12,626,264 Shares


                                                              
                             CHINA BAK BATTERY, INC.                Filed Pursuant to Rule 424(b)(3)
                                                                    Registration No. 333-122209
Prospectus                       Common Stock


                             -----------------------

         This is an offering of 12,626,264 shares of the common stock, $.001 par
value  per  share,  of China  BAK  Battery,  Inc.  by the  selling  stockholders
identified  elsewhere in this  prospectus.  The shares are being  registered  to
permit  public  secondary  trading of the shares  that are being  offered by the
selling  stockholders  named in this prospectus.  We will not receive any of the
proceeds from the sale of the shares.

         The selling  stockholders  may, but are not  obligated to, offer all or
part of their  shares for  resale  from time to time  through  public or private
transactions  including  underwritten  offerings,  at either  prevailing  market
prices or at privately negotiated prices. See "Plan of Distribution" below.

         Our common stock is currently quoted on the  Over-the-Counter  Bulletin
Board under the symbol  "CBBT." On March 24, 2006, the last reported sales price
on our common stock was $9.22 per share.

         Investing  in our  common  stock  involves  risks.  See "Risk  Factors"
beginning  on page 3 to read about  factors you should  consider  before  buying
shares of our common stock.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

         The date of this prospectus is April 5, 2006.

                       ----------------------------------

                              ABOUT THIS PROSPECTUS

         You should rely only on the  information  contained in this document or
any  other  document  to  which  we  refer  you.  Neither  we  nor  the  selling
stockholders have authorized  anyone to provide you with different  information.
If anyone  provides you with different or inconsistent  information,  you should
not rely on it. Neither we nor the selling  stockholders  are making an offer to
sell  these  securities  in a  jurisdiction  where  the  offer  or  sale  is not
permitted.  The information contained in this document is current only as of its
date,  regardless of the time of delivery of this  prospectus or of any sales of
shares of common stock. Our business, financial condition, results of operations
and prospects may have changed since that date.



                                TABLE OF CONTENTS

PROSPECTUS SUMMARY.............................................................1

RISK FACTORS...................................................................3

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.............................14

MARKET FOR COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY....15

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATION  AND FINANCIAL
    CONDITION.................................................................18

OUR BUSINESS..................................................................31

DIRECTORS AND EXECUTIVE OFFICERS..............................................42

PRINCIPAL STOCKHOLDERS........................................................45

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS..........................46

DESCRIPTION OF OUR COMMON STOCK...............................................47

SELLING STOCKHOLDERS..........................................................47

SHARES ELIGIBLE FOR FUTURE SALE...............................................52

PLAN OF DISTRIBUTION..........................................................52

INDEPENDENT PUBLIC ACCOUNTANTS................................................54

LEGAL MATTERS.................................................................54

EXPERTS.......................................................................54

INTERESTS OF NAMED EXPERTS AND COUNSEL........................................54

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
    LIABILITIES...............................................................54

WHERE YOU CAN FIND MORE INFORMATION...........................................54

FINANCIAL STATEMENTS ........................................................F-1

                                       i


                               PROSPECTUS SUMMARY

         This summary highlights selected  information about us and the offering
that is  contained  elsewhere  in this  prospectus.  You should  read the entire
prospectus  before making an investment  decision,  especially  the  information
presented  under  the  heading  "Risk  Factors"  on  page  3 and  the  financial
statements and related notes included  elsewhere in this prospectus,  as well as
the other documents to which we refer you. Except as otherwise  indicated by the
context,  references  in this  prospectus  to "we,"  "us,"  or "our"  are to the
combined  business of China BAK  Battery,  Inc.  ("CBBI")  and its  wholly-owned
direct  subsidiary,  BAK  International,  Ltd.  ("BAK  International")  and  BAK
International's wholly-owned subsidiaries,  Shenzhen BAK Battery Co., Ltd. ("BAK
Battery") and BAK Electronics  (Shenzhen) Co., Ltd. ("BAK Electronics"),  and in
each case does not include the selling stockholders. References to "China" or to
the "PRC" are  references to the People's  Republic of China.  All references to
"dollars" or "$" refers to United States dollars.

Our Business

         We are engaged in the manufacture,  commercialization  and distribution
of a wide variety of standard and customized lithium ion rechargeable  batteries
for use in a wide array of applications.  We believe that our technologies allow
us to offer  batteries that are flexibly  configured,  lightweight and generally
achieve longer operating time than many competing batteries currently available.
We have focused on manufacturing a family of replacement  lithium  batteries for
cellular  telephones.  We also supply rechargeable lithium ion batteries for use
in various other portable electronic applications,  including high-power handset
telephones, laptop computers, digital cameras, video camcorders, MP3 players and
general industrial applications.

         Historically,  we have  manufactured  three types of  batteries:  steel
cell,  aluminum  cell and  cylindrical  cell. We deliver our products to packing
plants  operated by third  parties where the bare cells are packed in accordance
with specifications  established by certain manufacturers of cellular telephones
and other electronic products.  The majority of our income is generated from the
sale of steel cells.  However, we believe there is growth potential for aluminum
and cylindrical cells because of their wide  applications.  In September 2005 we
began producing a fourth type of battery, lithium polymer.

         Our current growth strategy  includes entering into the global original
equipment  manufacture  ("OEM") battery market for cellular telephone brands and
portable electronic applications. We have developed a program for producing high
power  lithium ion  battery  cells  which may allow us inroads  into  additional
battery  markets such as those for power tools. We have begun marketing our high
power lithium ion battery cells.

         We have internal research and development  facilities engaged primarily
in  furthering  lithium ion related  technologies.  We operate sales and service
branches in Beijing and seven principal coastal cities in the PRC.

Our Corporate Information

         We originally began operations as a Nevada corporation known as "Medina
Copy, Inc." We were  incorporated in Nevada on October 4, 1999, and subsequently
changed our name to "Medina Coffee,  Inc." ("Medina Coffee") on October 6, 1999.
Medina  Coffee  commenced  operations  on December 1, 2002 and was  considered a
development  stage company.  Medina Coffee was formed originally for the purpose
of building a retail  specialty  coffee business that sold specialty  coffee and
espresso drinks through company owned and operated espresso carts. Medina Coffee
had  incurred  operating  losses from its  inception,  and  therefore  looked to
combine with a  privately-held  company that was  profitable or that  management
considered to have growth potential.

         On January 20, 2005 we completed a stock exchange  transaction with the
stockholders of BAK  International,  which is a Hong Kong company.  The exchange
was consummated under Nevada law pursuant to the terms of a Securities  Exchange
Agreement dated effective as of January 20, 2005 by and among Medina Coffee, BAK
International  and  the  stockholders  of  BAK  International.  Pursuant  to the
Securities Exchange Agreement,  we issued 39,826,075 shares of our common stock,
par  value  $0.001  per  share,  to  the  stockholders  of  BAK   International,
representing  approximately  97.2% of our  post-exchange  issued and outstanding
common  stock,  in exchange  for 100% of the  outstanding  capital  stock of BAK
International.  Effective  February  14,  2005,  we changed our name from Medina
Coffee,  Inc. to China BAK Battery,  Inc.  Prior to and in  connection  with the
completion of

                                       1


the stock  exchange with BAK  International,  BAK  International  sold 8,600,433
shares of its common stock to certain of the selling  stockholders  in a private
placement and agreed to register  with the  Securities  and Exchange  Commission
("SEC") the resale by the selling stockholders of the shares of our common stock
upon  completion  of  the  exchange  of  the  shares  of  common  stock  in  BAK
International  held by the selling  stockholders  for our shares pursuant to the
Stock Exchange Agreement.

         Our corporate headquarters is located at BAK Industrial Park, No. 1 BAK
Street, Kuichong Town, Longgang District,  Shenzhen, People's Republic of China.
Our telephone number there is (86-755) 8977-0093.

Registration of Other Shares

         We have filed with the SEC a registration  statement on Form SB-2 (file
number  333-130247),  as amended,  registering the resale of 8,531,852 shares of
our common stock by certain selling  stockholders as described  therein.  If and
when such registration statement is declared effective,  the offers and sales of
the shares covered by such registration  statement by those selling stockholders
could  occur  simultaneously  with  offers and sales of the shares to which this
prospectus relates. See "Risk Factors -- Risks Related to our Common Stock."


The Offering

Common stock outstanding prior to and to
be outstanding after this offering............48,878,396 shares

Common stock offered by us...................We are not  offering any shares for
                                             sale pursuant to this prospectus.

Common stock offered by the selling
stockholders.................................12,626,264 shares

Total shares of common stock offered
pursuant to this prospectus..................12,626,264 shares

Method of offering...........................The selling  stockholders may offer
                                             and  sell  their  shares  in one or
                                             more    types   of    transactions,
                                             including  in  ordinary   brokerage
                                             transactions,  by  cross  or  block
                                             trades, in negotiated transactions,
                                             by  sales  "at  the   market,"   in
                                             underwritten   offerings,   and  in
                                             transactions   involving   options,
                                             swaps  and other  derivatives.  See
                                             "Plan of Distribution" below.

Dividends....................................We have  not in the  past  paid any
                                             dividends  on our common  stock and
                                             currently have no plans to do so.

Risk Factors.................................See  "Risk  Factors"  beginning  on
                                             page   3  and   other   information
                                             included in this  prospectus  for a
                                             discussion  of  factors  you should
                                             consider  before deciding to invest
                                             in shares of our common stock.

Trading......................................Shares of our common stock trade in
                                             the over-the-counter market and are
                                             quoted  on the OTC  Bulletin  Board
                                             under the symbol "CBBT."

                                       2


                                  RISK FACTORS

         An investment  in our  securities  involves a high degree of risk.  You
should  carefully  consider the following  risks and the other  information  set
forth  elsewhere in this  prospectus,  including  our financial  statements  and
related notes, before you decide to purchase shares of our common stock.

                          Risks Related to Our Business

We have significant  short-term debt obligations,  which mature in less than one
year.  Failure to extend those  maturities of, or to refinance,  that debt could
result in defaults, in certain instances, and foreclosures on our assets.

         At December 31, 2005, we had $72.637  million of  short-term  loans and
notes payable maturing in less than one year, a substantial  portion of which is
secured  by the  pledge of  certain  of our  assets.  That  collateral  includes
inventory,  machinery and equipment,  and cash and cash  equivalents  which,  at
December 31, 2005,  were in the aggregate  amount of $42.4  million.  Failure to
obtain  extensions of the maturity dates of, or to refinance,  these obligations
or to obtain  additional  equity financing to meet these debt obligations  would
result in an event of default with respect to such  obligations and could result
in the foreclosure on the collateral. The sale of such collateral at foreclosure
would result in a substantial  disruption in our ability to produce products for
our customers in the quantities  required by customer orders or deliver products
in  a  timely  fashion,   which  could  significantly  lower  our  revenues  and
profitability.  We  may  be  able  to  refinance  or  obtain  extensions  of the
maturities of all or some of such debt only on terms that significantly restrict
our ability to operate, including terms that place limitations on our ability to
incur other indebtedness,  to pay dividends, to use our assets as collateral for
other  financings,  to sell assets or to make  acquisitions  or enter into other
transactions.  Such restrictions may adversely affect our ability to finance our
future operations or to engage in other business  activities.  If we finance the
repayment  of our  outstanding  indebtedness  by  issuing  additional  equity or
convertible debt securities, such issuances could result in substantial dilution
to our stockholders.

Our  indebtedness  adversely  affects our ability to fund our  operations and to
compete effectively.

         The amount of our  indebtedness to lenders,  which was $72.637 million,
as of December 31, 2005, is  substantial  compared to our assets,  stockholders'
equity and our operating cash flow. That indebtedness limits our ability to fund
our operations through our operating cash flow and to compete effectively. Among
other things, our indebtedness:

         o        requires us to dedicate a substantial portion of our cash flow
                  from operations to debt service payments, reducing our working
                  capital and  adversely  affecting  our ability to fund capital
                  expenditures through operating cash flow;

         o        places us at a  disadvantage  compared with  competitors  that
                  have proportionately less debt; and

         o        limits our ability to borrow  additional  funds in the future,
                  if we need them, due to financial and restrictive covenants in
                  our debt agreements.

Our manufacturing facilities are not insured against damage or loss.

         Our operations and financial  condition are dependent on the success of
BAK  Battery's  operations  in China.  As is the case  with  many  manufacturing
companies in the PRC, we conduct those operations in  manufacturing  facilities,
and using  machinery and other related  property,  that we do not insure against
damage or loss. We do not carry business  interruption  insurance.  If we suffer
any  business  interruption  or  material  damage to, or the loss of, any of our
manufacturing facilities,  due to any cause, the loss would not be offset by any
insurance proceeds,  and if large enough, that loss could threaten the continued
viability of our business.

                                       3


We are and will continue to be under downward pricing  pressures on our products
from our customers and competitors.

     We face downward  pricing  pressures  from our  customers and  competitors,
especially  in the  sales of  replacement  batteries.  To  retain  our  existing
customers  and gain new ones,  we must  continue to keep our unit prices low. In
view of our need to maintain  low prices on our  products,  our  growth,  profit
margins and net income will suffer if we cannot effectively  continue to control
our manufacturing and other costs.

Our contracts with our customers are generally short-term and do not require the
purchase of a minimum amount.

     Our  customers  generally  do not  provide us with firm,  long-term  volume
purchase  commitments.  Although we enter into manufacturing  contracts with our
customers who have  continuing  demand for a certain  product,  these  contracts
state  terms  such as payment  method,  payment  period,  quality  standard  and
inspection and similar matters rather than provide firm,  long-term  commitments
to  purchase  products  from us.  As a result  of the  absence  of the long term
contracts,  we could have periods during which we have no or only limited orders
for our  products,  but will  continue to have to pay the costs to maintain  our
work force and our  manufacturing  facilities  and to service  our  indebtedness
without the benefit of current revenues.

We  consistently  face short lead times for  delivery of products to  customers.
Failure to meet delivery deadlines in our production  agreements could result in
the loss of customers and damage to our reputation and goodwill.

     We enter into production  agreements with our customers prior to commencing
production,  which reduces our risk of cancellations.  However, these production
agreements typically contain short lead times for delivery of products,  leading
to  production  schedules  that can strain our  resources  and reduce our profit
margins on the products  produced.  Although we have increased our manufacturing
capacity,  we may lack sufficient  capacity at any given time to meet all of our
customers' demands if they exceed our production  capacity levels. We strive for
rapid  response  to  customer  demand,  which  can  lead to  reduced  purchasing
efficiency and increased  material costs. If we are unable to sufficiently  meet
our customers'  demands,  we may lose our customers.  Moreover,  failure to meet
customer demands may damage our reputation and goodwill.

Because of the short lead times in our production agreements, we may not be able
to accurately or effectively plan our production or supply needs.

     We make significant decisions, including determining the levels of business
that we will  seek  and  accept,  production  schedules,  component  procurement
commitments,   facility  requirements,   personnel  needs,  and  other  resource
requirements,  based on our production agreements with our customers. Short lead
times of our customers'  commitments to their own customers and the  possibility
of rapid  changes in demand for their  products  reduce our  ability to estimate
accurately the future requirements of those customers for our products.  Because
many of our costs and  operating  expenses  are fixed,  a reduction  in customer
demand  can  harm  our  gross  margins  and  operating  results.   We  may  also
occasionally  acquire raw materials  without having  customer  orders based on a
customer's  forecast or in anticipation of an order and to secure more favorable
pricing,  delivery or credit terms in view of the short lead times we often have
under our  customers'  orders.  These  purchases  can  expose us to losses  from
inventory carrying costs or inventory obsolescence.

We have not obtained the  certificate  of land use right for our BAK  Industrial
Park.

     We do not own the  tract of  property  on which we have  constructed  a new
manufacturing  plant and related  facilities,  which facilities are important to
our future operations.  See "Our  Business-Facilities." We have applied for, but
have not obtained,  a  certificate  of land use right for the property and those
new  facilities.  We are  negotiating  with the PRC  government to obtain such a
certificate  and  believe  that  we  will  obtain  the  certificate.  If we  are
unsuccessful  in doing so, we could be forced to vacate  our  current  premises,
would not be permitted to use the new manufacturing and other facilities we have
constructed and could be required to relocate to new facilities. Such an

                                       4


event would cause a severe  disruption  in our ability to produce our  products,
resulting in the failure to fill customer orders,  the loss of customer revenues
and a resulting loss of revenues.

We face intense competition from other battery manufacturers,  many of whom have
significantly greater resources than do we.

     We are subject to intense  competition  from  manufacturers  of traditional
rechargeable batteries,  such as nickel-cadmium batteries, from manufacturers of
rechargeable batteries of more recent technologies, such as nickel-metal hydride
and liquid electrolyte, other manufacturers of lithium ion batteries, as well as
from  companies  engaged  in the  development  of  batteries  incorporating  new
technologies.  Other  manufacturers of lithium ion batteries  currently  include
Sanyo  Electric  Co.,  Sony Corp.,  Matsushita  Electric  Industrial  Co.,  Ltd.
(Panasonic), GS Group, NEC Corporation,  Hitachi Ltd., LG Chemical Ltd., Samsung
Electronics  Co., Ltd., BYD Co. Ltd.,  Tianjin Lishen Battery  Joint-Stock  Co.,
Ltd., Henan Huanyu Group and Harbin Coslight Technology International Group Co.,
Ltd.

     Several of these existing competitors have greater financial, personnel and
capacity  resources than we do and, as a result,  these  competitors may be in a
stronger  position to respond quickly to market  opportunities,  new or emerging
technologies and changes in customer  requirements.  Many of our competitors are
developing a variety of battery  technologies,  such as lithium polymer and fuel
cell  batteries,  which are expected to compete with our existing  product line.
Other companies undertaking research and development activities of solid-polymer
lithium ion batteries have developed prototypes and are constructing  commercial
scale production facilities. The introduction of new products that are perceived
as having  more  desirable  qualities  than our  products  and that gain  market
acceptance  would  lead to  price  erosion  for our  products,  require  greater
marketing  and  advertising  of our  products or require  greater  research  and
development  costs  to  develop  competing  products.   If  competitors  develop
manufacturing  processes that are more efficient than ours, we may face downward
pressure  on  pricing  with  resulting  reductions  in our gross  profit for our
products.  Any such  developments  may require us to increase  our  research and
development  and related  expenditures to develop  competing  technology or more
efficient manufacturing processes.

We are dependent on a single line of products.

