costs are a percent of the
participating  employees'  compensation,  subject to the  achievement  of annual
performance targets of the Partnership. These contributions totaled $1,305, $947
and $4,560 for the years  ended  September  27,  2003,  September  28,  2002 and
September 29, 2001, respectively.

POSTRETIREMENT   BENEFITS  OTHER  THAN  PENSIONS.   The   Partnership   provides
postretirement  health care and life  insurance  benefits  for  certain  retired
employees. Partnership employees hired prior to July 1993 and that retired prior
to March  1998 are  eligible  for such  benefits  if they  reached  a  specified
retirement age while working for the Partnership. Effective January 1, 2000, the
Partnership   terminated  its  postretirement  benefit  plan  for  all  eligible
employees  retiring after March 1, 1998.  All active and eligible  employees who
were to receive  benefits under the  postretirement  plan subsequent to March 1,
1998, were provided a settlement by increasing their accumulated  benefits under
the cash balance pension plan,  noted above.  The Partnership  does not fund its
postretirement health care and life insurance benefit plans.

The  following  table  provides a  reconciliation  of the changes in the benefit
obligations  and the fair value of the plan  assets for each of the years  ended
September  27, 2003 and  September 28, 2002 and a statement of the funded status
for both years:



                                                                                                                    Other
                                                                 Pension Benefits                      Postretirement Benefits
                                                     ---------------------------------------  -------------------------------------
                                                           2003                 2002                2003                 2002
                                                     ------------------   ------------------  ------------------   ----------------
RECONCILIATION OF BENEFIT OBLIGATIONS:
                                                                                                            
Benefit obligation at beginning of year                  $ 174,698            $ 167,187            $ 41,136             $ 37,559
Service cost                                                   629                4,445                  17                   16
Interest cost                                               11,376               11,581               2,641                2,574
Actuarial loss/(gain)                                        4,066                8,700              (4,115)               3,852
Curtailment gain                                                 -               (1,812)                  -                    -
Benefits paid                                              (16,593)             (15,403)             (2,497)              (2,865)
                                                     --------------       ------------------  ------------------   ----------------
Benefit obligation at end of year                        $ 174,176            $ 174,698            $ 37,182             $ 41,136
                                                     ==============       ==================  ==================   ================


RECONCILIATION OF FAIR VALUE OF PLAN ASSETS:
Fair value of plan assets at beginning of year           $ 121,534            $ 143,116                 $ -                  $ -
Actual return on plan assets                                17,099               (6,179)                  -                    -
Employer contributions                                      10,000                    -               2,497                2,865
Benefits paid                                              (16,593)             (15,403)             (2,497)              (2,865)
                                                     --------------       ------------------  ------------------   ----------------
Fair value of plan assets at end of year                 $ 132,040            $ 121,534                 $ -                  $ -
                                                     ==============       ==================  ==================   ================


FUNDED STATUS:
Funded status at end of year                             $ (42,136)           $ (53,164)          $ (37,182)           $ (41,136)
Unrecognized prior service cost                                  -                    -              (2,306)              (3,026)
Net unrecognized actuarial losses                           80,139               85,077               3,603                8,060
Accumulated other comprehensive (loss)                     (80,139)             (85,077)                  -                    -
                                                     --------------       ------------------  ------------------   ----------------
Accrued benefit liability                                  (42,136)             (53,164)            (35,885)             (36,102)
Less: Current portion                                            -                    -               2,450                2,818
                                                     --------------       ------------------  ------------------   ----------------
Non-current benefit liability                            $ (42,136)           $ (53,164)          $ (33,435)           $ (33,284)
                                                     ==============       ==================  ==================   ================



The funded status of the Partnership's defined benefit pension plan continues to
be impacted by the turbulent  capital markets  affecting the market value of our
pension asset portfolio and by the low interest rate  environment  affecting the
actuarial value of the projected benefit  obligations.  In an effort to minimize
future increases in the pension plan



                                      F-19


benefit obligations, the Partnership adopted an amendment to the defined benefit
pension plan which ceased future service credits effective January 1, 2003. This
amendment  resulted  in a  curtailment  gain of $1,093  included  within the net
periodic  pension  cost for the year ended  September  28,  2002.  Additionally,
during fiscal 2003, the Partnership made a voluntary  contribution of $10,000 to
the plan,  thereby  taking  proactive  steps to improve the funded status of the
plan and reduce the minimum pension liability.

