FINAL TRANSCRIPT

THOMAS STREETEVENTS

Conference Call Transcript

LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation

Event Date/Time: Sep. 02. 2004 / 10:00AM ET
Event Duration: N/A



- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.




                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------


CORPORATE PARTICIPANTS
TIM BONANG
Sharon Merrill Associates - IR

TOM RESLEWIC
LeCroy Corporation - President & CEO

CARMINE NAPOLITANO
Computer Access Technology Corporation - President & CEO

SCOTT KANTOR
LeCroy Corporation - VP Finance, CFO, Secretary, Treasurer



CONFERENCE CALL PARTICIPANTS
MIKE CRAWFORD
B. Riley & Company - Analyst

AJIT PAI
Thomas Weisel Partners - Analyst

NICK BALLUCIO
TCW - Analyst

BARRY RANDALL
U.S. Bancorp Asset Management - Analyst

JOHN MYERS
Merrill Lynch - Analyst

RICHARD CHU
SG Cowen - Analyst

ROBERT STARBUCK
Schroeder's - Analyst

MARK ORT
Glazer Capital - Analyst


PRESENTATION

- --------------------------------------------------------------------------------
OPERATOR

Good day everyone,  and welcome to the LeCroy  Corporation  and Computer  Access
Technology  Corporation conference call. Today's call is being recorded. At this
time for opening remarks and introductions I would like to turn the call over to
Mr. Tim Bonang of Sharon Merrill Associates. Please go ahead, sir.

- --------------------------------------------------------------------------------
TIM BONANG  - SHARON MERRILL ASSOCIATES - IR

Good  morning  and  welcome to today's  conference  call which is being  jointly
hosted by LeCroy  Corporation and Computer Access Technology  Corporation,  also
known as CATC. In connection  with this  conference  call both companies wish to
take  advantage  of  the  Safe  Harbor  provisions  of  the  Private  Securities
Litigation  Reform Act of 1995 with respect to statements  that may be deemed to
be forward-looking statements under the Act.

This  conference  call  contains  forward-looking   statements  including  those
pertaining  to LeCroy's  intent to purchase CATC for  approximately  $85 million
excluding CATC's $45 million of cash and investments, LeCroy's ability to secure
cash funding  through a combination  of existing cash and term debt, its ability
to  capitalize  on the demand for serial  data test  instruments,  leverage  its
global,  technical,  direct  sales  force to  accelerate  the  growth  of CATC's
products,  strengthen its dominant position in the data storage market, increase
penetration into the computer market, substantially expand gross margins to well
above 60 percent,  increase  operating  leverage  leading to expanded  operating
margins, add to its strong cash generation  capabilities and expand its business
into areas other than oscilloscopes, also the size and growth of the addressable
serial  data test  market  and the  opportunities  to further  enhance  LeCroy's
financial  performance  including  revenue,   earnings  growth,  gross  margins,
operating margins, cash flow and accretion to earnings.

All such  forward-looking  statements  are only  estimates of future results and
there can be no assurance that actual  results will not  materially  differ from
expectations. Actual performance and results of operations may differ materially
from those  projected  or  suggested in the  forward-looking  statements  due to
certain risks and uncertainties,  including without limitation volume and timing
of orders  received,  changes in the mix of products sold,  competitive  pricing
pressure,  LeCroy's and CATC's ability to anticipate  changes in the market, the
availability and timing of funding for LeCroy's and CATC's current products, the
development of future products and LeCroy and CATC's ability to use intellectual
property and protect their patent portfolios.

LeCroy  undertakes no obligation to publicly update  forward-looking  statements
whether  because of new  information,  future events or  otherwise.  For further


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.

                                                                               2



                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

information on potential factors that could affect LeCroy Corporation's business
or cause actual results to differ  materially are described in LeCroy's  reports
on file with the SEC,  including  its annual  report on form 10-K filed with the
SEC on September 22, 2003,  form 10-K/A filed February 9, 2004,  form 10-Q filed
April 30, 2004 and  subsequent  filings which LeCroy may make with the SEC which
can be viewed at the SEC's website at www.sec.gov.

Similarly,  this conference call also contains forward-looking  statements based
on CATC's current  expectations,  such as one, growth of CATC's products and its
leadership in certain markets;  two, its ability to capitalize on the deployment
of new serial data test serial test standards and devices; three, its ability to
provide  comprehensive serial data test solutions from the physical layer to the
protocol  layer  of the  stack  and  four,  the  expected  closing  date  of the
transaction  as well as other matters that are not purely  historical  data. The
forward-looking   statements   in  this   conference   call  involve  risks  and
uncertainties,  including  but not limited to,  unexpected  delays in calling or
conducting  CATC's special  meeting of  stockholders,  CATC's  production of new
products,  market  acceptance  of  its  products  and  the  merger,  competitive
pressures, success of growth, profitability and increased stockholder value.

These and other factors that could cause actual results to differ materially are
discussed  in more  detail in CATC's  annual  report on form 10-K filed with the
Securities and Exchange Commission on February 20, 2004, form 10-K/A filed March
3, 2004;  form 10-Q filed August 13, 2004 and  subsequent  filings CATC may make
with the SEC as amended which can be viewed at the SEC's website www.sec.gov.

On the conference call today is LeCroy Corporation President and Chief Executive
Officer,  Tom Reslewic and Vice  President  and Chief  Financial  Officer  Scott
Kantor,  as well as Computer Access Technology  Corporation  President and Chief
Executive  Officer,  Carmine  Napolitano.  With that I now like to turn the call
over to Tom.


- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Good morning.  Thank you, Tim, for your brief  remarks.  Good morning  everyone.
Thank  you very much for  joining  us on short  notice  for this  important  and
certainly exciting announcement.  This is Tom Reslewic speaking and with me this
morning is Scott Kantor, our CFO and Carmine  Napolitano,  the President and CEO
of  Computer  Access  Technology  Corporation,  better  known as CATC.  CATC's a
publicly traded company trading on the NASDAQ under the symbol "CATZ."

So today we announce that LeCroy  Corporation and CATC have reached an agreement
for LeCroy to acquire CATC for $6 per share in cash or approximately $81 million
in total net cash.  We plan to fund this cash  purchase  with a  combination  of
LeCroy cash and about $50 million of term debt provided by the Bank of New York,
as part of a $75  million  credit  facility  of which $25  million  will  remain
available as a revolving line of credit.