     Our revenues are derived solely from the sale of our lithium ion batteries.
The market for these  products  is  characterized  by  changing  technology  and
evolving industry  standards,  often resulting in product  obsolescence or short
product   lifecycles.   Although   we  believe   our   products   are  based  on
state-of-the-art  technology,  other  technologies  may become the  standard for
manufacturers  of cellular  telephones and other devices that use our batteries.
In that instance,  our products  could be obsolete,  requiring us to develop new
products that compete  effectively  with the other  products on the market.  Our
failure to identify and develop a  commercially  viable  number of product lines
that are sought by the market could  adversely  affect our growth  opportunities
and,  ultimately,  our  viability.  Because  we do not  have a  diverse  product
offering  that would enable us to sustain our business  while seeking to develop
new types of products,  our business may not be able to recover if we experience
a steep decline in demand for our current product offerings.

Our  operations  depend  highly on Mr.  Xianqian  Li,  our  President  and Chief
Executive Officer and a small number of other executives.

     The  success  of  operations  depends  greatly  on a  small  number  of key
managers,  including Mr. Li, the President, Chief Executive Officer and Chairman
of the Board of  Directors  of CBBI and the  chief  executive  officer  and sole
director of BAK International  and BAK Battery.  The loss of the services of Mr.
Li or any of the other senior  executives of CBBI or BAK Battery could adversely
affect our ability to conduct our business. Although we believe we would be able
to find other  managers  to replace any of these  managers,  the search for such
managers and the  integration of such managers into our business will inevitably
occur only over an extended period of time.  During that time the lack of senior
leadership  could affect adversely our sales and  manufacturing,  as well as our
7research  and  development  efforts.  Mr.  Li has held his  positions  with BAK
Battery since the  inception of its business,  and our future growth and success
very much depends on his  continued  involvement  with our  company.  All of our
senior managers have an employment agreement with CBBI, BAK International or BAK
Battery.

                                       5


Our  operations  depend on our  ability to attract  and retain a highly  skilled
group of managers and other personnel.

     Because of the highly  specialized,  technical  nature of our business,  we
must  attract  and  retain a highly  skilled  group of  managers  and a sizeable
workforce of  technically  competent  employees.  Although we do not  experience
unacceptable  attrition among our technical staff and sales force, if we were to
lose a substantial  portion of such persons,  our ability to effectively  pursue
our business strategy could be materially and negatively  affected.  Although we
believe  the pool of  managers  and  workers  having  the  necessary  education,
training  and  technical  skills to fill any  positions  that may become open is
sufficient  for our needs,  the labor  market for such  managers  and workers is
becoming more competitive and we could have to pay higher salaries and wages and
provide greater benefits in order for us to attract the necessary workers.

We may not be able to  effectively  respond  to rapid  growth in demand  for our
products and of our manufacturing operations.

     If we are successful in obtaining rapid market growth of our batteries,  we
will be required to deliver large volumes of quality  products to customers on a
timely basis at a reasonable  cost to those  customers.  Meeting such  increased
demands will require us to expand our manufacturing  facilities, to increase our
ability to purchase raw  materials,  to increase the size of our work force,
to expand our quality control  capabilities and to increase the scale upon which
we produce products. Such demands would require more capital and working capital
than we currently have available.

We extend relatively long payment terms for accounts receivable.

     As is customary  in the PRC, we extend  relatively  long payment  terms and
provide  liberal return  policies to our  customers.  As a result of the size of
many of our orders,  these extended terms adversely affect our cash flow and our
ability to fund our  operations  out of our  operating  cash flow.  In addition,
although we attempt to establish appropriate reserves for our receivables, those
reserves may not prove to be adequate in view of actual levels of bad debts. The
failure of our  customers to pay us timely would  negatively  affect our working
capital, which could in turn adversely affect our cash flow.

     Our  customers  often  place  large  orders for  products,  requiring  fast
delivery, which impacts our working capital. If our customers do not incorporate
our products into their products and sell them in a timely fashion, for example,
due to excess inventories,  sales slowdowns or other issues, they may not pay us
in a timely fashion,  even on our extended terms. This failure to pay timely may
defer or delay further  product  orders from us, which may adversely  affect our
cash flows, sales or income in subsequent periods.

We may not be able to finance the development of new products.

     Our future  operating  results will depend to a  significant  extent on our
ability to continue to provide new products that compare  favorably on the basis
of cost and performance with the products of our competitors,  many of whom have
design and  manufacturing  capabilities and technologies  that compete well with
our products.  We are currently  conducting research and development on a number
of new products, activities requiring a substantial outlay of capital. To remain
competitive, we must continue to incur significant costs in product development,
equipment,  facilities  and invest in research and  development of new products.
These  costs may  increase,  resulting  in  greater  fixed  costs and  operating
expenses.  All of these  factors  create  pressures  on our working  capital and
ability  to  fund  our  current  and  future  manufacturing  activities  and the
expansion of our business.

Lithium ion batteries  pose certain safety risks that could affect our financial
condition and results of operations.

     Due to the high energy density inherent in lithium batteries, our batteries
can pose certain safety risks,  including the risk of fire. Although through our
research, design, development and manufacturing processes we attempt to minimize
safety risks related to our batteries,  should an accident occur, whether at the
manufacturing  facilities  or from the use of the  products,  it could result in
significant  production delays or product liability claims

                                       6


for  damages  resulting  from  injuries.  As a result of limits  imposed  in our
product  liability  insurance  policy,  such losses  might not be covered by our
insurance policy, and if large enough, could have a material and negative effect
on our financial condition and results of operations.

We depend on  certain  suppliers  of raw  materials  for the  production  of our
products,  and any disruption with those suppliers could delay product shipments
and adversely affect our relationships with customers.

         Certain  materials used in our products are available to us only from a
limited number of suppliers.  We currently  maintain volume purchase  agreements
with our major suppliers.  However, any interruption in deliveries from any such
supplier   could  delay  our  product   shipments  and   adversely   affect  our
relationships with customers.  We believe,  however,  that alternative suppliers
could supply raw materials  that could replace the materials  currently used and
that,  if  necessary,  we would be able to redesign  our products to make use of
such alternatives.

We  receive  a  significant  portion  of our  revenues  from a small  number  of
customers.

         Although no customer  individually  accounted  for more than 10% of our
revenues  for the  fiscal  year  ended  September  30,  2005,  our five  largest
customers  accounted  for  approximately  34.51% and 38.98% of our  revenues  in
fiscal 2005 and 2004, respectively.  Dependence on a few customers could make it
difficult to negotiate attractive prices for our products and could expose us to
the risk of substantial  losses if a single dominant  customer stops  purchasing
our products.

Our  business  depends  on our  ability  to protect  our  intellectual  property
effectively.

         The success of our business depends in substantial measure on the legal
protection of the patents and other proprietary rights in technology we hold. We
hold  patents in China and have patent  applications  pending in China and other
countries regarding  technologies  important to our business. If (i) our pending
patent  applications  do not result in the issuance of patents,  (ii) the claims
allowed  under any existing  patents are not  sufficiently  broad to protect our
technology,  or (iii) any patents  issued to us are  challenged,  invalidated or
circumvented, then the resulting ability of third parties to utilize the subject
technology will adversely affect our business. We do not hold similar patents in
other countries with respect to these technologies. Consequently, our ability to
protect against the unauthorized use of those  technologies  outside of China is
limited.

         We  claim  proprietary  rights  in  various  unpatented   technologies,
know-how,  trade secrets and trademarks  relating to products and  manufacturing
processes.  We protect our  proprietary  rights in our products  and  operations
through contractual obligations,  including nondisclosure  agreements.  If these
contractual measures fail to protect our proprietary rights, any advantage those
proprietary rights provided to us would be negated.

         Monitoring  infringement of intellectual  property rights is difficult,
and we cannot be certain that the steps we have taken will prevent  unauthorized
use of our intellectual property and know-how, particularly in the PRC and other
countries in which the laws may not protect our  proprietary  rights as fully as
the  laws  of  the  United  States.   Accordingly,   other  parties,   including
competitors,  may duplicate  our products  using our  proprietary  technologies.
Pursuing  legal  remedies  against  persons  infringing our patents or otherwise
improperly  using our  proprietary  information  is a costly and time  consuming
process that would divert  management's  attention and other  resources from the
conduct of our other  business,  could cause delays and other  problems with the
marketing  and  sales of our  products,  as well as delays  in  deliveries.  Our
business  may be  adversely  affected  by  obsolete  inventories  as a result of
changes in demand for our products and change in life cycles of our products.

                    Risks Related to Doing Business in China

Our  operations  are located in China.  Changes in the  political  and  economic
policies of the Chinese government may adversely affect our operations.

         Our  business  operations  may be adversely  affected by the  political
environment in the PRC. The PRC has operated as a socialist state since 1949 and
is controlled by the Communist  Party of China.  In recent years,  however,  the
government has introduced reforms aimed at creating a "socialist market economy"
and policies have

                                       7


been  implemented  to  allow  business  enterprises  greater  autonomy  in their
operations.  Changes  in  the  political  leadership  of  the  PRC  may  have  a
significant  effect on laws and policies related to the current economic reforms
program,  other policies affecting business and the general political,  economic
and social  environment in the PRC,  including the  introduction  of measures to
control inflation,  changes in the rate or method of taxation, the imposition of
additional  restrictions  on currency  conversion and  remittances  abroad,  and
foreign investment.  Moreover,  economic reforms and growth in the PRC have been
more  successful  in  certain  provinces  in the  PRC  than in  others,  and the
continuation  or increases  of such  disparities  could affect the  political or
social stability of the PRC.

         Although  we believe  that the  economic  reform and the  macroeconomic
measures  adopted by the Chinese  government  have had a positive  effect on the
economic development of China, the future direction of these economic reforms is
uncertain and the uncertainty may decrease the  attractiveness of our company as
an investment,  which may in turn materially adversely affect the price at which
our stock trades.

The Chinese government exerts substantial  influence over the manner in which we
must conduct our business activities.

         The PRC only  recently  has  permitted  provincial  and local  economic
autonomy  and  private  economic  activities.  The  government  of the  PRC  has
exercised and continues to exercise  substantial  control over  virtually  every
sector of the  Chinese  economy  through  regulation  and state  ownership.  Our
ability to operate in China may be adversely affected by changes in Chinese laws
and  regulations,  including  those  relating  to  taxation,  import  and export
tariffs, environmental regulations, land use rights, property and other matters.
We believe that our  operations in China are in compliance  with all  applicable
legal and regulatory requirements.  However, the central or local governments of
these  jurisdictions may impose new, stricter  regulations or interpretations of
existing  regulations that would require additional  expenditures and efforts on
our part to ensure our compliance with such regulations or interpretations.

         Accordingly,  government actions in the future,  including any decision
not to  continue  to support  recent  economic  reforms  and to return to a more
centrally planned economy or regional or local variations in the  implementation
of economic policies or to nationalized ownership of all companies now privately
owned,  could have a  significant  effect on economic  conditions  in the PRC or
particular  regions  thereof,  and could  require us to divest  ourselves of any
interest we then hold in Chinese properties or joint ventures.

We  currently  enjoy a  reduced  tax  rate,  and the  loss of this  benefit  may
adversely impact our net income.

         Under PRC laws and  regulations our PRC subsidiary BAK Battery enjoys a
reduced  enterprise income tax rate as a foreign invested  enterprise and a high
tech enterprise in an economic  development zone. As such, under the current tax
scheme,  we did not owe any tax during the first two years following the time at
which we became  profitable,  which tax-free  period ended on December 31, 2003.
After that time and through  the 2009  calendar  year,  we have been and will be
taxed on our  enterprise  income,  which is  equivalent to our net income before
provision  for  income  tax,  at the rate of 7.5%,  which is equal to 50% of the
current 15% enterprise income tax rate currently  applicable in Shenzhen.  If we
fail to qualify for a reduced tax program following the end of the 2009 calendar
year,  we would be  required  to pay tax at the  full  tax  rate  applicable  in
Shenzhen at that time.

         We currently  benefit from favorable  local tax treatment,  the loss of
which would adversely affect our results of operations.  The current  enterprise
income tax rate in Shenzhen is 15%, which is in addition to the taxes  described
above. The PRC could change the tax law to raise the enterprise  income tax rate
applicable  in Shenzhen to the  standard  statutory  tax rate in the PRC,  which
currently is 33%,  which change  would result in our  incurring a  substantially
increased tax liability and a consequent reduction in our net income.

Future inflation in China may inhibit economic activity in China.

         In recent years,  the Chinese economy has experienced  periods of rapid
expansion  and high rates of inflation.  During the past ten years,  the rate of
inflation in China has been as high as 20.7% and China has experienced deflation
as low as  minus  2.2%.  These  factors  have  led to the  adoption  by the  PRC
government,  from time to time,  of  various  corrective  measures  designed  to
restrict the  availability of credit or regulate  growth and contain  inflation.

                                       8


While  inflation has been more moderate  since 1995,  high  inflation may in the
future cause the PRC government to impose  controls on credit and/or prices,  or
to take other  action,  which could  inhibit  economic  activity  in China,  and
thereby adversely affect the market for our products.

Any  recurrence  of severe  acute  respiratory  syndrome,  or SARS,  or  another
widespread  public  health  problem,  in the  PRC  could  adversely  affect  our
operations.

         A renewed outbreak of SARS or another  widespread public health problem
in China,  where all of our manufacturing  facilities are located and where over
71% of our sales occur and in Shenzhen,  where our operations are headquartered,
could have a negative effect on our  operations.  Such an outbreak could have an
impact on our operations as a result of:

         o        quarantines   or  closures   of  some  of  our   manufacturing
                  facilities   offices,   which  would   severely   disrupt  our
                  operations,

         o        the sickness or death of our key officers and employees, and

         o        a general slowdown in the Chinese economy.

         Any of the foregoing events or other unforeseen  consequences of public
health problems could adversely affect our operations.

Restrictions  on currency  exchange may limit our ability to receive and use our
revenues effectively.

         Because all of our revenues  are in the form of  Renminbi,  the Chinese
currency unit, any  restrictions on currency  exchanges may limit our ability to
use revenue generated in Renminbi to fund any future business activities outside
China. Although the Chinese government  introduced  regulations in 1996 to allow
greater  convertibility  of  the  Renminbi  for  current  account  transactions,
significant  restrictions still remain, including primarily the restriction that
foreign-invested  enterprises  may only buy, sell or remit  foreign  currencies,
after providing valid commercial documents, at those banks authorized to conduct
foreign  exchange  business.  In  addition,  conversion  of Renminbi for capital
account items,  including direct  investment and loans, is subject to government
approval in China,  and  companies  are required to open and  maintain  separate
foreign  exchange  accounts for capital account items. If the currency  exchange
system prevents us from obtaining sufficient foreign currency,  we may be unable
to fund business activities outside China or otherwise make payments in dollars.
Shortages in China in the availability of foreign currency may also restrict our
ability to pay  dividends.  We cannot be  certain  that the  Chinese  regulatory
authorities will not impose more stringent restrictions on the convertibility of
the Renminbi, especially with respect to foreign exchange transactions.

The value of our common  stock will be  affected by the  foreign  exchange  rate
between Dollars and Renminbi.

         To the extent that we need to convert  dollars  into  Renminbi  for our
operational  needs,  should the Renminbi  appreciate  against the U.S. dollar at
that time,  our  financial  position  and the price of our  common  stock may be
adversely  affected.  Conversely,  if we decide to  convert  our  Renminbi  into
dollars for the  purpose of paying  dividends  on our common  stock or for other
business purposes and the dollar  appreciates  against the Renminbi,  the dollar
equivalent of our earnings from our subsidiaries in China would be reduced.

         Until  1994,  the  Renminbi   experienced  a  gradual  but  significant
devaluation  against most major currencies,  including dollars,  and there was a
significant  devaluation  of the Renminbi on January 1, 1994 in connection  with
the replacement of the dual exchange rate system with a unified managed floating
rate foreign exchange system.  Since 1994, the value of the Renminbi relative to
the U.S.  Dollar has remained stable and has  appreciated  slightly  against the
U.S.  dollar.  Countries,  including  the United  States,  have  argued that the
Renminbi is artificially  undervalued due to China's current  monetary  policies
and have pressured China to allow the Renminbi to float freely in world markets.
On July 21, 2005 the PRC  government  changed its policy of pegging the value of
the  Renminbi to the dollar.  Under the new policy the  Renminbi is permitted to
fluctuate  within a narrow  and  managed  band  against a basket  of  designated
foreign  currencies.  This change in policy has resulted in an approximate  2.0%

                                       9


appreciation  in the  Renminbi  against  the  dollar.  While  the  international
reaction to the Renminbi revaluation has generally been positive,  there remains
significant  international  pressure on the PRC government to adopt an even more
flexible  currency  policy,  which could result in further and more  significant
appreciation of the Renminbi against the dollar.

         Any  significant   revaluation  of  the  Renminbi  may  materially  and
adversely affect our revenues,  cash flow, earnings and financial position,  and
the value of any dividends payable in dollars.  For example,  an appreciation of
the Renminbi against the dollar would make any Renminbi  denominated  investment
or expenditure more costly to us, to the extent that we use dollars that we must
convert into Renminbi for such purpose.

We may be unable to enforce  our legal  rights  due to  policies  regarding  the
regulation of foreign investments in China.

         The PRC's legal system is a civil law system based on written statutes,
in which system  decided legal cases have little value as precedents  unlike the
common  law  system  prevalent  in the  United  States.  The PRC does not have a
well-developed,   consolidated  body  of  laws  governing   foreign   investment
enterprises.  As a  result,  the  administration  of  laws  and  regulations  by
government agencies are subject to considerable  discretion and variation on the
part of the  PRC  government,  including  its  courts,  and  may be  subject  to
influence  by external  forces  unrelated  to the legal  merits of a  particular
matter. China's regulations and policies with respect to foreign investments are
evolving.  Definitive  regulations  and policies with respect to such matters as
the permissible percentage of foreign investment and permissible rates of equity
returns  have not yet been  published.  As a result,  we may not be aware of any
violations  of these  policies  and rules  until some time after the  violation.
Statements  regarding these evolving policies have been conflicting and any such
policies, as administered,  are likely to be subject to broad interpretation and
discretion  and  to  be  modified,   perhaps  on  a  case-by-case   basis.   The
uncertainties  regarding such  regulations  and policies  present risks that may
affect our  ability  to achieve  our  business  objectives.  If we are unable to
enforce  any legal  rights we may have under our  contracts  or  otherwise,  our
ability to compete with other  companies in our industry could be materially and
negatively affected. In addition,  any litigation in China may be protracted and
result in substantial cost and diversion of resources and management attention.

