UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  SCHEDULE 14A

                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934

Filed by Registrant                         |X|
Filed by a Party other than the Registrant  |_|

Check the appropriate box:
|X|  Preliminary Proxy Statement.
|_|  Confidential, for use of the Commission Only (as permitted by Rule
     14a-6(e)(2)).
|_|  Definitive Proxy Statement.
|_|  Definitive Additional Materials.
|_|  Soliciting Material Pursuant to ss. 240.14a-12.


                      TIAA-CREF INSTITUTIONAL MUTUAL FUNDS
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in its Charter)


                                       N/A
- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):

     |X|  No fee required.
     |_|  Fee computed on table below per Exchange Act Rules 14a6(i)(1) and
          0-11.
          (1)  Title of each class of securities to which transaction applies:
          (2)  Aggregate number of securities to which transaction applies:
          (3)  Per unit price or other underlying value of transaction computed
               pursuant to Exchange Act Rule 0-11 (set forth the amount on which
               the filing fee is calculated and state how it was determined):
          (4)  Proposed maximum aggregate value of transaction:
          (5)  Total fee paid:
     |_|  Fee paid previously with preliminary materials.
     |_|  Check box if any part of the fee is offset as provided by Exchange Act
          Rule 0-11(a)(2) and identify the filing for which the offsetting fee
          was paid previously. Identify the previous filing by registration
          statement number, or the Form or Schedule and the date of its filing.
          (1)  Amount Previously Paid:
          (2)  Form, Schedule or Registration Statement No.:
          (3)  Filing Party:
          (4)  Date Filed:


Dear Shareholder:

A special meeting of shareholders of the TIAA-CREF Institutional Mutual Funds
will be held on August 18, 2005, to vote on important proposals affecting the
Funds. As a shareholder, you are entitled to vote on these proposals. Details
and instructions for voting are enclosed. We urge you to read this information
carefully and to vote your shares so that your voice is heard.

Among the important proposals you are being asked to approve is a new investment
management agreement with Teachers Advisors, Inc., the current investment
advisor to the Funds, which would result in an increase in advisory fees on the
actively managed funds. As a shareholder of the Retail Class of the Funds, you
are also being asked to approve the adoption of a distribution plan for this
class of shares.

We, the Funds' Board of Trustees, unanimously recommend that you vote "FOR" the
proposals, and we want you to understand the context and rationale for each
item.

Since the Funds were established, the advisor has been committed to providing
high-quality investment management services while remaining a low-cost provider.
With the benefit of hindsight, however, it has become clear that the extremely
low fees currently charged by the advisor are insufficient to cover the costs of
operating the Funds while continuing to provide high-quality services to
shareholders. The advisor has consistently incurred losses and cannot continue
as an effective investment manager for the Funds under the current fee
structure.

Given these challenges, the advisor presented us with a comprehensive, long-term
plan to enable the advisor to continue managing mutual funds for shareholders.
This plan would accomplish the following:

     o   Maintain overall fees that keep the Funds among the lower-priced
         offerings in the industry while implementing a fee increase for
         actively managed funds that fairly reflects operating expenses;
     o   Adopt a distribution plan for the Retail Class of the Funds that fairly
         reflects the expenses of offering funds to retail investors while
         positioning the Funds for future growth to benefit shareholders; and
     o   Consolidate TIAA-CREF Institutional Mutual Funds and TIAA-CREF Mutual
         Funds into a single, more efficient fund family offering expanded
         investment choices to shareholders.

Fee increases are never contemplated or proposed lightly. We, the Funds' Board
of Trustees, take very seriously our obligation to protect the interests of
shareholders by ensuring that all fees are appropriate, fair and conducive to
the efficient and effective operation of the Funds, while enabling the advisor
to attain reasonable profit margins. We believe the proposals you are now being
asked to approve meet these criteria, and will enable the Funds' advisor to
continue to offer high-quality investment management and outstanding service to
you and other shareholders.

If the new agreement is not approved, however, we may be forced to explore other
options, including closing certain of the Funds to new investments or
liquidating some or all of the Funds. We do not believe that this would serve
shareholder interests.


                                                                           DRAFT

Finally, we want you to know that the Board will continue to work closely with
the advisor to ensure that fees reflect TIAA-CREF's historical commitment to
high-value investment products and services. Your approval of these proposals is
an essential first step in our effort to restructure TIAA-CREF's mutual fund
offerings so that they remain fairly and competitively priced for shareholders
and continue to serve shareholder needs.

The following pages provide additional important information about the specific
proposals you are being asked to consider. Please give this material your full
attention so that you can cast an informed vote. Thank you.


The Board of Trustees
TIAA-CREF Institutional Mutual Funds


                                                                           DRAFT

TIAA-CREF Institutional Mutual Funds
Special Shareholder Meeting o August 18, 2005
- --------------------------------------------------------------------------------

Important voting information for shareholders

The TIAA-CREF Institutional Mutual Funds will hold a special shareholder meeting
on August 18, 2005, to consider and vote on important proposals affecting the
Funds. As a shareholder, you are entitled to vote on these proposals, and your
Board of Trustees urges you to do so.

                             YOUR VOTE IS IMPORTANT

The following Q&A provides a summary of the proposals and describes the
convenient options available for voting your shares. (For a complete discussion
of the proposals, please see the enclosed proxy statement.)

To help reach the level of shareholder participation required, and to ensure
that your Funds do not incur additional expenses associated with follow-up
communications, we ask that you vote today, even if you plan to attend the
special meeting on August 18. Simply follow the instructions on the enclosed
proxy card(s) and choose the voting method that works best for you -- Internet,
telephone or mail. Your prompt action will ensure your voice is heard, so vote
your shares now!


- --------------------------------------------------------------------------------

1. What proposals am I being asked to consider?

The Funds are asking you to consider and approve the following items:

     1.  Election of Trustees;
     2.  Ratification of PriceWaterhouseCoopers LLP as the Funds' independent
         auditors for the fiscal year ended September 30, 2005;
     3.  Adoption of a new investment management agreement for each Fund; and
     4.  Adoption of a distribution (12b-1) plan for each fund in the Retail
         Class.

2. Has the Board of Trustees approved these proposed changes?

Yes. At a meeting held on May 17, 2005, the Board of Trustees of the TIAA-CREF
Institutional Mutual Funds unanimously approved all of the proposals listed
above and described in full in the enclosed proxy statement.

3. How does the Board of Trustees suggest that I vote?

The Board unanimously recommends that all eligible shareholders vote "FOR" each
proposal.


                                                                           DRAFT

4. I have other accounts with TIAA-CREF. Will they be affected?

No. The specific proposals affect only the TIAA-CREF Institutional Mutual Funds.
They do not affect any of the following TIAA-CREF products:

     o   College Retirement Equities Fund (CREF) investment accounts;
     o   TIAA Real Estate Account;
     o   TIAA Traditional Annuity;
     o   After-tax annuities; or
     o   Variable life insurance products.

While not the subject of this proxy vote, the TIAA-CREF Mutual Funds -- a
separate fund family designed primarily for retail investors -- are expected to
be consolidated with the TIAA-CREF Institutional Mutual Funds in the near
future. If and when this proposed consolidation is approved, the TIAA-CREF
Mutual Funds would be merged into a corresponding TIAA-CREF Institutional Mutual
Fund and would become subject to the fee and expense structure of that Fund.

5. Why is the investment management agreement being changed?

Since the Funds were established, Teachers Advisors, Inc., the investment
advisor to the Funds, has been committed to providing high-quality investment
management services at a low cost to shareholders. However, it has become clear
that the advisor set its fees too low to continue to cover the cost of operating
the Funds. As a result, the advisor has always operated the Funds at a loss.
Despite these annual losses, the advisor has not requested a fee increase since
the Funds' inception in 1999. It has become clear that this situation cannot be
sustained, particularly in light of continued escalating costs related to
increased compliance, regulatory, and reporting requirements, as well as
intensified competition for investment management talent.

The new investment management agreement with the advisor is designed to provide
a reasonable and sustainable fee and expense structure for the Funds that
reflects the true costs associated with operating the Funds, while maintaining
overall expenses at levels that are competitive with those of other low-cost
providers in the mutual fund industry.

6. How will the new investment management agreement affect the Funds?

o    For the actively managed Funds -- including Growth Equity; Growth & Income;
     International Equity; Large-Cap Value; Mid-Cap Growth; Mid-Cap Value;
     Small-Cap Equity; Real Estate Securities; Social Choice Equity; Bond;
     Inflation-Linked Bond; and Money Market Funds -- the new investment
     management agreement will raise advisory fees. At the Board's request, the
     advisor has agreed to waive the proposed fee increase on the Growth Equity
     Fund and Growth & Income Fund until at least April 2007.
o    There would be no increase in advisory fees for the index Funds: Large-Cap
     Growth Index; Large-Cap Value Index; Equity Index; S&P500 Index; Mid-Cap
     Growth Index; Mid-Cap Value Index; Mid-Cap Blend Index; Small-Cap Growth
     Index; Small-Cap Value Index; Small-Cap Blend Index; and International
     Equity Index Funds.
o    There would be no increase in advisory fees for the Lifecycle Funds.
     However, the indirect expenses (such as the expenses for the Funds in which
     the Lifecycle Funds invest) would increase, resulting in a higher total
     expense ratio for Lifecycle Funds shareholders.


                                                                           DRAFT

o    At the Board's request, the new investment management agreement would
     include a breakpoint pricing schedule for most of the actively managed
     Funds, which would modestly reduce the advisory fees on those Funds as
     total asset levels increase.

7. How will TIAA-CREF's proposed fund fees compare to those of other companies?

Even after adopting the higher fees, the Funds would remain among the
lower-priced offerings in the industry. (Please see page XX of the proxy
statement for a comparison of each Fund's total expenses to those of similar
funds in its industry peer group.)

8. Even so, some of the proposed fee increases are substantial. Is TIAA-CREF
still committed to being a low-cost, high-value provider?

The TIAA-CREF organization remains committed to the values and practices that
have set it apart for 85 years -- including value, integrity, sound investment
management and a high level of service. For this reason, the proposal to raise
advisory fees on the actively managed Institutional Mutual Funds was made only
after our thorough and deliberate consideration of shareholders' interests.
Although we determined that the current level of fees being charged was too low
for the advisor to sustain, we also determined that the proposed increase in
fees would not unduly benefit the advisor at the expense of Fund shareholders.
As part of its ongoing oversight of the Funds, the Board of Trustees will
annually monitor the level of fees and the advisor's profits generated by the
new agreement to ensure that they are reasonable.

9. As a shareholder, how will I benefit from the new investment management
agreement? The Board of Trustees has determined that the new investment
management agreement is fair and reasonable to the Funds and to shareholders
because it would:

o    Enable the Funds' investment advisor to continue to offer you and other
     shareholders the high-quality service you have come to expect from
     TIAA-CREF, and to expand these shareholder services;
o    Allow the Funds to continue to retain and attract talented investment
     professionals, and add new investment management personnel, which would
     benefit the Funds' overall investment management program;
o    Help ensure that the TIAA-CREF organization can continue to offer the Funds
     while remaining competitive with other low-cost providers in our industry.

10. What will happen if shareholders do not approve the new investment
management agreement?

The advisor has indicated that it will not be able to continue in its advisory
role to the Funds unless the new investment management agreement is approved,
since the fees under the current agreement are not adequate to cover the costs
of operating the Funds. If the new agreement is not approved, we would be forced
to consider other courses of action, including closing certain of the Funds to
new investments or liquidating some or all of the Funds.

11. What does the proposed distribution plan do?

The Board of Trustees is proposing the adoption of a distribution plan (commonly
called a "12b-1" plan) that would apply to Retail Class shares of the TIAA-CREF
Institutional Mutual Funds. Under the proposed plan, Retail Class shares of each
Fund may reimburse the Funds' distributor for certain service and distribution
expenses, up to a maximum of 0.25% of the average daily net asset value of
shares of the Fund, on an annualized basis.


                                                                           DRAFT

The Funds' distributor has agreed not to seek any reimbursement under the
proposed 12b-1 plan until 2007 if the plan is approved. This means that Retail
Class shares of the Funds would not pay any 12b-1 fees until 2007. Additionally,
management has agreed to cap total expenses of Retail Class shares of the Funds
until 2007.

12. As a shareholder, how will I benefit from the proposed distribution plan?

The enhanced distribution of these shares under the proposed distribution plan
is expected to lead to steadier inflows of cash into the Funds, which, in turn,
would make it easier to manage the Funds and help reduce the number of occasions
on which portfolio securities would need to be sold to meet redemptions.

In addition, the plan is expected to attract new shareholders and fund assets,
allowing the Retail class to grow. Growth in asset levels would ultimately
benefit shareholders because it would give the Funds the ability to achieve
greater economies of scale and potentially lower overall expense ratios by
spreading expenses over a larger asset base. Without the new inflows that the
distribution plan is expected to generate, the Funds' assets would likely
shrink, resulting in higher expenses for shareholders.

13. What will happen if shareholders do not approve the distribution plan for
the Retail Class?

If the distribution plan is not approved, it is unlikely that the Retail Class
of the Funds would be able to increase assets to a level sufficient to generate
economies of scale. The advisor has indicated that without the plan, it will not
be able to bear the cost of distribution and may no longer be able to promote or
distribute shares of the Retail Class.

14. Why has the Board of Trustees recommended that I vote "FOR" the new
investment management agreement and the distribution plan for the Retail Class?

TIAA-CREF is committed to operating a low-cost, high-value mutual fund business
for all shareholders. Approval of the new investment management agreement and
the distribution plan is an essential first step in the Board of Trustees'
effort to restructure and enhance all of TIAA-CREF's mutual fund offerings so
that the funds remain fairly and competitively priced for shareholders and
continue to serve shareholder needs.

If the new agreement is not approved, we may be forced to explore other options,
including closing certain of the Funds to new investments or liquidating some or
all of the Funds. We do not believe that this would serve shareholder interests.

15. What additional actions are being considered to restructure TIAA-CREF's
mutual funds?

Assuming the new investment management agreement and distribution plan are
approved, a planned second step, while not part of this proxy vote, would be the
consolidation of TIAA-CREF's other mutual fund family into the TIAA-CREF
Institutional Mutual Funds in the near future. If and when this proposed
consolidation is approved, it would result in a single, streamlined fund family
with greater efficiency, consistent pricing and improved economies of scale --
all of which would permit the Funds to better serve your investment needs.

Another step that will be implemented, but is not within the scope of this proxy
vote, is the adoption of a nominal fee on Retail Class account balances of under
$2,500. This fee will be an


                                                                           DRAFT

important step toward reducing administrative costs associated with maintaining
these smaller accounts, which would further increase the efficiency of the
Funds' operations.

16. When will the proposed changes take effect?

If approved by shareholders, changes to the investment management agreement and
the adoption of the distribution plan would likely be implemented in the fourth
quarter of 2005.

17. What level of shareholder support is needed to approve the proposals?

o    Election of each Trustee requires a plurality of the votes cast at the
     shareholder meeting, either in person or by proxy.
o    Ratification of the Funds' auditor requires a majority of the votes cast at
     the shareholder meeting, either in person or by proxy.
o    Approval of both the new investment management agreement and the 12b-1
     distribution plan requires the lesser of (1) more than 50 percent of the
     total outstanding shares of the respective funds or (2) at least 67 percent
     of the shares present at the respective shareholders' meetings, either in
     person or by proxy, if more than 50 percent of the outstanding shares are
     represented.

18. Who is entitled to vote on these changes?

All TIAA-CREF Institutional Mutual Fund shareholders of record as of May 31,
2005, are eligible to vote on these proposals and are urged to do so.

19. When and where is the special shareholders' meeting?

The special meeting of the shareholders of the TIAA-CREF Institutional Mutual
Funds has been scheduled for August 18, 2005, at 9:00 a.m., at 730 Third Avenue,
17th Floor, New York, New York.

20. What method of voting may I use?

Simply select the voting format that you find most convenient:

o    Telephone (automated service):
     Call the toll-free number shown on your proxy card(s) and follow the
     recorded instructions
o    Telephone (to speak to a representative of D.F. King & Co., our proxy
     solicitor):
     800 755-7250 (toll free)
o    Internet:
     Access the Web site shown on your proxy card(s) and follow the online
     instructions
o    Mail:
     Complete and return the enclosed proxy card(s)
o    In person:
     Attend the special shareholder meeting on August 18

Whichever method you choose, please be sure to cast your vote as soon as
possible. Even if you plan to attend the special shareholder meeting, you can
vote in advance using one of the other methods.

21. Who should I call if I have additional questions?




                                                                           DRAFT

o    If you have questions related to the proxy material or need assistance in
     voting your shares, please contact D.F. King & Co., our proxy solicitor,
     toll free at 800 755-7250.
o    If you have questions that are not related to the proxy vote, please call a
     TIAA-CREF mutual fund representative at XXX XXX-XXXX.



                                                                           DRAFT

                      TIAA-CREF INSTITUTIONAL MUTUAL FUNDS
                                730 Third Avenue
                          New York, New York 10017-3206

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON AUGUST 18, 2005

The TIAA-CREF Institutional Mutual Funds (the "Institutional Funds") will hold a
special meeting of the shareholders of its investment portfolios (the "Funds")
on August 18, 2005, at 9:00 a.m. at 730 Third Avenue, New York, New York (17th
floor). The agenda for the meeting is:

     1.   To elect Trustees of the Institutional Funds to serve until each of
          their successors is elected and qualified.

     2.   To ratify the selection by the Board of Trustees of
          PricewaterhouseCoopers LLP to serve as the Institutional Funds'
          independent auditors for the fiscal year ending September 30, 2005.

     3.   To approve a new investment management agreement between the
          Institutional Funds and Teachers Advisors, Inc.

     4.   To approve the adoption of a Distribution Plan with respect to the
          Retail Class shares of the Institutional Funds.

     5.   To address any other business that may properly come before the
          meeting or any adjournments thereof.

The Board of Trustees of the Institutional Funds has set May 31, 2005 as the
record date for determining the number of votes entitled to be cast at the
meeting or any adjournments thereof. You may vote at the meeting (or any
adjournments of the meeting) only if you were a shareholder of one or more of
the Funds as of May 31, 2005.

                                              By Order of the Board of Trustees,

                                              /s/ E. Laverne Jones
                                              --------------------
                                              E. Laverne Jones
                                              Secretary

Please vote as soon as possible before the meeting, even if you plan to attend
the meeting. You can vote quickly and easily over the Internet, by telephone, or
by mail. Just follow the simple instructions that appear on your enclosed proxy
card(s). A separate proxy card is provided for each Fund in which you own
shares. Since we cannot hold the meeting unless a quorum is reached, please help
the Funds avoid the expense of a follow-up mailing by voting today!


                                                                           DRAFT

If you plan to attend the meeting, please call [1 800-842-2733 ext. 6654] to
obtain an admission pass.

________________, 2005


                                                                           DRAFT

                      TIAA-CREF INSTITUTIONAL MUTUAL FUNDS
                                730 Third Avenue
                          New York, New York 10017-3206

                                 PROXY STATEMENT

                         Special Meeting of Shareholders
                          to be held on August 18, 2005

The Board of Trustees (the "Board") of the TIAA-CREF Institutional Mutual Funds
(the "Institutional Funds") has called a special meeting of the shareholders of
each of its investment portfolios (each, a "Fund" and collectively, the "Funds")
to be held on August 18, 2005, at 9:00a.m. at 730 Third Avenue, New York, New
York (17th floor). At the special meeting, shareholders will vote on whether to:

     1.   Elect Trustees of the Institutional Funds to serve until each of their
          successors is elected and qualified;

     2.   Ratify the selection by the Board of Trustees of
          PricewaterhouseCoopers LLP to serve as the Funds' independent auditors
          for the fiscal year ending September 30, 2005;

     3.   Approve a new investment management agreement between the Funds and
          Teachers Advisors, Inc. (the "Advisor");

     4.   Approve the adoption of a distribution plan ("Distribution Plan")
          pursuant to Rule 12b-1 under the Investment Company Act of 1940, as
          amended (the "1940 Act") with respect to the Retail Class shares of
          the Funds; and

     5.   Address any other business that may properly come before the meeting
          or any adjournments thereof.

At this time, the Board does not know of any other matters being presented at
the meetings or any adjournments thereof.

The accompanying proxy forms will be used to vote at the meeting (or any
adjournments thereof) of the Funds being held on August 18, 2005, at 730 Third
Avenue, New York, New York at 9:00 a.m. This proxy statement will first be
mailed to shareholders on or about June [__], 2005.


                                       1


                                                                           DRAFT

The Institutional Funds consist of the:

     o   "Actively Managed Funds," which include the Growth Equity Fund, Growth
         & Income Fund, International Equity Fund, Large-Cap Value Fund, Mid-Cap
         Growth Fund, Mid-Cap Value Fund, Small-Cap Equity Fund, Real Estate
         Securities Fund, Social Choice Equity Fund, Bond Fund, Inflation-Linked
         Bond Fund and Money Market Fund.

     o   "Index Funds," which include the Large-Cap Growth Index Fund, Large-Cap
         Value Index Fund, Equity Index Fund, S&P 500 Index Fund, Mid-Cap Growth
         Index Fund, Mid-Cap Value Index Fund, Mid-Cap Blend Index Fund,
         Small-Cap Growth Index Fund, Small-Cap Value Index Fund, Small-Cap
         Blend Index Fund and International Equity Index Fund.

     o   "Lifecycle Funds," which include the Lifecycle Fund - 2010 Fund,
         Lifecycle Fund - 2015 Fund, Lifecycle Fund - 2020 Fund, Lifecycle Fund
         - 2025 Fund, Lifecycle Fund - 2030 Fund, Lifecycle Fund - 2035 Fund and
         Lifecycle Fund - 2040 Fund.