This  morning we would like to outline our  rationale  for the  transaction  and
provide you with a sense of what it means to the shareholders of both companies.
So the meaning for the CATC shareholders is relatively simple as I mentioned, it
means $6 per  share in  cash.  To the  LeCroy  shareholder,  it means a  largely
non-dilutive  transaction that adds a powerful growth engine to LeCroy's solidly
profitable and cash generated base business.

In addition this  transaction  will allow LeCroy to capitalize on the increasing
demand for serial data test solutions;  to leverage its global direct  technical
sales force,  further extend its dominance in the data storage market,  increase
its penetration in the computer market, significantly increase its gross margins
to well above 60  percent,  increase  operating  leverage  leading  to  expanded
operating margins and further boost its strong cash generation capabilities.

Let me explain why we believe these  outcomes are  realistic.  CATC develops and
produces protocol  analyzers aimed specifically at R&D engineers in the computer
and data storage markets. Their products are targeted exclusively at serial data
protocols  like USB and PCI Express.  In a few moments,  Carmine will tell you a
little bit more about CATC's business and their impressive track record. Growing
at 34 percent for the first half of 2004, CATC is currently running at an annual
sales rate of $20 million per year with greater than 80 percent  gross  margins.
And has just recently  reached the critical  crossover  point of  profitability,
having  generated  about $500,000 of operating  income from nearly $2 million of
cash from operations in the first half of calendar year 2004.

Translation.  We are catching CATC at exactly the right time in their evolution,
when they can have the biggest and most immediate  impact on LeCroy's growth and
operating  performance.  For the past two years  LeCroy  has seen an  increasing
portion of its  business  coming from  oscilloscope  sales into serial data test
applications  in the computer and data storage  market  segments.  Precisely the
segments  addressed  by CATC.  We  estimate  that about $45  million out of $125
million  of  revenue in our  fiscal  year 2004 came from this  serial  data test
market segment.

Between LeCroy and CATC we're selling about $65 million of test instruments into
this market for serial data test instruments, which we estimate to be about $190
million today.  We expect this market driven by the  accelerating  deployment of
more and more serial data  standards  to increase to about $500 million in three
to five years,  and we further expect to achieve 40 percent market share in that
same time frame. Clearly we expect CATC to be a huge growth driver for LeCroy.

A little bit now about the serial data  market.  There is little  question  that
serial data  standards are going to increase in variety and  deployment.  Serial


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               3





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

data is the fast and  economical  way to  transport  digital data at high speeds
between  chips,  boards,  devices,  computer,  Ipods,  cameras  you name it. New
standards  like PCI Express,  Serial ATA, and Serial  Attached SCSI are on their
way to dominance in the computing and storage markets.  Other new standards like
wireless USB and WiMAX propose to extend serial data protocols into the vast and
lucrative network space.

These  standards  mean  high-speed  complex  signals at the  physical  layer and
dedicated complex  languages at the protocol layer.  LeCroy and CATC are ideally
suited to solve these testing  problems and are already on their way to dominant
positions  in  this  emerging  market.   LeCroy  and  CATC  are  nearly  perfect
complements.  LeCroy  dominates  the data  storage  market  while  CATC has deep
penetration into the computer market.  CATC's sales are concentrated in the U.S.
domestic market while LeCroy gets  two-thirds of its revenue from  international
markets.

CATC products assist  developers in the system  integration  stage of the design
cycle while LeCroy  oscilloscopes  address hardware designed at an earlier point
in cycle. There is virtually no overlap in our product lines yet we sell into an
almost  perfectly  matched  customer  base.  In  many  ways  together  we  are a
salesman's  dream.  Each product selling into the lab next-door to the other. By
combining  these  products  into a single  product  portfolio we will extend our
reach from end-to-end in the customers' design cycle.

Now a word on  synergies.  We expect this  transaction  to be  accretive  almost
immediately  on a pro forma basis and within just a few quarters  even on a GAAP
basis.  From a cash  generation  perspective,  we  expect  LeCroy  with  CATC to
generate $30 million to $35 million of annual EBITDA  starting in calendar 2005.
Our accretion  assumptions  are based on a quarterly  interest  expense of about
$500,000 per quarter and only a modest  dilutive  effect of stock options issued
at the closing of the deal.  We see three  important  sources of synergy to fuel
this immediate financial boost.

First,  we will be able to quickly save about $700,000 to $800,000 of annual G&A
expenses related to CATC's cost of being a public company. While the smallest of
the three synergies, these expenses are straightforward,  easily recoverable and
by themselves cover nearly 40 percent of the quarterly interest expense.

Secondly,  we expect to achieve significant synergies by eliminating many costly
third party distribution  arrangements and moving to a direct distribution model
leveraging LeCroy's worldwide sales force and customer support infrastructure.

Finally, and most significantly,  we see substantial upside revenue synergies as
a function of geographic and end market  opportunities.  LeCroy's  international
organization  is  extremely  well  developed,  while  CATC's  sales  in Asia are
somewhat  undeveloped and almost  nonexistent in Europe.  In addition,  although
CATC  has  excellent  products  in the  data  storage  market  it has not  fully
penetrated key data storage accounts while LeCroy enjoys  excellent  penetration
in the storage market.

LeCroy is  currently in the mode of  leveraging  its cost  structure  and strong
gross margins into  increased  operating  margin to scale with volume.  CATC has
just  passed  the  critical  point of  profitability  and enjoys  gross  margins
substantially  higher than LeCroy.  With CATC,  LeCroy expects to  significantly
modify its target business model to feature gross margin  percentages in the low
to mid 60's and operating margin  percentages  moving into the high teens.  With
targeted 20 percent top line  growth,  we expect  this  business  model to yield
significant earnings as volumes increase.

A bit about  integration  and  execution.  We are not  planning a  comprehensive
integration product for the CATC business.  CATC is neither broken nor suffering
from low critical mass issues.  This is a sound  operation,  staffed by seasoned
professionals   who  are  fully  engaged  in  executing  an  excellent   product
development plan. Our only pressing integration task involves transitioning many
elements of CATC's  distribution  channel into the LeCroy direct sales force. We
have  significant  experience in managing this kind of transition,  and the CATC
sales  model  already  relies on key  product  specialists  employed  by CATC to
support a field force of prospecting salespeople.