You may experience difficulties in effecting service of legal process, enforcing
foreign  judgments or bringing  original  actions in China based upon U.S. laws,
including  the federal  securities  laws or other foreign laws against us or our
management.

         Almost all of our current operations are conducted in China.  Moreover,
all of our current  directors  and officers are nationals or residents of China.
All or a substantial  portion of the assets of these persons are located outside
the United States and in the PRC. As a result,  it may not be possible to effect
service of process  within the United  States or  elsewhere  outside  China upon
these persons. In addition, uncertainty exists as to whether the courts of China
would recognize or enforce  judgments of U.S. courts obtained against us or such
officers and/or directors  predicated upon the civil liability provisions of the
securities  laws of the United States or any state  thereof,  or be competent to
hear original  actions  brought in China  against us or such persons  predicated
upon the securities laws of the United States or any state thereof.

Recent PRC  regulations  relating to  acquisitions  of PRC  companies by foreign
entities may create  regulatory  uncertainties  that could restrict or limit our
PRC  subsidiary BAK Battery's  ability to operate,  including its ability to pay
dividends.

         The PRC State  Administration  of Foreign  Exchange,  or SAFE, issued a
public notice in January 2005 concerning foreign exchange regulations on mergers
and  acquisitions in China. The public notice states that if an offshore company
controlled by PRC residents  intends to acquire a PRC company,  such acquisition
will  be  subject  to  strict  examination  by  the  relevant  foreign  exchange
authorities.  The public  notice also states that the  approval of the  relevant
foreign  exchange  authorities  is required  for any sale or transfer by the PRC
residents of a PRC  company's  assets or equity  interests to foreign  entities,
such as CBBI, for equity interests or assets of the foreign entities.

         In April 2005, SAFE issued another public notice further explaining the
January notice.  In accordance with the April notice, if an acquisition of a PRC
company by an offshore company controlled by PRC residents has been confirmed by
a Foreign  Investment  Enterprise  Certificate  prior to the promulgation of the
January  notice,  the PRC

                                       10


residents  must each  submit a  registration  form to the local SAFE branch with
respect to their respective  ownership  interests in the offshore  company,  and
must  also  file an  amendment  to such  registration  if the  offshore  company
experiences  material  events,  such as  changes  in the  share  capital,  share
transfer,  mergers and  acquisitions,  spin-off  transaction or use of assets in
China to guarantee  offshore  obligations.  The April notice also  provides that
failure to comply with the registration  procedures set forth therein may result
in restrictions on our PRC resident  shareholders and BAK  International and BAK
Battery,  including  their  ability to distribute  profits to CBBI.  Pending the
promulgation  of  detailed   implementation   rules,  the  relevant   government
authorities are reluctant to commence processing any registration or application
for approval required under the SAFE notices.

         Our business  operations or future strategy could be adversely affected
by the  interpretations and implementation of the SAFE notices . For example, we
may be subject to more stringent review and approval process with respect to our
foreign exchange  activities,  including remittance of dividends to CBBI and the
making of foreign-currency-denominated borrowings.

                        Risks Related to our Common Stock

The market price for our common stock may be volatile.

         The market price for our common  stock is likely to be highly  volatile
and subject to wide fluctuations in response to factors including the following:

         o        the lack of depth and  liquidity  of the market for our common
                  stock,

         o        actual or anticipated  fluctuations in our quarterly operating
                  results,

         o        announcements  of  new  products  or  services  by us  or  our
                  competitors,

         o        changes in financial estimates by securities analysts,

         o        conditions in the lithium ion battery market,

         o        changes in the economic  performance  or market  valuations of
                  other companies involved in lithium ion battery production,

         o        our sales of common stock,

         o        investor perceptions of us and our business,

         o        changes in the estimates of the future size and growth rate of
                  our markets,

         o        announcements by our competitors of significant  acquisitions,
                  strategic partnerships, joint ventures or capital commitments,

         o        additions or departures of key personnel, and

         o        potential  litigation,  or conditions in the mobile  telephone
                  market.

         In  addition,  the stock  market in general,  and the  over-the-counter
market in particular, have experienced significant price and volume fluctuations
that have often been unrelated or  disproportionate to the performance of listed
companies. These broad market and industry factors may seriously harm the market
price of our common stock, regardless of our operating performance.

                                       11


A  large  portion  of our  common  stock  is  controlled  by a small  number  of
stockholders.

         43.4% of our common stock is held by Xiangqian  Li, our  President  and
Chief Executive Officer and Chairman of our Board, and 44.6% of our common stock
is held by our directors and executive officers,  collectively. As a result, our
directors  and  executive   officers  are  able  to  influence  the  outcome  of
stockholder  votes on various  matters,  including the election of directors and
extraordinary    corporate   transactions   including   business   combinations.
Furthermore,  the current  ratios of  ownership  of our common  stock reduce the
public  float and  liquidity  of our common  stock  which can in turn affect the
market price of our common stock.

Only a limited trading market for our common stock exists.

         Historically, we have had limited trading in our common stock, in part,
as a result  of the  limited  public  float in our  stock and as a result of our
operating history. Unless a substantial number of shares are sold by the selling
shareholders and other CBBI shareholders into the open market, an active trading
market  for  shares of our  common  stock may never  develop.  Without an active
market in our shares, the liquidity of the stock could be limited and prices for
the common stock would be depressed.

         Our common stock is traded in the  over-the-counter  market through the
Over-the-Counter  Electronic  Bulletin  Board.  Our  common  stock  may never be
included for trading on any stock exchange or through any other quotation system
(including, without limitation, the NASDAQ Stock Market).

Sales of  substantial  amounts of our common stock in the market could cause the
price to fall.

         As there is only limited trading  activity in our securities,  the sale
of a  substantial  amount of our common  stock in the market  over a  relatively
short  period of time could  result in  significant  fluctuations  in the market
price of our common  stock and could cause our common  stock  price to fall.  In
addition to this registration  statement,  we have filed with the Securities and
Exchange  Commission  a  registration   statement  on  Form  SB-2  (file  number
333-130247),  as  amended,  registering  the resale of  8,531,852  shares of our
common stock by certain selling  stockholders as described therein.  If and when
such registration  statement is declared effective,  the offers and sales of the
shares  covered by such  registration  statement by those  selling  stockholders
could  occur  simultaneously  with  offers and sales of the shares to which this
prospectus  relates.  The sale of any or all of those  shares in the open market
could  adversely  affect  the  liquidity  of the  shares  being  offered by this
prospectus and the price for shares of our common stock in the open market.

Our common stock could be subject to additional  regulation as a "penny  stock,"
which may reduce the liquidity of our common stock.

         If the trading  price of our common  stock falls below $5.00 per share,
the open-market trading of our common stock will be subject to the "penny stock"
rules. The "penny stock" rules impose additional sales practice  requirements on
broker-dealers  who sell securities to persons other than established  customers
and accredited investors (generally those with assets in excess of $1,000,000 or
annual income exceeding $200,000 or, together with his or her spouse, $300,000).
For transactions  covered by these rules, the broker-dealer  must make a special
suitability  determination  for the purchase of securities and have received the
purchaser's written consent to the transaction before the purchase.

         Additionally,  for any  transaction  involving  a penny  stock,  unless
exempt,  the broker-dealer  must deliver,  before the transaction,  a disclosure
schedule  prescribed  by  the  SEC  relating  to the  penny  stock  market.  The
broker-dealer   also  must  disclose  the   commissions   payable  to  both  the
broker-dealer and the registered  representative  and current quotations for the
securities.  Finally,  monthly  statements must be sent disclosing  recent price
information  on the limited  market in penny stocks.  These  additional  burdens
imposed on broker-dealers may restrict the ability of broker-dealers to sell the
common stock and may affect a stockholder's ability to resell the common stock.

         Stockholders  should  be  aware  that,  according  to SEC  Release  No.
34-29093, the market for penny stocks has suffered in recent years from patterns
of fraud and abuse.  Such  patterns  include  (i)  control of the market for the
security by one or a few  broker-dealers  that are often related to the promoter
or issuer; (ii) manipulation of prices

                                       12


through  prearranged  matching of purchases  and sales and false and  misleading
press  releases;  (iii)  boiler room  practices  involving  high-pressure  sales
tactics and unrealistic price projections by inexperienced  sales persons;  (iv)
excessive  and  undisclosed   bid-ask   differential   and  markups  by  selling
broker-dealers;  and  (v)  the  wholesale  dumping  of the  same  securities  by
promoters and  broker-dealers  after prices have been  manipulated  to a desired
level,  along with the  resulting  inevitable  collapse of those prices and with
consequent investor losses.

We are obligated to indemnify our officers and directors for certain losses they
suffer.

         Our Bylaws provide for the indemnification of our directors,  officers,
employees,  and  agents,  under  certain  circumstances,   against  liabilities,
attorney's  fees and other expenses  incurred by them in any litigation to which
they become a party arising from their  association with or activities on behalf
of us to the maximum  extent  permitted  by Nevada  law.  If we are  required to
indemnify any persons under this policy,  the amounts we would have to pay could
be material, and we may be unable to recover any of these funds from any source.

We recently  adopted  amendments to our Bylaws that could  entrench our Board of
Directors and prevent a change in control.

         Effective January 20, 2005, we adopted Amended and Restated Bylaws that
(i) increased the percentage of stockholders  required to call special  meetings
of  stockholders  from  10%  to  30%,  (ii)  eliminated  a  provision   allowing
stockholders to fill vacancies in the Board if such vacancies were not filled by
the  Board,  (iii)  include  a new  provision  providing  that  no  contract  or
transaction  between us and one or more of our  directors or officers is void if
certain  criteria are met and (iv) allow for the  amendment of our Bylaws by the
Board of Directors rather than our stockholders.  Collectively, these provisions
may allow our Board of Directors  to entrench the current  members and prevent a
change in control of our company in  situations  where a change in control would
be beneficial to our stockholders.

                                       13


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         This prospectus  contains  certain  statements that may be deemed to be
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995. In some cases, you can identify  forward-looking
statements by the use in those  statements of terminology such as "may," "will,"
"could,"  "expect,"  "plan,"  "intend,"  "anticipate,"   "believe,"  "estimate,"
"predict,"  "potential,"  or  "continue," or the negative of such terms or other
comparable  terminology.   The  forward-looking   statements  included  in  this
prospectus  address  activities,  events  or  developments  that  we  expect  or
anticipate will or may occur in the future, including:

         o        our ability to maintain  our gross  profit on our  products at
                  certain levels;

         o        our ability to increase  sales in the higher profit margin OEM
                  market;

         o        our  ability to  continue  to  achieve  cost  savings  through
                  vertical integration of the manufacturing  process,  increased
                  production efficiencies and low labor costs.

         Although we believe the expectations  expressed in the  forward-looking
statements  included  in this  prospectus  are based on  reasonable  assumptions
within the bounds of our knowledge of our business,  a number of factors outside
of our  control  could  cause  actual  results to differ  materially  from those
expressed in any of the forward-looking  statements included in this prospectus.
Any one,  or a  combination,  of  these  factors  could  materially  affect  our
financial performance,  business strategy, business operations, plans, goals and
objectives. These factors include:

         o        costs of raw materials;

         o        costs of energy, including electricity;

         o        competitive  pressures,  including the impact on our market of
                  competitive products introduced into the marketplace;

         o        price   resistance  among  consumers  to  products  using  our
                  batteries;

         o        changes  in the  design  of  products  that  use  rechargeable
                  batteries  to  require  batteries   different  from  those  we
                  produce;

         o        changes in the laws and  regulations  applicable to us and our
                  operations;

         o        rates of taxation applicable to our Chinese operations and our
                  effective rate of taxation in the United States;

         o        cost and availability of capital and debt financing;

         o        product liability claims against us;

         o        the adequacy of our products liability insurance coverage;

         o        casualty  losses to our  manufacturing  and other  facilities,
                  which are uninsured;

         o        interest rate fluctuations;

         o        demand for our products by existing and new customers;

         o        inflation;

                                       14


         o        currency exchange rate fluctuations;

         o        changes in freight rates;

         o        labor costs; and

         o        other capital market, economic and geo-political conditions.

         Forward-looking  statements  that we make or that are made by others on
our behalf are based on a knowledge of our business and the environment in which
we operate,  but because of the factors listed above,  actual results may differ
from those in the  forward-looking  statements.  Consequently,  these cautionary
statements  qualify all of the  forward-looking  statements we make herein.  The
results or developments we anticipate may not be realized. Even if substantially
realized,  those  results  or  developments  may  not  result  in  the  expected
consequences  for us or affect us, our business or our operations in the ways we
expect.  We  caution  readers  not to  place  undue  reliance  on  any of  these
forward-looking  statements  in this  prospectus,  which  speak only as of their
dates. We assume no obligation to update any of the forward-looking statements.

                            MARKET FOR COMMON EQUITY,
                 RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY

         There is no established public trading market for our common stock, and
our common  stock is not listed for  trading on any  securities  exchange or the
NASDAQ.  However,  over-the-counter trades in our common stock are quoted on the
Over-the-Counter  Bulletin Board under the symbol "CBBT." On March 24, 2006, the
last reported sales price for our common stock was $9.22 per share.

         The following table sets forth, for the quarters  indicated,  the range
of  closing  high and low bid  prices of our  common  stock as  reported  by the
Over-the-Counter  Bulletin Board, as adjusted for all previously  effected stock
splits.  These prices do not include retail  markup,  markdown or commission and
may not represent actual transactions.

                                       15


                                                        Common Stock
                                                    ---------------------
         By Quarter Ended                             High         Low
         --------------------------------------     --------     --------
         FISCAL 2004
         --------------------------------------
         December 31, 2003 ....................     $   1.01     $   1.01
         March 31, 2004 .......................     $   1.01     $   1.01
         June 30, 2004 ........................     $   1.01     $   1.01
         September 30, 2004 ...................     $   1.45     $   1.02
         FISCAL 2005
         --------------------------------------
         December 31, 2004 ....................     $   3.50     $   1.25
         March 31, 2005 .......................     $   7.30     $   2.80
         June 30, 2005 ........................     $   8.50     $   5.00
         September 30, 2005 ...................     $   7.75     $   6.54
         FISCAL 2006
         --------------------------------------
         December 31, 2005 ....................     $  11.10     $   5.60

- -----------

         In reviewing the foregoing  table, it should be noted that the exchange
of stock by which CBBI acquired BAK  International  and its  subsidiary BAK
Battery occurred on January 20, 2005.

         As of March 1, 2006,  there were 48,878,396  shares of our common stock
outstanding held by approximately 139 stockholders of record.

         We have never paid any cash  dividends on our common  stock.  We do not
anticipate  paying any cash dividends or making any other cash  distributions on
our common stock in the foreseeable future. Should we decide in the future to do
so,  as a  holding  company,  our  ability  to  pay  dividends  and  meet  other
obligations  depends upon the receipt of dividends  or other  payments  from our
operating subsidiaries.  Our operating subsidiaries may be subject, from time to
time, to restrictions on their ability to make distributions to us, including as
a result  of  restrictive  covenants  in loan  agreements,  restrictions  on the
conversion  of local  currency  into  dollars or other hard  currency  and other
regulatory restrictions.  We currently intend to retain future earnings, if any,
to finance operations and the expansion of our business.


                                       16


Equity Compensation Plan Information

         The  following   table  provides   information   about  the  securities
authorized for issuance under our equity  compensation plans. In accordance with
the rules of the SEC, the  information in the table is presented as of September
30, 2005, the end of our most recently completed fiscal year.



                                                                                                        NUMBER OF SECURITIES
                                                                                                      REMAINING AVAILABLE FOR
                                            NUMBER OF SECURITIES TO                                 FUTURE ISSUANCE UNDER EQUITY
                                            BE ISSUED UPON EXERCISE    WEIGHTED-AVERAGE EXERCISE         COMPENSATION PLANS
                                            OF OUTSTANDING OPTIONS,  PRICE OF OUTSTANDING OPTIONS,     (EXCLUDING SECURITIES
PLAN CATEGORY                                 WARRANTS AND RIGHTS        WARRANTS AND RIGHTS          REFLECTED IN COLUMN (a))
- -----------------------------------------   -----------------------  -----------------------------  ----------------------------
                                                     (a)                          (b)                           (c)
                                                                                                              
Equity compensation plans approved by
   security holders                                              --                             --                            --
Equity compensation plans not approved by
   security holders                                       2,000,000                           6.25                     2,000,000
Total                                                     2,000,000                           6.25                     2,000,000


                                       17


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATION
                             AND FINANCIAL CONDITION

         The following  management's  discussion and analysis  should be read in
conjunction with our consolidated financial statements and the notes thereto and
the other financial information appearing elsewhere in this item. In addition to
historical    information,    the   following    discussion   contains   certain
forward-looking   information.  See  "Special  Note  Regarding  Forward  Looking
Statements"  above for certain  information  concerning  those  forward  looking
statements.

         Our financial  statements  are prepared in US Dollars and in accordance
with accounting principles generally accepted ("GAAP") in the United States. See
"Exchange  Rates" below for  information  concerning the exchange rates at which
Renminbi  were  converted  to US  Dollars  at  various  pertinent  dates and for
pertinent periods.

Overview

         CBBI  is a  holding  company  whose  Hong  Kong-based  subsidiary,  BAK
International,  and China-based  subsidiaries,  BAK Battery and BAK Electronics,
focus on the manufacture,  commercialization  and distribution of a wide variety
of  standard  and  customized  lithium  ion  rechargeable  batteries  for use in
cellular telephones,  as well as various other portable electronic applications,
including high-power handset telephones,  laptop computers, power tools, digital
cameras,  video  camcorders,  MP3 players,  electric  bicycles,  hybrid/electric
motors,  and  general  industrial  applications.  We  manufacture  five types of
batteries:  steel case cell,  aluminum case cell,  cylindrical case cell, Li-ion
polymer cells and industrial  batteries,  although the majority of our income is
generated from the sale of steel case cells.

         CBBI acquired BAK International and, as a result,  BAK  International's
wholly-owned  subsidiary,  BAK  Battery,  on January  20,  2005,  by means of an
exchange of 39,826,075  shares of CBBI's common stock for all of the outstanding
shares  of  stock  of BAK  International.  However,  we have  accounted  for the
transaction  as a  recapitalization,  which  resulted  in  the  adoption  of the
historical  consolidated financial statements of BAK International,  as prepared
in accordance with United States GAAP, as the financial  statements of CBBI. See
Note 2 to our  consolidated  financial  statements  included  in this filing for
additional information regarding the accounting treatment of the acquisition and
its impact on our consolidated financial statements.