The following table shows which items the shareholders of each Fund will be
asked to consider:



- -------------------------------------------------------------------------------------------------------------
  Item                                                      Funds
- -------------------------------------------------------------------------------------------------------------
               
    1             Shareholders of all Funds voting together
- -------------------------------------------------------------------------------------------------------------
    2             Shareholders of all Funds voting together
- -------------------------------------------------------------------------------------------------------------
    3             Shareholders of each Fund voting separately for their Fund
- -------------------------------------------------------------------------------------------------------------
    4             Shareholders of Retail Class shares of the Large-Cap Value Fund, Mid-Cap Growth Fund,
                  Mid-Cap Value Fund, Small-Cap Equity Fund, Real Estate Securities Fund and
                  Inflation-Linked Bond Fund, each Retail Class shareholder voting separately for their Fund
- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------


                               VOTING INFORMATION

How Do I Vote?

You may vote by telephone (by automated service or by speaking with a
representative), by the Internet, by mail or by attending the meeting and voting
in person. Please follow the voting instructions on the enclosed proxy forms.
You must complete a separate proxy form for each Fund in which you own shares.
As explained on the proxy forms, for the election of Trustees, you can vote for
all of the nominees, withhold your vote for all nominees, or withhold your vote
for certain nominees while voting for the rest. For the ratification of the
independent auditors, you can vote for the ratification, against it, or abstain.
For the approval of the new investment management agreement, you can vote for
the new agreement, against it, or abstain. For the approval of the adoption of
the Distribution Plan, Retail Class shareholders can vote for the Distribution
Plan, against it, or abstain.


                                       2


                                                                           DRAFT

Can I Cancel or Change My Vote?

You may cancel or change your vote by simply voting again by: (1) executing and
returning later-dated proxy forms, (2) voting over the telephone; (3) voting
through the Internet, or (4) voting in person at the meeting. If you return the
proxy form or vote by telephone or through the Internet, your vote must be
received by 12:00 noon ET on August 18, 2005. If you vote in person at the
meeting, you may vote any time up until the voting results are announced.

How Does a Proxy Work?

When you vote by proxy, you are appointing the persons named on the proxy form
as your agents to vote on your behalf at a meeting or any adjournments thereof.
Unless you instruct them otherwise, they will vote FOR the election of each of
the nominees for Trustee of the Funds, FOR the ratification of the selection of
PricewaterhouseCoopers LLP to serve as independent auditors, FOR the approval of
the new investment management agreement as it applies to your Fund(s), and FOR
the approval of the adoption of the Distribution Plan with respect to the Retail
Class shares of your Fund(s). Although we are unaware of any other matters to be
presented at the meeting, if other matters are brought before the meeting or any
adjournments thereof, the proxies will vote your shares using their own best
judgment. All proxies solicited by the Board of Trustees that are properly
executed and received by the Secretary prior to the meeting, and are not
revoked, will be voted at the meeting.

Who May Vote; How Many Votes Do I Get?

Shareholders of each of the Funds as of May 31, 2005 (the "Record Date") will be
eligible to vote at the meeting (or any adjournments thereof). Each outstanding
full share of a Fund is entitled to one vote and each outstanding fractional
share is entitled to a proportionate fractional share of one vote. Therefore,
the number of votes you will have at the meeting will depend upon how many
shares you own in the respective Fund on the Record Date. All shareholders of
record on the Record Date are entitled to vote. As of the Record Date, there
were 805,373,322.52 aggregate shares outstanding in the Institutional Mutual
Funds.

Below is the number of shares of each Class of each Fund as of the Record Date:



- -------------------------------------------------------------------------------------------------------------------
                                        Actively Managed Funds and Index Fund
- -------------------------------------------------------------------------------------------------------------------
             Fund                      Retail Class             Institutional Class          Retirement Class
- -------------------------------------------------------------------------------------------------------------------
                                                                                       
Growth Equity Fund                          --                    16,328,1281.49                   --
- -------------------------------------------------------------------------------------------------------------------
Growth & Income Fund                        --                     18,122,798.27                 5,837,583.54
- -------------------------------------------------------------------------------------------------------------------
International Equity Fund                   --                     54,105,522.16                16,342,901.94
- -------------------------------------------------------------------------------------------------------------------
Large-Cap Value Fund                  12,547,012.12                14,544,078.16                10,106,655.68
- -------------------------------------------------------------------------------------------------------------------
Mid-Cap Growth Fund                    3,496,980.91                 1,238,473.96                 6,556,086.10
- -------------------------------------------------------------------------------------------------------------------
Mid-Cap Value Fund                     4,666,898.69                 1,501,735.32                12,245,778.72
- -------------------------------------------------------------------------------------------------------------------
Small-Cap Equity Fund                  4,502,858.92                 7,258,791.26                10,256,090.72
- -------------------------------------------------------------------------------------------------------------------
Large-Cap Growth Index Fund                 --                     37,622,091.86                 1,873,911.80
- -------------------------------------------------------------------------------------------------------------------
Large-Cap Value Index Fund                  --                     27,766,517.71                    37,623.76
- -------------------------------------------------------------------------------------------------------------------
Equity Index Fund                           --                     61,262,876.86                      --
- -------------------------------------------------------------------------------------------------------------------
S&P 500 Index Fund                          --                     33,775,146.33                 6,341,305.23
- -------------------------------------------------------------------------------------------------------------------



                                       3


                                                                           DRAFT


                                                                                       
- -------------------------------------------------------------------------------------------------------------------
Mid-Cap Growth Index Fund                   --                      2,017,822.41                   30,009.29
- -------------------------------------------------------------------------------------------------------------------
Mid-Cap Value Index Fund                    --                      2,787,573.50                   16,992.65
- -------------------------------------------------------------------------------------------------------------------
Mid-Cap Blend Index Fund                    --                      3,678,421.67                  303,438.36
- -------------------------------------------------------------------------------------------------------------------
Small-Cap Growth Index Fund                 --                      5,261,566.08                   90,084.21
- -------------------------------------------------------------------------------------------------------------------
Small-Cap Value Index Fund                  --                      5,001,943.55                   80,032.28
- -------------------------------------------------------------------------------------------------------------------
Small-Cap Blend Index Fund                  --                      9,589,714.63                   27,011.24
- -------------------------------------------------------------------------------------------------------------------
International Equity Index Fund             --                     10,284,949.96                   37,998.60
- -------------------------------------------------------------------------------------------------------------------
Real Estate Securities Fund           10,332,969.24                15,817,406.47                8,787,899.09
- -------------------------------------------------------------------------------------------------------------------
Social Choice Equity Fund                   --                      9,600,840.56                4,447,029.03
- -------------------------------------------------------------------------------------------------------------------
Bond Fund                                   --                    130,949,369.43                     --
- -------------------------------------------------------------------------------------------------------------------
Inflation-Linked Bond Fund             6,326,951.48                27,172,970.32                     --
- -------------------------------------------------------------------------------------------------------------------
Money Market Fund                           --                    183,390,244.53                     --
- -------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------
                                                                   Lifecycle Funds
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2010 Fund                                           257,722.99
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2015 Fund                                           421,057.29
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2020 Fund                                           194,924.43
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2025 Fund                                           302,990.10
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2030 Fund                                           198,883.26
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2035 Fund                                           198,587.53
- -------------------------------------------------------------------------------------------------------------------
Lifecycle Fund - 2040 Fund                                           153,826.69
- -------------------------------------------------------------------------------------------------------------------


How Many Votes Must Be Present for a Quorum or to Pass a Vote?

In order to hold the meeting and vote on the items on the agenda, we will need
to have a quorum of shareholders present (in person or by proxy) at the meeting.
A quorum means 10% of the votes that are entitled to be cast. In determining
whether a quorum has been reached, abstentions and broker non-votes are counted
as being present at the meeting.

If a quorum is not present at the meeting, or if a quorum is present at the
meeting but sufficient votes to approve one or more of the proposed items is not
received, or if other matters arise requiring shareholder attention, the persons
named as proxy agents may propose and vote for one or more adjournments of the
meeting in order to permit the solicitation of additional votes. Any of the
proposals in this proxy statement may be voted on prior to any adjournment if
sufficient votes have been received for a proposal and such vote is otherwise
appropriate.

Votes to elect the Trustees and to ratify the selection of independent auditors
under Proposals 1 and 2 will be counted for the Funds collectively as a group
and not on a Fund-by-Fund basis. Each Trustee will be elected if he or she
receives more "for" votes than the number of votes that are withheld and the
selection of the independent auditors will be ratified if this proposal receives
more votes "for" than "against." Abstentions and broker non-votes are not
counted as a vote for or against one or more nominees for Trustee or for or
against ratification of the independent auditors.

In contrast to the election of Trustees and ratification of the independent
auditors, the investment management agreement under Proposal 3 must be approved
by shareholders of each individual Fund, and will require the affirmative vote
of either (1) more than 50% of the eligible votes of the Fund, or (2) 67% or
more of the votes present (in person or by proxy) at the meeting, if more than
50% of the eligible votes are present at the meeting in person or by proxy.
Abstentions and broker non-votes will not count towards the number of votes in
favor of the investment management agreement.


                                       4


                                                                           DRAFT

Similarly, the adoption of the Distribution Plan for the Retail Class Funds
under Proposal 4, must be approved by shareholders of each individual Fund
affected. Only Retail Class shareholders of each Fund will be able to vote to
adopt the Distribution Agreement with respect to such Fund. For each Retail
Class Fund, the approval of the adoption of the Distribution Plan will require
the affirmative vote of either (1) more than 50% of the eligible votes of the
Retail Class shares of the Fund, or (2) 67% or more of the votes present (in
person or by proxy) at the meeting, if more than 50% of the eligible votes are
present at the meeting in person or by proxy. Abstentions and broker non-votes
will not count towards the number of votes in favor of the Distribution Plan.

                        PROPOSAL 1 - ELECTION OF TRUSTEES

THE BOARD, WHICH IS COMPOSED ENTIRELY OF TRUSTEES WHO ARE NOT INTERESTED PERSONS
OF THE INSTITUTIONAL FUNDS OR OF THE ADVISOR, UNANIMOUSLY RECOMMENDS THAT THE
SHAREHOLDERS OF THE FUNDS VOTE FOR THE ELECTION OF ALL OF THE NOMINATED
TRUSTEES.

We are holding elections of the Trustees in order to give you an opportunity to
evaluate the people who oversee the Funds. We are also electing Trustees at this
time in order to ensure that a sufficient number of Trustees have been elected
by shareholders. (Generally, shareholders must have elected at least two-thirds
of the Trustees.) At the meeting, you will be asked to elect the following
nominees as members the Board to serve until their successors are elected and
qualified: Nancy L. Jacob, Willard T. Carleton, Eugene Flood, Jr., Howell E.
Jackson, Bevis Longstreth, Bridget A. Macaskill, Maceo K. Sloan and Ahmed H.
Zewail. The terms of the elected Trustees will be indefinite and the Board may
appoint one or more new Trustees to fill vacancies on the Board that occur after
this election, subject to certain limitations under the Investment Company Act
of 1940, as amended (the "1940 Act").

INFORMATION CONCERNING THE NOMINEES

Below is information about the nominees. All of the nominees except for Eugene
Flood, Jr. and Howell E. Jackson currently serve as Trustees of the
Institutional Funds and of the College Retirement Equities Fund ("CREF"),
TIAA-CREF Mutual Funds, TIAA Separate Account VA-1, and TIAA-CREF Life Funds
(collectively, the "TIAA-CREF Fund Complex").

(PICTURE)

Nancy L. Jacob, 62, has been President and Managing Principal of Windermere
Investment Associates since 1997. She is also a member of the board of directors
and the chairman of the investment committee of the Okabena Company. She was
previously Chairman and Chief Executive Officer of CTC Consulting, Inc. (1994
- -1997) and Executive Vice President, U.S. Trust of the Pacific Northwest (1993 -
1996). Dr. Jacob received a B.A. from the University of Washington and a Ph.D.
from the University of California, Irvine. Dr. Jacob has served as a Trustee
since 1979, and as chairman of the Board of Trustees since 2005.


                                       5


                                                                           DRAFT

(PICTURE)

Willard T. Carleton, 71, has been Professor of Finance Emeritus at the College
of Business and Public Administration of the University of Arizona since 2001.
From 1999 to 2001, he was the Donald R. Diamond Professor of Finance, and from
1984 to 1999 he was the Karl L. Eller Professor of Finance, at the University of
Arizona. Dr. Carleton earned an A.B. and M.B.A. at Dartmouth College and an M.A.
and Ph.D. from the University of Wisconsin. Dr. Carleton served as a trustee of
Teachers Insurance and Annuity Association of America ("TIAA") from 1984-2003,
and has served as a Trustee since 2003.

(PICTURE)

Eugene Flood, Jr., 49, has been President and Chief Executive Officer (since
2000) and a director (since 1994) of Smith Breeden Associates, Inc. Prior to
joining Smith Breeden as President and CEO in 2000, he was a Portfolio Manager
at Morgan Stanley Asset Management. Dr. Flood serves on the Visiting Committee
for the Economics Department and the Dean's Advisory Committee of the
Massachusetts Institute of Technology's Sloan School of Management, the Board of
Visitors of the Fuqua School of Business of Duke University, Board of Visitors
of the University of North Carolina at Chapel Hill and the Board of Directors of
the Society of Quantitative Analysts. Dr. Flood has a Bachelor of Arts in
Economics from Harvard University, and a Ph.D. in Economics from the
Massachusetts Institute of Technology. Dr. Flood, whose nomination was
recommended by a current Trustee, is a first-time nominee to the Board.

(PICTURE)

Howell E. Jackson, 51, has been on the faculty of the Harvard Law School since
1989, and has been James S. Reid, Jr. Professor of Law since 2004 and Vice Dean
for Administration and Budget since 2003. Dr. Jackson has a B.A. degree from
Brown University and a joint J.D./M.B.A. degree from Harvard University. Dr.
Jackson, whose nomination was recommended by a current trustee, is a first-time
nominee to the Board.

(PICTURE)

Bevis Longstreth, 71, is a retired partner of the law firm of Debevoise &
Plimpton. Until 1997, he was a partner of the same firm, and from 1998 to 2001
he was Of Counsel to that firm. Mr. Longstreth served as a commissioner of the
U.S. Securities and Exchange Commission from 1981 to 1984, and as an adjunct
professor at Columbia University School of Law from 1994 to 1999. Mr. Longstreth
is a member of the board of directors of AMVESCAP, PLC, and of Grantham, Mayo &
Von Otterloo & Co., LLC (GMO). He is a member of the Standing Advisory Group of
the Public Company Accounting Oversight Board (PCAOB) and a member of the
finance committee of the Rockefeller Family Fund. He serves as a trustee of the
New School University, and the Textile Museum, and is a member of the Advisory
Board of the Center for Public Integrity. Mr. Longstreth received a B.S.E. from
Princeton University and a J.D. from Harvard University. Mr. Longstreth has
served as a Trustee since 1996.


                                       6


                                                                           DRAFT

(PICTURE)

Bridget A. Macaskill, 56, was formerly the Chairman and Chief Executive Officer
of Oppenheimer Funds, Inc. She joined Oppenheimer Funds, Inc. in 1983 and served
in various capacities at that firm, being appointed Chief Operating Officer in
1989, President in 1991, Chief Executive Officer in 1995 and Chairman in 2000.
Ms. Macaskill serves on the boards of directors of J Sainsbury plc, and
Prudential plc, and on the boards of a number of not-for-profit organizations.
She also serves as Independent Consultant to Merrill Lynch, appointed under the
terms of the Global Research Settlement, since 2003. She received a B.S with
honors from the University of Edinburgh. Ms. Macaskill has served as a Trustee
since 2003.

(PICTURE)

Maceo K. Sloan, 55, has been the Chairman, President and CEO of Sloan Financial
Group, Inc. since 1991, Chairman, CEO and CIO of NCM Capital Management Group,
Inc., since 1991, and Chairman and CEO, NCM Capital Advisers Inc., since 2003.
Mr. Sloan is a director of SCANA Corporation and M&F Bancorp, Inc. Mr. Sloan
received a B.A. from Morehouse College, an M.B.A. from Georgia State University,
and a J.D. from North Carolina Central University School of Law. Mr. Sloan has
served as a Trustee since 1991.

(PICTURE)

Ahmed H. Zewail, 59, has been the Linus Pauling Professor of Chemistry and
Professor of Physics since 1996 and the Director of the NSF Laboratory for
Molecular Sciences at the California Institute of Technology (Caltech), Pasadena
since 1995. He serves on the boards of various national and international
foundations and universities, and holds the Honorary Chair at the United Nations
University. Dr. Zewail was awarded the 1999 Nobel Prize for his groundbreaking
work in the development of femtoscience. He received a B.S. and M.S. from
Alexandria University, a Ph.D. from the University of Pennsylvania, and numerous
honorary degrees. Dr. Zewail has served as a Trustee since 2004.

Each of the nominees has consented to serve if elected. If any nominee is
unavailable to serve when the meeting is held, the persons designated as proxies
may cast your votes for a substitute chosen by the current Board of Trustees.

Current Trustees and Executive Officers

The following tables include certain information about the current Trustees and
officers of the Institutional Funds, including positions currently held with the
Institutional Funds, the length of office and time served, and principal
occupations in the last five years. The table also includes the number of
portfolios in the TIAA-CREF Fund Complex overseen by each Trustee and certain
other directorships held by each of them. The table also includes information on
the nominees for election as Trustees that have never served on the Board
before. The first table includes information about the Trustees and nominees and
the second table includes information about the Institutional Funds' officers.


                                       7


                                                                           DRAFT

Trustees



                                                                                                     Number of
                                                                                                     Portfolios
                                                                                                     in Fund
                          Position(s) Term of Office                                                 Complex     Other
                          Held with   and Length of  Principal Occupation(s) During                  Overseen    Directorships
Name, Address and Age     Fund        Time Served    Past 5 Years                                    by Trustee  Held by Trustees
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Nancy L. Jacob            Chairman of Indefinite     President and Managing Principal, Windermere    60          Director and
Windermere Investment     the Board,  term. Trustee  Investment Associates, 1997-present. Formerly,              Chairman of the
Associates                Trustee     since 1999.    Chairman and Chief Executive Officer, CTC                   Investment
121 S.W. Morrison Street                             Consulting, Inc., 1994-1997, and Executive                  Committee of the
Suite 925                                            Vice President, U.S. Institutional Funds of                 Okabena Company
Portland, OR 97204                                   the Pacific Northwest, 1993-1998.                           (financial
Age: 62                                                                                                          services).

- -----------------------------------------------------------------------------------------------------------------------------------
Willard T. Carleton       Trustee     Indefinite     Professor of Finance Emeritus, University of    60          None
4911 E. Parade Ground                 term. Trustee  Arizona, College of Business and Public
Loop                                  since 2003     Administration, 2001-present.  Formerly,
Tucson, AZ 85712-6623                                Donald R. Diamond Professor of Finance,
Age: 71                                              University of Arizona, 1999-2001, and Karl L.
                                                     Eller Professor of Finance, University of
                                                     Arizona, 1984-1999. Trustee of TIAA, 1984-2003.

- -----------------------------------------------------------------------------------------------------------------------------------
Eugene Flood, Jr.         Nominee for Nominated for  President, Chief Executive Officer (since       N/A         None
Smith Breeden Associates, Trustee     an indefinite  2000) and a Director (since 1994) of Smith
Inc.                                  term.          Breeden Associates, Inc. (investment advisor).
Chapel Hill, North
Carolina 27517
Age:  49

- -----------------------------------------------------------------------------------------------------------------------------------
Howell E. Jackson         Nominee for Nominated for  James S. Reid, Jr. Professor of Law (since      N/A         None
Harvard Law School        Trustee     an indefinite  2004) and Vice Dean for Administration and
Griswold 5 South                      term.          Budget (since 2003) and on the faculty (since
1525 Massachusetts Avenue                            1989) of Harvard Law School.
Cambridge, Massachusetts
02138
Age: 51

- ------------------------------------------------------------------------------------------------------------------------------------
Bevis Longstreth          Trustee     Indefinite     Retired Partner, Debevoise & Plimpton.          60          Member of Board of
Debevoise & Plimpton                  term.          Formerly, Partner (1970-1981, 1984-1997) and                Directors of
919 Third Avenue                      Trustee since  Of Counsel (1998-2001) of Debevoise &                       AMVESCAP, PLC and
New York, NY 10022-6225               1999.          Plimpton, Adjunct Professor at Columbia                     Grantham, Mayo &
Age: 71                                              University School of Law, 1994-1999 and                     Von Otterloo &
                                                     Commissioner of the U.S. Securities and                     Co., LLC (GMO)
                                                     Exchange Commission, 1981-1984.                             (investment
                                                                                                                 management) and a
                                                                                                                 member of the
                                                                                                                 Standing Advisory
                                                                                                                 Group of the Public
                                                                                                                 Company Accounting
                                                                                                                 Oversight Board
                                                                                                                 (PCAOB) and the
                                                                                                                 Finance Committee
                                                                                                                 of the Rockefeller
                                                                                                                 Family Fund.
- ------------------------------------------------------------------------------------------------------------------------------------



                                       8


                                                                           DRAFT



                                                                                                     Number of
                                                                                                     Portfolios
                                                                                                     in Fund
                          Position(s) Term of Office                                                 Complex     Other
                          Held with   and Length of  Principal Occupation(s) During                  Overseen    Directorships
Name, Address and Age     Fund        Time Served    Past 5 Years                                    by Trustee  Held by Trustees
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Bridget A. Macaskill      Trustee     Indefinite     Independent Consultant to Merrill Lynch.        60          Director, J
160 East 81st Street                  term.          Appointed under the terms of the Global                     Sainsbury plc (food
New York, NY 10028                    Trustee since  Research Settlement, since 2003, and                        retailer),
Age: 56                               2003.          principal, BAM Consulting. Formerly, Chairman,              Prudential plc, and
                                                     Oppenheimer Funds, Inc., 2000-2001.  Chief                  International
                                                     Executive Officer, 1995-2001; President,                    Advisory Board,
                                                     1991-2000; and Chief Operating Officer,                     British-American
                                                     1989-1995 of that firm.                                     Business Council.