The following  table provides the  components of net periodic  benefit costs for
the years ended September 27, 2003 and September 28, 2002:



                                                                                                       Other
                                                     Pension Benefits                         Postretirement Benefits
                                           -------------------------------------         ---------------------------------
                                              2003                 2002                  2003                  2002
                                             ------------       ---------------       ---------------      ---------------
                                                                                                          
      Service cost                                 $ 629               $ 4,445                  $ 17                  $ 16
      Interest cost                               11,376                11,581                 2,641                 2,574
      Expected return on plan assets             (12,161)              (14,974)                    -                     -
      Amortization of prior service cost               -                  (210)                 (720)                 (720)
      Curtailment gain                                 -                (1,093)                    -                     -
      Recognized net actuarial loss                4,066                 1,912                   342                    41
                                             ------------       ---------------       ---------------      ---------------
      Net periodic benefit cost                  $ 3,910               $ 1,661               $ 2,280               $ 1,911
                                             ============       ===============       ===============      ===============



Pension benefit expense was $113 (consisting of service cost of $5,024, interest
cost of $11,034,  expected return on plan assets of $15,735 and  amortization of
prior service cost of $210) and other  postretirement  benefit costs were $2,341
(consisting of service cost of $123,  interest cost of $2,794,  amortization  of
prior service cost of $721 and  recognized  net actuarial  loss of $145) for the
year ended  September 29, 2001. The  assumptions  used in the measurement of the
Partnership's benefit obligations are shown in the following table:





                                                                                                       Other
                                                     Pension Benefits                         Postretirement Benefits
                                           -------------------------------------         ---------------------------------
                                               September             September             September             September
                                                27, 2003             28, 2002              27, 2003              28, 2002
                                           ---------------      ----------------         --------------       ------------
                                                                                                       
Weighted-average discount rate                   6.00%                 6.75%                 6.00%                 6.75%
Average rate of compensation increase              n/a                 3.50%                     -                     -
Weighted-average expected long-term
     rate of return on plan assets               7.75%                 8.50%                     -                     -




The following  assumptions  were used in the  measurement  of the  Partnership's
benefit obligations as of September 29, 2001:  weighted-average discount rate of
7.25%,  average  rate of  compensation  increase  of 3.50% and  weighted-average
expected  long-term  rate of return on plan  assets  of 9.50%.  The  accumulated
postretirement  benefit  obligation  was based on a 13%  increase in the cost of
covered  health care  benefits at  September  27, 2003 and a 12% increase in the
cost of covered  health care benefits at September 28, 2002. The 13% increase in
health care costs assumed at September 27, 2003 is assumed to decrease gradually
to 5.00% in fiscal 2013 and to remain at that level  thereafter.  Increasing the
assumed  health  care cost trend rates by 1.0% in each year would  increase  the
Partnership's  benefit  obligation  as of  September  27, 2003 by  approximately
$1,354 and the  aggregate  of service and  interest  components  of net periodic
postretirement  benefit  expense  for  the  year  ended  September  27,  2003 by
approximately $105.  Decreasing the assumed health care cost trend rates by 1.0%
in each year would decrease the Partnership's benefit obligation as of September
27,  2003  by  approximately  $1,222  and the  aggregate  service  and  interest
components  of net periodic  postretirement  benefit  expense for the year ended
September 27, 2003 by approximately $94.


                                      F-20




10.  FINANCIAL INSTRUMENTS

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. The Partnership purchases propane
at various  prices  that are  eventually  sold to its  customers,  exposing  the
Partnership  to  market   fluctuations  in  the  price  of  propane.  A  control
environment has been established which includes policies and procedures for risk
assessment and the approval,  reporting and monitoring of derivative instruments
and hedging  activities.  The Partnership closely monitors the potential impacts
of commodity price changes and, where  appropriate,  utilizes commodity futures,
forward and option  contracts  to hedge its  commodity  price  risk,  to protect
margins  and  to  ensure  supply  during  periods  of  high  demand.  Derivative
instruments  are  used  to  hedge  a  portion  of the  Partnership's  forecasted
purchases for no more than one year in the future.