         On September 16, 2005, we consummated  the sale of 7,899,863  shares of
our common  stock to certain  accredited  investors  (as that term is defined in
Rule 502 of  Regulation  D  promulgated  under the  Securities  Act of 1933,  as
amended).  We granted certain registration rights to such purchasers,  including
our covenant to file with the Securities and Exchange Commission within ten days
of the date that the  registration  statement of which this prospectus is a part
is declared  effective by the Securities and Exchange  Commission a registration
statement  covering  the  resale of the  7,899,863  shares of our  common  stock
purchased by such  purchasers  and to use our  reasonable  best efforts to cause
such  registration  statement  to be declared  effective by the  Securities  and
Exchange  Commission.  In  connection  with the closing of that  issuance,  CBBI
issued warrants to purchase an aggregate of 631,989 shares of common stock at an
exercise  price of $7.92 per share  exercisable  for a period ending three years
after the date of issuance to certain persons as part of an agreed upon fee. The
631,989  shares of common stock  purchasable  upon exercise of the warrants will
also be covered by the  registration  statement.  If and when such  registration
statement is declared  effective,  the offers and sales of the shares covered by
such registration  statement could occur simultaneously with offers and sales of
the shares to which this prospectus  relates.  See "Risk Factors -- Risk Related
to our Common Stock."

Certain Accounting Matters

         Substantially  all of our  revenue is derived  from the sale of battery
cells,  which we recognize  upon shipment or delivery  depending  upon the sales
order.  In the event goods are  returned,  revenue is reduced  and the  returned
goods are placed back in  inventory  during the period the goods are received by
us. Concurrent with the recognition of revenue, we record a warranty reserve for
product returns.  When determining the amount of such reserves,  we estimate the
amount of claims based upon our historical  experience  with product returns and
warranty claims.

         Cost of goods sold consists  primarily of raw  materials,  direct labor
and manufacturing  overhead.  Manufacturing  overhead  consists  primarily of an
allocation of purchasing and receiving costs, supplies, utilities, depreciation,
factory and equipment repairs and maintenance, and inspection fees.

         Selling  expenses  consist   primarily  of  payroll,   advertising  and
promotion, depreciation,  share-based compensation and travel and entertainment.
Marketing or advertising  costs are incurred  primarily to promote ourselves and
our products through printed advertisements in trade publications and to display
our products  through  attendance at industry trade  exhibitions.  We do not pay
slotting  fees,  engage in  cooperative  advertising  programs,  participate  in
buy-down programs or similar arrangements. No material estimates are required to
determine our marketing or advertising costs.

                                       18


         General  and  administrative  expenses  consist  primarily  of payroll,
share-based  compensation,  professional  fees,  insurance,  payroll  taxes  and
benefits, general office expenses, travel and entertainment, transportation, and
depreciation.

         Research and  development  expenses  consist  primarily of  share-based
compensation, payroll and materials, offset by grants received.

         Net income does not reflect  certain annual  appropriations  to reserve
funds in accordance with PRC regulations.  These appropriations are reflected in
the statement of retained earnings as a reduction in retained earnings.

Results of Operations

         Results of operations  for the three months ended  December 31, 2005 as
compared to the three months ended December 31, 2004.

Revenues

         Revenues increased to $26.1 million for the three months ended December
31, 2005 as compared to $25.1  million for the same period of the prior year, an
increase of $1.0 million or 3.9%. Our revenues  increased during the period as a
result of increased sales volume,  partially offset by a decline in unit selling
prices.  Revenues  relating  to steel  case cell  batteries  increased  to $14.6
million from $14.1 million in the prior year period,  an increase of $453,000 or
3.2%, due to increased  sales volume  partially  offset by lower selling prices.
Revenues  from sales of aluminum case cell  batteries  increased to $8.9 million
for the period as compared to $6.6 million in the prior year period, an increase
of $2.3 million or 35.2%,  primarily due to increased sales volume. We were able
to gain market share both  domestically  and  internationally  during the period
because, in our belief, our production volume and technological  advantage gives
us an advantage over our competitors  with regard to supply ability and cost. We
also  believe  that our gain in market  share was due in part to our decision to
maintain low pricing,  the improved quality of our products and the improvements
we made in manufacturing efficiencies.

Gross Profit

         Gross  profit for the three  months  ended  December  31, 2005 was $7.0
million or 27.0% of  revenues as  compared  to gross  profit of $4.4  million or
17.4% of revenues  for the same period of the prior year.  The increase in gross
profit,  as a percentage of revenues,  resulted  primarily  from  decreased unit
manufacturing  costs  stemming  from a decrease in prices for most raw materials
and an increased  yield in the  manufacturing  process.  Steel case cell battery
selling  prices  decreased  by  3.5%  during  the  period,  while  the  cost  of
manufacturing steel case cell units decreased by 20.3%,  resulting in an overall
increase in gross profit from 16.4% to 27.2% of revenues.  In the aluminum  case
cell market,  the average unit selling price remained  consistent from last year
and unit manufacturing costs decreased by 17.6%, thereby increasing gross profit
from 13.9% to 25.7% of revenues.  While we have  historically  sold our products
primarily  into the  replacement  battery  market with lower selling prices and,
consequently, lower gross profit margins, we are continuing to pursue a strategy
of increasing sales into the higher profit margin OEM segment.

         Continued  vertical  integration of the manufacturing  process,  volume
discounts  on  increasing   raw  material   purchases,   increasing   production
efficiencies,  and low labor costs collectively  served to reduce  manufacturing
costs.  We believe  that we can  continue  to achieve  cost  savings  from these
activities that will help to offset potential replacement battery market selling
price decreases during 2006.

         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling  expense.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system in cost of goods sold.

                                       19


Selling Expenses

         Selling  expenses  increased to $1.2 million for the three month period
ended December 31, 2005 as compared to $808,000 for the same period of the prior
year,  an increase of $416,000 or 51.4%.  As a percentage  of revenues,  selling
expenses have  increased to 4.7% this year,  from 3.2% last year, as we increase
our staff and advertising to obtain orders to increase utilization of our recent
manufacturing capacity expansion.

         Salaries related to selling efforts increased to $598,000 from $464,000
for the same  period of the prior  year,  an  increase  of  $134,000.  We had 80
employees  engaged in sales and marketing on December 31, 2005 as compared to 71
on December 31, 2004. Share-based  compensation included in selling expenses was
$109,000 for the three months ended  December 31, 2005.  There was no comparable
expense in the prior year.  The options were issued in May 2005.  As a result of
the  introduction of a formal and coordinated  marketing  campaign and increased
professional  advertisements  and exhibitions,  advertising  expenses  increased
$37,000  from the same  period in the prior year.  Transportation,  maintenance,
travel and entertainment  and other related selling and marketing  expenses also
increased due to the increased  selling effort.  Marketing or advertising  costs
consist  primarily  of promoting  ourselves  and our  products  through  printed
advertisements  in trade  publications,  packaging and  displaying  our products
through attendance of industry trade  exhibitions.  We do not pay slotting fees,
engage in cooperative  advertising programs,  participate in buydown programs or
similar  arrangements.  No material  estimates  are  required to  determine  our
marketing or advertising costs.

General and Administrative Expenses

         General and  administrative  expenses increased to $1.8 million for the
three  months  ended  December 31, 2005 as compared to $1.2 million for the same
period of the prior year,  an increase of $654,000 or 56.8%.  As a percentage of
revenues,  general and administrative expenses were 6.9% and 4.6% as of December
31, 2005 and December  31, 2004,  respectively.  Despite  increased  general and
administrative  expense,  we believe  that general and  administrative  expenses
remain manageable  relative to revenues.  Share-based  compensation  included in
general and  administrative  expenses  was  $333,000  for the three months ended
December  31,  2005.  There was no  comparable  expense in the prior  year.  The
options  were  issued  in May 2005.  Professional  fees and  expenses  increased
$306,000 from the first quarter of last year, reflecting the additional costs of
operating as a public company since January 2005.  Benefits,  primarily employee
pensions,  increased  $102,000 from the same quarter last year,  while insurance
increased  $76,000 to cover our  equipment  additions  since  last  year.  These
increases were partially offset by a $140,000 decrease in salaries due to a lump
sum payment made to new hires that completed  their  probationary  period during
the three month period ended December 31, 2004.


Research and Development Expenses

         Research and development  expenses  increased to $495,000 for the three
months ended December 31, 2005 as compared to $20,000 for the same period of the
prior year, an increase of $475,000 or 2,374%. Share-based compensation included
in research  and  development  expenses  was $254,000 for the three months ended
December  31,  2005.  There was no  comparable  expense in the prior  year.  The
options were issued in May 2005.  This  increase  also  resulted  from a $60,000
grant that partially  offset the prior year's  expense,  with the balance of the
increase due to materials and other purchases  required to support our increased
research and development effort.

Bad Debts

         Bad debts expense totaled  $255,000 for the three months ended December
31, 2005 as  compared  to $51,000  for the same  period of the prior year.  As a
percentage  of  revenues,  bad debts  expenses  were 1.0% and 0.2% for the three
months  ended  December  31, 2005 and 2004,  respectively.  The bad debt expense
increase is primarily due to the increase in the bad debts reserve from $834,000
or 3.0% of total accounts and notes  receivable of $28.2 million at December 31,
2004 to $1.8  million or 3.5% of total  accounts and notes  receivable  of $51.8
million at December 31, 2005. Management believes that the reserve for bad debts
as of December 31, 2005 is adequate and will adjust  future  reserves as we gain
more experience with our customers.

Operating Income

         As a result of the above, operating income totaled $3.3 million for the
three  months ended  December  31, 2005 as compared to operating  income of $2.4
million for the same period of the prior year, an increase of $907,000 or 38.6%.

                                       20


         As a percentage of revenues,  operating  income was 12.5% for the three
months  ended  December  31, 2005 as compared to 9.4% for the same period of the
prior year.  The growth in  operating  income as a  percentage  of revenues  was
substantially due to the increase in gross profit.

Finance Costs

         Finance  costs  decreased  to $385,000 for the three month period ended
December 31, 2005 as compared to $390,000 for the same period of the prior year,
a decrease of $5,000 or 1.3%. The finance costs decrease is primarily due to BAK
Battery's  receipt of the second  science and  technology  development  interest
subsidy from the Shenzhen Department of Finance amounting to $124,000, which has
been offset against the interest  costs during the period.  We had $72.6 million
in short term loans and notes  payable as of  December  31,  2005 as compared to
$52.6 million  outstanding  as of December 31, 2004.  Short term loans and notes
payable are  comprised of various  short term bank loans and  promissory  notes,
with interest  ranging from 5.022% to 6.138%,  and  maturities of generally less
than twelve months.  The funds were used for working capital purposes to support
the anticipated increase in revenues in the second quarter of fiscal 2006.

Other Expenses (Income)

         Other income was $309,000 for the three month period ended December 31,
2005 as compared to $16,000 of other  expenses  for the same period of the prior
year, an improvement of $325,000.  The other income increase is primarily due to
BAK  International's  short term investment in financial  instruments during the
period.

Net Income

         Primarily  as a result of  decreased  manufacturing  costs  during  the
period,  we increased our net income to $3.1 million as compared to $1.8 million
for the same period of the prior year, an increase of $1.3 million or 70.77%.

Inventory

         Inventory  totaled $36.9 million as of December 31, 2005 as compared to
$21.7 million as of September 30, 2005, an increase of $15.2  million.  We built
finished goods  inventory by $9.9 million in preparation  for the one week plant
closing  for the Chinese  New Year as well as the  anticipated  ramp up of sales
starting  in the second  quarter of fiscal  2006.  Management  expects  that the
finished goods inventory,  approximating two months' sales at December 31, 2005,
will be  reduced  by  one-third  by March 31,  2006.  We were also able to enjoy
volume discounts from the increased level of raw material purchases.

Notes Receivable

         We have  modified  our policy with  respect to accounts  receivable  by
allowing customers that have good credit ratings and business relationships with
us to  transfer  a  portion  of  their  accounts  receivable  balances  to notes
receivable.  As a result,  notes  receivable  increased  to $9.4  million  as of
December 31, 2005 from  $484,000 as of September  30, 2005,  an increase of $8.9
million.  All of this increase was  attributed to sales made during the month of
December 2005 and the  corresponding  notes receivable are due by June 30, 2006.
Management  believes  that this policy  will  provide a better way to secure our
receivables  as well as providing the  flexibility  for us to discount our notes
receivable in the future.

         Results of operations for the year ended September 30, 2005 as compared
to the year ended September 30, 2004.


                                       21



Revenues

         Revenues  increased to $101.9 million for the year ended  September 30,
2005 as  compared  to $63.7  million  for the prior  year,  an increase of $38.2
million or 59.9%. Our revenues increased during 2005 primarily as a result of an
increase in the number of units sold, with a slight  improvement in average unit
selling prices. Revenues relating to steel case cells increased to $56.9 million
in 2005 from  $38.0  million in 2004,  an  increase  of $18.9  million or 49.7%,
primarily due to an increase in the number of units sold. Revenues from sales of
aluminum  case cells  increased  to $23.7  million for 2005 as compared to $13.1
million  in 2004,  an  increase  of $10.6  million  or 80.9%,  primarily  due to
increased sales volume.  Revenues relating to industrial  batteries increased to
$20.2 million in 2005 from $12.4 million in 2004, an increase of $7.8 million or
62.9%,  primarily due to an increase in the number of units sold.. Although most
of our  sales  were  made in  China,  we were  able to gain  market  share  both
domestically and  internationally  during the year because,  in our belief,  our
production  volume and  technological  advantage  gives us an advantage over our
competitors  with regard to supply  ability and cost.  We also  believe that our
gain in market  share was due in part to our  decision to  maintain  competitive
pricing,  the improved  quality of our products and the  improvements we made in
production efficiencies.

Gross Profit

         Gross  profit for the fiscal  year ended  September  30, 2005 was $25.7
million or 25.2% of revenues as  compared  to gross  profit of $13.8  million or
21.7% of revenues for the prior fiscal year.

         The increase in gross  profit,  as a percentage  of revenues,  resulted
from a combination of decreased  unit  manufacturing  costs and slightly  higher
average unit selling  prices.  While our cost of  manufacturing  steel case cell
units  decreased by 4.8% in fiscal 2005,  selling prices  decreased by less than
1.0%,  resulting  in an overall  increase in gross profit from 23.2% to 26.5% of
revenues.  In the aluminum case cell market,  unit manufacturing costs increased
by 8.2% in fiscal 2005,  while selling prices increased an average of only 6.5%,
thereby reducing gross profit from 21.9% to 20.7% of revenues. The 7.0% decrease
in unit selling prices for industrial batteries from fiscal 2004 to fiscal 2005,
however,  was more than  offset  by a 14.0%  improvement  in unit  manufacturing
costs,  resulting  in an  improvement  in gross  profit  from  24.1% to 29.8% of
revenues.  We did gain  market  share  during  the year due to our  decision  to
maintain competitive pricing while improving the quality of our products.

Selling Expenses

         Selling expenses increased to $4.0 million for the year ended September
30, 2005,  as compared to $1.9  million for the prior year,  an increase of $2.1
million or 114.2%.

         Salaries related to selling efforts increased to $2.0 million in fiscal
2005 from $830,000 for the prior year, an increase of $1.2 million.  An increase
in the number of employees in our sales and marketing  group and higher  average
salaries  paid  to the  sales  and  marketing  employees  in  fiscal  2005  were
responsible  for  this  increase.  We had 88  employees  engaged  in  sales  and
marketing as of September  30, 2005 as compared to 67 as of September  30, 2004.
In  connection  with the  introduction  of a formal  and  coordinated  marketing
campaign,  advertising  expenses  increased  to  $298,000  in  fiscal  2005 from
$201,200 in 2004, an increase of $96,800.  Filing fees,  promotion,  trademarks,
depreciation,  and other  related  selling and marketing  expenses  increased to
$1,725,600  for fiscal 2005 from $476,700 for the prior fiscal year, an increase
of $1,248,900, related to increased sales and selling efforts.

General and Administrative Expenses

         General and administrative expenses grew to $5.0 million for the fiscal
year ended  September  30, 2005 from $3.1 million for the prior fiscal year,  an
increase of $1.9  million or 61.0%.  As a percentage  of  revenues,  general and
administrative   expenses   were  4.9%  and  4.9%  in  fiscal   2005  and  2004,
respectively.  Despite the increase in general and administrative  expenses from
fiscal 2004 to fiscal  2005,  those  expenses  remained  manageable  relative to
revenues.

         Salaries and benefits,  including costs of training,  increased to $1.4
million in fiscal 2005 from $1.2 million in the prior  fiscal year,  an increase
of $234,000 or 19.8%, primarily as a result of additional employees.  We had 500
employees in general and  administration  positions as of September 30, 2005, as
compared to 451 employees as of September 30, 2004.  Professional fees increased
$224,000 from fiscal 2004 to fiscal 2005,  reflecting  the  additional  costs of
operating as a public company since January 2005.


                                       22



Research and Development Expenses

         Research and development  expenses increased to $542,000 for the fiscal
year ended September 30, 2005 as compared to $329,000 for the prior fiscal year,
an increase of $213,000 or 64.7%. New initiatives,  such as rechargeable lithium
polymer  batteries and LiNiCoO2 anode research,  depreciation  from research and
development  equipment  additions  and an  increase in patent  applications  and
maintenance contributed to the increase.

Bad Debts

         Bad debt expense  totaled  $770,000 for the fiscal year ended September
30,  2005 as  compared to $327,000  for the prior  fiscal  year,  an increase of
$443,000 or 135.5%.  As a percentage  of revenues,  bad debts were 0.8% and 0.5%
for fiscal 2005 and fiscal 2004,  respectively.  We believe that the reserve for
bad debts as of  September  30,  2005 is  adequate,  and we will  adjust  future
reserves as we gain more experience with our customers.

Operating Income

         As a result of the  foregoing,  operating  income totaled $15.3 million
for the fiscal year ended September 30, 2005 as compared to operating  income of
$8.1 million for the fiscal year ended  September  30, 2004, an increase of $7.2
million or 88.0%, on a 59.9% increase in revenues.