- ------------------------------------------------------------------------------------------------------------------------------------
Maceo K. Sloan            Trustee     Indefinite     Chairman, President and Chief Executive         60          Director, SCANA
NCM Capital Management                term.  Trustee Officer, Sloan Financial Group, Inc., since                 Corporation (energy
Group, Inc.                           since 1999.    1991; Chairman, CEO and CIO, NCM Capital                    holding company)
2634 Durham-Chapel Hill                              Management Group, Inc., since 1991; and                     and M&F Bancorp,
Boulevard Suite 206                                  Chairman and CEO, NCM Capital Advisers Inc.,                Inc.
Durham, NC 27707                                     since 2003.
Age: 55

- ------------------------------------------------------------------------------------------------------------------------------------
Ahmed H. Zewail           Trustee     Indefinite     Linus Pauling Chair Professor of Chemistry and  60          None
California Institute Of               term.  Trustee Professor of Physics, Caltech, since 1996; and
Technology                            since 2004.    Director, NSF Laboratory for Molecular
Arthur Amos Noyes                                    Sciences (LMS), Caltech, since 1995.
Laboratory of Chemical
Physics
Mail Code 127-72
1200 East California
Boulevard
Pasadena, CA 91125
Age: 59

- ------------------------------------------------------------------------------------------------------------------------------------


Officers



                                              Term of Office
Name, Address            Position(s) Held     and Length of      Principal Occupation(s) During
and Age                  with Fund            Time Served        Past 5 Years
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        
Herbert M. Allison, Jr.  President and Chief  Indefinite term.   Chairman, President and Chief Executive Officer of TIAA since
TIAA-CREF                Executive Officer    President and      2002. President and Chief Executive Officer of CREF, TIAA-CREF
730 Third Avenue                              Chief Executive    Mutual Funds, TIAA-CREF Institutional Mutual Funds, TIAA-CREF Life
New York, NY 10017-3206                       Officer since      funds and TIAA Separate Account VA-1 (these funds are collectively
Age: 61                                       2002.              referred to as the "TIAA-CREF Funds") since 2002. Formerly,
                                                                 President and Chief Executive Officer of Alliance for LifeLong
                                                                 Learning, Inc., 2000 -2002. President, Chief Operating Officer and
                                                                 Member of the Board of Directors of Merrill Lynch & Co., Inc.,
                                                                 1997-1999. Member of the Board of Directors, New York Stock
                                                                 Exchange.

- ------------------------------------------------------------------------------------------------------------------------------------
Gary Chinery             Vice President and   Indefinite term.   Vice President and Treasurer of TIAA and the TIAA-CREF Funds since
TIAA-CREF                Treasurer            Vice President     2004. Vice President and Treasurer of Advisors, TIAA-CREF
730 Third Avenue                              and Treasurer      Investment Management, LLC ("Investment Management"), TIAA-CREF
New York, NY 10017-3206                       since 2004.        Individual and Institutional Services, LLC ("Services"), Teachers
Age: 55                                                          Personal Investors Services, Inc. ("TPIS"), TIAA-CREF Tuition
                                                                 Financing, Inc. ("Tuition Financing") and TIAA-CREF Life Insurance
                                                                 Company ("TIAA-CREF Life").

- ------------------------------------------------------------------------------------------------------------------------------------
Scott C. Evans           Executive Vice       Indefinite term.   Executive Vice President and Chief Investment Officer of TIAA
TIAA-CREF                President and Chief  Executive Vice     since 2004 and the TIAA-CREF Funds since 2003. President and Chief
730 Third Avenue         Investment Officer   President since    Executive Officer of Investment Management and Advisors. Director
New York, NY 10017-3206                       1999.  Chief       of Advisors and TIAA-CREF Life. Formerly, Executive Vice
Age: 45                                       Investment         President, CREF Investments.
                                              Officer since
                                              2004.

- ------------------------------------------------------------------------------------------------------------------------------------



                                        9


                                                                           DRAFT



                                              Term of Office
Name, Address            Position(s) Held     and Length of      Principal Occupation(s) During
and Age                  with Fund            Time Served        Past 5 Years
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        
I. Steven Goldstein      Executive Vice       Indefinite term.   Executive Vice President, Public Affairs, of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2003. Formerly, Advisor for McKinsey &
730 Third Avenue                              President since    Company, 2003; Vice President, Corporate Communications for Dow
New York, NY 10017-3206                       2003.              Jones & Co. and The Wall Street Journal, 2001-2002; and Senior
Age: 52                                                          Vice President and Chief Communications Officer for Insurance
                                                                 Information Institute, 1993-2001.

- ------------------------------------------------------------------------------------------------------------------------------------
E. Laverne Jones         Vice President and   Indefinite term.   Vice President and Corporate Secretary of TIAA and the TIAA-CREF
TIAA-CREF                Corporate Secretary  Vice President     Funds since 1998.
730 Third Avenue                              and Corporate
New York, NY 10017-3206                       Secretary since
Age: 56                                       1999.

- ------------------------------------------------------------------------------------------------------------------------------------
Susan S. Kozik           Executive Vice       Indefinite term.   Executive Vice President and Chief Technology Officer of TIAA and
TIAA-CREF                President            Executive Vice     the TIAA-CREF Funds since 2003. Formerly, Vice President of IT
730 Third Avenue                              President since    Operations and Services, Lucent Technologies, 2000-2003; and
New York, NY 10017-3206                       2003.              Senior Vice President and Chief Technology Officer, Penn Mutual
Age: 47                                                          Life Insurance Company, 1997-2000.

- ------------------------------------------------------------------------------------------------------------------------------------
George W. Madison        Executive Vice       Indefinite term.   Executive Vice President and General Counsel of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2003. Formerly, Executive Vice President,
730 Third Avenue                              President since    Corporate Secretary, and General Counsel of Comerica Incorporated,
New York, NY 10017-3206                       2003.              1997-2003.
Age: 51

- ------------------------------------------------------------------------------------------------------------------------------------
Erwin W. Martens         Executive Vice       Indefinite term.   Executive Vice President, Risk Management, of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2003. Director of  Advisors, Services, TPIS,
730 Third Avenue                              President since    Tuition Financing and TIAA-CREF Life and Manager of Investment
New York, NY 10017-3206                       2003.              Management. Formerly, Managing Director and Chief Risk Officer,
Age: 49                                                          Putnam Investments, 1999-2003; and Head and Deputy Head of Global
                                                                 Market Risk Management, 1997-1999.

- ------------------------------------------------------------------------------------------------------------------------------------
Frances Nolan            Executive Vice       Indefinite term.   Executive Vice President, Client Services, of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2000. President, Chief Executive Officer and
730 Third Avenue                              President since    Manager of Services. Director of TPIS, Tuition Financing and
New York, NY 10017-3206                       2000.              TIAA-CREF Life. Formerly, Executive Vice President, Retirement
Age: 47                                                          Services, CREF and TIAA, 2000-2003; Vice President, Eastern
                                                                 Division, 1994-2000.

- ------------------------------------------------------------------------------------------------------------------------------------
Russell Noles*           Vice President and   Indefinite term.   Vice President and Acting Chief Financial Officer of TIAA and the
TIAA-CREF                Acting Chief         Acting Chief       TIAA-CREF Funds, Vice President of Advisors, TPIS, Tuition
730 Third Avenue         Financial Officer*   Financial Officer  Financing and Investment Management and Services since 2005.
New York, New York                            since 2005.        Director of Advisors, TPIS, Tuition Financing and Manager of
10017-3206                                                       Investment Management and Services since 2005. Formerly Vice
Age:  46                                                         President, Internal Audit of TIAA and the TIAA-CREF Funds,
                                                                 2004-2005; Vice President of Internal Audit of the St. Paul
                                                                 Companies, 2001-2004, of Quest Communications, 2000-2001 and of US
                                                                 WEST, Inc., 1998-2000.

- ------------------------------------------------------------------------------------------------------------------------------------

*Elizabeth A. Monrad,
Executive Vice
President and Chief
Financial Officer, is
currently on unpaid
leave of absence.



                                       10


                                                                           DRAFT



                                              Term of Office
Name, Address            Position(s) Held     and Length of      Principal Occupation(s) During
and Age                  with Fund            Time Served        Past 5 Years
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        
Dermot J. O'Brien        Executive Vice       Indefinite term.   Executive Vice President, Human Resources, of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2003. Director, TIAA-CREF Life. Formerly,
730 Third Avenue                              President since    First Vice President and Head of Human Resources, International
NY 10017-3206                                 2003.              Private Client Division, Merrill Lynch & Co., 1999- 2003; and Vice
Age: 39                                                          President and Head of Human Resources, Japan Morgan Stanley,
                                                                 1998-1999.

- ------------------------------------------------------------------------------------------------------------------------------------
Bertram L. Scott         Executive Vice       Indefinite term.   Executive Vice President, Product Management, of TIAA and the
TIAA-CREF                President            Executive Vice     TIAA-CREF Funds since 2003. Chairman of the Board, President and
730 Third Avenue                              President since    Chief Executive Officer of TIAA-CREF Life. Director of TPIS;
New York, NY 10017-3206                       2000.              Manager of Services; President and Director of Tuition Financing.
Age: 54                                                          Member of the Board of Directors of Becton, Dickenson Co.; Trustee
                                                                 of the University of North Carolina Charlotte; President and Chief
                                                                 Executive Officer, Horizon Mercy, 1996-2000.


Trustee Equity Ownership

The following table includes information relating to equity securities
beneficially owned by all current Trustees and nominees in the Funds and in all
registered investment companies in the same "family of investment companies" as
the Funds as of May 20, 2005. This family of investment companies includes all
of the members of the TIAA-CREF Fund Complex.



- --------------------------------------------------------------------------------------------------------------------
                                                                                Aggregate Dollar Range of Equity
                                                                                  Securities in All Registered
                                     Dollar Range of Equity Securities in       Investment Companies in Family of
                 Name                       the Institutional Funds                   Investment Companies
- --------------------------------------------------------------------------------------------------------------------
                                                                                    
Nancy L. Jacob                                                                            Over $100,000
- --------------------------------------------------------------------------------------------------------------------
Willard T. Carleton                                                                       Over $100,000
- --------------------------------------------------------------------------------------------------------------------
Eugene Flood, Jr.                                                                         None
- --------------------------------------------------------------------------------------------------------------------
Howell E. Jackson                                                                         Over $100,000
- --------------------------------------------------------------------------------------------------------------------
Bevis Longstreth                                                                          Over $100,000
- --------------------------------------------------------------------------------------------------------------------
Bridget A. Macaskill                                                                      $50,001-$100,000
- --------------------------------------------------------------------------------------------------------------------
Maceo K. Sloan                                                                            Over $100,000
- --------------------------------------------------------------------------------------------------------------------
Ahmed H. Zewail                                                                           Over $100,000
- --------------------------------------------------------------------------------------------------------------------


Trustee Compensation

The following table sets forth the compensation paid to the Trustees for their
service to the Funds and the TIAA-CREF Fund Complex for the fiscal year ended
September 30, 2004.



- ----------------------------------------------------------------------------------------------------------------------
                                    Aggregate Compensation       Pension or Retirement
                                     from the Institutional    Benefits Accrued as Part     Total Compensation from
           Name                              Funds                 of Fund Expenses         TIAA-CREF Fund Complex(1)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                       
Nancy L. Jacob                             $3,945.35                  $1,440.26                 $125,483.94
- ----------------------------------------------------------------------------------------------------------------------
Willard T. Carleton                        $4,002.07                  $1,133.44                 $128,862.58
- ----------------------------------------------------------------------------------------------------------------------
Martin J. Gruber(2)                        $4,671.24                  $1,440.26                 $148,733.83
- ----------------------------------------------------------------------------------------------------------------------
Bevis Longstreth(3)                        $4,030.27                  $1,440.26                 $127,476.14
- ----------------------------------------------------------------------------------------------------------------------
Bridget A. Macaskill                       $3,018.76                  $1,133.44                  $99,734.00
- ----------------------------------------------------------------------------------------------------------------------
Stephen A. Ross(2 3)                       $4,550.58                  $1,440.26                 $144,483.78
- ----------------------------------------------------------------------------------------------------------------------
Maceo K. Sloan(3)                          $4,426.23                  $1,440.26                 $140,233.83
- ----------------------------------------------------------------------------------------------------------------------
Robert W. Vishny(2)                        $2,485.38                  $1,049.52                  $78,999.94
- ----------------------------------------------------------------------------------------------------------------------
Ahmed H. Zewail(3 4)                       $1,673.40                    $781.49                  $53,991.96
- ----------------------------------------------------------------------------------------------------------------------



                                       11


                                                                           DRAFT

     (1)  Includes a portion of fees attributed to service on the CREF,
          TIAA-CREF Mutual Funds and TIAA-CREF Life Funds Boards and the
          Management Committee of TIAA Separate Account VA-1.

     (2)  These are former Trustees.

     (3)  This compensation, or a portion of it, was not actually paid based
          upon the prior election of the Trustee to defer receipt of payment in
          accordance with the provisions of deferred compensation plans for
          non-officer Trustees. [Excluding this year's deferrals, a total of
          $1,525,564.49 earned across the fund complex has been deferred for
          prior years' service, including interest through year-end 2004, for
          all current Trustees who had elected to defer their compensation.]

     (4)  Dr. Zewail was appointed as a Trustee on June 16, 2004.

The Funds have a long-term compensation plan for non-officer Trustees.
Currently, under this unfunded plan, annual contributions equal to 125% of the
basic annual Trustee retainer are allocated to notional CREF and Teachers
Insurance and Annuity Association of America ("TIAA") annuity accounts chosen by
the Trustee. Benefits will be paid after the Trustee leaves the Board in a lump
sum or in annual installments over 5, 10, 15 or 20 years, as requested by the
Trustee. The Board may waive the mandatory retirement policy for the Trustees,
which would delay the commencement of benefit payments until the Trustee
eventually retires from the Board. Pursuant to a separate deferred compensation
plan, non-officer Trustees also have the option to defer payment of their basic
retainer, additional retainers, and/or meeting fees and allocate these amounts
to notional TIAA and CREF accounts chosen by the individual Trustee. Benefits
under that plan are also paid in a lump sum or annual installments over 5, 10,
15 or 20 years, as requested by the Trustee, after the Trustee leaves the Board.

The Board recently approved an increase in Trustee compensation, to become
effective July 1, 2005, at the following rates: an annual retainer of $45,000; a
Board and committee meeting fee of $1,800; an annual long-term compensation
contribution of $75,000 (replacing the 125% of the retainer formula described
above); a committee chair fee of $10,000; a Board chair fee of $15,000; and an
Audit Committee member fee of $5,000. Trustee compensation reflects service to
all of the investment companies within the TIAA-CREF Fund Complex and is
pro-rated to those companies based upon assets under management. The level of
compensation is evaluated regularly and is based on a study of compensation at
comparable companies, the time and responsibilities required of the Trustees,
and the need to retain and attract well-qualified Board members.

Committees

The Board has appointed the following standing committees, each with specific
responsibilities for aspects of the Funds' operations:

     1.   An Audit Committee, which audits and examines the records and affairs
          of the Institutional Funds, as it deems necessary, using independent
          auditors or others. The Audit Committee is charged with, among other
          things, approving the appointment, compensation, retention (or
          termination) and oversight of the work of the independent auditors.
          The Audit Committee has adopted a formal written charter that is
          available upon request. During 2004, the Audit Committee held seven
          meetings. The current


                                       12


                                                                           DRAFT

          members of the Audit Committee are Mr. Sloan (chair), Dr. Carleton,
          and Ms. Macaskill. Mr. Sloan serves as the audit committee financial
          expert.

     2.   A Finance Committee, which oversees the management of the
          Institutional Funds' investments subject to appropriate oversight by
          the full Board of Trustees. During 2004, the Finance Committee held
          four meetings. The current members of the Finance Committee are Dr.
          Jacob (chair), Dr. Carleton, Mr. Longstreth, Ms. Macaskill, Mr. Sloan
          and Dr. Zewail.

     3.   A Corporate Governance and Social Responsibility Committee, which
          addresses all corporate social responsibility and corporate governance
          issues, including the voting of proxies of portfolio companies of the
          Funds and the initiation of appropriate shareholder resolutions.
          During 2004, the Corporate Governance and Social Responsibility
          Committee held three meetings. The current members of the Corporate
          Governance and Social Responsibility Committee are Mr. Longstreth
          (chair), Dr. Carleton, and Dr. Zewail.

     4.   An Executive Committee, which generally is vested with full Board
          powers between Board meetings on matters not specifically addressed by
          the full Board. During 2004, the Executive Committee held no meetings.
          The current members of the Executive Committee are Dr. Jacob (chair),
          Mr. Longstreth, and Mr. Sloan.

     5.   A Nominating and Governance Committee, which nominates certain
          officers and the members of the standing committees of the Board, and
          recommends candidates for election as Trustees. The Committee was
          established in June 2004 as a successor to the Nominating and
          Personnel Committee. During 2004, the Nominating and Personnel
          Committee held five meetings and the Nominating and Governance
          Committee held three meetings. The current members of the Nominating
          and Governance Committee are Dr. Jacob (chair) and Mr. Longstreth.

Board Meetings

There were 12 meetings of the Board during 2004 and an additional 6 meetings
from January 1, 2005 to May 17, 2005. All current Trustees attended at least 75%
of the meetings of the Board and of the meetings of the Board committees on
which they serve.

Trustee Nomination Process

Institutional Funds solicits names of candidates for the Board of Trustees from
various sources as the Nominating and Governance Committee may determine
appropriate. Those names are transmitted to the Nominating and Governance
Committee for its review and consideration. The Committee may, from time to
time, retain third party search firms to identify nominee candidates


                                       13


                                                                           DRAFT

whose competencies meet criteria the Board deems important to the Funds. In
addition, the Committee will entertain recommendations from current Trustees,
Fund shareholders and others.

The Committee reviews the information submitted on the backgrounds and
qualifications of those persons recommended. In considering current Trustees for
renomination to the Board, the Committee will evaluate each Trustee's Board and
committee participation, contributions to the management of Institutional Funds
and attendance at Board and committee meetings. In preparing a slate of Trustee
candidates, the Nominating and Governance Committee seeks to ensure broad,
diverse representation of academic, business and professional views. Once the
Committee reviews the candidates, it submits final nominations to the Board of
Trustees.

As vacancies arose on the Board this year, a third-party search firm was
retained to assist the Nominating and Governance Committee in identifying
candidates with qualifications appropriate to the Board's current and future
needs. In addition to candidates identified by the search firm, the Committee
also considered candidates suggested by the Trustees and obtained by other
means. The two new 2005 nominees, Eugene Flood, Jr. and Howell E. Jackson, were
each recommended by current Trustees.

Recommendations From Shareholders Regarding Nominations

Shareholders may submit recommendations for candidates to the Board by
forwarding the names and backgrounds of nominees to the Corporate Secretary's
office at 730 Third Avenue, New York, NY 10017-3206. These communications will
be forwarded to the Board in accordance with policies concerning shareholder
communications that have been approved by a majority of the Trustees.

Trustee Qualifications

The Board of Trustees has determined that the Board should be comprised of
individuals who can contribute sound business judgment to board deliberations
and decisions, based on their relevant business, management, professional,
academic or governmental service experience. Candidates for the Board should
have reached a senior level in their chosen field, be of uncompromised
integrity, and be able to fulfill their responsibilities as Trustees without
conflict. The Board should reflect diversity of gender, race, age and experience
and at least one Trustee should qualify as a financial expert for service on the
audit committee. Each Trustee should be prepared to devote substantial time and
effort to Board duties and should limit the number of their other board
memberships in order to provide such service to the Institutional Funds.
Candidates for the Board should be individuals with an understanding of and
affinity for academia, and a demonstrated ability to work in a constructive
manner with other Trustees and management.

When seeking to fill a specific opening on the Board, the Nominating and
Governance Committee will consider the specific needs of the board at the time
to assure an overall balance and range of specialized knowledge, skills,
expertise and diversity to provide the foundation for a successful Board.


                                       14


                                                                           DRAFT

A candidate for service as an independent Trustee must not be an "interested
person" of Institutional Funds, Advisors or Advisors' affiliates as that term is
defined in the 1940 Act, and must otherwise meet the independence requirements
of the New York Stock Exchange or applicable rules. Each candidate must provide
such information requested by Institutional Funds as may be reasonably necessary
to enable the Board to assess the candidate's eligibility.

Shareholder Communications With Trustees

Letters or e-mails from participants addressed to the Board of Trustees or
individual Trustees may be sent to the Corporate Secretary's office at 730 Third
Avenue, New York, NY 10017-3206. These communications will be forwarded to
Institutional Funds' Chairman in accordance with policies concerning participant
communications that have been approved by a majority of the independent
Trustees.

              PROPOSAL 2 - RATIFICATION OF THE INDEPENDENT AUDITORS

THE BOARD HAS UNANIMOUSLY APPROVED THE SELECTION OF PRICE WATERHOUSE COOPERS AS
THE TRUST'S INDEPENDENT AUDITORS, AND RECOMMENDS THAT THE SHAREHOLDERS OF THE
FUNDS RATIFY THE SELECTION THEREOF.

Ernst & Young LLP ("Ernst & Young") served as independent auditors to the
Institutional Funds and its Funds for the fiscal year ended September 30, 2004.
On February 28, 2005, the Board and the Audit Committee determined, and Ernst &
Young agreed, that the relationship between Ernst & Young and the Institutional
Funds and its Funds would cease. Ernst & Young, the Board, and the Audit
Committee concur that such a decision constitutes an indication by Ernst & Young
that it declined to stand for re-appointment to serve as independent auditors
for the current fiscal year. At the February 28, 2005 meeting, the Board,
including a majority of the independent Trustees, selected
PricewaterhouseCoopers LLP ("PWC") to serve as independent auditors for the
Institutional Funds and its Funds for the fiscal year ending September 30, 2005.
PWC was selected following a competitive bidding process that had been initiated
in November 2004 by TIAA and the TIAA-CREF Fund Complex.

In making their selection, the Board determined that, while PWC would also serve
as the independent auditors for TIAA and the Advisor, this should not compromise
PWC's independence. They considered that this arrangement would produce a more
cost-effective audit and received an agreement from PWC that the Board would be
informed if any unprivileged material issues arose in the course of the audit of
TIAA and its subsidiaries. Additionally, the Board took into consideration that
the Funds' and TIAA's audits would be overseen by different PWC audit partners.