These  specialists  will remain in place, and we will add several more to ensure
adequate  product support for the LeCroy direct sales force around the world. In
fact,  CATC's Santa Clara  operations  will function as an independent  business
unit in a new serial data  solutions  division that LeCroy will form between now
and the closing date of the merger.

The serial data  solutions  division  will also include key elements of LeCroy's
high-end  oscilloscope  business  that are aimed at the serial data test market.
Upon  completion  of the  merger,  Carmine  Napolitano,  CATC's  CEO,  will join
LeCroy's  executive  staff as President  of this newly formed  division and will
lead LeCroy's strategic thrust into the serial data test market.

Now I would like to introduce  Carmine who will tell you a little bit more about
CATC.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

Thank you, Tom. CATC has emerged as a leader in the market for advanced protocol
test  solutions to the storage and  computing  markets over the past decade.  We
have leveraged our deep technical  understanding  of serial data  communications
standards to become an important  enabler in our  customer's  ability to deliver
components, systems, and devices that offer connectivity. As the world continues
to migrate through the analog to digital  revolution,  an increasing  premium is
being  placed  on  our  customer's   ability  to  deliver  reliable,   scalable,
connectivity  to the other  components,  devices,  and systems in a very complex
environment.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               4




                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

Today's PDAs provide a concrete  example of the challenge our customers face. Is
today's PDA a computer, a consumer electronic device, a cell phone, a networking
device, or a storage device?  The answer is that it is all of these things.  And
CATC enables customers to build connectivity  protocols into their products in a
way that  doesn't  require  them to be protocol  experts.  I can assure you that
camcorder  designers do not aspire to be protocol  experts,  yet all  camcorders
today ensure connectivity to printers, computers and other devices.

We have successfully  brought a protocol expert to the design engineer's desktop
in many  of the  most  exciting  standards  today,  including  Bluetooth,  Fiber
Channel, IEEE 1394,  InfiniBand,  PCI Express,  Serial ATA, Serial Attached SCSI
and USB. Our focus since the inception of the company in 1992 has been to enable
industry adoption of key emerging serial data protocols.  In order to assist the
industry in the adoption of these  technologies,  we have forged close strategic
relationships   with  industry  thought   leaders.   By  exploiting  our  unique
proprietary  technological  competencies,  we've  consistently  entered  markets
faster, earlier and cheaper than our competitors.

This strategic  model was first validated when we launched our first USB product
in 1996 and has  proven to be highly  scalable  as we now  address 8  high-speed
serial  protocols.  While CATC is well positioned to deliver  solutions that can
capitalize on these and other  emerging  serial data  standards,  the Company is
increasingly  been focused on expanding its  distribution  capacity to keep pace
with the rapid  expansion of our product  footprint.  The challenge of executing
this channel  strategy has limited our ability to reach the market in a way that
can maximize our revenue potential.

With access to LeCroy's proven direct technical  distribution network, we expect
to  significantly  improve our ability to reach customers in key geographies and
end-user  markets.  By leveraging  this  distribution  network,  we will be in a
position  to  enjoy  the full  benefit  of  global  reach  while  simultaneously
addressing the entire product development process for our customers.  Of course,
this  transaction  will also improve our operating cost structure by eliminating
the significant costs borne by CATC as the result of being a public company.

Speaking on behalf of all 70 employees at CATC, we are  extremely  excited about
the  opportunity  to  significantly  expand our sphere of  influence  within the
protocol market while positively contributing to LeCroy's financial performance.
Just as importantly,  I am confident that the two companies'  cultures will be a
tremendous fit. Both companies have established a high-performance, positive and
motivating  atmosphere for their employees.  Based on my direct  observations in
getting to know the LeCroy  team,  I am confident  that the two  companies  will
unite behind the common  mission of securing a  leadership  position in material
data test market. Back to you, Tom.


- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Thanks,  Carmine.  Now I would like to ask Scott Kantor to walk you through some
of the specifics of the transaction.

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION - VP FINANCE, CFO, SECRETARY, TREASURER

Thank you, Tom. Good morning. At the closing of this transaction we will acquire
all of the  outstanding  stock of CATC for a  purchase  price of $6 per share in
cash.  In  addition,  the  gross  purchase  price  will  include  the  following
considerations.  First,  cash  to  the  holders  of  CATC's  outstanding  vested
in-the-money stock options and options to purchase LeCroy stock issued to assume
CATC's outstanding  unvested stock options. As a result, we expect the total net
purchase  price of the  transaction  before deal costs to be  approximately  $85
million, excluding CATC's $45 million in cash and investment.

We intend to fund the cash  requirement of  approximately  $81 million through a
combination of our existing cash plus $50 million of term debt, which is part of
a $75 million credit  facility to be  underwritten  by the Bank of New York. The
transaction  is  subject  to  approval  by the  stockholders  of CATC as well as
regulatory approvals and the satisfaction of other customary closing conditions.
Subject to these  conditions the  transaction is expected to close in our second
fiscal quarter ending December 31, 2004.

I'll run through some quick  expectations in terms of timing.  We expect CATC to
file their proxy within the next several days. The SEC will then have 30 days to
comment. We will also be filing our Hart-Scott-Rodino  regulatory papers. We are
not  anticipating  any issues with HSR since the product lines have virtually no
overlap  and they  are in  separate  product  markets.  As soon as we get  those
documents  filed and  through  the  regulatory  process,  CATC will  schedule  a
shareholders'  meeting. Then, after approximately 30 days notice of the meeting,
CATC will hold a shareholder vote and we will close on the transaction. Overall,
our expectation is that we should close within the next 60 to 90 days.

Now I will turn it back to Tom.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO


Thank you, Scott and Carmine. So to summarize,  LeCroy's strategy is to leverage
our position in serial data test by  broadening  our  portfolio  with the aim of
generating   significant   growth.  CATC  is  a  perfect  strategic  fit  and  a
complementary match to LeCroy in many dimensions.  In addition, this acquisition
will not only be accretive in the  near-term,  but will drive LeCroy to superior
business  model in the mid-term  featuring  gross margin  percentages in the mid
60's,  operating  margins  percentages in the high teens and growth rates in the
range of 20 percent.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               5





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

Funding  the  transaction  with $50  million of debt is  inexpensive,  keeps the
accretion  hurdle  low,  limits  shareholder  dilution  and takes  advantage  of
LeCroy's superior cash generation capabilities.  Today, both CATZ and LeCroy are
into  leverageable  territory.  In  other  words,  having  passed  the  point of
profitability we are now capable of converting revenue gains into earnings at an
exciting rate. And with that, we are ready to take your questions.