         As a percentage of revenues,  operating income was 15.0% in fiscal 2005
as compared  to 12.8% for the prior  fiscal  year.  This  increase in  operating
income as a  percentage  of revenues  was  substantially  due to the increase in
gross margin from fiscal 2004 to fiscal 2005.

Finance Costs

         Finance  costs  increased  to $2.4  million  for the fiscal  year ended
September  30, 2005 as compared to $1.0 million for the prior  fiscal  year,  an
increase  of $1.4  million or  138.1%.  The  increase  was  attributable  to the
increase in the amount of our short term bank loans in fiscal 2005 compared with
that  outstanding in fiscal 2004. We had $39.5 million in short-term  bank loans
as of  September  30,  2005,  as  compared  to $27.3  million  and $3.5  million
outstanding  as of September 30, 2004 and 2003,  respectively.  Short-term  bank
loans bear  interest at annual rates ranging from 4.5% to 6.1%,  and  maturities
are generally  less than twelve  months.  The funds  obtained from the increased
borrowings  were  primarily  used  to  fund  working  capital  and  to  purchase
equipment.  We expect to  replace  the short  term debt  incurred  to fund these
long-term equipment acquisitions with comparable long-term debt once BAK Battery
formally acquires its certificate of land use right.

Provision for Income Taxes

         We  temporarily  enjoy  favorable tax treatment as a result of locating
our main  production  facilities  in the Shenzhen  Special  Enterprise  Zone. In
accordance with the relevant income tax laws applicable to enterprises operating
in the Shenzhen  Special  Economic  Zone of the PRC,  the taxable  income of BAK
Battery is fully exempt from income tax for 2 years ("tax holiday"),  commencing
from the first profit making year of operations, followed by a 50% exemption for
the  immediate  next three years ("tax  preferential  period"),  after which the
profits of BAK Battery will be taxable at the full reduced rate for New and High
Technology Enterprises,  currently 15%. In addition, BAK Battery also enjoys the
same tax  holiday  and tax  preferential  period  treatments  on the  additional
investments  that were  approved  during  fiscal year 2005.  The  percentage  of
taxable  income  enjoying a tax  holiday in 2005 is 55.88%;  the 44.12%  balance
enjoys tax preferential  period  treatment.  We anticipate a tax rate of 7.5% of
profits on the  original  investment  portion  through the 2006  calendar  year,
before  reverting to the anticipated  standard  corporate rate of 15% afterward.
The additional  investment  will enjoy the tax holiday through the 2006 calendar
year and then be taxed at 7.5% through the 2009 calendar year.

         Further,   on  August  11,  2005,  BAK  Battery  was  recognized  as  a
Foreign-Invested,  Advanced-Technology  Enterprise  by the Shenzhen  government,
whereby BAK Battery will enjoy an additional three year tax preferential  period
for all of its taxable  income after the  expiration of the original  three year
tax  preferential  period.  If BAK  Battery  fails to qualify  for a reduced tax
program  following  the end of the  2009  calendar  year,  BAK  Battery  will be
required to pay tax at the full 15% tax rate of its taxable income applicable to
Shenzhen starting in 2010.

                                       23


         Income taxes  increased to $527,000  for the year ended  September  30,
2005, as compared to $394,000 for the previous  year. We commenced  paying taxes
at the annual rate of 7.5% for the final nine months of fiscal  2004,  resulting
in an  effective  tax rate of 5.5% for fiscal 2004.  Although  income taxes were
paid at a 7.5% rate for all of 2005 on the original investment portion, no taxes
were due in 2005 for the additional investment due to the tax holiday, resulting
in a lower overall rate of 4.1%. We have purchased $173,000 of equipment made in
China during the year ended  September 30, 2005,  and will be eligible for a tax
credit, equal to 40% of theses purchases, against additional future income tax.

Net Income

         Primarily  as a result  of  increased  sales  during  fiscal  2005,  we
increased  our net income to $12.4  million as compared to $6.7  million for the
prior year, an increase of $5.6 million or 83.4%.

         Results of operations for the year ended September 30, 2004 as compared
to the year ended September 30, 2003

Revenues

         Revenues  increased  to  $63.75  million  for  the  fiscal  year  ended
September 30, 2004 as compared to $20.05 million for the prior fiscal year ended
September 30, 2003, an increase of $43.70  million or 218%.  Revenues from sales
of  aluminum  case cell  batteries  were  $13.08  million,  an increase of $12.8
million,  as compared to $280,000 in the prior year. This increase was primarily
due to increased  volume  resulting from  additional  product  offerings and our
increased  production.  Revenues relating to steel case cell batteries increased
to $50.41  million from $19.68  million in the prior year, an increase of $30.73
million or 156%.  This increase  also was due to increased  volume of sales as a
result of additional product offerings and our increased  production.  In fiscal
year  2004,  our  customers   continued  to  demand  price  concessions,   while
simultaneously  demanding  greater  quality and services from us. In response to
these  conditions,  we acted to contain  costs and  provided  price  reductions.
Despite continued pricing pressure  resulting in selling price reductions during
the year in both  aluminum  case and steel  case  markets,  we were able to gain
market share both domestically and  internationally  because, in our belief, our
production  volume and  technological  advantage  gives us an advantage over our
competitors with regard to supply ability and cost.

Gross Profit

         Gross  profit for the fiscal year ended  September  30, 2004 was $13.82
million or 21.7% of revenues as  compared  to gross  profit of $5.52  million or
27.5% of revenues for the prior fiscal year.

         The  reduction in gross profit,  as a percentage of revenues,  resulted
from  a  combination   of  reduced  unit  selling   prices  and  increased  unit
manufacturing  costs  stemming from an increase in prices for most raw materials
used in the  manufacturing  process.  Steel  case cell  battery  selling  prices
decreased by 12.4% during  fiscal 2004,  while our cost of  manufacturing  steel
case cell units decreased by only about 5.5%,  resulting in an overall  decrease
in gross  profit from  26.65% to 20.42% of revenues  from the sale of steel case
cell units in fiscal 2004.  In the aluminum case cell market,  price  reductions
averaged 21.9% and unit costs increased by 10.6%,  thereby reducing gross profit
in our aluminum  case products from 21.69% to 19.38% of revenues in fiscal 2004.
We did,  however,  gain market share due in part to our decision to maintain low
pricing,  the improved  quality of our products and the  improvements we made in
manufacturing efficiencies.

Selling Expenses

         Selling  expenses  increased  to  $1.88  million  for  the  year  ended
September  30, 2004 as compared to $445,800  for the prior year,  an increase of
$1.43 million or about 321.2%.

                                       24


         Salaries related to selling efforts  increased to $740,000 from $80,000
for the  prior  year,  an  increase  of  $660,000,  primarily  as a result of an
increase in the number of employees in our sales and marketing  group and higher
average salaries paid to the sales and marketing  employees in fiscal 2004. More
sales and marketing group efforts were required to continue gaining market share
and to grow revenues.  We had 67 employees  engaged in sales and marketing as of
September  30, 2004 as compared to 51 as of September  30, 2003.  In  connection
with the introduction of a formal and coordinated marketing campaign,  marketing
expenses  increased to $610,000  from  $230,000  incurred in the prior year,  an
increase of $380,000.  Transportation,  filing fees, promotion,  trademarks, and
other related  selling and marketing  expenses  increased to $520,000 for fiscal
2004 from $132,000 for the prior fiscal year,  an increase of $388,000,  related
to increased sales and selling efforts.

General and Administrative Expenses

         General  and  administrative  expenses  grew to $3.14  million  for the
fiscal year ended  September  30,  2004 as  compared  to $804,600  for the prior
fiscal year, an increase of $2.3 million or 290.4%. As a percentage of revenues,
general and administrative expenses were 4.9% and 4.0% in fiscal 2004 and fiscal
2003,  respectively.  The  increase in the general and  administrative  expenses
stemmed from an increase in our  infrastructure  to support the increased  sales
levels  during  fiscal  2004  through  facilities  expansion  and the  hiring of
additional  employees.  Despite  the  increase  in  general  and  administrative
expenses from fiscal 2003 to fiscal 2004,  those  expenses  remained  manageable
relative to revenues.

         Salaries and benefits,  including costs of training, increased to $1.27
million in fiscal 2004 from  $260,000 as compared to the prior fiscal  year,  an
increase  of  $1.01  million  or  388%,  primarily  as a  result  of  additional
employees.  We had 99  employees in machinery  and  engineering  positions as of
September  30,  2004,  as compared to 27  employees  as of  September  30, 2003.
Increases  in  office  expenses,  insurance,   professional  fees,  maintenance,
recruitment,  and other  administrative  expenses accounted for the remainder of
the increase in this  category from fiscal 2003 to fiscal 2004,  increases  also
related to the increased number of employees.

Research and Development Expenses

         Research and development  expenses increased to $329,000 for the fiscal
year ended September 30, 2004 as compared to $117,000 for the prior fiscal year,
an increase of $212,000 or 182%.  The increase in our  research and  development
staff to 107 as of September  30, 2004 from 58 as of September  30, 2003 was the
primary factor  accounting for the increase in this category.  New  initiatives,
such as rechargeable lithium polymer batteries research and development,  and an
increase in patent  applications  and  maintenance  required  incremental  staff
hiring contributed to the increase.

Bad Debts

         Bad debt expense  totaled  $327,000 for the fiscal year ended September
30,  2004 as  compared  to $448,000  for the prior  fiscal  year,  a decrease of
$121,000 or 27%. As a percentage  of revenues,  bad debts were 0.5% and 2.2% for
fiscal 2004 and fiscal 2003,  respectively.  We believe that the reserve for bad
debts as of September 30, 2004 was adequate,  and we will adjust future reserves
as we gain more experience with our customers.

Operating Income

         As a result of the  foregoing,  operating  income totaled $8.15 million
for the fiscal year ended September 30, 2004 as compared to operating  income of
$3.70 million for the fiscal year ended September 30, 2003, an increase of $4.45
million or 120%.

         As a percentage of revenues,  operating income was 12.8% in fiscal 2004
as compared to 18.5% for the prior  fiscal  year.  This  reduction  in operating
income as a percentage  of revenues was  substantially  due to the  reduction in
levels of gross profit from fiscal 2003 to fiscal 2004.

                                       25


Finance Costs

         Finance  costs  increased  to $1.01  million  for the fiscal year ended
September  30,  2004 as  compared  to $123,000  for the prior  fiscal  year,  an
increase of $887,000 or 721%. The increase was  attributable  to the increase in
the amount of our outstanding debt in fiscal 2004 compared with that outstanding
in fiscal 2003. We had $49.89  million in short-term  loans and notes payable as
of September 30, 2004 as compared to $9.58 million  outstanding  as of September
30, 2003. Short-term loans and notes payable are comprised of various short-term
bank loans and promissory notes, bearing interest at rates ranging from 4.54% to
5.84%,  and maturities of generally less than twelve months.  The funds obtained
from the  increased  borrowings  were used to  construct  our new  manufacturing
facilities  and to  purchase  associated  equipment,  which  resulted  in $40.31
million of capital costs. The remaining  proceeds of the borrowing were used for
working capital purposes.

Provision for Income Taxes

         We enjoy a temporary  favorable  tax  treatment as a result of locating
our main  production  facilities  in the Shenzhen  Special  Enterprise  Zone. We
anticipate a tax rate of 7.5% of profits  through the 2009  calendar year before
reverting to the anticipated standard corporate rate of 15%.

         Taxes  increased to $394,000 for the year ended  September  30, 2004 as
compared to no taxes for the previous  year.  We  commenced  paying taxes at the
annual rate of 7.5% in 2004,  two years after we first had net income;  however,
because  these  taxes are based on a  calendar  year we only paid  taxes for the
final nine months of fiscal 2004, resulting in an effective tax rate of 5.5% for
fiscal 2004.

Net Income

         Primarily  as a result  of  increased  sales  during  fiscal  2004,  we
increased  our net income to $6.75  million as compared to $3.58 million for the
prior year, an increase of $3.17 million or about 89%.

Liquidity and Capital Resources

         We have historically financed our liquidity requirements from a variety
of  sources,  including  short term  borrowings  under bank  credit  agreements,
promissory  notes and issuance of capital stock. As of December 31, 2005, we had
cash and cash  equivalents of $36.3 million,  as compared to $52.4 million as of
September 30, 2005. Included in cash and cash equivalents are cash deposits that
are  pledged  to banks in the  amount  of $24.9  million  and $19.4  million  at
December 31, 2005 and September 30, 2005,  respectively.  Typically,  banks will
require  borrowers  to  maintain  deposits of  approximately  20% to 100% of the
outstanding  loan balances.  The individual bank loans have  maturities  ranging
from 5 to 12 months which coincides with the periods the cash remains pledged to
the banks.

         We had a working  capital  surplus of $17.9  million as of December 31,
2005,  as compared to $20.0 million as of September 30, 2005, a decrease of $2.1
million.  This decrease was primarily  attributable to the $4.0 million increase
in notes payable to finance the  construction of the BAK Industrial Park and the
acquisition of equipment. We had short term borrowings maturing in less than one
year of $72.6  million as of December 31, 2005,  as compared to $69.1 million as
of September 30, 2005, an increase of $3.5  million.  We currently  expect to be
able to extend the  maturities of our short-term  debt once we formally  acquire
our  certificate of land use right. If we are not able to do so, we will have to
refinance  such  short-term  debt as it becomes due or to repay that debt to the
extent we have cash available from operations or from the proceeds of additional
issuances of capital stock.

         As of December 31, 2005,  the  principal  outstanding  under our credit
facilities and lines of credit were as follows:

                                       26


                                                           Maximum
                                                            Amount      Amount
                                                          Available    Borrowed
                                                          ---------   ---------
                                                             (In thousands)
Comprehensive Credit Facilities:
           Agricultural Bank of China ..................  $  30,978   $  29,158
           Shenzhen Development Bank ...................     18,587      13,630
           Shenzhen Commercial Bank ....................      6,196       4,337
           China Minsheng Bank .........................      4,956       4,956
           Construction Bank of China ..................      6,196       6,196
                                                          ---------   ---------
               Subtotal - Credit Facilities               $  66,913      58,277
                                                          =========   ---------

Lines of Credit:
           Agricultural Bank of China ..................                  4,264
           Shenzhen Development Bank ...................                    212
           Shenzhen Commercial Bank ....................                  4,942
           China Minsheng Bank .........................                  4,942
                                                                      ---------
               Subtotal - Other Borrowings                               14,360
                                                                      ---------
               Total Principal Outstanding                            $  72,637
                                                                      =========

         Lines of credit are outside of comprehensive  credit facilities and are
therefore shown separately.

         We refinanced our short-term debt during fiscal 2005 at annual interest
rates of 4.5% to 6.1%,  payable monthly,  and for terms of six to twelve months.
These debt  arrangements  are  generally  guaranteed by BAK  International,  Mr.
Xiangqian  Li,  our  Director,  Chairman of the  Board,  President,  and  Chief
Executive  Officer,  and Jilin Provincial  Huaruan Technology Company Limited by
Shares, a PRC company ("Huaruan  Technology").  Pursuant to the refinancing,  we
deposited  $19.4  million  of  restricted  cash,  and  pledged  $7.7  million of
inventory  and $9.8  million of  equipment  and  machinery  as security  for our
comprehensive   credit   facility  with  Shenzhen   Development   Bank  ("Credit
Facility").  In addition,  Mr. Li pledged 19,053,887 of his shares of our common
stock to guarantee our obligations under the Credit Facility. Furthermore, if at
any point during the term of the Credit Facility (i) our liabilities  exceed 70%
of our assets,  (ii) our sales revenue declines by 10% from their levels for the
prior calendar year or (iii) our net asset value declines by 10% compared to the
same point during the prior  calendar  year,  all  outstanding  debt,  including
interest and penalties due thereunder,  will  accelerate and become  immediately
due and payable.  We are currently in compliance with these financial tests. The
indebtedness  to  Shenzhen  Commercial  Bank is  guaranteed  by Mr. Li and by an
unaffiliated third party guarantor.

         During the three months ended  December 31, 2005, we refinanced  two of
our credit  facilities  totalling $3.8 million,  and entered into two new credit
facilities totalling $3.7 million with existing lenders. The four new facilities
provide for monthly interest payments at fixed annual interest rates from 5.022%
to 6.138%,  with principal  repayments at maturities  during the second calendar
quarter of 2006. On January 11, 2006,  BAK Battery  repaid in full its loan from
the Agricultural Bank of China,  originally entered into on July 29, 2005 for up
to $6,178,942 and maturing  January 29, 2006. The principal  balance at the time
of repayment  was  $6,178,942.  On February 22,  2006,  BAK Battery  renewed its
outstanding loan from China  Construction Bank in the amount of $3,726,847 under
an Application Letter for Drawing for Bank Loan Facility. The new loan agreement
provides for a term of six months,  with interest  accruing at an annual rate of
5.481%,  payable monthly,  and principal payable at maturity.  The principal and
interest  terms  of the loan  renewal  are the same as  those  terms  under  the
original  loan.  In the  future,  we may be unable to obtain the same or similar
terms for any refinancing of our short-term indebtedness,  or be unable to renew
our credit  facilities on acceptable  terms. If we fail to obtain debt or equity
financing to meet our debt obligations, or fail to obtain extensions of maturity
dates of these obligations as they become due, our overall liquidity and capital
resources will be adversely affected.

                                       27


         As of December 31, 2005, principal, interest and rental payments due
under our contractual obligations were as follows:



                                                      (In thousands)
                                                       Payments Due
                                 ---------------------------------------------------------
                                             Less than                           More than
                                   Total      1 Year     1-3 Years   3-5 Years    5 Years
                                 ---------   ---------   ---------   ---------   ---------
                                                                         
Bank Loan, Short Term            $  39,032   $  39,032          --          --          --
Notes Payable                       33,605      33,605          --          --          --
Operating Leases                       192          95   $      97          --          --
Capital Leases                          --          --          --          --          --
                                 ---------   ---------   ---------   ---------   ---------
         Total Payments Due      $  72,829   $  72,732   $      97          --          --
                                 ---------   ---------   ---------   ---------   ---------


         On September 30, 2004,  contrary to relevant PRC laws and  regulations,
BAK Battery borrowed $1,812,316 from Changzhou Lihai Investment  Consulting Co.,
Ltd.,  an  unaffiliated  party.  BAK  Battery  subsequently  repaid this loan on
October 11, 2004.  Management believes that the risk to BAK Battery, due to this
loan arrangement, is very limited.