As the Institutional Funds' independent auditors, PWC will perform independent
audits of the Institutional Funds' financial statements. To maintain auditor
independence and avoid even the appearance of conflicts of interest, the
Institutional Funds, as a policy, does not engage PWC for management advisory or
consulting services.


                                       15


                                                                           DRAFT

Representatives of PWC will attend the meeting and be available at the meeting
to respond to questions, but it is not expected that they will make any
statement at the meeting. It is not expected that representatives of Ernst &
Young will attend the meeting.

The reports of Ernst & Young for the two most recent fiscal years and the
subsequent interim period through February 28, 2005 for the Funds contained no
adverse opinion or a disclaimer of opinion and were not qualified or modified as
to uncertainty, audit scope or accounting principle.

In connection with its audits for the two most recent fiscal years and the
subsequent interim period through February 28, 2005: (i) there were no
disagreements with Ernst & Young on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure, which
disagreements, if not resolved to the satisfaction of Ernst & Young, would have
caused them to make reference to the subject matter of the disagreements in
connection with its report on the financial statements for such fiscal years:
and (ii) there were no reportable events as defined in Item 304(a)(1)(v) of
Regulation S-K. Ernst & Young has been provided a copy of the above disclosures,
which is made in response to Item 304(a) of Regulation S-K under the Securities
Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended,
and Ernst & Young has been requested to furnish a letter addressed to the
Securities and Exchange Commission stating whether or not it agrees with such
disclosure. A copy of such letter dated is attached to this proxy statement as
Exhibit A.

Audit Fees

Ernst & Young's fees for professional services rendered for the audit of the
Institutional Funds' annual financial statements for the fiscal years ended
September 30, 2004 and September 30, 2003 were approximately $624,300 and
$335,900, respectively.

Audit-Related Fees

No fees were paid to Ernst & Young for audit-related services rendered to the
Funds for the fiscal years ended September 30, 2004 and September 30, 2003.

Tax Fees

Ernst & Young's fees for professional services rendered to the Funds for tax
compliance, tax advice, and tax planning for the fiscal years ended September
30, 2004 and September 30, 2003 were approximately $115,100 and $110,000,
respectively.

All Other Fees

Ernst & Young had no additional fees with respect to the Funds

Pre-Approval Policy

The Audit Committee has adopted a Pre-Approval Policy for External Audit Firm
Services (the "Policy"). The Policy describes the types of services that may be
provided by the independent


                                       16


                                                                           DRAFT

auditor to the Funds without impairing the auditor's independence. Under the
Policy, the Audit Committee is required to pre-approve services to be performed
by the Institutional Funds' independent auditors in order to ensure that such
services do not impair the accounting firm's independence.

The Policy requires the Audit Committee to: (i) appoint the independent auditors
to perform the financial statement audit for the Funds and certain of its
affiliates, including approving the terms of the engagement; and (ii)
pre-approve the audit, audit-related and tax services to be provided by the
independent auditors and the fees to be charged for provision of such services
from year to year.

All services provided by the independent auditors to the Institutional Funds,
the Advisor, or its affiliates for the fiscal years ended September 30, 2004 and
September 30, 2003 were pre-approved by the Audit Committee pursuant to the
Policy.

Auditor Fees for Related Entities

The aggregate non-audit fees by Ernst & Young for services rendered to the
Funds, the Advisor or affiliates of the Advisor performing on-going services to
the Funds, including TIAA, for the year ended December 31, 2004 were $319,800,
and for the year ended December 31, 2003 were $281,000.

Ernst & Young's aggregate fees for professional services rendered in connection
with the audit of financial statements for TIAA and CREF and their affiliated
entities for the year ended December 31, 2004 were $7,703,700, and for the year
ended December 31, 2003 were $3,955,300. Ernst & Young's aggregate fees for
audit related-services provided to TIAA and CREF and their affiliated entities
for the year ended December 31, 2004 were $204,800, and for the year ended
December 31, 2003 were $171,000. Ernst & Young's aggregate fees for tax services
provided to TIAA and CREF and their affiliated entities for the year ended
December 31, 2004 were $250,600, and for the year ended December 31, 2003 were
$229,900.

          PROPOSAL 3 - APPROVAL OF NEW INVESTMENT MANAGEMENT AGREEMENT

THE BOARD HAS UNANIMOUSLY APPROVED, AND RECOMMENDS THAT THE SHAREHOLDERS OF EACH
FUND VOTE FOR THE APPROVAL OF, A NEW INVESTMENT MANAGEMENT AGREEMENT WITH
RESPECT TO THEIR FUND.

The Advisor currently manages each of the Funds under an investment management
agreement, dated June 1, 1999, as amended September 3, 2002 and October 1, 2004
(the "Current Agreement"). In hindsight, it has become clear that the extremely
low level of fees that the Advisor has been charging under the Current Agreement
has been too low to cover its costs for operating the Funds, while sustaining a
high quality of service for shareholders. In light of its ongoing losses, the
Advisor has proposed a new investment management agreement for each Fund (the
"Proposed Agreement"). After thorough and deliberate consideration of
shareholders' interests, the Board of Trustees now is recommending that
shareholders approve the Proposed Agreement. The Proposed Agreement will:


                                       17


                                                                           DRAFT

         o  Restructure the pricing and the services to be provided by the
            Advisor under the Current Agreement, which will increase the level
            of advisory fees on the Actively Managed Funds. See page __ for
            details on the fees to be charged under the Proposed Agreement. The
            "Actively Managed Funds" include the Growth Equity Fund, Growth &
            Income Fund, International Equity Fund, Large-Cap Value Fund,
            Mid-Cap Growth Fund, Mid-Cap Value Fund, Small-Cap Equity Fund, Real
            Estate Securities Fund, Social Choice Equity Fund, Bond Fund,
            Inflation-Linked Bond Fund and Money Market Fund.

         o  At the Board's request, introduce a breakpoint schedule for the
            Actively Managed Funds (except for Money Market Fund and Social
            Choice Equity Fund), which will modestly reduce the advisory fee
            rates on those funds as total asset levels increase.

         o  Include provisions making the Advisor responsible for providing
            certain additional management and administrative services necessary
            for the operation of the Funds, including providing office space,
            equipment and facilities for maintaining its operations and
            supervising relations with the Funds' other service providers. Many
            of these services are currently paid for by the Funds as "other
            expenses" under a service agreement with the Advisor, which will be
            discontinued if shareholders approve the Proposed Agreement (except
            with respect to retirement plan platform fees for the Retirement
            Class). See page __ for more details.

This proposal was designed to provide the Advisor with a sustainable fee and
expense structure for operating the Institutional Funds, while maintaining
overall expenses at levels competitive with the lower cost providers in the
industry. This proposal is part of a larger effort to restructure TIAA-CREF's
mutual fund offerings to make them more fairly and competitively priced while
continuing to serve shareholder needs. If the Proposed Agreement is approved, a
second step in the restructuring is expected to be the merger of the TIAA-CREF
Retail Mutual Funds into the TIAA-CREF Institutional Funds, thereby creating one
larger, consistently priced fund family. The details of why the Advisor is
seeking shareholder approval of the Proposed Agreement are discussed below. The
factors considered by the Board in determining the reasonableness and fairness
of the Proposed Agreement are described on page __ under the heading "What did
the Board of Trustees Consider in Approving the Proposed Agreement?" The
Proposed Agreement is attached as Exhibit B.

Why is the Advisor Seeking to Restructure the Pricing of the Funds?

Since the Funds were established in 1999, the Advisor has been committed to
providing quality services to the Funds at the lowest possible cost to
shareholders. In hindsight, it has become clear that the extremely low level of
fees that the Advisor has been charging to shareholders has been too low to
cover its increasing costs for operating the Funds, while sustaining the level
and quality of service shareholders deserve.

The Advisor is requesting a management fee increase on the Actively Managed
Funds to enable the Advisor to continue to manage the Funds and provide high
quality services to shareholders at low prices. It has become increasingly
expensive to operate mutual funds due to higher


                                       18


                                                                           DRAFT

compliance and regulatory costs and intensified competition for talented
portfolio managers and other key investment management and administrative
personnel. With the proposed new management fee rates, the Advisor will be able
to:

         o  Continue to manage the day-to-day business affairs of the Funds

         o  Cover the costs of operating mutual funds

         o  Retain and attract highly qualified investment professionals

         o  Increase the capacity of its investment management staff and expand
            the depth and scope of its analysts' coverage

         o  Continue to offer a high level of service to our shareholders and
            take steps to enhance those services.

Even with the proposed fee increase, the Actively Managed Funds would continue
to be among the lower priced offerings in the industry.

         If a Fund's shareholders approve the Proposed Agreement, its terms,
including the increased fees, are expected to go into effect for that Fund on
November 1, 2005.

What will happen if certain Fund shareholders do not approve the Proposed
Agreement?

If shareholders do not approve the Proposed Agreement for any Fund, the Advisor
has informed the Board that it may no longer be prepared to continue to operate
that Fund. The Board may then be forced to consider alternative options,
including closing the Fund to new investments or liquidating the Fund.

Who is the Advisor?

The Advisor is Teachers Advisors, Inc. (the "Advisor"), a direct wholly owned
subsidiary of TIAA-CREF Enterprises, Inc. and an indirect wholly owned
subsidiary of Teachers Insurance and Annuity Association of America ("TIAA").
TIAA and the Advisor are located at 730 Third Avenue, New York, New York 10017.
A chart attached as Exhibit C lists the name, address, and principal occupation
of each principal executive officer and director of the Advisor.

The Advisor currently manages each of the Funds under the Current Agreement. The
Advisor also serves as the investment adviser to TIAA Separate Account VA-1,
TIAA-CREF Life Funds, and TIAA-CREF Mutual Funds. Both TIAA-CREF Mutual Funds
and TIAA-CREF Life Funds are series investment companies comprised of a number
of investment portfolios. The Advisor, through its TIAA-CREF Asset Management
("TCAM") division, also manages large institutional client assets through
unregistered commingled funds and on a separate account basis. A table setting
forth the net assets of those investment portfolios in the TIAA-CREF Mutual
Funds, TIAA Separate Account VA-1 and the TIAA-CREF Life Funds that have


                                       19


                                                                           DRAFT

investment objectives similar to one of the Funds, and the management fee rate
paid by each such portfolio to the Advisor, is attached hereto as Exhibit D.

In addition to the investment management agreement, the Funds currently have in
place a service agreement (the "Service Agreement") with the Advisor, whereby
the Advisor provides or arranges for the provision of a variety of services for
the ordinary operation of each Class of the Funds, including transfer agency,
accounting, and administrative services. If the Proposed Agreement is approved,
the Advisor plans to terminate the current Service Agreement, since many of
these services will be provided under the Proposed Agreement, while others, such
as custody services, transfer agency services and regulatory fees, will be paid
directly by each Fund. A new services agreement between the Advisor and the
Funds will be implemented solely for Retirement Class shares to cover the
account servicing expenses associated with this Class being offered on
retirement plan platforms (the "Retirement Class Service Agreement"). Please see
Exhibit F for the amounts paid by the Funds to the Advisor under the Service
Agreement for the 12-month period ended December 31, 2004 and the pro forma
amounts that would have been paid under the Retirement Class Service Agreement
over this same period.

To control the total expenses charged to shareholders, the Advisor has agreed
with the Funds to reimburse each Fund for other expenses (i.e., non-investment
management fees) or for total expenses (in the case of the Retail Class) that
are above a certain level. Please see Exhibit E for more details on these
expense reimbursements.

What are the terms of the Current Agreement with the Advisor, and how does the
Proposed Agreement differ?

Under the Current Agreement, the Advisor manages the investments and the
investment strategy of each Fund and provides related general management
services. Specifically, the Advisor is authorized, subject to the control of the
Board, to determine the selection, amount, and time to buy or sell securities
for each Fund. The Advisor also maintains the Funds' books and records,
prepares, on request, reports for the Board; makes available its officers to the
Board for consultation and discussions regarding the management of the Funds,
and provides certain general management services to the Funds. The fees paid to
the Advisor under the Current Agreement are set forth below in a chart comparing
current and proposed investment management fees.

The Current Agreement was last submitted to a shareholder vote when the Funds
were first organized in 1999 and was last approved by the Board on April 5,
2005. The Advisor substantially decreased the contractual fees payable under the
Current Agreement in September 2002.

Other than the services that the Advisor provides for the Funds, the Funds are
responsible for all other expenses incurred in their operations including any
taxes, brokerage commissions on portfolio transactions, expenses of issuance and
redemption of shares, costs of preparing and distributing proxy material,
auditing and legal expenses, certain expenses of registering and qualifying
shares for sale, fees of trustees who are not interested persons (not
affiliated) of TIAA, costs of printing and mailing the prospectus, statements of
additional information, and


                                       20


                                                                           DRAFT

financial reports to existing shareholders, and any other charges or fees not
specifically enumerated in the Current Agreement or the Service Agreement.
During the fiscal year ended September 30, 2004, the Funds did not pay any
brokerage commissions to an affiliated broker/dealer.

In order for it to continue in effect, the Current Agreement must be
specifically approved at least annually by: (i) the Board, or by the vote of a
majority of the outstanding voting shares of such Fund; and (ii) a majority of
those trustees who are not interested persons of any such party, cast in person
at a meeting called for the purpose of voting on such approval. The Current
Agreement may be terminated at any time with respect to any Fund by that Fund or
by the Advisor, without penalty, on 60 days' written notice. The Current
Agreement will terminate automatically in the event of its assignment.

The Proposed Agreement contains terms that are substantially the same as the
Current Agreement, except for the following important differences:

     o   The Proposed Agreement provides for an increase in the management fees
         for the Actively Managed Funds, as described below. There are no
         changes to the management fees for the Index Funds and the Lifecycle
         Funds at the levels specified under the Current Agreement.

     o   At the Board's request, the Proposed Agreement introduces a breakpoint
         schedule for most of the Actively Managed Funds, which will modestly
         reduce the advisory fees on those funds as total asset levels increase.

     o   The Proposed Agreement includes provisions making the Advisor
         responsible for providing certain additional management and
         administrative services necessary for the operation of the Funds,
         including providing office space, equipment and facilities for
         maintaining its operations and supervising relations with the Funds'
         other service providers. Many of these services are currently paid for
         by the Funds as "other expenses" under a service agreement with the
         Advisor, which will be discontinued (except with respect to retirement
         plan platform fees for the Retirement Class) if shareholders approve
         the Proposed Agreement.

The management fees under the Proposed Agreement do not cover certain expenses
necessary to the Funds' ordinary operation, including: custody services,
transfer agency services, sub-transfer agency services (i.e., retirement
platform fees), and regulatory fees. These charges are borne by the Fund
directly and paid out of Fund assets. Also, while under the current
arrangements, administrative services are provided by the Advisor pursuant to a
separate Service Agreement, under the Proposed Agreement the expense of most of
those services will be paid for out of the Advisor's management fee, thereby
reducing those other direct Fund expenses. In addition, the Advisor is agreeing
to cap those expenses through expense reimbursement arrangements. Please see
Exhibit E for more details on these expense reimbursements.

What are the proposed fees under the Proposed Agreement? How do they differ from
the Current Agreement?


                                       21


                                                                           DRAFT

Under both the Current Agreement and Proposed Agreement, each Fund pays the
Advisor a management fee that is calculated as a percentage of the average daily
net assets for each Fund over each month at the annual rates set forth in the
table below:



- -----------------------------------------------------------------------------------------
FUND                                    CURRENT AGREEMENT       PROPOSED AGREEMENT

- -----------------------------------------------------------------------------------------
                                                          
GROWTH EQUITY FUND                            0.08%             0.45% or less(1, 2)
- -----------------------------------------------------------------------------------------
GROWTH & INCOME FUND                          0.08%              0.45% or less(1,2)
- -----------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND                     0.09%               0.50% or less(2)
- -----------------------------------------------------------------------------------------
LARGE CAP VALUE FUND                          0.08%               0.45% or less(2)
- -----------------------------------------------------------------------------------------
MID-CAP GROWTH FUND                           0.08%               0.48% or less(2)
- -----------------------------------------------------------------------------------------
MID-CAP VALUE FUND                            0.08%               0.48% or less(2)
- -----------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND                         0.08%               0.48% or less(2)
- -----------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND                     0.04%                   0.15%
- -----------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND                   0.09%               0.50% or less(2)
- -----------------------------------------------------------------------------------------
BOND FUND                                     0.08%               0.30% or less(2)
- -----------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND                    0.09%               0.30% or less(2)
- -----------------------------------------------------------------------------------------
MONEY MARKET FUND                             0.04%                   0.10%
- -----------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX FUND                   0.04%                   0.04%
- -----------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX FUND                    0.04%                   0.04%
- -----------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX FUND                     0.04%                   0.04%
- -----------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND                      0.04%                   0.04%
- -----------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND                      0.04%                   0.04%
- -----------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX FUND                   0.04%                   0.04%
- -----------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX FUND                    0.04%                   0.04%
- -----------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX FUND                    0.04%                   0.04%
- -----------------------------------------------------------------------------------------
INTERNATIONAL EQUITY INDEX FUND               0.04%                   0.04%
- -----------------------------------------------------------------------------------------
S&P 500 INDEX FUND                            0.04%                   0.04%
- -----------------------------------------------------------------------------------------
EQUITY INDEX FUND                             0.04%                   0.04%
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2010 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2015 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2020 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2025 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2030 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2035 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------
LIFECYCLE FUND - 2040 FUND                    0.10%                   0.10%(3)
- -----------------------------------------------------------------------------------------


(1)   The Board obtained the Advisor's agreement to waive the increased
management fees for these Funds under the Proposed Agreement for two years.
Therefore, the management fees of these Funds will remain at 0.08% of average
daily net assets until at least April 2007. See page __ for a discussion of the
Board's review of the performance of these particular Funds.


                                       22


                                                                           DRAFT

(2)   At the Board's request, the management fees of these Funds have
breakpoints that gradually reduce the fee rates from the amounts indicated in
the chart as each Fund's assets grow. To see the full breakpoint schedule for
these Funds please see Exhibit B.

(3)   The Board obtained the Advisor's agreement to waive all the Lifecycle
Funds' investment management fees if the fee increases on the Institutional
Funds in which the Lifecycle Funds invest are approved by shareholders.

During the year ended December 31, 2004 (and from inception to December 31, 2004
for the Lifecycle Funds), the Funds paid an aggregate of $3,818,050 in
management fees to the Advisor. Had the Proposed Agreement been in effect during
the same period, the Funds would have paid an aggregate of $16,091,025 in
management fees. The table below shows the amount of management fees paid during
the year ended December 31, 2004 on a per Fund basis, along with the amounts
that would have been paid during the same period had the Proposed Agreement been
in effect ("Pro Forma"), and the percentage increase that the pro forma fees
represent. (See Exhibit F for a comparison of the Funds' current and pro forma
payments under its service arrangements for the 12-month period ended December
31, 2004.)



- ----------------------------------------------------------------------------------------------------------
                     FUND                        CURRENT FEES       PRO FORMA FEES        % INCREASE
- ----------------------------------------------------------------------------------------------------------
                                                                                          
GROWTH EQUITY FUND                                       $79,987             $449,927              462.5%
- ----------------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND                                    $537,485           $3,023,353              462.5%
- ----------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND                               $519,437           $2,885,761              455.6%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND                                    $167,917             $944,533              462.5%
- ----------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND                                     $100,239             $601,434              500.0%
- ----------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND                                       $97,757             $586,542              500.0%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND                                   $167,424           $1,004,544              500.0%
- ----------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND                                $40,941             $153,529              275.0%
- ----------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND                             $273,632           $1,520,178              455.6%
- ----------------------------------------------------------------------------------------------------------
BOND FUND                                               $757,785           $2,841,694              275.0%
- ----------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND                              $385,466           $1,284,887              233.3%
- ----------------------------------------------------------------------------------------------------------
MONEY MARKET FUND                                        $69,776             $174,440              150.0%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX FUND                              $17,352              $17,352                0.0%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX FUND                               $52,571              $52,571                0.0%
- ----------------------------------------------------------------------------------------------------------
EQUITY INDEX FUND                                       $297,043             $297,043                0.0%
- ----------------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND                                       $73,091              $73,091                0.0%
- ----------------------------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX FUND                                 $9,927               $9,927                0.0%
- ----------------------------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND                                 $14,632              $14,632                0.0%
- ----------------------------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND                                 $20,194              $20,194                0.0%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX FUND                              $27,447              $27,447                0.0%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX FUND                               $25,282              $25,282                0.0%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX FUND                               $51,541              $51,541                0.0%
- ----------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY INDEX FUND                          $31,124              $31,124                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2010 FUND                                   $286                 $286                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2015 FUND                                   $463                 $463                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2020 FUND                                   $263                 $263                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2025 FUND                                   $288                 $288                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2030 FUND                                   $250                 $250                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2035 FUND                                   $249                 $249                0.0%
- ----------------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2040 FUND                                   $251                 $251                0.0%
- ----------------------------------------------------------------------------------------------------------



                                       23


                                                                           DRAFT

While the new fees shown above would represent a substantial increase in
management fee revenue to the Advisor, the increase is not expected to result in
undue profits to the Advisor for the foreseeable future, due to the expenses
that the Advisor has incurred and continues to incur to run the Funds, and the
expense reimbursements committed to by the Advisor. In addition, even with the
new fees, the Funds would remain among the low-priced funds in the industry.

For information about the overall impact of the proposed new pricing structure
on the Funds' total expense ratios, see "What Is The Overall Impact Of the
Proposal On the Funds' Total Expense Ratios?" below.

What Factors Did the Board Consider in Approving the Proposed Agreement?