SFAS No. 133 "Accounting for Derivative  Instruments and Hedging Activities," as
amended by SFAS No. 137, SFAS No. 138 and SFAS No. 149 ("SFAS 133") requires all
derivatives   (with   certain   exceptions),   whether   designated  in  hedging
relationships or not, to be recorded on the  consolidated  balance sheet at fair
value. SFAS 133 requires that changes in the derivative  instrument's fair value
be recognized  currently in earnings unless specific hedge  accounting  criteria
are met. Special accounting for qualifying  hedges,  either fair value hedges or
cash flow  hedges,  allows a  derivative's  gains and  losses to offset  related
results on the hedged item in the statement of  operations,  and requires that a
company   formally   document,   designate  and  assess  the   effectiveness  of
transactions  that receive hedge  accounting.  Fair value hedges are  derivative
financial instruments that hedge the exposure to changes in the fair value of an
asset or liability or an identified portion thereof attributable to a particular
risk.  Cash flow  hedges are  derivative  financial  instruments  that hedge the
exposure  to  variability  in  expected  future  cash  flows  attributable  to a
particular risk.

Since March 31, 2002, the  Partnership's  futures and forward  contracts qualify
and have been  designated  as cash  flow  hedges  and,  as such,  the  effective
portions  of  changes  in the fair  value of these  derivative  instruments  are
recorded in other comprehensive (loss)/income ("OCI") and are recognized in cost
of products  sold when the hedged item impacts  earnings.  As of  September  27,
2003, unrealized gains on derivative  instruments designated as cash flow hedges
in the amount of $1,129 were  included in OCI and are expected to be  recognized
in  earnings  during  the next 12 months as the hedged  forecasted  transactions
occur.   However,   due  to  the  volatility  of  the  commodities  market,  the
corresponding value in OCI is subject to change prior to its impact on earnings.

Option contracts are not classified as hedges and, as such,  changes in the fair
value of these derivative  instruments are recognized within operating  expenses
in the consolidated statement of operations as they occur.  Additionally,  prior
to March 31, 2002,  the  Partnership's  futures and forward  contracts  were not
designated  as  cash  flow  hedges  and  the  changes  in fair  value  of  these
instruments  were  recognized in earnings as they  occurred.  For the year ended
September 27, 2003,  operating expenses included unrealized losses in the amount
of $1,500 compared to unrealized gain in the amount of $5,356 for the year ended
September  28,  2002,  attributable  to changes in the fair value of  derivative
instruments not designated as hedges.

CREDIT  RISK.  The  Partnership's   principal   customers  are  residential  and
commercial end users of propane  served by  approximately  320 customer  service
centers in 40 states. No single customer accounted for more than 10% of revenues
during fiscal 2003, 2002 or 2001 and no concentration  of receivables  exists at
the end of fiscal 2003 or 2002.

Futures  contracts  are  traded on and  guaranteed  by the New York  Merchantile
Exchange ("NYMEX") and as a result,  have minimal credit risk. Futures contracts
traded  with  brokers  of the NYMEX  require  daily cash  settlements  in margin
accounts.  The  Partnership  is subject to credit  risk with  forward and option
contracts   entered  into  with  various   third   parties  to  the  extent  the
counterparties do not perform. The Partnership evaluates the financial condition
of each  counterparty  with which it conducts  business and  establishes  credit
limits  to  reduce  exposure  to  credit  risk  based  on  non-performance.  The
Partnership does not require collateral to support the contracts.



                                      F-21


FAIR VALUE OF FINANCIAL INSTRUMENTS. The fair value of cash and cash equivalents
are  not  materially  different  from  their  carrying  amounts  because  of the
short-term nature of these  instruments.  The fair value of the Revolving Credit
Agreement   approximates  the  carrying  value  since  the  interest  rates  are
periodically  adjusted to reflect market conditions.  Based on the current rates
offered  to the  Partnership  for debt of the  same  remaining  maturities,  the
carrying value of the Partnership's  Senior Notes approximates their fair market
value.

11.  COMMITMENTS AND CONTINGENCIES

Commitments.  The  Partnership  leases  certain  property,  plant and equipment,
including portions of the Partnership's vehicle fleet, for various periods under
noncancelable leases. Rental expense under operating leases was $24,337, $24,005
and $23,354 for the years  ended  September  27,  2003,  September  28, 2002 and
September 29, 2001, respectively.