         On January 18, 2005, BAK International completed a private offering of
8,600,433 shares of its common stock for gross offering proceeds of $17.0
million or $1.98 per share. Investors in the offering participated in the
subsequent exchange transaction with CBBI, and received 8,600,433 restricted
shares of CBBI's common stock, along with attendant registration rights. Net
proceeds from the financing of $15.7 million were used as follows: $4.3 million
to expand production facilities, $1.8 million to enhance existing products and
to research and develop new product offerings, and $9.6 million for working
capital purposes.

         On September 16, 2005, CBBI sold 7,899,863 shares of its common stock
for gross offering proceeds of $43.4 million or $5.50 per share. Net proceeds
from that transaction of $40.3 million will be used to purchase equipment and
for working capital.

         We have  completed  the  construction  of 174,784  square meters of new
facilities  comprised of  manufacturing  facilities,  warehousing  and packaging
facilities,  dormitory  space and  administrative  offices at the BAK Industrial
Park. Of that space, 107,388 square meters are new manufacturing  facilities. We
have completed construction and put into use an additional  administrative area,
production facility,  four manufacturing  facilities,  a warehouse and packaging
facility,  two  dormitories  and  one  dining  hall.  At  present,  we  have  no
significant  payment  obligations  related  to  these  facilities,  although  we
continue to make payments  regarding the  construction  of the facility as costs
arise.  We do not own the  tract of  property  on which we  constructed  the new
manufacturing  plant and related  facilities.  We have applied for, but have not
obtained,  a  certificate  of land use  right  for the  property  and  those new
facilities. After formal receipt of our land use right, we anticipate being able
to extend the maturity of some or all of our short-term debt.

         We are also seeking additional capital from other sources in order to
meet our capital requirements for expansion and ongoing liquidity needs. We may
be unable to obtain this additional capital or may be able to obtain additional
capital only on terms unfavorable to us and our existing stockholders. The
additional capital could include debt or equity financing, which could be
dilutive to existing stockholders. If we are unable to secure such financing, we
may not be able to complete all of our planned capital expansion.

Off-Balance Sheet Transactions

         In the ordinary  course of business  practices in China,  we enter into
transactions  with banks or other  lenders  where we guarantee the debt of other
parties.  These  parties  may  be  related  to  or  unrelated  to  CBBI.
Conversely,  CBBI's  debt with lenders may also be  guaranteed  by other
parties which may be related or unrelated to CBBI.

         Under generally accepted accounting principles,  these transactions may
not be  recorded  on the  balance  sheet of CBBI or may be  recorded  in amounts
different  than the full  contract or notional  amount of the  transaction.  Our
primary off balance sheet  arrangements would result from our loan guaranties in
which BAK Battery would provide contractual  assurance of the debt, or guarantee
the timely  re-payment  of  principal  and  interest  of the  guaranteed  party.
Typically,  no fees are received for this service.  Thus in those  transactions,
BAK  Battery  would have a  contingent  obligation  related to the  guaranty  of
payment in the event the underlying loan is in default.


                                       28


         Transactions  described above require  accounting  treatment under FASB
Interpretation  45,  Guarantor's  Accounting  and  Disclosure  Requirements  for
Guarantees,  Including Indirect Guarantees of Indebtedness of Others ("FIN 45").
Under that  standard,  CBBI would be  required  to  recognize  the fair value of
guarantees  issued  or  modified  after  December  31,  2002 for  non-contingent
guaranty  obligations,  and also a liability for contingent guaranty obligations
based on the  probability  that the guaranteed  party will not perform under the
contractual terms of the guaranty agreement.

         We had contingent  guaranty  obligations at December 31, 2005 requiring
recognition or disclosure under FIN 45. We had guaranteed the timely  re-payment
of principal  and interest of two parties to a bank.  The maximum  amount of our
exposure for those guaranties at December 31, 2005 was $6.3 million.  On January
11, 2006, we  guaranteed  an  additional  $619,000 for one of these parties to a
bank.  Between  January 9, 2006 and March 7, 2006,  we  discounted an additional
$10.8  million  of  notes  receivable,   increasing  our  maximum  exposure  for
guarantees  to $17.7  million on that date.  No revenue,  expenses or cash flows
arose from these arrangements at anytime.

Interest Rate Risk

         We are  exposed to interest  rate risk  primarily  with  respect to our
short-term bank loans.  Although the interest  rates,  based on the banks' prime
rates,  are fixed for the terms of the loans,  the terms are  typically  five to
twelve months and interest rates are subject to change upon renewal.  There were
no changes in interest rates for short-term  bank loans renewed during the three
months  ended  December 31, 2005.  A  hypothetical  1.0%  increase in the annual
interest  rates for all of our credit  facilities  at  December  31,  2005 would
decrease net income before provision for income taxes by $98,000 or 2.5% for the
three months ended December 31, 2005. Management monitors the banks' prime rates
in conjunction with our cash  requirements to determine the appropriate level of
debt balances  relative to other sources of funds.  We have not entered into any
hedging transactions in an effort to reduce our exposure to interest rate risk.

Foreign Exchange Risk

         While our reporting  currency is the U.S. Dollar,  approximately 75% of
our  consolidated  revenues  and 90% of  consolidated  costs  and  expenses  are
denominated in Renminbi ("RMB"),  with the balance  denominated in U.S. Dollars.
Substantially all of our assets are denominated in RMB except for cash, of which
34% is  denominated  in U.S.  Dollars.  As a result,  we are  exposed to foreign
exchange  risk as our  revenues  and  results of  operations  may be affected by
fluctuations  in the  exchange  rate  between  U.S.  Dollars and RMB. If the RMB
depreciates against the U.S. Dollar, the value of our RMB revenues, earnings and
assets as expressed in our U.S. Dollar  financial  statements  will decline.  We
have not  entered  into any  hedging  transactions  in an effort  to reduce  our
exposure to foreign exchange risk.

Critical Accounting Policies

         In preparing our consolidated  financial  statements in conformity with
accounting   principles   generally  accepted  in  the  United  States,  we  use
statistical analysis, estimates and projections that affect the reported amounts
and related  disclosures  and may vary from  actual  results.  We  consider  the
following  accounting  policies to be both those that are most  important to the
portrayal of our financial  condition and require the most subjective  judgment.
If  actual  results  differ   significantly  from  management's   estimates  and
projections, there could be an effect on our financial statements.

         Revenue Recognition,  Returns and Warranties. Revenue from sales of our
products is recognized upon shipment or delivery,  depending on the terms of the
sales order,  provided that persuasive  evidence of a sales arrangement  exists,
title and risk of loss have  transferred  to the  customer,  the sales amount is
fixed and determinable,  sales and value-added tax laws have been complied with,
and collection of the revenue is reasonably assured.

                                       29


         We reduce  revenue based upon estimates of future credits to be granted
to  customers.  Credits are granted for reasons  such as product  returns due to
quality issues,  including product warranties claims,  volume-based  incentives,
and other  special  pricing  arrangements.  Management  utilizes its  historical
experience to estimate the allowance for product returns and warranty claims and
revises  those  estimates  periodically  based on changes in actual  experience,
market conditions and contract terms.

         In addition,  management monitors collectability of accounts receivable
primarily  through  review of the  accounts  receivable  aging.  When  facts and
circumstances   indicate  the  collection  of  specific  amounts  from  specific
customers  is at risk,  we assess the impact on amounts  recorded  for bad debts
and, if necessary, record a charge in the period such determination is made.

         Inventory Valuation  Allowances.  Inventory is valued net of allowances
for unsalable or obsolete raw  materials,  work-in-process  and finished  goods.
Allowances are determined by comparing inventory levels of individual  materials
and parts to historical usage rates, current backlog and estimated future sales,
and by analyzing the age of inventory,  in order to identify specific components
of inventory  that are judged  unlikely to be sold. In addition to this specific
identification  process,  statistical  allowances  are  calculated for remaining
inventory  based on  historical  write-offs  of  inventory  for  salability  and
obsolescence  reasons.  Inventory  is  written-off  in the  period  in which the
disposal  occurs.  Actual  future  write-offs of inventory  for  salability  and
obsolescence  reasons  may  differ  from  estimates  and  calculations  used  to
determine  valuation  allowances  due to changes in  customer  demand,  customer
negotiations, technology shifts and other factors.

Changes in Accounting Standards

         In December  2004,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards  No. 123R,  "Share-Based  Payment"
("SFAS  123R"),  which  became  effective  for us on October 1, 2005.  SFAS 123R
revises FASB Statement No. 123  "Accounting for  Stock-Based  Compensation"  and
supersedes APB Opinion No. 25 "Accounting  for Stock Issued to Employees".  SFAS
123R  requires  all public and  non-public  companies  to measure and  recognize
compensation  expense for all stock-based  payments for services received at the
grant-date fair value,  with the cost recognized over the vesting period (or the
requisite  service  period).  The impact of the  adoption  of SFAS 123R upon the
Company's  consolidated  financial  statements is consistent with the fair value
disclosures   included  in  the  notes  to  the  Company's  September  30,  2005
consolidated financial statements.

         In December  2004,  the  Financial  Accounting  Standards  Board issued
Statement  of Financial  Accounting  Standards  No. 151,  "Inventory  Costs,  an
amendment of ARB No. 43, Chapter 4," ("SFAS 151") which became  effective for us
on  October 1, 2005.  This  standard  clarifies  that  abnormal  amounts of idle
facility expense, freight, handling costs and wasted material should be expensed
as incurred and not included in inventory.  In addition,  this standard requires
that the allocation of fixed production  overhead costs to inventory be based on
the normal capacity of the production facilities.  The impact of the adoption of
SFAS 151 has not been material.

Exchange Rates

         The  financial  records  of BAK  International,  BAK  Battery  and  BAK
Electronics  are  maintained  in  Renminbi.  In order to prepare  our  financial
statements and to state other amounts set forth in this Management's  Discussion
and Analysis ("MD&A"), we have translated amounts in Renminbi into amounts in US
Dollars.  The amounts of our assets and  liabilities  on our balance  sheets are
translated  using the closing exchange rate as of the date of the balance sheet.
Revenues,  expenses,  gains and losses are translated using the average exchange
rate  prevailing  during  the  period  covered  by  such  financial  statements.
Adjustments  resulting  from  the  translation,  if  any,  are  included  in our
cumulative other comprehensive income (loss) in our stockholders' equity section
of our  balance  sheet.  All  other  amounts  stated  in this  MD&A,  that  were
originally  booked in Renminbi and translated  into US Dollars,  were translated
using  the  closing  exchange  rate  on the  date of  recognition.  Year to year
comparative amounts included in this MD&A are based on the amounts for the years
or date compared  included in the financial  statements for the years discussed.
Consequently,  the exchange rates at which the amounts in those comparisons were
computed varied from year to year.

                                       30


         The  exchange  rates  used to  translate  amounts in  Renminbi  into US
Dollars in  connection  with the  preparation  of our  financial  statements  or
otherwise stated in this MD&A were as follows:



                                                                       RMB per US Dollar
                                                                       -----------------
                                                                         2005     2004
                                                                       -----------------
                                                                           
Balance sheet items as of December 31                                   8.0702    8.2765

Amounts included in the statement of operations, statement of
changes in stockholders' equity and statement of cash flows for the
three months ended December 31                                          8.0827    8.2765

Balance sheet items as of September 30                                  8.0920    8.2767

Amounts included in the statement of operations, statement of
changes in stockholders' equity and statement of cash flows for the
years ended September 30                                                8.2413   8.26688


         Renminbi  are not  readily  convertible  into US Dollars in the foreign
exchange  markets.  The foreign  exchange rate between the RMB and the US Dollar
had been stable at approximately  RMB 8.28 to US$1.00 for the last few years. On
July 21, 2005,  the Central Bank of China  announced that it would allow the RMB
to move to a flexible exchange rate with a maximum daily variance against the US
Dollar  of 0.3%.  No  provision  has  been  made in the  accompanying  financial
statements for the change in currency  policy,  nor has any  determination  been
made, as to the potential impact,  this may have on our future operations.  As a
result,  the stated  exchange rates may not accurately  reflect the amount in US
Dollars into which  Renminbi  could be actually  converted at the date or during
the periods reflected in the foregoing table.

                                  OUR BUSINESS

Overview

         CBBI  conducts  its  operations   through  its   China-based   indirect
subsidiaries,  BAK Battery and BAK Electronics.  Both CBBI and BAK International
are holding  companies  and do not conduct  any  revenue  generating  activities
except  through BAK Battery and BAK  Electronics.  We focus on the  manufacture,
commercialization  and distribution of a wide variety of standard and customized
lithium ion rechargeable  batteries for use in a wide array of applications.  We
also have internal  research and  development  facilities  engaged  primarily in
furthering  lithium ion related  technologies.  We believe that our technologies
allow us to  offer  batteries  that are  flexibly  configured,  lightweight  and
generally achieve longer operating time than many competing  batteries currently
available.  We have focused on  manufacturing  a family of  replacement  lithium
batteries  for  cellular  telephones.  We also supply  rechargeable  lithium ion
batteries for use in various other portable electronic  applications,  including
high-power  handset  telephones,   laptop  computers,   digital  cameras,  video
camcorders, MP3 players and general industrial applications.

         Historically,  we have  manufactured  three types of  batteries:  steel
cell,  aluminum  cell and  cylindrical  cell. We deliver our products to packing
plants  operated by third  parties where the bare cells are packed in accordance
with specifications  established by certain manufacturers of cellular telephones
and other electronic products.  The majority of our income is generated from the
sale of steel cells.  However, we believe there is growth potential for aluminum
and cylindrical cells because of their wide  applications.  In September 2005 we
began producing a fourth type of battery,  lithium  polymer.  Our current growth
strategy  includes  entering  into the  global  original  equipment  manufacture
battery market for mobile phone and portable  electronic  applications.  We have
developed a program for  producing  high power  lithium ion battery  cells which
will allow us inroads into  additional  battery  markets such as those for power
tools. We have begun marketing our high power lithium ion battery cells.

         We operate sales and service  branches in Beijing,  Shanghai,  Qingdao,
Xiamen, Quanzhou, Zhuhai, Fuzhou and Guangzhou in the PRC.

                                       31


History

         We originally began operations as a Nevada corporation known as "Medina
Copy,  Inc." We were  incorporated in Nevada on October 4, 1999 and subsequently
changed our name to "Medina Coffee,  Inc." ("Medina Coffee") on October 6, 1999.
Medina  Coffee  commenced  operations  on December 1, 2002 and was  considered a
development  stage company.  Medina Coffee was formed originally for the purpose
of building a retail  specialty  coffee business that sold specialty  coffee and
espresso drinks through company owned and operated espresso carts. Medina Coffee
had incurred operating losses from its inception and therefore looked to combine
with a privately-held  company that was profitable or that management considered
to have growth potential.

         On January 20, 2005, we completed a stock exchange transaction with the
stockholders of BAK International. The exchange was consummated under Nevada law
pursuant to the terms of a Securities  Exchange  Agreement dated effective as of
January  20,  2005  by and  among  Medina  Coffee,  BAK  International  and  the
stockholders  of  BAK  International.   Pursuant  to  the  Securities   Exchange
Agreement, we issued 39,826,075 shares of our common stock, par value $0.001 per
share, to the  stockholders  of BAK  International,  representing  approximately
97.2% of our post-exchange  issued and outstanding common stock, in exchange for
100% of the outstanding  capital stock of BAK International.  Effective February
14, 2005, we changed our name from "Medina Coffee,  Inc." to "China BAK Battery,
Inc."

         BAK  Battery  was  formed in  August,  2001 to  manufacture  and sell a
variety of standard and customized lithium ion rechargeable batteries for use in
a  number  of  applications,  although  primarily  in  cellular  telephones.  It
commenced  revenue  producing  operations in June 2002.  BAK  International  was
incorporated in Hong Kong on December 29, 2003 under the Companies  Ordinance at
BATCO  International   Limited  (and  subsequently   changed  its  name  to  BAK
International  Limited on November 3, 2004) for the purpose of acquiring  all of
the equity ownership  interests in BAK Battery, a transaction which it completed
in January 18, 2005. Our recent business activities include:

         o        In June  2002,  BAK  Battery  began  operations  with  initial
                  monthly output of approximately 220,000 units.

         o        BAK Battery received government  authorization in October 2002
                  to establish a Postdoctoral Workstation,  the establishment of
                  which  serves  as  recognition  by the PRC  government  of the
                  strong  capabilities  of our in-house  research team. With our
                  research  and  development  facilities  we  are  focusing  our
                  research  efforts on liquid lithium ion batteries,  high power
                  lithium ion  batteries,  solid-polymer  lithium ion batteries,
                  and cylindrical and rectangular lithium ion batteries.

         o        In March 2003,  monthly  output of the BAK Battery  steel case
                  battery cell reached approximately 2.4 million units.

         o        In  September  2003,  BAK Battery  was  granted  International
                  Organization for Standardization 14001: 1996, an environmental
                  management  system  certification,  as well  as  International
                  Organization  for   Standardization   9001:  2000,  a  quality
                  management system  certification,  by Beijing Zhonjing Quality
                  Certification  Co.,  Ltd,  an  independent  third  party which
                  issues such standardization certifications in the PRC.

         o        As of  September  2004,  BAK Battery  established  a sales and
                  service  network  to cover six  principal  coastal  cities and
                  Beijing in the PRC.

         o        Following the completion of the new steel case cell production
                  facility  located in Shenzhen,  PRC in May 2005, BAK Battery's
                  total  monthly  capacity  for  all  battery  types  rose to 22
                  million units.  As of September 2005, our total monthly output
                  for all battery types was  approximately 18 million units. The
                  opening of our new steel case cell  production  facility  also
                  allowed us to increase the  production  of aluminum case cells
                  by making available a production line previously  dedicated to
                  steel cell  production.  Our  ability to  continue to grow our
                  manufacturing  capacity will depend upon the  development  and
                  expansion of semi-automated manufacturing lines requiring less
                  manual  labor  efforts  when  compared to previous  more labor
                  intensive manufacturing processes.