The proposal to approve the Proposed Agreement and present it to shareholders
for their approval was carefully considered by the Board at meetings held on
December 7, 2004, January 19, 2005, February 15, 2005, April 5, 2005, April 21,
2005 and May 17, 2005. At each of these meetings, the Board of Trustees, which
was advised by independent counsel, deliberated over the Advisor's comprehensive
plan to restructure the Funds to help ensure their continuing operation. In
particular, the Board assessed the Advisor's proposal to increase advisory fees
significantly for certain Funds in light of ongoing losses sustained by the
Advisor. Before and at these meetings, the Board received information relating
to the Proposed Agreement and was given the opportunity to ask questions and
request additional information from the Advisor. After full and deliberate
consideration, and after balancing the costs and benefits to shareholders, on
May 17, 2005, the Board determined that the arrangements under the Proposed
Agreement were reasonable and fair to the Funds and shareholders. Therefore, the
Board voted unanimously to approve the Proposed Agreement, and submit the
Proposed Agreement to shareholders for approval.

The Board considered that since the Funds were established, the Advisor had set
its fees at extremely low levels, making it difficult for the Advisor to sustain
the level and quality of management and service shareholders expect in this
competitive environment. They also considered that despite ongoing losses to the
Advisor and the fact that its fees were much lower than most of its peers, the
Advisor had never previously asked for a fee increase. In fact, in 2002, the
Advisor decreased its fees, even as costs were rising, resulting in increased
losses to the Advisor. The Board considered that, over that time, it has become
increasingly expensive to operate mutual funds due to the intensified
competition for talented portfolio managers and other key investment management
and administrative personnel and higher compliance and regulatory costs.

The Board considered that the new proposed management fee rates would enhance
the Advisor's ability to manage the day-to-day business affairs of the Funds,
cover the increasing costs of offering mutual funds, attract and retain highly
qualified personnel, increase the capacity and scope of coverage of the
investment management staff and maintain and improve the quality of services to
shareholders.


                                       24


                                                                           DRAFT

Significantly, they considered that while the magnitude of the fee increase
requested by the Advisor was large, even after the fee increase, most Funds
would earn only a modest profit for the Advisor, especially after the Advisor's
reimbursements, and would continue to be among the lower-priced offerings in the
industry.

As part of its deliberations, the Board reviewed detailed information provided
by the Advisor relating to the nature, extent and quality of the services
currently provided by the Advisor and to be provided by the Advisor under the
Proposed Agreement. In particular, the Board reviewed detailed independent
analysis of comparative expenses and performance data for each class of shares
of each of the Funds, prepared by Lipper, Inc., a Reuters company that is an
independent provider of investment company data ("Lipper"). In addition, the
Board received financial information about the Advisor and its affiliated
companies, including an analysis of the profitability of the Advisor's
operations, and the effect the proposed new arrangements would have on the
short-term and long-term financial condition of the Advisor.

In determining whether to approve the Proposed Agreement, the Board reviewed the
following specific factors:

The Nature and Quality of Services. The Board considered that the Advisor is an
experienced investment advisor that has managed the Institutional Funds since
1999 and the TIAA-CREF Mutual Funds since 1997, and that the investment
professionals of the Advisor also manage various accounts of the College
Retirement Equities Fund ("CREF"). The Board considered that the Advisor has
carried out its responsibilities for managing the assets of the Funds in a
professional manner. In the course of their review of the quality of the
Advisor's services, the Board examined the long-term performance of the Funds in
general, and concluded that it was within an acceptable range when compared with
fund benchmarks and peers, or that, in the case of underperforming funds, the
Advisor was taking affirmative steps to enhance its investment approach and
personnel.

Performance. The Board considered the performance of each Fund over the
one-year, three-year (where applicable), and since inception periods and the
Funds' performance as compared to their peer groups and benchmark indices. The
Board considered the comparative performance data for each Fund prepared by
Lipper, an independent third party, for each class of each pertinent Fund, as
well as each Fund's performance against its performance benchmark. In looking at
this data, the Board considered that most of the Funds met their benchmarks over
the one-year, three-year, five-year and since inception periods, as applicable
(when factoring in the effect of expenses), and ranked in the first, second, or
third quintiles versus their peers, with some limited exceptions. (This means,
with certain exceptions, the Funds were in the first, second or third of five
groups, in terms of performance, with first being the best.)

The Board considered that in those cases in which funds were underperforming,
the Advisor took remedial action, including replacing the portfolio management
team for the Growth Equity and Growth & Income Funds. Importantly, the Trustees
concluded that in light of the long-term performance of the Growth Equity and
Growth & Income Funds, they would only approve the Proposed Agreement if the
Advisor agreed to waive the fee increases for those Funds until at least April
2007, at which time the Board could determine whether the Advisor had earned the


                                       25


                                                                           DRAFT

fee increase. For details about each Fund that the Board recommended be
repriced, see the fund-by-fund synopsis of the factors the Board considered in
Exhibit G.

Fees Charged by Other Advisers. An important factor that the Board considered
was the level of fees paid to other advisers for managing similar funds, as
analyzed by Lipper. The Board determined that the fees under the Current
Agreement were significantly lower than those of competitors, and that even with
the proposed increase in advisory fees and increase in total expense ratios,
each Fund would continue to be very competitively priced and below the pricing
of the average fund within the universe of mutual funds in its competitive peer
group. They considered that the new management fees for almost all of the
repriced Funds would continue to be in the lowest quintile as compared with
Institutional class funds in the competitive peer group and universe identified
by Lipper. (The lowest quintile means that a fund is in the best of five groups,
i.e., the group with the lowest expenses.) Significantly, the Board considered
that under the Proposed Agreement, each Fund's total expense ratio would be less
than the median expense ratio for its peer group of mutual funds, and, in some
cases, significantly less. The table below compares the estimated total expense
ratio (not including any waivers or reimbursements) of each existing class of
each Fund that would be subject to an increased fee under the Proposed Agreement
should Proposal 3 be approved, with the Lipper median total expense ratio for
the Fund's appropriate category.



- ----------------------------------------------------------------------------------------------------------
                                                                              MEDIAN
                                                                              PEER
                  FUND                                       PROPOSED         TOTAL         DIFFERENCE
                                                           TOTAL EXPENSE     EXPENSE
                                                               RATIO          RATIO
- ----------------------------------------------------------------------------------------------------------
                                                                                      
GROWTH EQUITY FUND--Institutional                               0.50%          1.05%           -0.55%
- ----------------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND--Institutional                             0.50%          0.93%           -0.43%
- ----------------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND--Retirement                                0.75%          0.93%           -0.18%
- ----------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND--Institutional                        0.59%          1.19%           -0.60%
- ----------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND--Retirement                           0.80%          1.19%           -0.39%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND--Institutional                             0.50%          1.07%           -0.57%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND--Retirement                                0.75%          1.07%           -0.32%
- ----------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND--Retail                                    0.99%          1.05%           -0.06%
- ----------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND--Institutional                              0.55%          1.11%           -0.56%
- ----------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND--Retirement                                 0.78%          1.11%           -0.33%
- ----------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND--Retail                                     1.08%          1.28%           -0.20%
- ----------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND--Institutional                               0.55%          1.07%           -0.52%
- ----------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND--Retirement                                  0.78%          1.07%           -0.29%
- ----------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND--Retail                                      1.02%          1.23%           -0.21%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND--Institutional                            0.55%          1.15%           -0.60%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND--Retirement                               0.78%          1.15%           -0.37%
- ----------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND --Retail                                  1.16%          1.26%           -0.10%
- ----------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND --Institutional                       0.25%          0.99%           -0.74%
- ----------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND --Retirement                          0.48%          0.99%           -0.51%
- ----------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND --Institutional                     0.59%          1.11%           -0.52%
- ----------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND --Retirement                        0.80%          1.11%           -0.31%
- ----------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND --Retail                            0.99%          1.18%           -0.19%
- ----------------------------------------------------------------------------------------------------------
BOND FUND --Institutional                                       0.34%          0.69%           -0.35%
- ----------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND --Institutional                      0.35%          0.35%           0.00%
- ----------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND --Retail                             0.80%          0.72%           +0.08%
- ----------------------------------------------------------------------------------------------------------
MONEY MARKET FUND--Institutional                                0.15%          0.43%           -0.28%
- ----------------------------------------------------------------------------------------------------------



                                       26


                                                                           DRAFT

Cost and Profitability. The Board considered that the Advisor is losing money
managing the mutual funds business overall. The Board reviewed financial and
profitability data for 2004 and profitability on a pro forma basis assuming the
proposed management fee increase had been in effect -- showing data for both
before and after distribution expenditures. The Board considered that very few
Funds currently are profitable to the Advisor, and most are operating at a loss
to the Advisor. The Board also considered that even after repricing, most Funds
would earn only a modest profit for the Advisor, especially after
reimbursements. The Board determined that the Proposed Agreement would permit
the Advisor to operate for the foreseeable future at reasonable profit margins,
which would also enable the Advisor to maintain and improve the quality of
services provided to shareholders. The Board also considered that it would be
able to review the profitability levels of the Advisor annually during its
yearly review of the Funds' management arrangements to ensure that the Advisor's
fees remained fair and reasonable and that its profits for managing the Funds
were not excessive.

The Board further considered that the costs and anticipated costs of operating
mutual funds have increased, including additional disclosure and compliance
requirements, such as the USA Patriot Act requirements, Sarbanes-Oxley
requirements, and the requirement that mutual funds have a chief compliance
officer. The Board considered that the proposed fee increase would enhance the
Advisor's ability to attract and retain highly qualified investment and
administrative professionals in a competitive investment management environment.
Heightened competition from traditional asset managers, banks, insurance
companies and, particularly in recent years, hedge funds, has driven up the
costs of attracting and retaining key personnel and the cost of technology to
update and maintain necessary systems for effective investment management
operations continues to grow. The Board also considered that the Advisor would
like the flexibility and means to increase the capacity of its investment
management staff and expand the depth and scope of analyst coverage, to enhance
its investment management services to the Funds.

Economies of Scale. The Board considered whether the Advisor has or would
experience economies of scale on any of the Funds, and whether the proposed fees
should contain breakpoints. The Board carefully considered whether the proposed
breakpoints would have any real effect on fund fees. They determined that
although the breakpoints discounts appeared to be low compared to those of
competitors, this was because the stated fees under the Proposed Agreement were
already at low levels. The Board ultimately determined that imposing a modest
breakpoint schedule on the Actively Managed Funds would allow some of the
savings gained from the growth of assets and economies of scale to be passed on
to Fund shareholders. The Board expects to review the level of breakpoints as
fund assets grow.

Comparisons with Other Clients of the Advisor. The Board considered that the
Advisor provides similar investment management services to each of the
Institutional Funds, the TIAA-CREF Mutual Funds, TIAA-CREF Life Funds, and TIAA
Separate Account VA-1, although channels for distribution of interests in such
funds differ among them. In addition, the Advisor, through its TCAM division,
manages large institutional client assets through unregistered commingled funds
and separate accounts with similar investment strategies and investment staff.
The Board


                                       27


                                                                           DRAFT

considered the schedule of fees for each of the comparable funds, and determined
that while the management fees may not be precisely the same for comparable
funds, there were good reasons for the divergent pricing. The Board also
considered the assurances of the Advisor that the pricing on those affiliated
funds that was not in line with the proposed advisory fees would be revisited.

Other Benefits. At the Board's request, the Advisor agreed to continue to be
willing to cap "other expenses" of the Funds and to waive a portion of its fees
on the Growth Equity and Growth & Income Funds, until such time as their
performance improves. The Board also considered that the fee increase would help
ensure that the expenses for running the Funds that are paid by the Advisor are
not indirectly borne (in the form of reduced declared dividends) by the TIAA
participant base, some of who are shareholders of the Funds. Finally, the Board
considered that with the Proposed Agreement, the Advisor would have the
flexibility to support multiple opportunities to expand the channels through
which the Funds are distributed, thereby increasing asset growth and enabling
expenses to be spread over a wider asset base.

Based on its evaluation of all material factors and with the assistance of
independent counsel, the Board concluded that the proposed advisory fee
structure is fair and reasonable to each of the Funds, its shareholders, and to
the Advisor.

What Is The Overall Impact Of The Proposal On The Funds' Total Expense Ratios?

The tables below provide data concerning each Fund's fees and expenses (for each
share class) as a percentage of average net assets for each Fund's most recent
full fiscal year ended September 30, 2004 under the Current Agreement and if the
Proposed Agreement had been in effect during the same period. Note that, as
indicated above, if the new arrangements had been in effect for the most
recently completed fiscal years, each Fund's total expense ratio would have been
less than the average expense ratio for its peer group of mutual funds, and, in
some cases, significantly less.

INSTITUTIONAL CLASS



- -----------------------------------------------------------------------------------------------------------------
                                                                  Total Annual                      Net Annual
                                                                      Fund           Expense           Fund
                                     Management       Other         Operating     Reimbursement     Operating
                                        Fees        Expenses        Expenses       and Waivers       Expenses
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
GROWTH EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.07%          0.15%            0.01%           0.14%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.45%          0.07%          0.52%            0.39%           0.13%
- -----------------------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.06%          0.14%             ----           0.14%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.45%          0.05%          0.50%            0.37%           0.13%
- -----------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.09%          0.11%          0.20%             ----           0.20%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.50%          0.06%          0.56%             ----           0.56%
- -----------------------------------------------------------------------------------------------------------------
LARGE CAP VALUE FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.09%          0.17%            0.03%           0.14%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.45%          0.03%          0.48%             ----           0.48%
- -----------------------------------------------------------------------------------------------------------------



                                       28


                                                                           DRAFT



- -----------------------------------------------------------------------------------------------------------------
                                                                  Total Annual                      Net Annual
                                                                      Fund           Expense           Fund
                                     Management       Other         Operating     Reimbursement     Operating
                                        Fees        Expenses        Expenses       and Waivers       Expenses
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
MID-CAP GROWTH FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.09%          0.17%            0.02%           0.15%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.14%          0.62%            0.07%           0.55%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.09%          0.17%            0.02%           0.15%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.11%          0.59%            0.04%           0.55%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.12%          0.20%            0.05%           0.15%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.08%          0.56%            0.01%           0.55%
- -----------------------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.07%          0.11%            0.03%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
EQUITY INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.04%          0.08%             ----           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.04%          0.08%             ----           0.08%
- -----------------------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.07%          0.11%            0.03%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.04%          0.08%             ----           0.08%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.07%          0.11%            0.03%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.11%          0.15%            0.07%           0.08%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.05%          0.09%            0.01%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.09%          0.13%            0.05%           0.08%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.09%          0.13%            0.05%           0.08%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.09%          0.13%            0.05%           0.08%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.08%          0.12%            0.04%           0.08%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%            0.02%           0.08%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.10%          0.14%            0.06%           0.08%
- -----------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.11%          0.15%             ----           0.15%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.12%          0.16%            0.01%           0.15%
- -----------------------------------------------------------------------------------------------------------------



                                       29


                                                                           DRAFT



- -----------------------------------------------------------------------------------------------------------------
                                                                  Total Annual                      Net Annual
                                                                      Fund           Expense           Fund
                                     Management       Other         Operating     Reimbursement     Operating
                                        Fees        Expenses        Expenses       and Waivers       Expenses
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
SOCIAL CHOICE EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.06%          0.10%             ----           0.10%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.15%          0.05%          0.20%             ----           0.20%
- -----------------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.09%          0.07%          0.16%             ----           0.16%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.50%          0.06%          0.56%            0.01%           0.55%
- -----------------------------------------------------------------------------------------------------------------
BOND FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.06%          0.14%             ----           0.14%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.30%          0.03%          0.33%             ----           0.33%
- -----------------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.09%          0.06%          0.15%            0.01%           0.14%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.30%          0.04%          0.34%             ----           0.34%
- -----------------------------------------------------------------------------------------------------------------
MONEY MARKET FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.05%          0.09%             ----           0.09%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.10%          0.05%          0.15%             ----           0.15%
- -----------------------------------------------------------------------------------------------------------------


RETIREMENT CLASS



- -----------------------------------------------------------------------------------------------------------------
                                                                  Total Annual                      Net Annual
                                                                      Fund           Expense           Fund
                                     Management       Other         Operating     Reimbursement     Operating
                                        Fees        Expenses        Expenses       and Waivers       Expenses
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
GROWTH & INCOME FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.45%          0.53%            0.09%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.45%          4.22%          4.67%            4.29%           0.38%
- -----------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.09%          0.49%          0.58%            0.03%           0.55%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.50%          0.37%          0.87%            0.07%           0.80%
- -----------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.43%          0.51%            0.03%           0.48%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.45%          0.34%          0.79%            0.04%           0.75%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.46%          0.54%            0.06%           0.48%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.35%          0.83%            0.05%           0.78%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.44%          0.52%            0.04%           0.48%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.34%          0.82%            0.04%           0.78%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.08%          0.46%          0.54%            0.06%           0.48%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.48%          0.37%          0.85%            0.07%           0.78%
- -----------------------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.48%          0.52%            0.10%           0.42%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.45%          0.49%            0.15%           0.34%
- -----------------------------------------------------------------------------------------------------------------



                                       30


                                                                           DRAFT



- -----------------------------------------------------------------------------------------------------------------
                                                                  Total Annual                      Net Annual
                                                                      Fund           Expense           Fund
                                     Management       Other         Operating     Reimbursement     Operating
                                        Fees        Expenses        Expenses       and Waivers       Expenses
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
LARGE-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.93%          0.97%            0.53%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          4.37%          4.41%            4.07%           0.34%
- -----------------------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.44%          0.48%            0.04%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.35%          0.39%            0.05%           0.34%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.69%          0.73%            0.29%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          5.34%          5.38%            5.04%           0.34%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.96%          1.00%            0.56%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          8.02%          8.06%            7.72%           0.34%
- -----------------------------------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.62%          0.66%            0.22%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          0.82%          0.86%            0.52%           0.34%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.63%          0.67%            0.23%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          1.99%          2.03%            1.69%           0.34%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.87%          0.91%            0.47%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          2.47%          2.51%            2.17%           0.34%
- -----------------------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.73%          0.77%            0.33%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          5.44%          5.48%            5.14%           0.34%
- -----------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY INDEX FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.46%          0.50%             ----           0.50%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.04%          3.88%          3.92%            3.51%           0.41%
- -----------------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.04%          0.48%          0.52%            0.08%           0.44%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.15%          0.39%          0.54%            0.06%           0.48%
- -----------------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND
- -----------------------------------------------------------------------------------------------------------------
     Current                           0.09%          0.41%          0.50%            0.03%           0.47%
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                         0.50%          0.34%          0.84%            0.03%           0.81%
- -----------------------------------------------------------------------------------------------------------------



                                       31


                                                                           DRAFT

RETAIL CLASS



- --------------------------------------------------------------------------------------------------------------
                                                                Total Annual                     Net Annual
                                                                   Fund                             Fund
                         Management   Distribution   Other       Operating         Expense        Operating
                            Fees      (12b-1) Fees  Expenses      Expenses      Reimbursement     Expenses
- --------------------------------------------------------------------------------------------------------------
                                                                                  
LARGE-CAP VALUE FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.08%        0.00%        0.41%         0.49%           0.05%           0.44%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.45%        0.25%        0.29%         0.99%           0.19%           0.80%
- --------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.08%        0.00%        0.43%         0.51%           0.07%           0.44%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.48%        0.35%        0.29%         1.08%           0.23%           0.85%
- --------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.08%        0.00%        0.43%         0.51%           0.07%           0.44%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.48%        0.25%        0.29%         1.02%           0.17%           0.85%
- --------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.08%        0.00%        0.30%         0.38%           0.08%           0.30%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.48%        0.25%        0.43%         1.16%           0.31%           0.85%
- --------------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES
FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.09%        0.00%        0.41%         0.50%           0.05%           0.45%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.50%        0.25%        0.24%         0.99%           0.09%           0.90%
- --------------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND
FUND
- --------------------------------------------------------------------------------------------------------------
     Current                0.09%        0.00%        0.24%         0.33%           0.03%           0.30%
- --------------------------------------------------------------------------------------------------------------
     Pro Forma              0.30%        0.25%        0.25%         0.80%           0.30%           0.50%
- --------------------------------------------------------------------------------------------------------------


LIFECYCLE FUNDS*



- ---------------------------------------------------------------------------------------------------------------
                                                             Total       Gross Annual                  Net
                                                             Annual       Underlying                  Annual
                                 Distribution                 Fund           Fund                      Fund
                    Management      (12b-1)       Other     Operating     Operating      Expense     Operating
                       Fees          Fees       Expenses    Expenses      Expenses     Reimbursement Expenses
- ---------------------------------------------------------------------------------------------------------------
                                                                                 
LIFECYCLE FUND -
2010 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.19%          0.05%      0.60%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.35%          0.10%      0.71%
- ---------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND -
2015 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.19%          0.04%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.36%          0.11%      0.71%
- ---------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND -
2020 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.20%          0.05%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.36%          0.10%      0.72%
- ---------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND -
2025 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.20%          0.05%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.36%          0.10%      0.72%
- ---------------------------------------------------------------------------------------------------------------



                                       32


                                                                           DRAFT



- ---------------------------------------------------------------------------------------------------------------
                                                             Total       Gross Annual                  Net
                                                             Annual       Underlying                  Annual
                                 Distribution                 Fund           Fund                      Fund
                    Management      (12b-1)       Other     Operating     Operating      Expense     Operating
                       Fees          Fees       Expenses    Expenses      Expenses     Reimbursement Expenses
- ---------------------------------------------------------------------------------------------------------------
                                                                                 
LIFECYCLE FUND -
2030 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.20%          0.05%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.37%          0.11%      0.72%
- ---------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND -
2035 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.21%          0.06%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.37%          0.11%      0.72%
- ---------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND -
2040 FUND
- ---------------------------------------------------------------------------------------------------------------
     Current          0.10%          0.05%        0.31%       0.46%         0.21%          0.06%      0.61%
- ---------------------------------------------------------------------------------------------------------------
     Pro Forma        0.10%          0.05%        0.31%       0.46%         0.37%          0.11%      0.72%
- ---------------------------------------------------------------------------------------------------------------


* The "Other Expenses" of the Lifecycle Funds include the expenses of the
underlying Funds in which they invest, which are reduced by the waivers noted
above.