QUESTION AND ANSWER

- --------------------------------------------------------------------------------
OPERATOR


(OPERATOR INSTRUCTIONS) Mike Crawford with B. Riley.

- --------------------------------------------------------------------------------
MIKE CRAWFORD  - B. RILEY & Company - Analyst

Could you talk a little bit more about the history of the deal;  who  approached
whom and if anyone else was involved?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

So, the history is pretty interesting, in fact. If I go back about a little over
a year ago, I was attending a tenth  anniversary of our Taiwan  distributor  who
has been a captive LeCroy  distributor  for most of its existence.  And maybe in
the last two  years of that 10 year  period  they  took on CATC as their  second
product to  distribute.  So there's a  situation  in the Taiwan  market,  a very
computer  centric market,  where one distributor was only in the market with two
products,  LeCroy's and CATC's. And so while I was at this celebration, I became
rather  intrigued in the discussions  about how these guys go to market.  And so
when I came back from that trip, I started some very loose discussions initially
around  distribution,  and I would say distribution  kind of discussions were on
and off you might say for quite a long period of time.  And really,  this summer
when we started to have those discussions  again, they led us down the path that
took us to this agreement here.


- --------------------------------------------------------------------------------
MIKE CRAWFORD  - B. RILEY & Company - Analyst

Great. Thank you.

- --------------------------------------------------------------------------------
OPERATOR

Ajit Pai with Thomas Weisel Partners.

- --------------------------------------------------------------------------------
AJIT PAI  - THOMAS WEISEL PARTNERS - ANALYST

Congratulations on the acquisition.  A couple of quick questions. One is that in
terms of the financing of the acquisition, the $75 million you will need fromthe
Bank of New York; could you give us some indication as to what the interest rate
of it is, and  whether  the bank has  already  agreed to  underwrite  the entire
amount?

- --------------------------------------------------------------------------------


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               6





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

SCOTT KANTOR  - LECROY CORPORATION - VP FINANCE, CFO, SECRETARY, TREASURER

I will take your first  question  first.  The interest rate is going to be about
LIBOR plus -- I would say 275 basis points.  And yes, Bank of New York has fully
committed to underwrite the entire facility.

- --------------------------------------------------------------------------------
AJIT PAI  - THOMAS WEISEL PARTNERS - ANALYST

Okay, and the second question would be, what made you fund the acquisition using
just cash and not mix of cash and equity?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I think that when we really  started to look into this,  and we recognized  that
not only did LeCroy have a great cash generation capability, but that we were at
the point where we were going to move into  transition to leverage with CATC, we
felt that the  accretion  hurdle was much lower with debt based on the borrowing
rate, and more  significantly very friendly from a dilution  perspective.  So we
really didn't want to add any dilution if not necessary,  and we found ourselves
in the situation  where both sides were able to see  eye-to-eye on the notion of
cash.  And we are quite  confident  that  this  structure  will  allow us to get
relatively quick payback.

- --------------------------------------------------------------------------------
Ajit Pai  - Thomas Weisel Partners - Analyst

Okay, and by what time -- how quickly do you expect to repay that $50 million of
down debt?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

So the debt  basically has a built in repayment  structure  that is payable over
five  years.  It looks for 15  percent  principal  repayment  in year one and 25
percent in year five and kind of goes  linear  between  those.  And I think that
that will  represent  the most  conservative  case of how we would expect to pay
back.  Clearly if we are  generating  cash the way we think we would like to, we
could be getting out ahead of that schedule.

- --------------------------------------------------------------------------------
AJIT PAI  - THOMAS WEISEL PARTNERS - ANALYST

And then the last question is in terms of consolidation of facilities,  is there
anything that is going to happen on that front or would most of the synergies be
the three key areas that you pointed out?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I am sorry, could you repeat that question for me?

- --------------------------------------------------------------------------------
AJIT PAI  - THOMAS WEISEL PARTNERS - ANALYST

Yes, is there going to be any  consolidation  of facilities or is it going to be
primarily the three key areas of synergies that you talked about between the two
companies?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

No, we are not  interested in moving people east or moving people west.  They've
got a very nice, professional  well-contained operation out there. They are down
the  street  from the movers and  shakers in this  industry.  We like them right
where they are, and of course as I mentioned before, the place where we're going
to find the big synergies both in terms of some  structural cost savings as well
as upside in revenue generation is on the sales force side. And of course,  that
is as you know, is  geographically  dispersed.  That doesn't  really involve any
relocations and facilities movements.

- --------------------------------------------------------------------------------
AJIT PAI  - THOMAS WEISEL PARTNERS - ANALYST

Thank you so much.

- --------------------------------------------------------------------------------
OPERATOR

Nick Ballucio with TCW.

- --------------------------------------------------------------------------------
NICK BALLUCIO  - TCW - ANALYST

The deal sounds good on the  surface.  One thing in the future the FD  statement
could be a little  shorter;  don't punish us, we can read the 10-K by ourselves.
Second point, if the deal is so attractively  structured,  why wasn't more stock
used to retain key  employees,  and how do you expect to incent the employees of
the acquired  company  given that they are going to be paid in cash and they can
walk away?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Great question, so I will take your first comment first, I completely agree with
you. On the second  point,  I should be clear that we have agreed to assume the,
CATC's  option  program,  and we've done that in a special sort of way so all of
the vested options,  whether they are in-the-money or not, and the vast majority
of them are  in-the-money in fact, will be cashed out without issuing new stock.
And or new options.  And the ones that are vested and  out-of-the-money  will be
canceled. So we are kind of drawing a line today for starters and that keeps the
dilutive effect to a minimum.  And going forward, we will use a standard process
of exchanging  outstanding CATC options for LeCroy options at a conversion ratio
to be determined  in the few days prior to closing.  And in addition to that, we
expect to target some key stock options,  incentives and some  restricted  share
grants,  as well, to targeted key employees  and to various  members  across the
CATC staff.  So Carmine and I, as you can imagine,  have spent quite a number of
hours thinking through the process.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               7





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NICK BALLUCIO  - TCW - ANALYST

Carmine, how many shares did you own in the acquired company?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

I had 700,000 stock options.

- --------------------------------------------------------------------------------
NICK BALLUCIO  - TCW - ANALYST

Okay, how many of those will be converted to LeCroy stock options? As opposed to
cashed in?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT &CEO

Two thirds.