Future minimum rental commitments under noncancelable operating lease agreements
as of September 27, 2003 are as follows:

     Fiscal Year
     -----------
     2004                                                $ 17,796
     2005                                                  12,868
     2006                                                   9,959
     2007                                                   5,860
     2008 and thereafter                                    6,410

CONTINGENCIES.  As  discussed in Note 2, the  Partnership  is  self-insured  for
general and product,  workers'  compensation  and  automobile  liabilities up to
predetermined  amounts above which third party insurance  applies.  At September
27,  2003  and  September  28,  2002,  the  Partnership  had  accrued  insurance
liabilities  of  $28,639  and  $26,969,  respectively,  representing  the  total
estimated losses under these  self-insurance  programs.  The Partnership is also
involved in various  legal  actions  which have  arisen in the normal  course of
business,  including  those  relating  to  commercial  transactions  and product
liability.  Management believes,  based on the advice of legal counsel, that the
ultimate  resolution of these matters will not have a material adverse effect on
the  Partnership's  financial  position or future results of  operations,  after
considering its self-insurance liability for known and unasserted self-insurance
claims.

The Partnership is subject to various  federal,  state and local  environmental,
health and safety laws and regulations. Generally, these laws impose limitations
on the discharge of pollutants and establish standards for the handling of solid
and hazardous wastes. These laws include the Resource  Conservation and Recovery
Act, the Comprehensive  Environmental  Response,  Compensation and Liability Act
("CERCLA"),  the Clean Air Act,  the  Occupational  Safety and Health  Act,  the
Emergency  Planning  and  Community  Right to Know Act,  the Clean Water Act and
comparable  state statutes.  CERCLA,  also known as the "Superfund" law, imposes
joint and  several  liability  without  regard to fault or the  legality  of the
original  conduct on certain  classes of  persons  that are  considered  to have
contributed to the release or threatened release of a "hazardous substance" into
the  environment.  Propane is not a  hazardous  substance  within the meaning of
CERCLA.  However,  the  Partnership  owns real  property  where  such  hazardous
substances may exist.

Future developments,  such as stricter environmental,  health or safety laws and
regulations  thereunder,  could affect Partnership  operations.  The Partnership
anticipates that compliance with or liabilities under environmental,  health and
safety laws and regulations,  including CERCLA, will not have a material adverse
effect on the  Partnership.  To the  extent  that  there  are any  environmental
liabilities  unknown to the Partnership or environmental,  health or safety laws
or  regulations  are made more  stringent,  there can be no  assurance  that the
Partnership's  results  of  operations  will  not be  materially  and  adversely
affected.




                                      F-22


12.  GUARANTEES

FASB Financial  Interpretation  No. 45,  "Guarantor's  Accounting and Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others,"  expands  the  existing  disclosure  requirements  for  guarantees  and
requires  recognition  of a liability  for the fair value of  guarantees  issued
after  December  31,  2002.  The  Partnership  has  residual  value   guarantees
associated  with  certain  of  its  operating   leases,   related  primarily  to
transportation  equipment,  with  remaining  lease  periods  scheduled to expire
periodically  through  fiscal 2010.  Upon  completion of the lease  period,  the
Partnership guarantees that the fair value of the equipment will equal or exceed
the guaranteed  amount,  or the Partnership  will pay the lessor the difference.
Although  the  fair  value  of  equipment  at  the  end of its  lease  term  has
historically  exceeded the guaranteed  amounts,  the maximum potential amount of
aggregate future payments the Partnership  could be required to make under these
leasing  arrangements,  assuming the equipment is deemed worthless at the end of
the lease term,  is  approximately  $14,355.  Of this amount,  the fair value of
residual value  guarantees for operating  leases entered into after December 31,
2002 was $2,067 which is reflected in other  liabilities,  with a  corresponding
amount included within other assets,  in the accompanying  consolidated  balance
sheet as of September 27, 2003.