Note that the Board obtained the Advisor's agreement to waive the Lifecycle
Funds' investment management fees if the fee increases on the Institutional
Funds in which the Lifecycle Funds invest are approved by shareholders.

The following example indicates the expenses you would pay under the current and
proposed expense structures, assuming an initial investment of $10,000, a 5%
total annual return each year, and redemption at the end of each period. This
example also assumes that there will be no expense reimbursement in place after
one year, except for the Index Funds, which will have their current expense
reimbursement in place for five years. Your actual cost may be higher or lower.

INSTITUTIONAL CLASS



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                        
GROWTH EQUITY FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $14                   $47                   $ 84                  $191
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $13                  $128                   $254                  $626
- ------------------------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $14                   $45                   $ 79                  $179
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $13                  $123                   $244                  $602
- ------------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $20                   $64                   $113                  $255
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $57                  $179                   $313                  $701
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $14                   $52                   $ 93                  $214
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $49                  $154                   $269                  $604
- ------------------------------------------------------------------------------------------------------------------



                                       33


                                                                           DRAFT



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                        
MID-CAP GROWTH FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $15                   $53                   $ 94                  $215
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $56                  $192                  $ 339                  $770
- ------------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $15                   $53                   $ 94                  $215
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $56                  $185                   $326                  $735
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $15                   $59                   $108                  $250
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $56                  $178                   $312                  $701
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $32                    $59                  $138
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
EQUITY INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $26                    $45                  $103
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $26                    $45                  $103
- ------------------------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $32                    $59                  $138
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $26                    $45                  $103
- ------------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $32                   $ 59                  $138
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $41                    $78                  $185
- ------------------------------------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $28                    $50                  $114
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $37                    $68                  $162
- ------------------------------------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $37                    $68                  $162
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $37                    $68                  $162
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $35                    $64                  $150
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 8                   $30                    $54                  $126
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $ 8                   $39                    $73                  $174
- ------------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY
INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $15                   $48                   $ 85                  $192
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $15                   $51                    $89                  $204
- ------------------------------------------------------------------------------------------------------------------



                                       34


                                                                           DRAFT



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                        
REAL ESTATE SECURITIES
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $16                   $52                   $ 90                  $205
- -----------------------------------------------------------------------------------------------------------------
     Pro Forma                    $56                  $178                   $312                  $701
- ------------------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $10                   $32                   $ 56                  $128
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $20                   $64                   $113                  $255
- ------------------------------------------------------------------------------------------------------------------
BOND FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $14                   $45                   $ 79                  $179
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $34                  $106                   $185                  $418
- ------------------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $14                   $47                   $ 84                  $191
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                  $109                   $191                  $431
- ------------------------------------------------------------------------------------------------------------------
MONEY MARKET FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $ 9                   $29                   $ 51                  $115
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $15                   $48                    $85                  $192
- ------------------------------------------------------------------------------------------------------------------



                                       35


                                                                           DRAFT

RETIREMENT CLASS



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                       
GROWTH & INCOME FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                  $ 161                 $ 287                  $ 656
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $39                 $1,062                $2,181                 $5,465
- ------------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $56                   $183                  $321                  $ 723
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $82                   $271                  $476                 $1,069
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $49                   $161                  $282                   $638
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $77                   $248                  $435                   $976
- ------------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $49                   $167                  $296                  $ 671
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $80                   $260                  $456                 $1,023
- ------------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $49                   $163                  $287                  $ 649
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $80                   $258                  $451                 $1,012
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $49                   $167                  $296                  $ 671
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $80                   $264                  $465                 $1,046
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $43                   $157                  $281                   $643
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                   $142                  $260                   $605
- ------------------------------------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $256                 $ 485                 $1,141
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                 $1,001                $2,060                 $5,170
- ------------------------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $150                  $265                   $600
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                   $120                  $214                   $489
- ------------------------------------------------------------------------------------------------------------------
MID-CAP-GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $204                 $ 377                  $ 879
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                 $1,214                $2,506                 $6,300
- ------------------------------------------------------------------------------------------------------------------
MID-CAP VLUE INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                  $263                  $ 498                 $1,174
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                $1,801                 $3,737                 $9,421
- ------------------------------------------------------------------------------------------------------------------



                                       36


                                                                           DRAFT



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                       
MID-CAP BLEND INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $189                  $346                  $ 802
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                   $223                  $430                 $1,036
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $191                  $350                  $ 813
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                   $480                  $967                 $2,399
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP VLUE INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $243                 $ 458                 $1,076
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                   $585                $1,188                 $2,958
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $213                 $ 395                  $ 923
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $35                 $1,236                $2,552                 $6,416
- ------------------------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY
INDEX FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $51                   $160                 $ 280                  $ 628
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $42                   $900                $1,839                 $4,589
- ------------------------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $159                  $283                  $ 645
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $49                   $167                  $296                  $ 673
- ------------------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $48                   $157                  $277                  $ 625
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $83                   $265                  $463                 $1,036
- ------------------------------------------------------------------------------------------------------------------


RETAIL CLASS



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                         
LARGE-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $152                  $269                  $ 611
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $82                   $297                  $530                 $1,205
- ------------------------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $156                  $278                  $ 634
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $87                   $321                  $575                 $1,309
- ------------------------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $45                   $156                  $278                  $ 634
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $87                   $308                  $548                 $1,241
- ------------------------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $31                   $114                  $205                  $ 473
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $87                   $339                  $612                 $1,400
- ------------------------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $46                   $155                  $275                  $ 623
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $92                   $307                  $539                 $1,209
- ------------------------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $31                   $103                  $182                  $415
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma                    $51                   $226                  $417                  $975
- ------------------------------------------------------------------------------------------------------------------


LIFECYCLE FUNDS



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                         
LIFECYCLE FUND - 2010
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $66                   $207
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------



                                       37


                                                                           DRAFT



- ------------------------------------------------------------------------------------------------------------------
                                1 Year                3 Years                5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------
                                                                                         
LIFECYCLE FUND - 2015
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $66                   $208
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND - 2020
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $67                   $210
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND - 2025
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $67                   $211
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND - 2030
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $68                   $212
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND - 2035
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $68                   $214
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------
LIFECYCLE FUND - 2040
FUND
- ------------------------------------------------------------------------------------------------------------------
     Current                      $69                   $215
- ------------------------------------------------------------------------------------------------------------------
     Pro Forma
- ------------------------------------------------------------------------------------------------------------------


                   PROPOSAL 4 - APPROVAL OF DISTRIBUTION PLAN

THE BOARD HAS UNANIMOUSLY APPROVED, AND RECOMMENDS THAT THE RETAIL CLASS
SHAREHOLDERS OF EACH RETAIL CLASS FUND VOTE FOR THE APPROVAL OF, THE
DISTRIBUTION PLAN WITH RESPECT TO THEIR SHARES

The Board is recommending that Retail Class shareholders of the Large-Cap Value
Fund, Mid-Cap Growth Fund, Mid-Cap Value Fund, Small-Cap Equity Fund, Real
Estate Securities Fund and Inflation-Linked Bond Fund (collectively, the "Retail
Class Funds") approve a Distribution Plan pursuant to Rule 12b-1 of the 1940 Act
with respect to the Retail Class shares of these Funds. Rule 12b-1 requires that
any direct payments of distribution expenses by funds may only occur pursuant to
a distribution plan adopted in compliance with the Rule. The Distribution Plan
will enable the Funds to reimburse Teachers Personal Investors Services, Inc.
("TPIS"), the Funds' distributor, for its efforts in promoting and distributing
fund shares, which is expected to help increase assets in the Retail Class
Funds. An increase in assets of the Retail Class Funds will allow the funds to
achieve greater economies of scale and lower overall expense ratios by spreading
expenses over a wider asset base.

A copy of the Distribution Plan is attached to this Proxy Statement as Exhibit
H.

What are the Terms of the Distribution Plan?

Under the terms of the Distribution Plan, TPIS can be reimbursed for all or part
of certain expenses that it incurs in connection with the promotion and
distribution of the Retail Class shares, as approved by the Board, up to an
annual rate of 0.25% of the average daily net asset value of shares of the
Retail Class. Reimbursements by the Retail Class shares under the Distribution
Plan are calculated daily and paid monthly. The expenses eligible for


                                       38


                                                                           DRAFT

reimbursement under the Distribution Plan include, but are not limited to,
compensation of dealers and others for the expenses of their various activities
primarily intended to promote the sale of its shares, and for providing personal
and account maintenance services to holders of shares and salaries and other
expenses relating to account servicing efforts.

Pursuant to the Distribution Plan, at least quarterly, TPIS will provide the
Institutional Funds with a written report of the amounts expended under the
Distribution Plan and the purpose for those expenditures. The Trustees will
review these reports to determine their continued appropriateness.

The Distribution Plan provides that it continues in effect only so long as its
continuance is approved at least annually by a majority of the Trustees who are
not "interested persons" of the Institutional Funds. The Distribution Plan
provides that it may be terminated without penalty with respect to the Retail
Class shares of a Fund at any time: (a) by vote of a majority of the Trustees
who are not "interested persons" of the Institutional Funds; or (b) by a vote of
a majority of the votes attributable to the Retail Class shares of the Retail
Class Fund. The Distribution Plan further provides that it may not be amended to
increase materially the maximum amount of the fees specified therein with
respect to the Retail Class shares without shareholder approval. In addition,
the Distribution Plan provides that no material amendment to the Distribution
Plan will, in any event, be effective unless it is approved by a majority vote
of the Trustees who are not "interested persons" of the Institutional Funds.

If the Distribution Plan is approved by shareholders of a Retail Class Fund, it
is contemplated that the Distribution Plan will become effective on November 1,
2005.

What Factors Did the Board Consider in Approving the Distribution Plan?

The Distribution Plan was unanimously approved by the Trustees in person at a
meeting held on May 17, 2005. None of the Trustees have a direct or indirect
financial interest in the operation of the Distribution Plan or in any
agreements related to the Distribution Plan.

In approving the Distribution Plan, the Board considered whether adoption of the
Distribution Plan is reasonably likely to benefit Retail Class shareholders and
the Funds, and weighed the anticipated benefits to shareholders against the
level of fees charged by the Distribution Plan. The Board noted that the ability
to successfully distribute Retail Class shares was an important part of the
overarching effort to restructure and reposition the Funds. The Trustees
considered that the Advisor did not have adequate revenues to continue to pay
for the promotion and distribution of Retail Class shares. They considered that
promotion and distribution efforts were critical to increasing Fund assets,
which could produce economies and scale and allow the Funds to reach
breakpoints. This would help lower overall expense ratios for the Retail Class
Funds. Additionally, the enhanced distribution of Retail Class shares under the
Distribution Plan is expected to lead to steadier inflows of cash into the
Funds, which would, in turn, make it easier to manage the Funds and lessen the
occasions where portfolio securities would need to be sold to meet redemptions.

The Board also considered the following:


                                       39


                                                                           DRAFT

         o  The Distribution Plan is a reimbursement plan, in which the Board
            has annual control on the amount to pay out--up to the maximum
            stated in the Distribution Plan.
         o  Management is proposing that the Plan be phased in gradually. During
            the first two years, TPIS would not ask for any reimbursement of
            distribution expenses for Retail Class shares; and after that, the
            reimbursements would be increased incrementally until all Retail
            Class distribution expenses (up to 25 basis points) would be paid
            for by the Funds.
         o  The Distribution Plan's maximum fees are within the same range as or
            lower than fees of other comparable funds, which range from
            approximately 10 to 100 basis points.
         o  At the Board's suggestion, management has proposed methods to limit
            the expenses of the Retail Class. In particular, the Advisor has
            agreed to cap the total expenses of the Funds, including
            distribution fees, until 2007 and to impose a fee on small accounts
            that would target those accounts responsible for some of the high
            costs to the Funds. In addition, TPIS has agreed not to ask for
            reimbursements of its distribution expenses for until 2007.

After considering these factors, the Trustees concluded that there was a
reasonable likelihood that the Distribution Plan would benefit each Retail Class
Fund and its respective Retail Class shareholders, and unanimously approved the
adoption of the Distribution Plan.

                             ADDITIONAL INFORMATION

Beneficial Ownership

Except as set forth in Exhibit I, as of May 31, 2005, Institutional Funds does
not know of any person who owns beneficially or of record 5% or more of the
outstanding shares of any class of any Fund. As of that same date, the Trustees
and officers of Institutional Funds, in the aggregate, owned less than 1% of any
class of any Fund.

Distributor

The shares of the Funds are distributed by TPIS, a subsidiary of TIAA that is
registered as a broker-dealer and is a member of the National Association of
Securities Dealers, Inc. The TIAA Board of Overseers, a New York membership
corporation, owns all of the stock of TIAA. The address for TPIS is 730 Third
Avenue, New York, New York 10017-3206.

                                  OTHER MATTERS

Means of Soliciting Proxies

This proxy solicitation will be conducted mainly by mail, telephone, and the
Internet, but it may also be by any other method of electronic communication or
by personal interview. The Funds have retained D. F. King & Co., Inc. of New
York, NY ("DF King") to assist in the solicitation of proxies. The costs of
retaining DF King, which are anticipated to be $98,000 and other


                                       40


                                                                           DRAFT

expenses incurred in connection with the drafting, printing and mailing of this
proxy statement, the solicitation of proxies and the holding of the special
meeting, will be borne by the Advisor, and not by any of the Funds.

Proposals of Persons with Voting Rights

As a general matter, Institutional Funds does not hold regular annual or other
meetings of shareholders. Any shareholder who wishes to submit proposals to be
considered at a special meeting of Institutional Funds' shareholders should send
such proposals to the Funds' Secretary. Proposals must be received a reasonable
amount of time prior to any meeting to be included in the proxy materials.
Moreover, inclusion of such proposals is subject to limitations under the
federal securities laws. Persons named as proxies for any subsequent
shareholders' meeting will vote in their discretion with respect to proposals
submitted on an untimely basis.

Annual Reports

If you would like a free copy of the Institutional Funds' most recent
semi-annual and annual reports, you can visit the TIAA-CREF Web site at
www.tiaa-cref.org or use our on-line request form to request mailed versions.
Alternatively, you can call 1 877 518-9161 or write to us at 730 Third Avenue,
New York, New York 10017-3206 to request copies of these documents.


                                       41


                                                                           DRAFT

144735v2

                                    EXHIBIT A

  [Letter from E&Y pursuant to Item 304(a)(3) of Regulation S-K to be Inserted]



                                                                           DRAFT

                                    EXHIBIT B

                         INVESTMENT MANAGEMENT AGREEMENT
                    FOR TIAA-CREF INSTITUTIONAL MUTUAL FUNDS
                    ----------------------------------------

         THIS AGREEMENT is made this [___] day of [__], 2005, by and between
TIAA-CREF Institutional Mutual Funds (the "Trust"), a Delaware statutory trust,
and Teachers Advisors, Inc. (the "Advisor"), a Delaware corporation.

         WHEREAS, Trust is registered as an open-end management investment
company under the Investment Company Act of 1940, as amended (the "1940 Act"),
and currently consists of several series divided into various classes (listed on
Appendix A hereto), and may consist of additional series or classes in the
future (collectively, the "Funds");

         WHEREAS, Advisor is engaged principally in the business of rendering
investment advisory and management services and is registered as an investment
adviser under the Investment Advisers Act of 1940, as amended (the "Advisers
Act");

         WHEREAS, Trust desires to retain Advisor to render investment advisory
and management services to the Funds, in the manner and on the terms and
conditions set forth in this Agreement;

         WHEREAS, Advisor is willing to provide investment advisory and
management services to the Funds in the manner and on the terms and conditions
set forth in this Agreement;

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, Trust and Advisor hereby agree as follows:

         1.       Appointment.

         Trust hereby appoints Advisor to act as the Funds' investment adviser
and manager for the periods and on the terms set forth herein. Advisor hereby
accepts the appointment as investment adviser and manager, and agrees, subject
to the supervision of the board of trustees of Trust (the "Board"), to furnish
the services and assume the obligations set forth in this Agreement for the
compensation provided for herein.

         2.       Generally.

                  (a) As the Funds' investment adviser and manager, Advisor
shall be subject to: (1) the restrictions of the Declaration of Trust of Trust,
as amended from time to time; (2) the provisions of the 1940 Act and the
Advisers Act; (3) the statements relating to the Funds' investment objectives,
investment policies and investment restrictions as set forth in the currently
effective (and as amended from time to time) registration statement of Trust
under the Securities Act of 1933, as amended (the "1933 Act"), and the 1940 Act;
(4) any applicable provisions of the Internal Revenue Code of 1986, as amended
(the "Code"); and such other limitations as Trust shall communicate to Advisor
in writing.


                  (b) Advisor shall, for all purposes herein, be deemed to be an
independent contractor and shall, unless otherwise expressly provided or
authorized, have no authority to act for or represent Trust or a Fund in any way
or otherwise be deemed an agent of Trust or a Fund.

                  (c) Advisor shall, for purposes of this Agreement, have and
exercise full investment discretion and authority to act as agent for the Funds
in buying, selling or otherwise disposing of or managing the Funds' investments,
directly or through sub-advisers, subject to supervision by the Board.

         3.       Investment Advisory Services

                  (a) Advisor shall provide the Funds with such investment
research, advice and supervision as Advisor may from time to time consider
necessary or appropriate for the proper management of the assets of each Fund,
shall furnish continuously an investment program for each Fund, shall determine
which securities or other investments shall be purchased, sold or exchanged and
what portions of each Fund shall be held in the various securities or other
investments or cash, and shall take such steps as are necessary to implement an
overall investment plan for each Fund, including providing or obtaining such
services as may be necessary in managing, acquiring or disposing of securities,
cash or other investments.

                  (b) Trust has furnished or will furnish Advisor with copies of
Trust's registration statement and Declaration of Trust, as currently in effect
and agrees during the continuance of this Agreement to furnish Advisor with
copies of any amendments or supplements thereto before or at the time the
amendments or supplements become effective. Advisor will be entitled to rely on
all documents furnished by Trust.

                  (c) Advisor shall take, on behalf of each Fund, all actions
that it deems necessary to implement the investment policies of such Fund, and
in particular, to place all orders for the purchase or sale of portfolio
investments for the account of each Fund with brokers, dealers, futures
commission merchants or banks selected by Advisor. Advisor also is authorized as
the agent of Trust to give instructions to any service provider serving as
custodian of the Funds as to deliveries of securities and payments of cash for
the account of each Fund. In selecting brokers or dealers and placing purchase
and sale orders with respect to assets of a Fund, Advisor is directed at all
times to seek to obtain best execution within the policy guidelines determined
by the Board and set forth in the current registration statement. Subject to
this requirement and the provisions of the 1940 Act, the Advisers Act, the
Securities Exchange Act of 1934, as amended (the "1934 Act"), and other
applicable provisions of law, Advisor may select brokers or dealers that are
affiliated with Advisor or Trust.

                  (d) Consistent with Advisor's obligation to provide best
execution, Advisor may also take into consideration research and statistical
information, wire, quotation and other services provided by brokers and dealers
to Advisor. Advisor is also authorized to effect individual securities
transactions at commission rates in excess of the minimum commission rates
available, if Advisor determines in good faith that such amount of commission is
reasonable in relation to the value of the brokerage, research and other
services provided by such broker or dealer, viewed in terms of either that
particular transaction or Advisor's overall


responsibilities with respect to each Fund. The policies with respect to
brokerage allocation, determined from time to time by the Board are those
disclosed in the currently effective registration statement. Advisor will
periodically evaluate the statistical data, research and other investment
services provided to it by brokers and dealers. Such services may be used by
Advisor in connection with the performance of its obligations under this
Agreement or in connection with other advisory or investment operations
including using such information in managing its own accounts.

                  (e)      As part of carrying out its obligations to manage the
investment and reinvestment of the assets of each Fund consistent with the
requirements under the 1940 Act, Advisor shall:

                           (1) Perform research and obtain and analyze pertinent
                           economic, statistical, and financial data relevant to
                           the investment policies of each Fund as set forth in
                           Trust's registration statement;

                           (2) Consult with the Board and furnish to the Board
                           recommendations with respect to an overall investment
                           strategy for each Fund for approval, modification, or
                           rejection by the Board;

                           (3) Seek out and implement specific investment
                           opportunities,  consistent with any investment
                           strategies approved by the Board;

                           (4) Take such steps as are necessary to implement any
                           overall investment strategies approved by the Board
                           for each Fund, including making and carrying out
                           day-to-day decisions to acquire or dispose of
                           permissible investments, managing investments and any
                           other property of the Fund, and providing or
                           obtaining such services as may be necessary in
                           managing, acquiring or disposing of investments;

                           (5) Regularly report to the Board with respect to the
                           performance of the Funds, the implementation of any
                           approved overall investment strategy and any other
                           activities in connection with management of the
                           assets of each Fund;

                           (6) Maintain all required books, accounts, records,
                           memoranda, instructions or authorizations with
                           respect to the investment-related activities of the
                           Funds;

                           (7) Furnish any personnel, office space, equipment
                           and other facilities necessary for the
                           investment-related activities of the Funds;

                           (8) Provide the Funds with such accounting or other
                           data concerning the Funds' investment-related
                           activities as shall be necessary or required to
                           prepare and to file all periodic financial reports or
                           other documents


                           required to be filed with the Securities and Exchange
                           Commission and any other regulatory entity;

                           (9) Assist in determining each business day the net
                           asset value of the shares of each Fund in accordance
                           with applicable law; and

                           (10) Enter into any written investment advisory or
                           investment sub-advisory contract with another
                           affiliated or unaffiliated party, subject to any
                           approvals required by Section 15 of the 1940 Act,
                           pursuant to which such party will carry out some or
                           all of Advisor's responsibilities (as specified in
                           such investment advisory or investment sub-advisory
                           contract) listed above.