                                       32


Our Business Strategy

         We seek to  maintain  and  strengthen  our  position  as a provider  of
lithium ion batteries and related  services while  increasing the breadth of our
product line and improving the quality of our products.  In order to achieve our
objective, we plan to pursue the key strategies described below.

         o        Continuing to be a cost leader in an increasingly  competitive
                  market.  We  believe  we can  ensure  competitive  pricing  by
                  integrating  a  labor   intensive   production   process  with
                  high-tech, proprietary manufacturing equipment. We believe our
                  experience  in  designing   and  updating  key   manufacturing
                  equipment and operating  such equipment at a low cost gives us
                  a cost advantage over our competitors.

         o        Taking advantage of our ready production capacity and allowing
                  for increased production  capacity.  We believe our production
                  capacity  makes us more  reliable,  flexible and responsive in
                  terms of fulfilling  our  customers'  requirements  than other
                  providers.  As such,  existing and potential  competitors  may
                  find  it  more   difficult  to  compete  with  our  production
                  capabilities. The completion of our new manufacturing facility
                  should only enhance our production capacity.

         o        Enhanced  R & D  activities.  With the  completion  of our new
                  facility,  we will have the space to enhance our  existing R&D
                  capabilities   through  the  addition  of  state  of  the  art
                  equipment and experienced personnel.

         o        Developing  our OEM business.  We believe that by entering the
                  global OEM market for lithium ion  batteries,  we will be able
                  to significantly  increase revenues. In order to do so, we are
                  currently  undergoing  certification  by a  global  OEM in the
                  mobile  phone  industry.  To date,  most of the  certification
                  process is complete,  and we  anticipate  that we will receive
                  certification.

         o        Expanding   our   product   lines  to   capture   new   market
                  opportunities.  We  have  developed  high  power  lithium  ion
                  battery  cells that can be used in power  tools.  Our  product
                  offering  is  currently  undergoing  testing  by  a  potential
                  customer.  We have  begun  sales  of our  high  power  lithium
                  battery  during our fourth  quarter of calendar  year 2005. In
                  addition,  we are beginning to produce lithium polymer battery
                  cells  that  can be  used  for  various  cellular  telephones,
                  portable electronic  applications,  Bluetooth technology,  and
                  similar types of  technology.  Lithium  polymer  batteries are
                  used for  applications  similar to those that utilize  lithium
                  ion aluminum cell batteries.  However, lithium polymer battery
                  cells weigh less and are easier to shape.  By  entering  these
                  markets,  we believe we can achieve  future revenue growth and
                  improved profit margins. In September 2005 we began production
                  of lithium polymer batteries.

                         Principal Products and Services

Lithium Batteries

         A battery is an  electrochemical  apparatus  used to store and  release
energy in the form of electricity. The main components of a conventional battery
are the anode,  cathode,  separator  and an  electrolyte,  which can be either a
liquid or a solid.  The separator  acts as an electrical  insulator,  preventing
electrical  contact  between the anode and cathode  inside the  battery.  During
discharge  of the  battery,  the anode  supplies a flow of  electrons,  known as
current,  to a load or device  outside of the battery.  After powering the load,
the electron  flow reenters the battery at the cathode.  As electrons  flow from
the anode to the device being powered by the battery, ions are released from the
cathode, cross through the electrolyte and react at the anode.

                                       33


         All of the cells that we build are rechargeable  through the systems in
the devices in which our batteries are used.  Several  important  parameters for
describing the performance  characteristics of a rechargeable battery are design
flexibility, energy density, discharge rate, internal resistance and cycle life.
Design  flexibility  refers  to the  ability  of  rechargeable  batteries  to be
designed  to fit a variety  of shapes and sizes of  battery  compartments.  Thin
profile batteries with prismatic  geometry provide the design flexibility to fit
the battery compartments of today's electronic devices. Energy density refers to
the total  electrical  energy per unit volume  stored in a battery.  High energy
density  batteries  generally are longer lasting power sources  providing longer
operating time and necessitating fewer battery recharges.  Lithium batteries, by
the nature of their electrochemical  properties, are capable of providing higher
energy density than comparably  sized  batteries that utilize other  chemistries
such as Nickel Cadmium (NiCd) and Nickel Metal Hydride  (Ni-MH) and,  therefore,
tend to consume  less volume and weight for a given energy  content.  Long cycle
life is a preferred feature of a rechargeable battery because it allows the user
to  charge  and  recharge  many  times  before  noticing  a  difference  in  the
performance of the battery. A lithium ion battery with lower internal resistance
will provide higher electrical current with less energy consumption,  as well as
lower  internal heat energy as a result of the lower  internal  resistance.  The
lower  internal  heat also makes the battery safer because it is less subject to
explosion.  A higher discharge rate means a higher electrical current,  which in
cellular telephones means a longer talking time.

         In  addition  to the higher  energy  density of lithium  ion  batteries
compared  to other  rechargeable  chemistry  batteries  such as NiCd and  Ni-MH,
lithium ion batters  also provide  higher  discharge  rate and shorter  recharge
time. Lithium batteries also can be manufactured using lithium sulfur dioxide or
lithium  thionyl  chloride  although  those other  chemistries  have not been as
widely   used.   Generally,   rechargeable   batteries   have   been   replacing
non-rechargeable  batteries  in many of the  uses of  which  our  batteries  are
intended.

         We  manufacture  a variety of lithium ion  rechargeable  batteries.  We
believe  our range of  lithium  ion  rechargeable  batteries  offer  substantial
benefits  including  the  ability to design and produce  lightweight  cells in a
variety of custom sizes, shapes and thickness. We produce the following types of
rechargeable lithium batteries.

         o        Prismatic  lithium ion batteries.  These batteries are used in
                  cellular  telephones,  MP3 players,  digital cameras and other
                  portable electronic  devices.  These batteries can be composed
                  of steel case cells or  aluminum  case  cells.  Aluminum  case
                  cells are  lighter  than steel case cells and safer.  However,
                  aluminum   case  cells   generally   are  more   expensive  to
                  manufacture and therefore have a higher cost. We manufacture a
                  wide variety of steel case cell and aluminum case cell lithium
                  ion   prismatic   batteries  in  various   sizes  and  voltage
                  configurations to satisfy customer requirements.

         o        Cylindrical   lithium  ion  batteries.   These  batteries  are
                  primarily  used  in  laptop  computers,  digital  cameras  and
                  electric  razors.  These batteries are flexible in design like
                  prismatic  batteries,  but  have  a  greater  energy  density.
                  Cylindrical  batteries offer better uniformity,  which permits
                  them to be used  in  parallel  circuits  which  increases  the
                  electrical  current and the resulting  working time.  However,
                  cylindrical  batteries are more expensive to  manufacture  and
                  therefore   have  a  higher   sales   price  than   comparable
                  non-cylindrical  batteries.  We  manufacture 3 types of models
                  ranging in size and voltage  requirements to satisfy  customer
                  requirements.

         o        Lithium  polymer  batteries.   These  batteries  are  used  in
                  cellular  telephones,  Bluetooth  headsets,  laptop computers,
                  integrated   circuit  cards  and  personal  digital  assistant
                  devices.  Lithium polymer batteries have a polymer electrolyte
                  rather than a liquid electrolyte,  which reduces the battery's
                  overall  weight and  volume.  This  allows for  lighter,  more
                  compact   batteries  and  more   flexibility  in  design  than
                  prismatic or cylindrical lithium ion batteries.  However, they
                  are more expensive to manufacture. In September 2005, we began
                  production of lithium polymer  batteries in a variety of sizes
                  and voltage configurations.  We are continuing to increase our
                  offerings  of lithium  polymer  batteries in order to gain the
                  market's acceptance of these products from BAK Battery.

         During  fiscal  2005,  our  product mix was 55.89%  steel case  battery
cells, 23.27% aluminum case battery cells, 1.03% cylindrical case battery cells,
0.02% polymer battery cells and 19.79% industrial batteries.

                                       34


Services

         We have  built a sales  and  service  network  covering  the  cities of
Shanghai,  Qingdao, Xiamen,  Quanzhou,  Zhuhai, Fuzhou, Guangzhou and Beijing in
the PRC. We provided  services to support  sales to our  customers who currently
are primarily  battery pack  manufacturers. Our service  motto is  "cooperative
spirit, rapid reaction". We provide presale,  sales and post sale services. Our
presale  service is designed to determine  our  customers'  order  requirements,
including,  size,  quantity,  voltage  and  delivery  date,  and  plan  for  the
production  of  batteries  to meet these  order  requirements.  We solicit  this
information through  face-to-face  meetings and through a written client survey.
The  information  we collect is used to schedule  raw  materials  purchases  and
production.  Our sales service includes the actual order  processing,  materials
purchases,  production  scheduling  and shipment of product.  Depending upon our
customers'  location,   we  may  ship  directly  using  our  own  transportation
facilities,  primarily  delivery  by truck,  or we may ship using a third  party
carrier.  We support our sales with  post-sales  customer  support.  Our service
capabilities  include a 24-hour  customer  response.  Our other services include
providing  battery  testing  and  test  reporting;  providing  training  courses
regarding quality control and battery usage;  gathering customer opinions on our
products  and  services;   evaluating   customer   requirements  and  fulfilling
appropriate requests.

         We have two strategic policies for sales and service:

         o        We  built  a sales  and  service  network  to  cover  Beijing,
                  Shanghai,   Qingdao,  Xiamen,  Quanzhou,  Zhuhai,  Fuzhou  and
                  Guangzhou in China.

         o        Our service capabilities include 24-hour customer response.

Features

         Performance  standards.  Our lithium ion batteries  have high capacity,
low internal  resistance,  and a safety guarantee.  Certificates or approvals we
have  received   include:   EU's  CE   attestation;   Underwriters'   Laboratory
authentication  in the United States;  and certificates  from the major cellular
telephone   manufacturers   of  China,   including   China  Saibao  (the  CEPREI
certification   body);   Amoi   Electronics  Co.,  Ltd.;  China  Datang  (Group)
Corporation;  Konka Group Co., Ltd.; Tianyu  Communication  Technology (Kunshan)
Co., Ltd.; and Shenzhen Telsda Mobile  Communication  Industry  Development Co.,
Ltd.

         Longer usage time and higher  discharge  rates.  We believe our battery
has a higher  discharge  voltage  so it can  provide a longer  talking  time for
mobile  phone users.  Our products  have a higher  discharge  capacity  than the
battery products of certain competitors.  Therefore, with the same capacity, our
battery  can  therefore  provide a longer  talking  time.  The higher  discharge
capacity is especially useful for cellular telephones with color screens,  which
have a high demand on the battery's continuous discharge voltage.

         Performance at lower  temperatures.  Our lithium ion batteries  perform
well from -20 Celsius to +60 Celsius. At a temperature as low as -20 Celsius the
batteries release 95% of the battery energy at an 0.2C rate (i.e.  discharge all
the energy in 5 hours);  and over 90% of the battery energy can be discharged at
an 1.0C  rate.  This  feature  allows  improved  cell  phone  battery  duration,
particularly in northern areas of the PRC.

Manufacturing

         We manufacture  all of products from raw materials at our facilities in
Shenzhen in the PRC. The battery cells we produce are typically shipped to third
parties for final packaging prior to delivery to our customers. The cost of such
packaging  is not  included  in our sales  price to our  customers.  We maintain
separate production lines for steel case cells, aluminum case cells, cylindrical
cells and lithium polymer  batteries.  Such  production  lines can be adapted to
produce other types of batteries if the demand for a particular  type of battery
increases or decreases. Our current monthly output capacity is 22 million units.

         Certain  of the  materials  we  utilize  may pose  safety  problems  if
improperly  used. We have designed our batteries to minimize safety hazards both
in manufacturing and in use.

                                       35


         Depending  upon the  customer's  location,  we  generally  deliver  our
product to our  customers by truck or by shipment from the Port of Hong Kong. We
deliver our product to packing plants  operated by third parties where cells are
packed in accordance with our customer's specifications.

         We primarily  utilize  electrical supply from the local utility company
for  heat,  light  and  power  to our  facilities.  As  part  of our  production
efficiency,  we may enter into a supply agreement with an electrical supplier in
order to assure the supply of electrical power to our manufacturing facilities.

         We have received  International  Organization for Standardization 9001:
2000, a quality management system certification,  and International Organization
for   Standardization   14001:   1996,  an   environmental   management   system
certification for all our manufacturing facilities.

                                    Suppliers

         We have  built a complete  supply  chain,  putting  together a group of
material  and  equipment  suppliers,  primarily  Chinese,  except  for  ENTEK (a
separator  supplier  in the US),  from whom we buy on a  purchase  order  basis.
During the sales  process,  our  purchasing  department  prepares a schedule  of
materials  needs for the planned  production.  The  purchasing  department  then
solicits from the suppliers with whom we have established  relationships and may
have entered into a long-term supply  contract.  We then enter an order with the
selected  supplier(s).  The order will specify price,  settlement date, quantity
and the other requirements.  We also specify quality standards for the purchase.
We have established standards for our suppliers relating to quality, service and
various other aspects of supply.  We may enter into volume  purchase  agreements
with our major  suppliers  under which we purchase  materials and equipment on a
purchase order basis.  We have entered into such an agreement with Beijing CITIC
Guoan  Mengguli  Electric  Supply Ltd.  Co.,  from whom we purchase  the cathode
material,  Lithium Cobalt Dioxide  (LiCoO2).  These volume  purchase  agreements
generally only specify  nonmaterial  terms;  the material terms of each purchase
are  separately  determined  at the time of  purchase  order.  We  believe  that
alternative  suppliers  are  available  to supply  materials  and  equipment  if
purchases were not available  under any volume  purchase  agreement we may enter
into.

         Cathode material in a lithium ion battery is primarily  LiCoO2;  LiMnO4
and  LiCo1-xNixO2  are also used as cathode  materials.  Anode  material  mainly
consists of carbon materials such as graphite,  sourced  primarily in China. The
separator  material  is  imported  from Japan and the US.  There are  sufficient
supplies of electrolytes  in China,  and we believe the quality to be very good.
The table below describes the key sources of our key materials.

         As of December 31, 2005,  our key material  suppliers and key equipment
suppliers were as follows:

                             Key Material Suppliers
- ------ ------------------ ------------------------------------------------------
 Item     Materials                       Main Suppliers
- ------ ------------------ ------------------------------------------------------
  1    Case and caps      Roofer Group Company, Yijinli technology company
                          Shenzhen Tongli Precision Stamping Products Co., Ltd.
- ------ ------------------ ------------------------------------------------------
  2    Cathode materials  CITIC Guoan
- ------ ------------------ ------------------------------------------------------
  3    Anode materials    Shanghai Shan Shan, Changsha graphite
- ------ ------------------ ------------------------------------------------------
  4    Aluminum foil      Aluminum Corporation of America, Shanghai
- ------ ------------------ ------------------------------------------------------
  5    Copper foil        Huizhou United Copper Foil
- ------ ------------------ ------------------------------------------------------
  6    Electrolyte        Zhangjiagang Guotai-Huarong New Chemical Materials
                          Co., Ltd.
- ------ ------------------ ------------------------------------------------------
  7    Separator          Ube Industries, ENTEK, CELGARD
- ------ ------------------ ------------------------------------------------------

                                       36


                             Key Equipment Suppliers
- ------ -------------------------------- ----------------------------------------
 Item      Instruments                              Suppliers
- ------ -------------------------------- ----------------------------------------
  1    Coating machine                  Beijing 706 Factory
- ------ -------------------------------- ----------------------------------------
  2    Mixer                            Guangzhou Hongyun Machine
- ------ -------------------------------- ----------------------------------------
  3    Press machine                    SevenStar Huachuang
- ------ -------------------------------- ----------------------------------------
  4    Ultrasonic spot welding machine  Zhenjiang Tianhua Machinery and
                                        Electrical Co., Ltd.
- ------ -------------------------------- ----------------------------------------
  5    Laser seam welder                Wuhan Chutian Laser Group
- ------ -------------------------------- ----------------------------------------
  6    Vacuum oven                      Jiangshu Wujiang Songling
- ------ -------------------------------- ----------------------------------------
  7    Electrolyte filling machine      BAK (internally developed)
- ------ -------------------------------- ----------------------------------------
  8    Aging equipment                  Guangzhou Qingtian Industrial Co., Ltd.
- ------ -------------------------------- ----------------------------------------
  9    Testing and sorting equipment    Guangzhou Qingtian Industrial Co., Ltd.;
                                        Wuhan Kingnuo Electronics Co., Ltd.
- ------ -------------------------------- ----------------------------------------

                               Sales and Marketing

         Marketing Strategies.  We have two key marketing strategies.  Our first
strategy  is to be a leader in the  worldwide  replacement  battery  market.  We
believe we can secure and enhance our market share because of the quality of our
products and our ability to maintain high production  volume with low production
cost. Our second marketing  strategy is to enter the global OEM market. To enter
into this market we will be required  to gain  certification  from a global OEM,
which we are currently  seeking and anticipate that we will receive.  We believe
that our entry into the global OEM market is important to our  continued  growth
because the market for replacement batteries is becoming saturated.

         Our Current  Market.  We have developed a sales and service  network of
our own  employees  based in the cities of Qingdao,  Xiamen,  Quanzhou,  Zhuhai,
Fuzhou, Shanghai,  Guangzhou and Beijing in the PRC. We also export our products
to the United States, Canada, South Africa, Japan,  Singapore,  Taiwan, and Hong
Kong.  From 2001,  our annual sales have grown from $3 million to $101.9 million
for the year ended  September 30, 2005.  For the year ended  September 30, 2005,
71% of our sales were domestic, while 29% were made internationally.  We believe
that our share of the domestic  replacement  battery  market for cell phones for
2004 was 60%.

                                   Competition

         Our   rechargeable   lithium  ion  batteries   compete   against  other
manufacturers of lithium ion batteries. We compete on the basis of the prices at
which we sell our  products,  our ability to supply the  quantities of batteries
our customers need in accordance  with our customers'  schedules and the quality
of our products.  We face competition in the production of rechargeable  lithium
ion  batteries,  not only within China,  but also from other parts of the world,
particularly  Japan and Korea.  Sony  Corp.  first  commercialized  rechargeable
lithium ion  batteries  in 1992.  However,  Japan's  market share of lithium ion
battery  production has decreased since 2000. We believe we are currently one of
the  largest  lithium  ion battery  manufacturers  in the world,  with a monthly
output of 22 million  units (our  current  monthly  production  has  reached the
monthly output capacity). We also believe we are the second largest manufacturer
in the Chinese market.

         We believe  the  following  are the  leading  global  manufacturers  of
lithium batteries:

         o        Japan - Sanyo  Electric Co., Sony Corp.,  Matsushita  Electric
                  Industrial Co., Ltd.  (Panasonic),  GS Group,  NEC Corporation
                  and Hitachi Ltd.;

         o        Korea - LG Chemical Ltd. and Samsung  Electronics  Co.,  Ltd.;
                  and

         o        China - BYD Co. Ltd.,  Shenzhen BAK Battery Co., Ltd., Tianjin
                  Lishen Battery  Joint-Stock  Co., Ltd., Henan Huanyu Group and
                  Harbin Coslight Technology International Group Co., Ltd.