- --------------------------------------------------------------------------------
NICK BALLUCIO  - TCW - ANALYST

That's what I wanted to hear. Thank you.

- --------------------------------------------------------------------------------
OPERATOR

BARRY RANDALL WITH U.S. BANK.

- --------------------------------------------------------------------------------
BARRY RANDALL  - U.S. BANK - ANALYST

On the face of it looks  like a terrific  deal so I will  offer  congratulations
first. A couple of questions relating to, and Carmine can answer these, relating
to Carmine's or CATC's  competitive  position.  Carmine,  could you just discuss
briefly  who you view as CATC's  direct  competitors  at this  point and how the
competitive  landscape  -- maybe  Tom  wants to chime in -- how the  competitive
landscape changes for the combined company once the deal is closed.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

We  operate in two  principal  markets,  the  computing  market and the  storage
market.  We  grew  up in the  computing  market,  and in  that  market  I  would
categorize the competition as largely amongst small,  fragmented  companies that
are CATC size or smaller.  So that is sort of the computer segment.  The storage
segment is a segment  that we've  entered  relatively  recently  within the last
couple of years, and the primary  competitor there is Finisar.  Finisar operates
in two business areas, the component transceiver side and then they have a small
test measurement group that is focused on test and measurement solutions for the
storage space.

- --------------------------------------------------------------------------------
BARRY RANDALL  - U.S. BANK - ANALYST

Okay, and before Tom answers the combined question,  Carmine,  can you just give
us a sense for -- because I have not followed your company -- just trend wise in
terms of your average  selling  price for your  products and such,  can you just
give us a sense for how business trends have been going? I mean not earnings per
se, but just I want to know if you've got  competitors,  are you  gaining  share
from them? Are you losing share from them?  Are you regaining  share by lowering
prices and so on?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

There is a couple of concepts that we should probably go through to get a better
understanding  of the  answer.  The  first is that  CATC  historically  has been
positioned as a premium product in a space.  And the reason we command a premium
from a pricing standpoint is we typically enter the market early in its adoption
cycle.  And we command  premiums  depending  on the market,  15 to as high as 35
percent relative to the next closest  competitor.  So from a traditional pricing
standpoint,  we are not the price leader from the low end. In fact,  our typical
strategy is to be the premium product in the space.

If you look at the overall trend for protocol test gear independent of CATC, the
trend is very  favorable.  Obviously  the bottom line is we have 80 plus percent
gross margins. We've had 80 plus percent gross margins for over a decade. So the
fundamental  business  model has been in place and is continuing to be favorable
largely based on a tailwind  around the fact that the protocols  themselves  are
becoming much higher in bandwidth,  much more complicated and therefore the gear
to support protocol analysis is becoming increasingly complicated, and therefore
commands higher price points. So price points have been increasing,  and margins
when they are in the 85 percent  range,  already have been very  justifiable  in
that range considering the backdrop that we just talked about.

- --------------------------------------------------------------------------------
BARRY RANDALL  - U.S. BANK - ANALYST

And Tom, in terms of the combined Company, do you see yourselves as a materially
different entity here or just -- you describe it to me.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I do, in fact.  I think  that we've seen a bigger  part of our  business  aim at
serial data test, and we define that very  specifically,  two primary markets --


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               8





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

data storage and computer and  semiconductor  markets and solutions aimed around
standards  like  USB  and  PCI  Express  and so  forth.  So  when we put the two
companies  together  we really  are  defining  the  serial  data test  market as
everything  in computer  and data storage  that  pertains to these  emerging and
developing serial data standards using both protocol analyzers and scopes.

So the  competitive  field  for those  products  includes  of  course  Carmine's
competitors in protocol  space, as well as our competitors in scope space and in
some cases they are the same. So for example, Tektronix, we see as a significant
provider of  oscilloscopes  in this space but not playing in the protocol  space
for serial data test.  While the other extreme is Finisar,  strong player in the
protocol  space  but not  participating  at all in the scope  space,  and we are
somewhere  in the  middle  with  some of each  and  that to me  makes up the big
picture of the competitive landscape.

LeCroy,  Tektronix,  Agilent, Finisar, once you get below that they really start
to become a larger  collection of much smaller players and certainly nobody that
is providing both the physical  layer solution and the protocol layer  solution.
And if I think of where we are in terms of share in that market  today,  I would
say today  even as we begin  LeCroy and CATC  together,  probably  taking  about
one-third of that overall market today.

- --------------------------------------------------------------------------------
BARRY RANDALL  - U.S. BANK - ANALYST

Last question,  Tom or Carmine, were any of your customers polled about how they
felt about this  because I know  neither of you  probably  has any major 5 or 10
percent  customers,  but did you seek out any reaction as to whether or not your
customers  would be happy  to be  buying  similar  products?  These  two sets of
products from the same firm now.

- --------------------------------------------------------------------------------
TOM RESLEWIC - LECROY CORPORATION - PRESIDENT & CEO

There  certainly  are two sets of  products  and  while we have lots of the same
customers,  obviously to get to this point of this kind of  transaction  you are
not sharing it with too many people before you get to that point. So we have not
directly  discussed with any specific customer the transaction.  We do expect in
the next  couple of days in fact,  though,  to be  making  lots of  contacts  to
significant  customers.  And we anticipate  the reaction to be quite  favorable.
Both of us have strong  relationships  with many of these large  customers  like
Maxtor and Intel and others and maybe Carmine you would like to comment on that.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

First I want to echo  what Tom said  that we are  confident  that  this  will be
positively  received by  customers  simply from the  perspective  of we are both
selling our respective product lines already to very similar customers. And it's
not as if these development  processes are completely  un-tethered.  We are as a
function of being complimentary  products already very complimentary in terms of
the way we address the development  process. And so we expect that our customers
will see the same benefit in working  with the combined  Company that caused the
companies to get together in the first place.

- --------------------------------------------------------------------------------
BARRY RANDALL  - U.S. BANK - ANALYST

Best of luck to all of you. Thank you.

- --------------------------------------------------------------------------------
OPERATOR

Jason (indiscernible) Funds.