         4.       General Management Services.

                 (a) Advisor shall manage or supervise all aspects of the Funds'
operations, including transfer agency, dividend disbursing, legal, accounting,
administrative and shareholder services. These services may be provided by
Advisor or by third-party service providers, such as custodians, transfer agents
and fund administrators. Advisor's general management services shall include,
but be limited to:

                           (1) Supervising the performance of custodians,
                           transfer agents, fund administrators, and other
                           persons in any capacity deemed to be necessary to a
                           Fund's operations;

                           (2) Furnishing or overseeing the furnishing of any
                           personnel, office space, equipment and other
                           facilities necessary for the non-investment-related
                           operations of the Fund;

                           (3) Calculating or monitoring the calculation of the
                           net asset value of each Fund at such times and in
                           such manner as specified in Trust's current
                           registration statement and at such other times upon
                           which the parties hereto may from time to time agree;

                           (4) Providing or overseeing the provision of
                           customary accounting and auditing services for
                           registered investment companies and their series,
                           including portfolio accounting, dividend and
                           distribution determinations, and the calculation and
                           preparation of any financial information or
                           schedules, for Trust and the Funds;

                           (5) Preparing and filing or supervising the
                           preparation and filing of all federal, state, and
                           local tax returns and reports relating to each Fund;

                           (6) Preparing and filing or supervising the
                           preparation and filing of any documents required to
                           be filed on behalf of Trust or the Funds with the
                           Securities Exchange Commission and/or other federal,
                           state and local


                           authorities as may be required by applicable law,
                           including proxy materials, registration statements
                           and post-effective amendments thereto, shareholder
                           reports, and Rule 24f-2 notices;

                           (7) Preparing and filing or supervising the
                           preparation and filing of notices to qualify the
                           Funds' shares to be offered in such states;

                           (8) Maintaining or overseeing the maintenance of such
                           non-investment activity-related books and records of
                           the Funds as may be required by applicable law;

                           (9) Providing or overseeing the organization and
                           recordkeeping for meetings of the Board, including
                           preparing such materials and reports and making its
                           officers and employees available to the Board for
                           consultation and discussions regarding the operations
                           and management of the Funds;

                           (10) Developing and implementing or overseeing the
                           development and implementation of a program to
                           monitor Trust's and the Funds' compliance with
                           regulatory requirements and the Funds' own
                           limitations and public statements; and

                           (11) Supervising or providing any other services
                           necessary for the ordinary operation of Trust and the
                           Funds.

                  (b) Nothing in this Agreement shall be deemed to diminish the
obligations of any agent of Trust or other person not a party to this Agreement
that is obligated to provide services to the Funds.

         5.       Allocation of Charges and Expenses.

                  (a) Advisor. Advisor assumes the expense of and shall pay for
the performance of its investment-related obligations under Section 3 of the
Agreement, including the fees payable to any investment adviser or sub-adviser
engaged pursuant to Section 3(e)(10) of this Agreement, and its operational
oversight obligations under Section 4 of this Agreement, but Advisor does not
assume any of the expense of and shall not pay for any Fund's direct operational
expenses (as detailed in Section 5(b)). Advisor shall at its own expense provide
the office space, equipment and facilities that is necessary to provide the
investment-related and operational oversight services described under Sections 3
and 4, respectively, of this Agreement, and shall pay all compensation of
officers of Trust and all trustees of Trust who are affiliated persons of
Advisor, except as otherwise specified in this Agreement.

                  (b) Fund. Except as provided in Section 5(a), each Fund shall
bear all of its operational expenses including, but not limited to: compensation
of Advisor under this Agreement, custodian fees; transfer agent fees; pricing
costs (including the daily calculation of net asset value); fund accounting
fees; legal fees; expenses of shareholders' and/or trustees' meetings; cost of
printing and mailing shareholder reports and proxy statements; maintenance of


non-investment-related books and records, compliance program development and
implementation costs, costs of preparing, printing and mailing registration
statements and updated prospectuses to current shareholders; costs in connection
with the registration or qualification of shares with federal and state
securities authorities and the continued qualification of shares for sale;
expenses of all audits by Trust's independent accountants, costs of preparing
and filing reports with regulatory bodies; costs of the maintenance of Trust's
fidelity bond required by Section 17(g) of the 1940 Act, or other insurance
premiums; the fees of any trade association of which the Funds are members; fees
and expenses of trustees who are not "interested persons" (as such term is
defined in the 1940 Act) of Trust (the "disinterested trustees"); brokerage
commissions, dealer markups and other expenses incurred in the acquisition or
disposition of any securities or other investments; costs, including the
interest expense, of borrowing money; preparing and filing tax returns, the
payment of any taxes; and extraordinary expenses (including extraordinary
litigation expenses and extraordinary consulting expenses).

         (c) Allocation Procedures. At least annually, within [60] days of the
Trust's fiscal year end, or more frequently at the request of the Board, Advisor
will submit to the Board for review and approval at the Board's next
regularly-scheduled meeting, the allocations of all charges and expenses covered
by this Section 5 and the methodology and rationale therefore, including all
such allocations between the Trust and Advisor and between and among the Funds.

         6.       Compensation of Advisor.

                  (a) For the services rendered, the facilities furnished and
expenses assumed by Advisor, the Fund shall pay to Advisor at the end of each
calendar month an annualized fee calculated as a percentage of the average value
of the net assets each day for each Fund during that month at the annual rates
set forth at Appendix A hereto.

                  (b) Advisor's fee shall be accrued daily proportionately at
1/365th (1/366th for a leap year) of the applicable annual rate set forth above.
For the purpose of accruing compensation, the net assets of each Fund shall be
determined in the manner and on the dates set forth in the Declaration of Trust
or the current registration statement of Trust and, on days on which the net
assets are not so determined, the net asset value computation to be used shall
be as determined on the immediately preceding day on which the net assets were
determined.

                  (c) In the event of termination of this Agreement, all
compensation due through the date of termination will be calculated on a
pro-rated basis through the date of termination and paid within fifteen business
days of the date of termination.

                  (d) During any period when the determination of net asset
value is suspended, the net asset value of a Fund as of the last business day
prior to such suspension shall for this purpose be deemed to be the net asset
value at the close of each succeeding business day until it is again determined.

         7.       Limitation of Liability.


                  (a) Advisor shall not be liable for any error of judgment or
mistake of law or for any loss arising out of any investment or for any act or
omission in the management of Trust or any Fund, except (i) for willful
misfeasance, bad faith or negligence in the performance of its duties or by
reason of reckless disregard of its obligations and duties hereunder, and (ii)
to the extent specified in Section 36(b) of the 1940 Act concerning loss
resulting from a breach of fiduciary duty with respect to the receipt of
compensation.

                  (b) Advisor is hereby expressly put on notice of the
limitation of shareholder liability as set forth in the Declaration of Trust and
agrees that obligations assumed by Trust or each Fund pursuant to this Agreement
shall be limited in all cases to Trust or that Fund and its respective assets.
Advisor agrees that it shall not seek satisfaction of any such obligation from
the shareholders of Trust, nor from the trustees, officers, employees or agents
of Trust.

         8.       Activities of Advisor.

                  (a) The services of Advisor are not deemed to be exclusive,
and Advisor is free to render services to others, so long as Advisor's services
under this Agreement are not impaired. It is understood that trustees, officers,
employees and shareholders of Trust are or may become interested persons of
Advisor, as directors, officers, employees and shareholders or otherwise, and
that directors, officers, employees and shareholders of Advisor are or may
become similarly interested persons of Trust, and that Advisor may become
interested in Trust or the Funds as a shareholder or otherwise.

                  (b) It is agreed that Advisor may use any supplemental
investment research obtained for the benefit of the Funds in providing
investment advice to its other investment advisory accounts. Advisor or its
affiliates may use such information in managing their own accounts. Conversely,
such supplemental information obtained by the placement of business for Advisor
or other entities advised by Advisor will be considered by and may be useful to
Advisor in carrying out its obligations to the Funds.

                  (c) Nothing in this Agreement shall preclude the aggregation
of orders for the sale or purchase of securities or other investments by two or
more Funds or by the Funds and other mutual funds, separate accounts, or other
accounts (collectively, "Advisory Clients") managed by Advisor, provided that:

                           (1) Advisor's actions with respect to the aggregation
                           of orders for multiple Advisory Clients, including
                           the Funds, are consistent with the then-current
                           positions in this regard taken by the Securities and
                           Exchange Commission or its staff through releases,
                           "no-action" letters, or otherwise; and

                           (2) Advisor's policies with respect to the
                           aggregation of orders for multiple Advisory Clients
                           have been previously submitted and periodically
                           approved by the Board of Trustees.


                  (d) Neither Advisor, nor any of its directors, officers, or
personnel, nor any person, firm, or corporation controlling, controlled by, or
under common control with it shall act as a principal or receive any commission
as agent in connection with the purchase or sale of assets for a Fund, except as
may be permitted under applicable law.

         9.       Books and Records.

                  (a) Advisor hereby undertakes and agrees to maintain, in the
form and for the period required by Rule 31a-2 and Rule 2a-7 under the 1940 Act,
all records that are required to be maintained by Trust pursuant to the
requirements of Rule 31a-1 and Rule 2a-7 of the 1940 Act.

                  (b) Advisor agrees that all books and records which it
maintains for Trust are the property of Trust and further agrees to surrender
promptly to Trust any such books, records or information upon Trust's request.
All such books and records shall be made available, within five business days of
a written request, to Trust's accountants or auditors during regular business
hours at Advisor's offices. Trust or its authorized representative shall have
the right to copy any records in the possession of Advisor that pertain to Trust
or the Funds. Such books, records, information or reports shall be made
available to properly authorized government representatives consistent with
state and federal law and/or regulations. In the event of the termination of
this Agreement, all such books, records or other information shall be returned
to Trust free from any claim or assertion of rights by Advisor.

                  (c) Advisor further agrees that it will not disclose or use
any records or information obtained pursuant to this Agreement in any manner
whatsoever except as authorized in this Agreement and that it will keep
confidential any information obtained pursuant to this Agreement and disclose
such information only if Trust has authorized such disclosure, or if such
disclosure is required by federal or state regulatory authorities.

         10.      Duration and Termination of this Agreement.

                  (a) This Agreement shall not become effective with respect to
a Fund unless and until it is approved by the Board, including a majority of
trustees who are not parties to this Agreement or interested persons of any such
party, and by the vote of a majority of the outstanding voting shares of such
Fund. This Agreement shall come into full force and effect on the date that it
is so approved, provided that it shall not become effective as to any
subsequently created Fund until it has been approved by the Board specifically
for such Fund. As to each Fund, the Agreement shall continue in effect for two
years from the date on which it becomes effective and shall thereafter continue
in effect from year to year so long as such continuance is specifically approved
for such Fund at least annually by: (i) the Board, or by the vote of a majority
of the outstanding voting shares of such Fund; and (ii) a majority of those
trustees who are not parties to this Agreement or interested persons of any such
party, cast in person at a meeting called for the purpose of voting on such
approval.

                  (b) This Agreement may be terminated at any time as to any
Fund or to all Funds, without the payment of any penalty, by the Board or by
vote of a majority of the


outstanding voting shares of the applicable Fund, or by Advisor, on 60 days'
written notice to the other party. If this Agreement is terminated only with
respect to one or more, but less than all, of the Funds, or if a different
investment adviser is appointed with respect to a new Fund, the Agreement shall
remain in effect with respect to the remaining Fund(s).

                  (c) This Agreement shall automatically terminate in the event
 of its assignment.

         11.      Amendments of this Agreement.  This Agreement may be amended
as to each Fund only in accordance with the provisions of the 1940 Act.

         12.      Definitions of Certain Terms.  The terms "assignment,"
"affiliated person," "interested person," and "majority of the outstanding
voting shares" when used in this Agreement, shall have the respective meanings
specified in the 1940 Act.

         13.      Governing Law.  This Agreement shall be construed in
accordance with laws of the State of New York, and applicable provisions of the
1940 Act, the Advisers Act, and the 1934 Act.

         14.      Severability.  If any provision of this Agreement shall be
held or made invalid by a court decision, statute, rule or otherwise, the
remainder of this Agreement shall not be affected thereby.

         15.      Counterparts.  This Agreement may be executed in any number of
counterparts, each of which shall be deemed an original and all of which shall
be deemed one instrument.

         16.      Notices.  All notices and other communications provided for
hereunder shall be in writing and shall be delivered by hand or mailed first
class, postage prepaid, addressed as follows:

                  (a)      If to Trust or the Funds -

                           TIAA-CREF Institutional Mutual Funds
                           730 Third Avenue
                           New York, New York 10017-3206
                           Attention: [_____________]


                  (b)      If to Advisor -

                           Teachers Advisors, Inc.
                           730 Third Avenue
                           New York, New York 10017-3206
                           Attention: Scott Evans

or to such other address as Trust or Advisor shall designate by written notice
to the other.

         17.      Miscellaneous.  Captions in this Agreement are included for
convenience or reference only and in no way define or limit any of the
provisions hereof or otherwise affect their construction or effect.


         IN WITNESS WHEREOF, Trust and Advisor have caused this Agreement to be
executed in their names and on their behalf by and through their duly authorized
officers on the day and year first above written.

TIAA-CREF INSTITUTIONAL MUTUAL FUNDS

By:  __________________________     Attest:  __________________________
Title:  __________________________  Title:  __________________________


TEACHERS ADVISORS, INC.

By:  __________________________     Attest:  __________________________
Title:  __________________________  Title:  __________________________


                                   APPENDIX A
                                   ----------

International Equity Fund
Real Estate Securities Fund



            Assets Under Management (Billions)           Fee Rate (average daily net assets)
- --------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$1.0                                      0.50%
- --------------------------------------------------------------------------------------------------------
                      Over $1.0--$2.5                                   0.48%
- --------------------------------------------------------------------------------------------------------
                      Over $2.5--$4.0                                   0.46%
- --------------------------------------------------------------------------------------------------------
                         Over $4.0                                      0.44%
- --------------------------------------------------------------------------------------------------------


Growth Equity Fund
Growth & Income Fund
Large-Cap Value Fund



            Assets Under Management (Billions)             Fee Rate (average daily net assets)
- --------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$1.0                                      0.45%
- --------------------------------------------------------------------------------------------------------
                      Over $1.0--$2.5                                   0.43%
- --------------------------------------------------------------------------------------------------------
                      Over $2.5--$4.0                                   0.41%
- --------------------------------------------------------------------------------------------------------
                         Over $4.0                                      0.39%
- --------------------------------------------------------------------------------------------------------


Mid-Cap Growth Fund
Mid-Cap Value Fund
Small-Cap Equity Fund



            Assets Under Management (Billions)              Fee Rate (average daily net assets)
- --------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$0.5                                      0.48%
- --------------------------------------------------------------------------------------------------------
                     Over $0.5--$0.75                                   0.46%
- --------------------------------------------------------------------------------------------------------
                     Over $0.75--$1.00                                  0.44%
- --------------------------------------------------------------------------------------------------------
                         Over $1.0                                      0.42%
- --------------------------------------------------------------------------------------------------------


High-Yield Bond Fund



            Assets Under Management (Billions)               Fee Rate (average daily net assets)
- --------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$1.0                                      0.35%
- --------------------------------------------------------------------------------------------------------
                      Over $1.0--$2.5                                   0.34%
- --------------------------------------------------------------------------------------------------------
                      Over $2.5--$4.0                                   0.33%
- --------------------------------------------------------------------------------------------------------
                         Over $4.0                                      0.32%
- --------------------------------------------------------------------------------------------------------



Bond Fund
Bond Plus Fund
Inflation-Linked Bond Fund
Tax-Exempt Bond Fund



            Assets Under Management (Billions)                 Fee Rate (average daily net assets)
- --------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$1.0                                      0.30%
- --------------------------------------------------------------------------------------------------------
                      Over $1.0--$2.5                                   0.29%
- --------------------------------------------------------------------------------------------------------
                      Over $2.5--$4.0                                   0.28%
- --------------------------------------------------------------------------------------------------------
                         Over $4.0                                      0.27%
- --------------------------------------------------------------------------------------------------------


Short-Term Bond Fund



            Assets Under Management (Billions)                   Fee Rate (average daily net assets)
- -------------------------------------------------------------------------------------------------------
                                                                     
                        $0.0--$1.0                                      0.25%
- -------------------------------------------------------------------------------------------------------
                      Over $1.0--$2.5                                   0.24%
- -------------------------------------------------------------------------------------------------------
                      Over $2.5--$4.0                                   0.23%
- -------------------------------------------------------------------------------------------------------
                         Over $4.0                                      0.22%
- -------------------------------------------------------------------------------------------------------


Large-Cap Growth Index Fund
Large-Cap Value Index Fund
Equity Index Fund
S&P 500 Index Fund
Mid-Cap Growth Index Fund
Mid-Cap Value Index Fund
Mid-Cap Blend Index Fund
Small-Cap Growth Index Fund
Small-Cap Value Index Fund
Small-Cap Blend Index Fund
International Equity Index Fund


                                                                     
- ---------------------------------------------------------------------------------------------------------
                        All Assets                                      0.04%
- ---------------------------------------------------------------------------------------------------------


Social Choice Equity Fund


                                                                     
- ---------------------------------------------------------------------------------------------------------
                        All Assets                                      0.15%
- ---------------------------------------------------------------------------------------------------------


Managed Allocation Fund


                                                                     
- ---------------------------------------------------------------------------------------------------------
                        All Assets                                      0.00%
- ---------------------------------------------------------------------------------------------------------


Money Market Fund


                                                                     
- ---------------------------------------------------------------------------------------------------------
                        All Assets                                      0.10%
- ---------------------------------------------------------------------------------------------------------



Lifecycle Fund--2010 Fund
Lifecycle Fund--2015 Fund
Lifecycle Fund--2020 Fund
Lifecycle Fund--2025 Fund
Lifecycle Fund--2030 Fund
Lifecycle Fund--2035 Fund
Lifecycle Fund--2040 Fund


                                                                     
- ---------------------------------------------------------------------------------------------------------
                        All Assets                                      0.10%
- ---------------------------------------------------------------------------------------------------------



                                                                           DRAFT

                                    EXHIBIT C

      Information Regarding Directors and Principal Officer of the Advisor



- -----------------------------------------------------------------------------------------------------------------------
 Name and Address     Position with the
                          Advisor                            Principal Occupation
- -----------------------------------------------------------------------------------------------------------------------
                                                    
Scott C. Evans         Director, President and            Director Executive Vice President and Chief Investment
TIAA-CREF              Chief Executive Officer            Officer of TIAA and the TIAA-CREF Funds; President and Chief
730 Third Avenue                                          Executive Officer of Investment Management and Advisors; and
New York, NY                                              Director of TIAA-CREF Life.
10017-3206

- -----------------------------------------------------------------------------------------------------------------------
Erwin W. Martens       Director                           Executive Vice President, Risk Management, of TIAA and the
TIAA-CREF                                                 TIAA-CREF Funds; Director of Services, TPIS, Tuition
730 Third Avenue                                          Financing and TIAA-CREF Life; and Manager of Investment
New York, NY                                              Management
10017-3206

- -----------------------------------------------------------------------------------------------------------------------
Russell Noles          Director                           Vice President and Acting Chief Financial Officer of TIAA
TIAA-CREF                                                 and the TIAA-CREF Funds; Vice President of Advisors, TPIS,
730 Third Avenue                                          Tuition Financing and Investment Management and Services;
New York, New York                                        Director of TPIS, Tuition Financing; and Manager of
10017-3206                                                Investment Management and Services.

- -----------------------------------------------------------------------------------------------------------------------



                                                                           DRAFT

                                    EXHIBIT D



- ---------------------------------------------------------------------------------------------------
                                                         Rate of                 Waivers or
       Name of Fund            Net Assets(1)        Compensation(2)(3)         Reimbursements
       ------------            -------------        ------------------         --------------

- ---------------------------------------------------------------------------------------------------
                                                                           
   TIAA-CREF Life Funds         $46,687,734                0.23%
   Growth & Income Fund                                                             None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $26,749,924                0.25%
    Growth Equity Fund                                                              None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $54,356,079                0.29%
International Equity Fund                                                           None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $44,669,334                0.24%
   Large-Cap Value Fund                                                             None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $45,514,066                0.10%
  Small-Cap Equity Fund                                                             None
- ---------------------------------------------------------------------------------------------------
TIAA-CREF Life Funds Real       $64,171,802                0.25%
  Estate Securities Fund                                                            None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds        $142,898,809                0.06%
     Stock Index Fund                                                               None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $27,829,820                0.07%
Social Choice Equity Fund                                                           None
- ---------------------------------------------------------------------------------------------------
TIAA-CREF Life Funds Bond       $62,120,852                0.10%
           Fund                                                                     None
- ---------------------------------------------------------------------------------------------------
   TIAA-CREF Life Funds         $31,359,347                0.06%
    Money Market Fund                                                               None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $357,215,755                0.49%
International Equity Fund                                                           None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $541,723,644                0.45%
    Growth Equity Fund                                                              None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $512,843,301                0.43%
   Growth & Income Fund                                                             None
- ---------------------------------------------------------------------------------------------------



                                                                           DRAFT



- ---------------------------------------------------------------------------------------------------
                                                         Rate of                 Waivers or
       Name of Fund            Net Assets(1)        Compensation(2)(3)         Reimbursements
       ------------            -------------        ------------------         --------------

- ---------------------------------------------------------------------------------------------------
                                                                           
  TIAA-CREF Mutual Funds       $131,929,828                0.27%
Social Choice Equity Fund                                                           None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $350,281,375                0.26%
    Equity Index Fund                                                               None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $601,850,550                0.29%
    Money Market Fund                                                               None
- ---------------------------------------------------------------------------------------------------
  TIAA-CREF Mutual Funds       $475,639,913                0.30%
      Bond Plus Fund                                                                None
- ---------------------------------------------------------------------------------------------------
TIAA Separate Account VA-1                                 0.30%
                               $895,287,922.                                Waived down to 0.07%
- ---------------------------------------------------------------------------------------------------


(1) As of May 27, 2005.
(2) As a percent of average daily net assets.
(3) The fees paid to the Advisor by the Funds in this chart are unitary fees and
include expenses other than management fees.