13.  PUBLIC OFFERINGS

On June 18,  2003,  the  Partnership  sold  2,282,500  Common  Units in a public
offering at a price of $29.00 per Common Unit realizing proceeds of $62,879, net
of  underwriting  commissions  and other  offering  expenses.  On June 26, 2003,
following the underwriters'  full exercise of their  over-allotment  option, the
Partnership  sold an additional  342,375 Common Units at $29.00 per Common Unit,
generating  additional  net proceeds of $9,307.  The  aggregate  net proceeds of
$72,186 were used for general  partnership  purposes,  including working capital
and the repayment of outstanding borrowings under the Revolving Credit Agreement
and the second  annual  principal  payment of $42,500  due under the 1996 Senior
Note Agreement on June 30, 2003. These  transactions  increased the total number
of Common Units  outstanding to 27,256,162.  As a result of the Public Offering,
the combined  general partner interest in the Partnership was reduced from 1.89%
to 1.71% while the Common Unitholder interest in the Partnership  increased from
98.11% to 98.29%.

On October 17, 2000, the  Partnership  sold  2,175,000  Common Units in a public
offering at a price of $21.125 per Common  Unit  realizing  proceeds of $43,500,
net of  underwriting  commissions and other offering  expenses.  On November 14,
2000, following the underwriter's partial exercise of its over-allotment option,
the  Partnership  sold an  additional  177,700  Common  Units at the same price,
generating  additional  net proceeds of $3,600.  The  aggregate  net proceeds of
$47,100 were applied to reduce the  Partnership's  outstanding  Revolving Credit
Agreement  borrowings.  These transactions  increased the total number of Common
Units outstanding to 24,631,287.

14.  DISCONTINUED OPERATIONS AND DISPOSITION

In line  with the  Partnership's  strategy  of  divesting  operations  in slower
growing or  non-strategic  markets  in an effort to  identify  opportunities  to
optimize  the return on assets  employed,  the  Partnership  sold nine  customer
service  centers  during  fiscal  2003 for net cash  proceeds  of  approximately
$7,197. The Partnership  recorded a gain on sale of approximately  $2,483 during
fiscal 2003 which has been accounted for within discontinued operations pursuant
to SFAS No. 144,  "Accounting  for the  Impairment  or  Disposal  of  Long-Lived
Assets." Prior period results of operations  attributable to these nine customer
service centers were not significant and, as such, prior period results have not
been reclassified to remove financial results from continuing operations.

On January 31, 2002, the Partnership sold its 170 million gallon propane storage
facility in  Hattiesburg,  Mississippi,  which was  considered  a  non-strategic
asset,  for net cash proceeds of  approximately  $7,988,  resulting in a gain on
sale of approximately $6,768.



                                      F-23


15.  SUBSEQUENT EVENT

On November  10, 2003,  the  Partnership  announced  that it had entered into an
asset purchase agreement (the "Purchase Agreement") to acquire substantially all
of the assets of Agway Energy Products,  LLC, Agway Energy Services PA, Inc. and
Agway Energy Services,  Inc.  (collectively  "Agway  Energy"),  all of which are
wholly  owned  subsidiaries  of Agway,  Inc.,  for total cash  consideration  of
approximately  $206,000,  subject to certain purchase price adjustments.  Agway,
Inc. is presently a debtor-in-possession under Chapter 11 of the Bankruptcy Code
pending before the United States  Bankruptcy Court for the Northern  District of
New York.  Agway Energy is not a Chapter 11 debtor.  The Purchase  Agreement was
filed with the United  States  Bankruptcy  Court and on November 24,  2003,  the
Bankruptcy  Court approved Agway,  Inc.'s motion to establish bid procedures for
the sale. In addition,  the transaction  has been approved by the  Partnership's
Board of  Supervisors.  Closing  on the sale  under the  Purchase  Agreement  is
subject to the approval by the United  States  Bankruptcy  Court  following  the
conclusion of an auction process,  to be conducted  pursuant to the jurisdiction
of the Bankruptcy Court, and is subject to regulatory approvals. The transaction
will be accounted for using the purchase method of accounting.