- --------------------------------------------------------------------------------
UNIDENTIFIED SPEAKER

As  shareholders  in both companies you certainly have our  congratulations;  it
looks like a really great deal, makes a lot of sense from our  perspective.  One
just quick  question  just on the sales teams and the product,  are you going to
cross train the sales guys to sell both  products?  How do you go to market with
both products?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION, INC. - PRESIDENT & CEO

You know,  first of all let me separate  the notion of the two teams.  There are
guys in CATC today that are CATC employees that are  specialists.  Their mission
in life is not to be out on the  front-line  selling to customers  every day but
rather to be supporting a front-line  organization.  So those guys will continue
in that capacity of focusing on the protocol solutions, and we will be adding to
that group.

On the other  side,  the LeCroy  guys,  and of course  this will vary a bit from
various  geographic  areas but our sensation is this notion of the lab next door
is fundamentally key. We certainly want all of our sales engineers to be able to
identify  customer needs in both protocol and  oscilloscope  space to be able to
prospect crosswise, find the protocol labs and prospect for the scope guys. Find
the  scope  labs  and  prospect  for the  protocol  guys and we will  train  the
front-line sales organization to understand the products, the applications, make
the  demonstrations  and so forth and then we will  support the heck out of them
with this broad organization of protocol solution specialists.

- --------------------------------------------------------------------------------
UNIDENTIFIED SPEAKER

Do you see any -- is it likely  that if you will sort of six,  or nine or twelve
months out is it likely that you'll grow the sales effort, keep the sales effort
as is on a numbers basis? What should we expect on that account basis?


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                               9





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION, INC. - PRESIDENT & CEO

I think at the  beginning we certainly  got some  capacity that we can absorb in
the direct sales organization.  But we will be certainly adding quite a few guys
to the  protocol  specialist's  front  to  make  sure  we are  able  to  support
worldwide.  And I'm hoping we find  ourselves in twelve  months having to add to
the home machine because we see the volume opportunities.

- --------------------------------------------------------------------------------
UNIDENTIFIED SPEAKER

Congratulations, great deal, and that's all I have.

- --------------------------------------------------------------------------------
OPERATOR

(OPERATOR INSTRUCTIONS) John Myers with Merrill Lynch.

- --------------------------------------------------------------------------------
JOHN MYERS  - MERRILL LYNCH - ANALYST

Congratulations  to all  parties.  Just  quickly,  can you,  acknowledging  your
disclaimer  ahead of time, but can you handicap at all your -- how confident you
are this is going to close before a December 31, 2004 transaction?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Scott, you want to take a crack at that one?

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION - VP FINANCE, CFO, SECRETARY, TREASURER

I would say we are fairly  confident.  I think the upper end of the 60 to 90-day
range is highly conservative. Again, I think we mentioned that they are going to
file  their  proxy  in the  next  week or so.  In  fact,  the SEC has 30 days to
comment.  I can't tell  whether they are going to take the full 30 days and then
there has to be 30 days between the filing and the shareholder vote. But I think
we're fairly  confident that this will be completed before the end of our second
fiscal quarter.

- --------------------------------------------------------------------------------
JOHN MYERS  - MERRILL LYNCH - ANALYST

Super, that's great. Thanks.

- --------------------------------------------------------------------------------
OPERATOR

Richard Chu with SG Cowen.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

I have a couple very brief  questions.  Could you say what the number of options
that you are extinguishing with cash is?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

That is a good question,  Scott, do you have -- (multiple  speakers) -- he wants
to know the number of options that would be extinguished are.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

That you will be paying for, that is.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

The number of options we are going to cash out.

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION - VP FINANCE, CFO, SECRETARY, TREASURER

Just with the cash or the assumption as well?

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

Not the assumption, the assumption --.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

So obviously Richard,  we can't answer the assumption  question because we don't
know what the share price is going to be five days before closing. But the issue
is on the options that we will cash out, do you know how many of those are?

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION, INC. - VP FINANCE, CFO, SECRETARY, TREASURER

I do not know the  number  of shares  that will be cashed  out off the top of my
head.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION, INC. - PRESIDENT & CEO

Do you think the value of those shares is in $5 million range.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                              10





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION, INC. - VP FINANCE, CFO, SECRETARY, TREASURER

Yes, about $4.5 million. We are going to pay $4.5 million in cash for those that
we're going to cash out but I do not have the number of shares on me.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

That's fine. And second, just from a business model perspective,  LeCroy has had
historically  a  relatively   linear  model   relatively   speaking  within  the
(inaudible).  I wonder how CATC will alter that given --  particularly  with the
very high gross  margins.  Can you talk about your  linearity --  within-quarter
linearity historically?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I appreciate -- to clarify,  are you talking  about order or shipment  linearity
during the quarter?

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

Order and shipments.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I'll leave Carmine to that one.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

I'm sorry, you're talking about linearity within a quarter?

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

That's right.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

Our revenue is typically  very linear,  as well,  through the quarter.  We don't
have a concept of booking versus shipping. We have very short lead-times, and we
are pretty much hand-to-mouth, if you will, in terms of orders to shipments.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

So for  example,  Tom has had in recent  quarters  he'll  have done let's say 60
percent plus of the  business  two-thirds  of the way through the  quarter.  I'm
making up the number. I apologize.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

That's about right.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

But is that a fair statement for CATC, as well, roughly?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

It is. It's very  linear  through  the  quarter.  There is a slight -- the third
month is slightly more weighted than the first two, but it is not significant.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

Okay, and then I wonder  whether the question is relevant,  but is there any way
that you can  describe the  dependence  or lack thereof that you have on various
protocols  here?  You  mentioned  half a dozen or 12 of these  things  including
Bluetooth,  PCI Express, Serial ATA, et cetera. What are things that are driving
your product portfolio  revenues  (indiscernible)  today, and what is rising and
what is ebbing in a sense?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

So the Company's  origins are in the BlueTooth and USB space, and those are very
stable revenue streams that we foresee  continuing for the  foreseeable  future.
The growth  drivers  for the Company  are really in two  categories.  One is the
clear emergence of PCI Express as a standard that will gain widespread  adoption
in the industry at some point and CATC's early position  within that market.  So
PCI Express is a bet that CATC made two years ago that  clearly is looking  very
promising.  So that is growing.  That  business  is growing,  and its looks very
promising.

The other dimension to the growth driver from a revenue standpoint is the entire
storage portfolio of products. So we have entered the storage market really over
the last 2, 2 1/2 years and have been steadily  growing our storage revenue from
our  storage  portfolio  to the point where we have had two  consecutive  record
quarters of contribution from our storage portfolio. So it is really PCI Express
and storage building on a stable base provided by Bluetooth and USB.