                                       2


                                                                           DRAFT

                                    EXHIBIT E

                Advisor's Caps on "Other Expenses" for Retirement
                         and Institutional Class Shares
                         ------------------------------



                                     Institutional Class    Retirement Class
- ----------------------------------------------------------------------------
                                                           
Growth Equity Fund                         0.05%                 0.30%

Growth & Income Fund                       0.05%                 0.30%

International Equity Fund                  0.10%                 0.30%

Large-Cap Value Fund                       0.05%                 0.30%

Mid-Cap Growth Fund                        0.07%                 0.30%

Mid-Cap Value Fund                         0.07%                 0.30%

Small-Cap Equity Fund                      0.07%                 0.30%

Large-Cap Growth Index Fund                0.04%                 0.30%

Large-Cap Value Index Fund                 0.04%                 0.30%

Equity Index Fund                          0.04%                 0.30%

S&P 500 Index Fund                         0.04%                 0.30%

Mid-Cap Growth Index Fund                  0.04%                 0.30%

Mid-Cap Value Index Fund                   0.04%                 0.30%

Mid-Cap Blend Index Fund                   0.04%                 0.30%

Small-Cap Growth Index Fund                0.04%                 0.30%

Small-Cap Value Index Fund                 0.04%                 0.30%

Small-Cap Blend Index Fund                 0.04%                 0.30%

International Equity Index Fund            0.11%                 0.37%

Social Choice Equity Fund                  0.05%                 0.33%

Real Estate Securities Fund                0.05%                 0.31%

Bond Fund                                  0.05%                 0.20%

Inflation-Linked Bond Fund                 0.05%                 0.25%

Money Market Fund                          0.05%                 0.25%


           Advisor's Caps on "Total Expenses" for Retail Class Shares
           ----------------------------------------------------------



                                                 Retail Class
                                                 
                Large-Cap Value Fund                0.80%

                Mid-Cap Growth Fund                 0.85%

                Mid-Cap Value Fund                  0.85%

                Small-Cap Equity Fund               0.85%

                Real Estate Securities Fund         0.90%

                Inflation-Linked Bond Fund          0.50%



                                                                           DRAFT

                                    EXHIBIT F

                           Service Agreement Payments
                           --------------------------
                   (for the 12 months ended December 31, 2004)



- -------------------------------------------------------------------------------------------------

             FUND                        CURRENT FEES          PRO FORMA FEES         % INCREASE
- -------------------------------------------------------------------------------------------------
                                                                                   
GROWTH EQUITY FUND                           $39,993                                        0.0%
- -------------------------------------------------------------------------------------------------
GROWTH & INCOME FUND                        $358,700                                        0.0%
- -------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY FUND                   $384,412                                        0.0%
- -------------------------------------------------------------------------------------------------
LARGE-CAP VALUE FUND                        $614,984                                        0.0%
- -------------------------------------------------------------------------------------------------
MID-CAP GROWTH FUND                         $410,722                                        0.0%
- -------------------------------------------------------------------------------------------------
MID-CAP VALUE FUND                          $389,756                                        0.0%
- -------------------------------------------------------------------------------------------------
SMALL-CAP EQUITY FUND                       $498,825                                        0.0%
- -------------------------------------------------------------------------------------------------
SOCIAL CHOICE EQUITY FUND                   $100,318                                        0.0%
- -------------------------------------------------------------------------------------------------
REAL ESTATE SECURITIES FUND                 $585,400                                        0.0%
- -------------------------------------------------------------------------------------------------
BOND FUND                                   $378,893                                        0.0%
- -------------------------------------------------------------------------------------------------
INFLATION-LINKED BOND FUND                  $235,644                                        0.0%
- -------------------------------------------------------------------------------------------------
MONEY MARKET FUND                            $52,334                                        0.0%
- -------------------------------------------------------------------------------------------------
LARGE-CAP GROWTH INDEX FUND                  $26,994                                        0.0%
- -------------------------------------------------------------------------------------------------
LARGE-CAP VALUE INDEX FUND                   $26,929                                        0.0%
- -------------------------------------------------------------------------------------------------
EQUITY INDEX FUND                           $148,508                                        0.0%
- -------------------------------------------------------------------------------------------------
S&P 500 INDEX FUND                          $182,646                                        0.0%
- -------------------------------------------------------------------------------------------------
MID-CAP GROWTH INDEX FUND                     $6,100                                        0.0%
- -------------------------------------------------------------------------------------------------
MID-CAP VALUE INDEX FUND                      $7,938                                        0.0%
- -------------------------------------------------------------------------------------------------
MID-CAP BLEND INDEX FUND                     $11,828                                        0.0%
- -------------------------------------------------------------------------------------------------
SMALL-CAP GROWTH INDEX FUND                  $15,221                                        0.0%
- -------------------------------------------------------------------------------------------------
SMALL-CAP VALUE INDEX FUND                   $13,516                                        0.0%
- -------------------------------------------------------------------------------------------------
SMALL-CAP BLEND INDEX FUND                   $26,832                                        0.0%
- -------------------------------------------------------------------------------------------------
INTERNATIONAL EQUITY INDEX FUND              $25,179                                        0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2010 FUND                       $887                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2015 FUND                     $1,435                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2020 FUND                       $815                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2025 FUND                       $892                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2030 FUND                       $775                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2035 FUND                       $772                                         0.0%
- -------------------------------------------------------------------------------------------------
LIFECYCLE FUND--2040 FUND                       $777                                         0.0%
- -------------------------------------------------------------------------------------------------



                                                                           DRAFT

                                    EXHIBIT G

The Trustees considered the following specific factors during their
determination to approve the new investment management agreement for each Fund
listed below. Note that for purposes of this discussion, if a fund is in the
"first" quintile, it is in the best of five groups (i.e., the group has the best
performance, or the lowest expenses, as the case may be).

     Growth Equity Fund

     o   The Fund's new management fees would be in the first quintile of the
         universe of comparable funds identified by Lipper for expense
         comparison purposes ("Expense Universe") (ranking 12 out of 146 funds)
         (for this purpose, rank reference is to the Institutional Class for all
         funds)
     o   The Fund outperformed its benchmark for the one-year period ended
         12/31/04, but underperformed the benchmark over the three-year,
         five-year and since inception periods.
     o   For both the one- and three-year periods ended 12/31/04, the Fund was
         in the third quintile of the universe of comparable funds identified by
         Lipper for performance comparison purposes ("Performance Universe")
         (ranking 293 out of 539 funds for the three year period). For the
         five-year period ended 12/31/04, the Fund was in the fourth quintile of
         the Performance Universe (ranking 305 out of 420 funds).
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.
     o   The Fund received an Overall Morningstar Rating of two stars for the
         period ended 12/31/04.

     Growth & Income Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 25 of 176 funds).
     o   The Fund underperformed its benchmark for the one-, three- and
         five-year and since inception periods ended 12/31/04.
     o   For the one-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe (ranking 289 of 914 funds).
     o   For the three- and five-year periods ended 12/31/04, the Fund was in
         the third quintile of its Performance Universe (ranking 335 of 772
         funds and 310 out of 592 funds, respectively).
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.
     o   The Fund received an Overall Morningstar Rating of two stars for the
         period ended 12/31/04.
     o   Due to underperformance against its benchmark, the Advisor replaced the
         portfolio management team, and assigned new interim management until
         they hired a new portfolio manager in February 2005.

     Large-Cap Value Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 14 out of 96 funds).


                                                                           DRAFT

     o   The Fund outperformed its benchmark for the one-year and since
         inception periods ended 12/31/04.
     o   For the one-year period ended 12/31/04, the Fund was in the first
         quintile of its Performance Universe (ranking 20 out of 470 funds).
         (The Fund has not been in operation for three years.)
     o   The Advisor earned a modest profit on the Fund for the one-year period
         ended 12/31/04.

     Mid-Cap Growth Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 1 out of 100 funds).
     o   For the one-year period ended 12/31/04, the Fund was in the first
         quintile of its Performance Universe (ranking 140 out of 527 funds).
         (The Fund has not been in operation for three years.)
     o   The Fund outperformed its benchmark for the one-year and since
         inception periods ended 12/31/04.
     o   The Advisor had a modest net loss on the Fund for the one-year period
         ended 12/31/04.

     Mid-Cap Value Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 1 out of 50 funds).
     o   For the one-year period ended 12/31/04, the Fund was in the first
         quintile of its Performance Universe (ranking 4 out of 224 funds). (The
         Fund has not been in operation for three years.)
     o   The Fund outperformed its benchmark for the one-year and since
         inception periods ended 12/31/04.
     o   The Advisor earned a modest profit on the Fund for the one-year period
         ended 12/31/04.

     Small-Cap Equity Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 5 out of 115 funds).
     o   For the one-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe (ranking 198 out of 560 funds).
         (The Fund has not been in operation for three years.)
     o   The Fund outperformed its benchmark for the one-year and since
         inception periods ended 12/31/04.
     o   The Advisor earned a modest profit on the Fund for the one-year period
         ended 12/31/04.

     Social Choice Equity Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 3 out of 93 funds).

     o   The Fund outperformed its benchmark for the one-, three- and five-year
         periods ended 12/31/04, underperformed its benchmark since inception
         through 12/31/04.


                                       2


                                                                           DRAFT

     o   For the one-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe (ranking 229 out of 697 funds).
     o   For the three- and five-year periods ended 12/31/04, the Fund was in
         the third quintile of its Performance Universe (ranking 203 out of 501
         funds and 202 out of 338 funds, respectively).
     o   The Fund received an Overall Morningstar Rating of three stars for the
         period ended 12/31/04.
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.

     Real Estate Securities Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 8 out of 40 funds).
     o   The Fund slightly underperformed its benchmark for the one-year period
         and outperformed its benchmark in the three-year period.
     o   For the one-year period ended 12/31/04, the Fund was in the third
         quintile of its Performance Universe (ranking 88 out of 211 funds).
         (The Fund has not been in operation for three years.)
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.

     International Equity Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 14 out of 155 funds).
     o   The Fund underperformed its benchmark for the one- and five-year
         periods, and outperformed its benchmark for the three-year and since
         inception periods.
     o   For the one-year period ended 12/31/04, the Fund was in the third
         quintile of its Performance Universe (ranking 151 out of 263 funds).
     o   For the three-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe. (ranking 58 out of 226 funds)
     o   For the five-year period ended 12/31/04, the Fund was in the fourth
         quintile of its Performance Universe. (ranking 101 out of 162 funds)
     o   The Fund received an Overall Morningstar Rating of three stars for the
         period ended 12/31/04.
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.

     Inflation-Linked Bond Fund

     o   The Fund's new management fees would be in the third quintile of its
         Expense Universe (ranking 6 out of 10 funds).
     o   The Fund slightly underperformed its benchmark for the one-year and
         since inception periods.
     o   For the one-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe (ranking 12 out of 54 funds). (The
         Fund has not been in operation for three years.)
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.


                                       3


                                                                           DRAFT

     Bond Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 24 out of 121 funds).
     o   The Fund slightly underperformed its benchmark for the one-year period
         and outperformed its benchmark in the three-year, five-year and since
         inception periods.
     o   For the one-year period ended 12/31/04, the Fund was in the second
         quintile of its Performance Universe (ranking 149 out of 458 funds).
     o   For the three- and five-year periods ended 12/31/04, the Fund was in
         the first quintile of its Performance Universe (ranking 64 out of 379
         funds and 46 out of 268 funds).
     o   The Fund received an Overall Morningstar Rating of four stars for the
         period ended 12/31/04.
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.

     Money Market Fund

     o   The Fund's new management fees would be in the first quintile of its
         Expense Universe (ranking 12 of 249 funds).
     o   The Fund outperformed its benchmark for the one-year, three-year,
         five-year and since inception periods.
     o   For the one, three- and five-year periods ended 12/31/04, the Fund was
         in the first quintile of its Performance Universe (ranking 14 out of
         295 funds; 31 out of 254 funds; and 37 out of 197 funds, respectively).
     o   The Advisor had a net loss on the Fund for the one-year period ended
         12/31/04.

The Board considered that the management fees for the remaining Funds of
Institutional Funds would not be changing under the Proposed Agreement, and
therefore relied on their analysis for the contract renewal of the Current
Agreement for those Funds.


                                       4


                                                                           DRAFT

                                    EXHIBIT H

                                DISTRIBUTION PLAN

                      TIAA-CREF Institutional Mutual Funds
                                  Retail Class

                                 [_______], 2005

A. TIAA-CREF Institutional Mutual Funds (the "Institutional Fund"), an open-end
management investment company registered with the Securities and Exchange
Commission under the Investment Company Act of 1940, as amended (the "1940
Act"), has adopted this distribution plan (the "Plan") in accordance with Rule
12b-1 under the 1940 Act.

B. The Plan pertains to the Retail Class shares of beneficial interest
("Shares") of the series of the Institutional Fund listed on Schedule A hereto,
as such Schedule may be amended from time to time (each a "Fund" and
collectively, the "Funds").

         1. Each Fund may reimburse Teachers Personal Investors Services, Inc.
(the "principal underwriter") for all or part of certain expenses described in
paragraph 2 herein that are incurred in connection with the promotion and
distribution of Shares (such expenses, the "Fund Distribution Expenses").
Reimbursements by a Fund under the Plan may be paid monthly up to a rate or
rates approved from time to time by the Board of Trustees of the Institutional
Fund (the "Board"), provided that no rate approved by the Board for any Fund may
exceed the annual rate of 0.25% of the average daily net asset value of Shares
of such Fund (the "Maximum Distribution Fee"). Reimbursements paid during a
month may include Fund Distribution Expenses not previously reimbursed that were
accrued during any month in the immediately-preceding twelve-month period,
subject to the annual rate approved by the Board. For purposes of determining
the reimbursements payable under the Plan, the net asset value of the Shares of
a Fund is computed in accordance with the Declaration of Trust of the
Institutional Fund.

         2. A Fund may reimburse the principal underwriter for Fund Distribution
Expenses up to the amount of the Maximum Distribution Fee, for expenses it
incurs to finance any activity that is primarily intended to promote the sale of
Shares and/or provide ongoing servicing and maintenance of the accounts of
shareholders of the Funds, including, but not limited to, compensation of
dealers and others for the expenses of their various activities primarily
intended to promote the sale of Shares and for providing personal and account
maintenance services to Fund shareholders, and salaries and other expenses
(including overhead) of the principal underwriter relating to the distribution
and account servicing efforts. Without limiting the generality of the foregoing,
categories of Fund Distribution Expenses include:

         (a)  expenses incurred for the preparation and distribution of sales
              literature and advertising used in connection with the offering of
              Fund Shares;


         (b)  the cost of printing and distributing the Funds' prospectus and
              statement of additional information (or supplements thereto) used
              in connection with the offering of Fund Shares;

         (c)  the cost of printing and distributing additional copies, for use
              as sales literature for the Fund Shares, of annual reports and
              other communications prepared for the Funds;

         (d)  the cost of holding seminars and sales meetings designed to
              promote the sale of Fund Shares; and

         (e)  the cost of any other activity that the Board determines is
              primarily intended to promote the sale of Fund Shares.

         3.   Agreements between the principal underwriter and selected
broker-dealers or other persons may provide for payment of fees to such
broker-dealers or other persons in connection with the sale of Fund Shares and
the provision of services to holders of Fund Shares. This Plan shall not be
construed as requiring the Institutional Fund to make any payment to any party
or to have any obligations to any party in connection with services relating to
the Fund Shares. The principal underwriter undertakes that any agreement entered
into between the principal underwriter and any other party relating to sales of
Fund Shares shall provide that such other party shall look solely to the
principal underwriter for compensation for its services thereunder, and that in
no event shall such party seek any payment from a Fund or the Institutional
Fund.

         4.   Nothing contained in this Plan shall be deemed to require the
Institutional Fund to take any action contrary to its Declaration of Trust or
any applicable statutory or regulatory requirement to which it is subject or by
which it is bound, or to relieve or deprive the Board of the responsibility for
and control of the conduct of the affairs of the Institutional Fund.

         5.   This Plan is effective with respect to a Fund upon approval by a
vote of a majority of the Board and a vote of a majority of the trustees who are
not "interested persons" (as this term is defined in the 1940 Act) of the
Institutional Fund and who have no direct or indirect financial interest in the
operation of the Plan or in any agreement related to the Plan (the "qualified
disinterested trustees"), such votes having been cast in person at a meeting
called for the purpose of voting on the Plan.

         6.   This Plan will remain in effect with respect to a Fund beyond the
first anniversary of its effective date only if its continuance is specifically
approved at least annually by a vote of both a majority of the Board and a
majority of the qualified disinterested trustees. In connection with the annual
review and approval of this Plan, the principal underwriter shall furnish the
Board with such information as the Board may request as may reasonably be
necessary in order to enable the Board to make an informed determination of
whether the Plan should be continued. This Plan shall expire on the last day of
the Fund's fiscal year in any year in which such approval is not obtained.


         7.   The Trust and the principal underwriter shall provide the Board,
and the Board shall review, at least quarterly, a written report of the amounts
expended under this Plan and the purposes for which such expenditures were made.
In the event that any such expenses are not entirely attributable to the Shares
of any particular Fund, the principal underwriter may allocate such expenses to
the Shares of each Fund deemed to be reasonably likely to benefit therefrom
based upon the ratio of the average daily net assets of each Fund during the
previous period to the aggregate average daily net assets for such period of all
Funds and all other affiliated investment companies and series thereof deemed to
be reasonably likely to benefit therefrom. Any such allocation is subject to
such adjustments as the principal underwriter, with approval from the Board,
shall deem appropriate to render the allocation fair and equitable under the
circumstances.

         8.   This Plan may be amended at any time by the Board, provided that
(i) it may not be amended to increase materially the amount that may be spent
for distribution and servicing of a Fund's Shares without the approval of
holders of a "majority of the outstanding voting securities" (as this phrase is
defined in the 1940 Act) of the Fund and without the approval of a majority of
both the Board and the qualified disinterested trustees, and (ii) any material
amendment shall be approved by a majority of both the Board and the qualified
disinterested trustees. This Plan may be terminated for any Fund at any time by
a vote of a majority of the qualified disinterested trustees or by a vote of the
holders of a majority of the outstanding voting securities of the Fund.

         9.   In the event of termination or expiration of the Plan, the Funds
may nevertheless, within twelve months of such termination or expiration,
reimburse the principal underwriter for any Fund Distribution Expense accrued
prior to such termination or expiration (subject to the Maximum Distribution Fee
set forth in paragraph 1 above for the post-termination period), provided that
any post-termination payments are specifically approved by the Board, including
a majority of the qualified disinterested trustees.

         10.   While this Plan is in effect, the selection and nomination of
trustees who are not "interested persons" of the Institutional Fund shall be
committed to the discretion of the sitting disinterested trustees.

         11.   Any agreement related to this Plan shall be in writing and shall
provide in substance that: (a) such agreement, with respect to any Fund, may be
terminated at any time, without the payment of any penalty, by vote of a
majority of the qualified disinterested trustees or by vote of a "majority of
the outstanding voting securities" of that Fund, on not more than sixty (60)
days' written notice to any other party to the agreement; and (b) such agreement
shall terminate automatically in the event of its assignment.

         12.   The Institutional Fund shall preserve copies of this Plan, each
agreement related hereto, and each report referred to in paragraph 7 hereof, for
a period of not less than six (6) years from the date of such Plan, agreement or
report. For the first two (2) years of such period, each such record or document
shall be kept in an easily accessible place.


         13.   This Plan shall be construed in accordance with the laws of the
State of Delaware and the applicable provisions of the 1940 Act.

         14.   If any provision of this Plan shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Plan shall not
be affected thereby.

         15.   Neither this Plan nor any other transaction pursuant to this Plan
shall be invalidated or in any way affected by the fact that certain of the
trustees, officers, shareholders, or other representatives of the Institutional
Fund are or may be interested persons of the principal underwriter, or any
successor or assignee thereof, or that certain of the directors, officers, or
other representatives of the principal underwriter are or may be interested
persons of the Institutional Fund, except as otherwise may be provided in the
1940 Act.

         16.   The Trustees and the shareholders of each Fund are not liable for
any obligations of the Institutional Fund or a Fund under this Plan.


                                   Schedule A
                                   ----------



- ------------------------------------------------------------------------------------------------------

                                                 Maximum Distribution Fee (expressed as an annual
                                                 rate of the average daily net assets of each Fund)
                                                 --------------------------------------------------
Name of Fund
- ------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------
                                                                       
International Equity Fund                                                 0.25%

- ------------------------------------------------------------------------------------------------------
Growth Equity Fund                                                        0.25%

- ------------------------------------------------------------------------------------------------------
Growth & Income Fund                                                      0.25%

- ------------------------------------------------------------------------------------------------------
Equity Index Fund                                                         0.25%

- ------------------------------------------------------------------------------------------------------
Large-Cap Value Fund                                                      0.25%

- ------------------------------------------------------------------------------------------------------
Mid-Cap Value Fund                                                        0.25%

- ------------------------------------------------------------------------------------------------------
Mid-Cap Growth Fund                                                       0.25%

- ------------------------------------------------------------------------------------------------------
Small-Cap Equity Fund                                                     0.25%

- ------------------------------------------------------------------------------------------------------
Real Estate Securities Fund                                               0.25%

- ------------------------------------------------------------------------------------------------------
Social Choice Equity Fund                                                 0.25%

- ------------------------------------------------------------------------------------------------------
Managed Allocation Fund                                                   0.25%

- ------------------------------------------------------------------------------------------------------
Bond Plus Fund                                                            0.25%

- ------------------------------------------------------------------------------------------------------
Bond Fund                                                                 0.25%

- ------------------------------------------------------------------------------------------------------
Short-Term Bond Fund                                                      0.25%

- ------------------------------------------------------------------------------------------------------
High-Yield Bond Fund                                                      0.25%

- ------------------------------------------------------------------------------------------------------
Inflation-Linked Bond Fund                                                0.25%

- ------------------------------------------------------------------------------------------------------
Tax-Exempt Bond Fund                                                      0.25%

- ------------------------------------------------------------------------------------------------------
Money Market Fund                                                         0.25%
- ------------------------------------------------------------------------------------------------------



                                                                           DRAFT

                                    EXHIBIT I

                        Principal Holders of Fund Shares

                                [To be inserted]


                                                                           DRAFT

                      [PROXY CARD EXEMPLAR TO BE INSERTED]