Under the terms of the Purchase Agreement, the Partnership would purchase all of
the  operations of Agway  Energy,  including 139 distribution  and sales centers
primarily in New York, Pennsylvania, New Jersey and Vermont. Agway Energy, based
in Syracuse,  New York, markets and distributes propane,  fuel oil, gasoline and
diesel fuels and installs and services a wide variety of home comfort equipment,
particularly in the area of heating,  ventilation and air conditioning.  For the
year ended June 30,  2003 Agway  Energy  provided  service to more than  400,000
customers  across all lines of business  and sold  approximately  106.3  million
gallons of propane and 356.8  million  gallons of fuel oil,  gasoline and diesel
fuel  to  retail   customers  for   residential,   commercial,   industrial  and
agricultural  applications.  While the Purchase  Agreement has been reviewed and
accepted by the Bankruptcy Court, there can be no assurance that the Partnership
will ultimately be the successful bidder at the auction.







                                      F-24




                   INDEX TO SUPPLEMENTAL FINANCIAL INFORMATION

                       SUBURBAN ENERGY SERVICES GROUP LLC




                                                                            Page
                                                                            ----

Report of Independent Auditors............................................. F-25

Balance Sheets
     As of September 27, 2003 and September 28, 2002....................... F-26

Notes to Balance Sheets.................................................... F-27














                                      F-25








                         REPORT OF INDEPENDENT AUDITORS






To the Stockholders of
Suburban Energy Services Group LLC:

In our opinion,  the accompanying balance sheets present fairly, in all material
respects,  the  financial  position of  Suburban  Energy  Services  Group LLC at
September  27,  2003  and  September  28,  2002 in  conformity  with  accounting
principles  generally accepted in the United States of America.  These financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing  standards  generally  accepted in the United States of America,  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the balance sheets are free of material misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the balance  sheets,  assessing the accounting  principles  used and significant
estimates  made  by  management,   and  evaluating  the  overall  balance  sheet
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.





PricewaterhouseCoopers LLP
Florham Park, NJ
October 23, 2003








                                      F-26




                       SUBURBAN ENERGY SERVICES GROUP LLC

                                 BALANCE SHEETS





                                                                                  September           September
                                                                                  27, 2003             28, 2002
                                                                               ----------------    -----------------

ASSETS
Current assets:
                                                                                                      
    Cash and cash equivalents                                                          $ 2,886              $ 4,363
                                                                               ----------------    -----------------
            Total current assets                                                         2,886                4,363
Investment in Suburban Propane Partners, L.P.                                        1,566,483            1,924,003
Goodwill, net                                                                        3,112,560            3,112,560
                                                                               ----------------    -----------------
             Total assets                                                          $ 4,681,929          $ 5,040,926
                                                                               ================    =================



LIABILITIES AND STOCKHOLDERS' EQUITY
               Total liabilities                                                             -                    -
                                                                               ----------------    -----------------

Stockholders' equity
      Common stock, $1 par value, 2,000 shares issued and outstanding                    2,000                2,000
      Additional paid in capital                                                     1,853,333            3,405,108
      Retained earnings                                                              2,826,596            1,633,818
                                                                               ----------------    -----------------
                Total stockholders' equity                                           4,681,929            5,040,926
                                                                               ----------------    -----------------
                Total liabilities and stockholders' equity                         $ 4,681,929          $ 5,040,926
                                                                               ================    =================



The accompanying notes are an integral part of these balance sheets.



                                      F-27




                       SUBURBAN ENERGY SERVICES GROUP LLC

                             NOTES TO BALANCE SHEETS

1.   ORGANIZATION AND FORMATION

Suburban  Energy  Services  Group LLC (the  "Company") was formed on October 26,
1998 as a limited  liability  company pursuant to the Delaware Limited Liability
Company Act. The Company was formed to purchase the general partner interests in
Suburban Propane Partners,  L.P. (the  "Partnership")  from Suburban Propane GP,
Inc. (the "Former  General  Partner"),  a  wholly-owned  indirect  subsidiary of
Millennium  Chemicals Inc., and become the successor general partner. On May 26,
1999, the Company purchased a 1% general partner interest in the Partnership and
a 1.0101%  general  partner  interest in Suburban  Propane,  L.P., the Operating
Partnership.

The Partnership is a  publicly-traded  master limited  partnership  whose common
units are listed on the New York Stock Exchange and is engaged in the retail and
wholesale marketing of propane and related appliances and services.  As a result
of two public  offerings  by the  Partnership  on October  17, 2000 and June 18,
2003,  the  Company's  interest in the  Partnership  was  reduced to .701%.  The
Company's interest in Suburban Propane, L.P. was not affected.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ACCOUNTING  PERIOD.  The Company's  accounting  period ends on the last Saturday
nearest to September 30.

USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

CASH  AND CASH  EQUIVALENTS.  The  Company  considers  all  highly  liquid  debt
instruments  purchased  with an original  maturity of three months or less to be
cash  equivalents.  The carrying amount  approximates  fair value because of the
short maturity of these instruments.

INVESTMENT IN SUBURBAN PROPANE  PARTNERS,  L.P. As previously noted, the Company
acquired a combined 2% general  partner  interest in the  Partnership  which was
subsequently reduced to 1.71%. The Company accounts for its investment under the
equity method of accounting  whereby the Company  recognizes in income its share
of net income of Suburban Propane Partners,  L.P. consolidated net income (loss)
and reduces its investment  balance to the extent of  partnership  distributions
the Company receives from Suburban Propane Partners, L.P.

GOODWILL.  Goodwill  represents the excess of the purchase price for the general
partner  interests in the  Partnership  over the  carrying  value of the General
Partner's  capital account  reflected on the books of Suburban Propane Partners,
L.P. on the date of acquisition.

The Company  tests  goodwill for  impairment on an annual basis using a two-step
impairment  test.  The first step  compares the fair value of the Company to the
carrying value of the company.  If the carrying value of the Company exceeds the
fair value of the Company, a second step is performed comparing the implied fair
value of the  Company  with the  carrying  amount of the  Company's  goodwill to
determine  the amount of goodwill  impairment,  if any.  Based on the  Company's
annual  goodwill  impairment  test,  goodwill was not considered  impaired as of
September 27, 2003.





                                      F-28


INCOME TAXES. For Federal and state income tax purposes, the earnings and losses
attributable  to the Company are  included in the tax returns of the  individual
stockholders.  As a result, no recognition of income taxes has been reflected in
the accompanying balance sheets.


RECENTLY ISSUED ACCOUNTING STANDARDS.  In January 2003, the Financial Accounting
Standards Board ("FASB") issued FASB  Interpretation  No. 46,  "Consolidation of
Variable Interest Entities" ("FIN 46"), an interpretation of Accounting Research
Bulletin  No.  51,  "Consolidated   Financial   Statements."  FIN  46  addresses
consolidation by business  enterprises of variable  interest  entities that meet
certain  characteristics.   The  consolidation  requirements  of  FIN  46  apply
immediately to variable  interest  entities  created after January 31, 2003. The
consolidation  requirements  apply to variable  interest entities created before
February 1, 2003 in the first fiscal year or interim period beginning after June
15, 2003.  However,  in October 2003,  the FASB deferred the effective  date for
applying certain  provisions of FIN 46 and in November 2003,  issued an exposure
draft which would amend certain  provisions of FIN 46. As a result of the latest
exposure draft, the Company is currently evaluating the impact, if any, that FIN
46 or any future amendment may have on its financial position.





                                      F-29





                      INDEX TO FINANCIAL STATEMENT SCHEDULE

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES




                                                                            Page
                                                                            ----

Schedule II    Valuation and Qualifying Accounts - Years Ended
               September 27, 2003, September 28, 2002 and
               September 29, 2001........................................... S-2























                                      S-1




                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)






                                             Balance at       Charged                                         Balance
                                             Beginning      to Costs and       Other                           at End
                                             of Period        Expenses       Additions       Deductions      of Period
                                            -------------   -------------   -------------   -------------   -------------

YEAR ENDED SEPTEMBER 29, 2001

                                                                                                  
Allowance for doubtful accounts                  $ 2,975         $ 5,328             $ -        $ (4,311)        $ 3,992
                                            =============   =============   =============   =============   =============



YEAR ENDED SEPTEMBER 28, 2002

Allowance for doubtful accounts                  $ 3,992         $ 1,147             $ -        $ (3,245)        $ 1,894
                                            =============   =============   =============   =============   =============



YEAR ENDED SEPTEMBER 27, 2003

Allowance for doubtful accounts                  $ 1,894         $ 3,315             $ -        $ (2,690)        $ 2,519
                                            =============   =============   =============   =============   =============







                                      S-2