- --------------------------------------------------------------------------------
RICHARD CHU  - SG COWEN - ANALYST

Thank you. Okay, that helps.

- --------------------------------------------------------------------------------
OPERATOR

Robert Starbuck of Schroeder's.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                              11





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Can you go into some of the assumptions  that are made in coming and saying that
the deal will be accretive in the first quarter?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I think that the first fundamental  assumption that we are making is we've got a
pretty  clear bead on what our  incremental  expenses  are going to be, which is
$500,000 per quarter,  approximately in interest expense. And some effect of the
new options,  although  particularly early on that's not a significant  dilutive
effect.  So the biggest  accretion  hurdle  right in front of us is the interest
expense.  As it is, CATC today is in the mode of  generating  just about  enough
operating income on a quarterly basis to cover the interest expense.

And of course,  one of the most easily  findable  synergies is this G&A synergy,
which is in the seven-day  $100,000 a year related to D&O insurance and having a
Board and all the other associated  costs of being a public company,  which will
no longer be  required.  So those go  directly  right to about 40 percent of the
interest expense immediately.

Now on a GAAP  basis we have not really  completed  our  analysis  of the likely
amortizable  intangibles.  And so it is a little bit harder to estimate, but our
first  pass  says  that  probably  now in more the 2, 3  quarter  timeframe  the
incremental  operating margin coming from the combined business should be enough
to clear those hurdles, as well.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Also are there any income tax benefits, NOLs that CATC has?

- --------------------------------------------------------------------------------
SCOTT KANTOR  - LECROY CORPORATION, INC. - VP FINANCE, CFO, SECRETARY, TREASURER

A pretty small amount of net operating  losses that will obviously accrue to us,
nothing significant.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Okay.  And can you talk -- I noticed that there was a  relationship  a couple of
years ago with Agilent. Could you discuss that briefly and what that was about?

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

Agilent OEMs, CATC's  InfiniBand  product line, and that contract was terminated
approximately a year to a year and a half ago.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

And just to help understand the products and the product life cycle, what is the
normal  lifespan for one of these  products,  or how quickly does it ramp?  Just
tell me, help me understand the dynamics of the CATC product line.

- --------------------------------------------------------------------------------
CARMINE NAPOLITANO  - COMPUTER ACCESS TECHNOLOGY CORPORATION - PRESIDENT & CEO

The CATC product line in essence,  our revenue  streams from any given  protocol
scales with the adoption  rate of that protocol in the  marketplace.  And we see
three distinct phases to the adoption curve.  One is the very early phase in the
process where the industry is just building the  infrastructure,  the chips, the
drivers,  the  basic  infrastructure  that is  necessary  to  have  an  industry
enablement.  The  next  phase  will  be  the  early  adopters  that  take  those
components,  and start building  subsystems and maybe some simple  devices.  And
then  eventually the market hits widespread  adoption.  Our revenue grows -- our
revenue growth is consistent with the adoption rate within that market.

Our strategy  historically  has been to enter first, to be the first mover.  And
there is a bunch  of  technological  advantages  that we have  that  allow us to
consistently  enter markets faster and cheaper than many of our competitors.  It
has to do with reusability and scalability of our proprietary technology. But by
answering  first,  we in essence  have to make bets around where the industry is
going before the industry  itself knows where it's going.  And the good news now
as to where we are is that a lot of those  bets  were  placed a couple  of years
ago,  and are  beginning  to gain  traction.  Specifically  in the areas  that I
addressed  earlier by answering  another  question,  PCI Express and the storage
portfolio.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Okay, and what sort of -- the revenues have been flat to down in general for the
last three or four years for some obvious reasons and the market conditions. But
can you talk about what you would  expect the CATC part of the  business to grow
or what your targets had been? And specifically your position in PCI Express and
how big a piece of what your current business would -- I mean how big could that
be of that future business?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I want to skirt carefully  around what could be looked at as guidance and I want
to just talk in general  about that.  Obviously  we're  enthusiastic  about CATC
because we see it as a growth  engine.  Without  CATC we've been  talking  about


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                              12





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

trying to grow in the 15 percent  range and with CATC we think we can  certainly
grow in the 20 percent range. So that obviously says something about how fast we
can see CATC  grow.  They  have  grown 34  percent  for the  first  half of 2004
compared to the first half of 2003, so they are clearly on an upward  trajectory
at this  point.  They are  running  right  now at in the  range  of $20  million
annually and maybe  slightly  above that. So we certainly  expect those kinds of
trajectories to apply.

And I think  that we will  see in the  coming,  the  first  couple  of  quarters
obviously  will be sorting out sales  organization  and figuring out how much --
when our real first full  quarter will be in the January to March  quarter.  And
haven't  provided any kind of guidance yet for either our second fiscal  quarter
ending December or for our third. So more news on that as we go forward.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Okay,  great.  And one final  thing.  Could you discuss what sort of -- what the
thought process was in determining what the right  acquisition price was for the
Company?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I think we had a number of issues in mind. Of course,  we are at LeCroy -- we're
very focused and have been very focused on cash generation.  So we from the very
beginning  were  highly   interested  in  what  the  go-forward  EBITDA  of  the
combination  companies were going to be,  particularly  with just kind of modest
expectations  for cash earning  synergies.  And that  go-forward  EBITDA kind of
drove a level of thinking  around  multiples of EBITDA.  That was one of the big
components that we used in looking at valuation opportunities.

The other  one of  course,  was the  notion of how  rapidly  we could  make this
accretive.  And so we obviously  wanted that hurdle to be as low as possible and
as near  term as  possible.  That  was a key  component.  And then  finally,  we
recognized that this is not bargain hunting.  We were looking for something that
is poised to make an immediate  contribution.  We think that we've got CATC just
at the exact right time.  So this,  all of those things  together  went into the
process of determining what we felt was an appropriate price.

- --------------------------------------------------------------------------------
ROBERT STARBUCK  - SCHROEDER'S - ANALYST

Thank you very much, and congratulations.

- --------------------------------------------------------------------------------
OPERATOR

Mark Ort with Glazer Capital.

- --------------------------------------------------------------------------------
MARK ORT  - GLAZER CAPITAL - ANALYST

Congratulations.  A couple of  questions  if I may  firstly  with  regard to the
merger agreement,  are there any outs if I might call them that, for instance if
the financing for whatever reason that if the commitment doesn't come through or
perhaps some sort of balance sheet  condition or condition  placed on the amount
of cash at closing --  anything  that would  really  other than send or material
adverse change give you guys an out?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

I think to walk you through 47 pages would be a bit  challenging,  but I guess I
would at the highest level would say nothing out of the ordinary, standard kinds
of terms,  standard  kinds of situations.  Both public  companies with fiduciary
responsibilities  and so forth.  But I do not  think  anything  you  would  find
unusual or out of the ordinary.

- --------------------------------------------------------------------------------
MARK ORT  - GLASER CAPITAL - ANALYST

Okay, so no quantified bogey or hurdle rate or anything like that?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION, INC. - PRESIDENT & CEO

No, nothing like that.

- --------------------------------------------------------------------------------
MARK ORT  - GLAZER CAPITAL - ANALYST

Okay,  can you  characterize  the  due  diligence  process  that  you  underwent
specifically relating to CATC's patent portfolio?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION, INC. - PRESIDENT & CEO

Yes, we have our -- LeCroy has our own in-house patent  attorney,  and our Chief
Technology  Officer,  or a house patent attorney as well as the consultants used
by those guys have carefully evaluated all of CATC's patents, all of any pending
applications.  And not only that but a variety of other  industry  patents  that
could be  relevant  in  looking  at this sort of thing.  So  reasonably  careful
evaluation  led by two senior guys at LeCroy with some  outside help have led us
to the  point  where  we are  quite  confident  in this  arrangement  from an IP
perspective.

- --------------------------------------------------------------------------------
MARK ORT  - GLAZER CAPITAL - ANALYST

Okay because we have seen situations where I guess opportunistic patent lawsuits
are filed when mergers are trying to be conducted,  and that's always -- I guess
it's  impossible  to  foretell  exactly  what's  going  to  happen,  but that is
something that I want to be looking at -- well, I want you to be looking at.


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                              13





                                                                FINAL TRANSCRIPT
- --------------------------------------------------------------------------------
LCRY - LeCroy Corporation, Inc. Acquires Computer Access Technology Corporation
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Yes, of course, we feel the same way.

- --------------------------------------------------------------------------------
MARK ORT  - GLAZER CAPITAL - ANALYST

Okay,  and finally with regard to the process that you  discussed  earlier,  was
there a point at all where additional buyers or additional potential buyers were
solicited or at least had the opportunity to look at the Company?

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Yes, I think that for our purposes here and I can't speak to any of that.  We're
primarily  focused on bringing  this deal to  completion  at this point -- we're
very  focused  on  having  reached  this  agreement  on all the  steps  that are
necessary  to bring the two  companies  together at  closing,  in a 60 to 90-day
timeframe.

- --------------------------------------------------------------------------------
MARK ORT  - GLAZER CAPITAL - ANALYST

Thanks very much.

- --------------------------------------------------------------------------------
OPERATOR

This will conclude the question-and-answer session. Mr. Reslewic I will turn the
call back over to you for closing comments.

- --------------------------------------------------------------------------------
TOM RESLEWIC  - LECROY CORPORATION - PRESIDENT & CEO

Okay. So very briefly in closing I think that the message here is that these are
two  companies  that  absolutely  belong  together  and that we  caught  CATC at
precisely  the right  moment  in its  development.  In case you can't  tell I am
genuinely  excited about this merger. I am convinced it will come to represent a
transforming  event in the  evolution  of our  Company.  And finally I'm looking
forward to welcoming Carmine and CATC's 70 employees to the LeCroy team and with
the help of all of our  employees,  I am ready to start writing the next chapter
in LeCroy's history with this transaction.

Thank you again for all of your interest in LeCroy. Good day.

- --------------------------------------------------------------------------------
OPERATOR

This  will  conclude  today's   conference  call.  We  do  thank  you  for  your
participation, and you may disconnect at this time.


- --------------------------------------------------------------------------------
                                   DISCLAIMER

Thomson Financial reserves the right to make changes to documents,  content,  or
other  information  on this web site without  obligation to notify any person of
such changes.

In the conference  calls upon which Event  Transcripts are based,  companies may
make  projections  or other  forward-looking  statements  regarding a variety of
items. Such  forward-looking  statements are based upon current expectations and
involve risks and uncertainties. Actual results may differ materially from those
stated in any  forward-looking  statement based on a number of important factors
and risks, which are more specifically  identified in the companies' most recent
SEC  filings.   Although  the  companies  may  indicate  and  believe  that  the
assumptions underlying the forward-looking statements are reasonable, any of the
assumptions could prove inaccurate or incorrect and, therefore,  there can be no
assurance that the results  contemplated in the forward-looking  statements will
be realized.

THE INFORMATION  CONTAINED IN EVENT  TRANSCRIPTS IS A TEXTUAL  REPRESENTATION OF
THE APPLICABLE  COMPANY'S  CONFERENCE CALL AND WHILE EFFORTS ARE MADE TO PROVIDE
AN  ACCURATE  TRANSCRIPTION,   THERE  MAY  BE  MATERIAL  ERRORS,  OMISSIONS,  OR
INACCURACIES  IN THE REPORTING OF THE SUBSTANCE OF THE CONFERENCE  CALLS.  IN NO
WAY DOES THOMSON FINANCIAL OR THE APPLICABLE  COMPANY OR THE APPLICABLE  COMPANY
ASSUME ANY  RESPONSIBILITY FOR ANY INVESTMENT OR OTHER DECISIONS MADE BASED UPON
THE INFORMATION PROVIDED ON THIS WEB SITE OR IN ANY EVENT TRANSCRIPT.  USERS ARE
ADVISED  TO REVIEW  THE  APPLICABLE  COMPANY'S  CONFERENCE  CALL  ITSELF AND THE
APPLICABLE   COMPANY'S  SEC  FILINGS  BEFORE  MAKING  ANY  INVESTMENT  OR  OTHER
DECISIONS.

Copyright 2004, Thomson StreetEvents All Rights Reserved.

- --------------------------------------------------------------------------------


- ------------------- ------------------------- ------------ --------------------
THOMAS STREETEVENTS streetevents@thomson.com  617.603.7900 www.streetevents.com
- ------------------- ------------------------- ------------ --------------------
COPYRIGHT 2004 Thomson Financial. Republished with permission. No part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.


                                                                              14