                                       37


         We compete with these companies by striving to provide a higher quality
product at a lower  cost.  We believe  that by doing  business in China we enjoy
competitive advantages over similar companies doing business in Japan and Korea,
including abundant labor resources,  low cost raw materials and better access to
China's  extensive  mobile phone  market.  We also  believe that our  production
efficiencies  as well as our labor costs give us a  competitive  advantage  over
other manufacturers in China. Historically,  although other entities may attempt
to take  advantage  of the growth of the  lithium  battery  market,  the lithium
battery industry has certain  technological  and economic barriers to entry. The
development  of  technology,  equipment  and  manufacturing  techniques  and the
operation  of a facility  for the  automated  production  of  lithium  batteries
require large capital expenditures, which may deter new entrants from commencing
production.

                                    Customers

         We have  targeted  sales of our lithium ion  rechargeable  batteries to
OEM's and replacement  battery pack  manufacturers,  who resell our batteries in
packaging to end users.  Due to the demand for replacement  cell phone batteries
in China,  and our  proximity  to that market,  we targeted our domestic  market
through replacement  battery pack  manufacturers.  Over the past three years, we
have developed  relationships  with key battery pack  customers,  including SCUD
(Fujian)  Electronics  Co.,  Ltd.,  Desay Power Tech.  Co., Ltd. and Shenzhen Ya
Litong Electronic Co., Ltd. We are also targeting sales of lithium ion batteries
to global OEM's.  A key to the OEM market is obtaining  approval of our products
from the OEM's,  which we are currently  seeking from a global OEM in the mobile
phone  industry.  Our sales are generated  primarily  from purchase  orders.  We
generally do not have long-term contracts with customers,  although we may enter
into a letter of intent to express our long term cooperative  relationship  with
the  customer.  Our ten  largest  customers,  who  predominantly  are in  China,
accounted  for 53.31% of our sales  during the fiscal year ended  September  30,
2005.  Our 30 largest  customers  accounted  for 78.45% of our sales  during the
fiscal year ended September 30, 2005,  predominantly in China. We do not believe
our sales are materially seasonal.

                            Research and Development

         We  operate  a  state  of  the  art  research  and  development  center
performing  proprietary  research that has resulted in 25 issued  patents in the
PRC,  164  applications  for  patents  filed in the PRC and 4  applications  for
patents  filed  outside the PRC as of  December  31,  2005.  We have not had any
patents awarded in any country other than the PRC. We also outsource  certain of
our research and development  matters to ChangChun  Applied  Chemistry  Research
Institute  of  the  China  Scientific  Institute,  Tstinghua  University,  JiLin
University,  the  Electrochemistry  Department of XiaMen University and Shenzhen
University.  In our in-house  facility we employ over 100 staff members,  led by
three  government  recognized  specialists.  Upon the  approval of the  National
Ministry  of  Personnel  in  October  2002,  a  Postdoctoral   Workstation   was
established.  The establishment of the Workstation  serves as recognition by the
PRC  government of the strong  capabilities  of our in-house  research team. The
research and development  center focuses research on projects relating to liquid
lithium ion batteries,  high power lithium ion batteries,  solid lithium polymer
ion batteries, and cylindrical and rectangular lithium ion batteries.

         During  fiscal  2005 and  2004,  we  expended  $541,735  and  $328,779,
respectively,  on our research and  development  efforts.  We have also invested
$930,000 on research and development  equipment during fiscal 2005, bringing the
total research and development  expenditures during fiscal 2005 to $1.5 million.
During  2004,  our research was aimed at  developing  new or improved  anode raw
material and new products.  Our research in 2005 was targeted at new or improved
cathode raw material and product safety research.

                                    Employees

         The following  table  summarizes  the  functional  distribution  of our
employees as of September 30, 2004, September 30, 2005 and December 31, 2005:

                                       38




                     Department               September 30, 2004   September 30, 2005   December 31, 2005
         ----------------------------------   ------------------   ------------------   ------------------
                                                                                            
         Officers                                             10                   11                   19
         Comprehensive Management                            197                  146                  133
         Human Resources                                      19                   18                   21
         Sales and Marketing                                  67                   88                   80
         PMS Department                                       21                   13                   12
         Process Department                                   46                   29                   15
         Research & Development                              107                  108                  108
         Purchasing Department                                29                   24                   25
         Financial Department                                 18                   25                   31
         PMC Department                                       45                   74                   87
         After Sales Department                               33                   35                   23
         Quality Control Department                          242                  125                  125
         Investment Banking Department                         1                    5                    5
         Information Technology Department                     0                   10                   12
         Intellectual Property Department                      0                   12                    9
         Mechanical and Electronic
          Engineering                                         99                  165                  165
         Law Affairs Department                                0                    0                    8
         Packing Department                                  420                  578                  595
         Manufacturing Department                          5,008                5,504                6,777
         ----------------------------------   ------------------   ------------------   ------------------
         TOTALS                                            6,362                6,970                8,250


                                       39


         None of our  personnel  are  represented  under  collective  bargaining
agreements. We consider our relations with our employees to be good.

                                   Facilities

         We currently  lease 8,486  square  meters in the  aggregate  for office
space,  manufacturing  facilities,  and dormitory  space.  We lease 3,000 square
meters for office space and manufacturing  operations  pursuant to a lease which
runs from June 1, 2003 to June 1, 2008. Our current rent due under that lease is
$2,781 a  month.  We also  lease  2,500  square  meters  for  office  space  and
manufacturing  facilities pursuant to a lease with a term beginning December 16,
2001 and ending  December  15,  2006.  We owe lease  payments  of $2,329 a month
during the term of this second lease.  We also lease an additional  2,986 square
meters for dormitory  space  pursuant to a lease with a term  beginning  July 1,
2005,  and ending June 30, 2008. We owe lease payments of $2,583 per month under
this lease.

         In addition, currently we have completed construction of 174,784 square
meters of new facilities comprised of manufacturing facilities,  warehousing and
packaging  facilities,  dormitory  space and  administrative  offices at the BAK
Industrial Park. Of that space,  107,388 square meters will be new manufacturing
facilities.  We have  completed  construction  and put  into  use an  additional
administrative  area,  production  facility,  four manufacturing  facilities,  a
warehouse  and  packaging  facility,  two  dormitories  and one dining hall.  At
present, we have no payment obligations related to these facilities, although we
continue to make  payments  relating to the  completion of  construction  of the
facility.  We do not own the tract of property on which we have  constructed the
new manufacturing  plant and related  facilities.  We have applied for, but have
not  obtained,  a  certificate  of land use right for the property and those new
facilities.

                                Legal Proceedings

         We are not a party to any  legal  proceedings,  nor are we aware of any
threatened  or  contemplated  proceedings  which  are  expected  to  result in a
material  adverse effect on our  consolidated  financial  position or results of
operation.

                                       40


                  Intellectual Property and Proprietary Rights

         We rely primarily on a combination  of copyright  laws and  contractual
restrictions to establish and protect our intellectual  property  rights.  As of
December  31, 2005 we had  obtained 25 issued  patents in the PRC and 164 are in
the application process in the PRC, and 4 are in the application process outside
the PRC. We require our  management  and key  technical  personnel to enter into
agreements  requiring them to keep confidential all information  relating to our
customers, methods, business and trade secrets during and after their employment
with us.

         We have very strict control over the core technologies for which we can
not apply for  patents.  Every  employee  who is  related  to these  proprietary
technologies must sign a "special technology non-disclosure  agreement". We have
also  established an internal  department to protect  property  rights.  In this
department, there are professionals including attorneys, engineers,  information
managers and archives managers responsible for the application and protection of
proprietary rights. We have also developed a series of rules regarding "property
right  non-disclosure",   "property  right  archives  management",  "information
collection and analysis" and "innovation encouragement".  While we actively take
steps to protect  our  proprietary  rights,  such steps may not be  adequate  to
prevent the infringement or misappropriation of our intellectual property.  This
is particularly the case in China where the laws may not protect our proprietary
rights as fully as in the United States. Infringement or misappropriation of our
intellectual  property  could  materially  harm our  business.  BAK  Battery has
registered  the  following  Internet  and WAP domain  name  www.bak.com.cn  (the
English version of our website can be found at www.bak.com.cn.en).

                                       41


                        DIRECTORS AND EXECUTIVE OFFICERS

         The following table provides  information about our executive  officers
and directors and their  respective  ages and positions as of December 31, 2005.
The directors  listed below will serve until our next annual or special  meeting
of stockholders at which directors are elected:

         NAME          AGE                     POSITION HELD
         ----          ---                     -------------

     Xiangqian Li      37    Director, Chairman of the Board, President and
                             Chief Executive Officer

     Yongbin Han       36    Chief Financial Officer, Secretary and Treasurer

     Huanyu Mao        54    Chief Operating Officer and Chief Technical Officer

         Xiangqian  Li  has  served  as our  Director,  Chairman of the  Board,
President and Chief  Executive  Officer since January 20, 2005.  Mr. Li has been
Chairman of the Board of  Directors  and General  Manager of BAK Battery  since
April 2001 and has also served as BAK Battery's  general  manager since December
2003.  Previously,  Mr. Li served as (i) Chairman of the Board of Directors  and
General  Manager of Shenzhen BAK Li-ion  Battery Co.,  Ltd.  from  December 2000
until March 2001; (ii) as Chairman of the Board of Directors and General Manager
of Jilin  Province  Huaruan  Technology  Company  Limited  by  Stocks  ("Huaruan
Technology") from March 2001 until June 2001; and (iii) as Chairman of the Board
of Directors of Huaruan  Technology from January 2001 until June 2003.  Prior to
2001 Mr. Li was self employed.  Mr. Li graduated from Lanzhou Railway  Institute
and holds a Bachelors degree in gas  engineering.  He is pursuing a Doctorate of
quantity economics from Jilin University.

         Yongbin Han has served as our Chief  Financial  Officer  and  Secretary
since January 20, 2005.  Mr. Han is a Chinese  certified  public  accountant and
certified  tax agent.  Mr. Han has been  Deputy  General  Manager of BAK Battery
since  April 2003.  In that  capacity  he  oversees  the finance and  accounting
department.  Previously, Mr. Han served as (i) Deputy General Manager of Huaruan
Technology  from  January 2002 until April 2003 and (ii)  Department  Manager of
Zhonghongxin  Jianyuan  Accounting  Firm from July 1995 until July 2001. Mr. Han
graduated from Changchun Tax Institute with a Bachelors degree in accounting.

         Huanyu Mao has served as our Chief Technical  Officer since January 20,
2005 and as our Chief  Operating  Officer since June 30, 2005.  Dr. Mao has been
Chief  Scientist of BAK Battery since  September 2004. From 1997 until September
2004 Dr.  Mao  served as Chief  Engineer  of  Tianjin  Lishen  Company.  Dr. Mao
received a Doctorate  degree in  electrochemistry  in  conducting  polymers from
Memorial University of Newfoundland, Canada.

         By the  written  consent of holders of a majority  of the shares of our
common stock, Dr. Huanyu Mao, Mr. Richard Goodner,  Mr. Joseph R. Mannes and Mr.
Jay J. Shi have been chosen to become  directors of CBBI,  although their
elections  will not be  effective  until the end of the  twentieth  calendar day
after an Information  Statement  under Section 14(c) of the Securities  Exchange
Act of 1934, as amended,  which includes  information  relating to the choice of
those individuals to become  directors,  is sent to the stockholders of CBBI. An
Information Statement has not been sent to stockholders of CBBI and accordingly,
Dr. Mao and Messrs. Goodner, Mannes and Preston are not yet directors of CBBI.

         Richard Goodner, 59, currently serves as Vice President - Legal Affairs
and General Counsel for U.S. Home Systems, Inc., a Nasdaq National Market System
publicly  traded  company and has held that position  since June 2003.  Prior to
working with U.S. Home Systems,  Inc., Mr. Goodner was a partner in the law firm
of Jackson Walker L.L.P. from 1997 to 2003. Mr. Goodner holds a Bachelor of Arts
degree in  Economics  from Eastern New Mexico  University  and a law degree from
Southern Methodist University.

         Joseph R.  Mannes,  47,  currently  serves as the  Managing  Director -
Corporate  Finance of SAMCO  Capital  Markets,  a division  of Penson  Financial
Services,  Inc.  and has held this  position  since 2001.  Prior to working with
SAMCO Capital  Markets,  Mr. Mannes served as Vice  President,  Chief  Financial
Officer and Secretary of Clearwire  Technologies,  Inc.  from 1998 to 2001.  Mr.
Mannes holds a Bachelor of Arts degree.  in Philosophy and French from Dartmouth
College and an M.B.A. in Finance and Accounting from the Wharton School Graduate
Division of the University of Pennsylvania.


                                       42



         Jay J. Shi,  46,  currently  serves as  Chairman  and Chief  Technology
Officer of SoBright  Technology,  Co.,  Ltd. Mr. Shi has served in this capacity
since  October  2005.  Mr. Shi also  currently  serves as  President of Big Wave
Consulting Co. Mr. Shi has served in this capacity since March 2005.  From April
2002 to February 2005, Mr. Shi served as Senior  Manager/Associate  Principal of
TIAX,  LLC.  Mr.  Shi  holds a Ph.d  in  Physical  Chemistry  from  St.  Andrews
University, and an M.S. in Polymer Sciences and a B.S. in Chemistry from Zhejian
University.

         Board Composition and Committees

         The board of directors is currently  composed of one member,  Xiangqian
Li. After the election of the four individuals describe above becomes effective,
the board of directors will consist of five members.  All Board action  requires
the approval of a majority of the  directors in attendance at a meeting at which
a  quorum  is  present.  We have  purchased  officers  and  directors  liability
insurance.

         We currently do not have standing  audit,  nominating  or  compensation
committees.   We  intend,  however,  to  establish  an  audit  committee  and  a
compensation  committee  of the board of directors  as soon as  practicable.  We
envision that the audit  committee will be primarily  responsible  for reviewing
the services  performed by our independent  auditors,  evaluating our accounting
policies and evaluating and  administering  our system of internal controls over
financial reporting.  The compensation  committee will be primarily  responsible
for reviewing and approving our salary and benefits  policies  (including  stock
options), including compensation of executive officers.

         Director Compensation

         At present we do not pay our  directors a fee for  attending  scheduled
and special  meetings of our board of  directors.  We intend to  reimburse  each
director for reasonable travel expenses related to such director's attendance at
board of directors and committee  meetings.  As noted above, we intend to expand
our  board  to  include  "independent"  directors.  It is  anticipated  that the
appointment  of  independent  members of our board  will  require us to pay fees
comparable to those paid by other public companies in our peer group.

         Indebtedness of Directors and Executive Officers

         None of our  directors or officers or their  respective  associates  or
affiliates is indebted to us.

         Involvement in Certain Legal Proceedings

         In the normal course of business,  various  claims are made against us.
At this time,  in the  opinion of  management,  there are no pending  claims the
outcome  of which are  expected  to result in a material  adverse  effect on our
consolidated financial position or results of operations.

         Family Relationships

         There are no family relationships among our directors or officers.

         Executive Compensation

         The  following   Summary   Compensation   Table  sets  forth  all  cash
compensation  paid to our chief executive  officer for services  rendered in all
capacities to us during the noted periods.  No executive officers received total
annual salary and bonus compensation in excess of $100,000.

                                       43


                           Summary Compensation Table



            Name and                                                  Restricted     Securities
            Principal                                                   Stock        Underlying      All Other
            Position                  Year      Salary     Bonus        Awards         Options     Compensation
- ---------------------------------   --------   --------   --------   -----------    ------------   ------------
                                                                                 
Xiangqian Li                          2005     $  8,736        -0-            N/A            N/A   $     45,730(1)
Chairman of the Board,                2004     $  8,709        -0-            N/A            N/A            N/A
President, and Chief Executive
Officer                               2003     $  8,699        -0-            N/A            N/A            N/A


- ----------
(1)  For use of a company-owned vehicle.

         Mr.  Timothy P. Halter served as our Chief  Executive  Officer  without
compensation  for nineteen days at the beginning of fiscal 2005, from January 1,
2005 to January 19, 2005.

         Stock Option Plan

         In May 2005, our board of directors adopted the China BAK Battery, Inc.
2005 stock option plan. We plan to submit the plan to a stockholder  vote within
12 months of its  adoption.  The plan will be void if it is not  approved by our
stockholders.

         Our 2005 stock  option plan  provides  for the grant of  "nonqualified"
stock options. These nonqualified stock options may be granted to our employees,
non-employee  directors  and  advisors and those of any of our  subsidiaries  or
affiliates. However, advisors are only eligible to receive awards if they render
bona fide services for us or any of our subsidiaries or affiliates. The exercise
price of options granted pursuant to the plan must be at least equal to the fair
market value of our common stock on the date of the grant.  The plan  authorizes
the issuance of up to 4,000,000  shares of our common stock.  We granted options
to purchase  2,000,000  shares to  approximately  55  individuals at fair market
value on May 16, 2005,  including  options to purchase 200,000 shares granted to
each of Yongbin Han, our Chief Financial Officer,  Secretary and Treasurer,  and
Huanyu Mao, our Chief  Operating  Officer and Chief Technical  Officer.  We have
2,000,000 shares of our common stock remaining available for issuance under this
plan.

         The plan will  generally  terminate on May 16, 2055.  Generally,  stock
options  granted under this plan may not be transferred in any manner other than
by will or by the laws of descent and  distribution  and may be exercised during
the lifetime of the optionee only by the optionee.  However,  exceptions  can be
made to this  restriction.  Options  granted  under our 2005 stock  option  plan
expire  immediately upon the termination of the optionee's service to us or to a
subsidiary  or  affiliate  of ours for  misconduct,  thirty-one  days  following
termination if the  termination  is for reasons other than death,  disability or
cause, or 12 months following  termination if the termination is due to death or
disability.  Upon a change in control,  all outstanding  stock options under our
2005 stock option plan either may be assumed or substituted for by the successor
entity. If the successor entity determines not to assume or substitute for these
stock options, the vesting provisions of such stock options will be accelerated,
and the  stock  options  will  terminate  upon  the  change  of  control  if not
previously exercised.

Employment, Change of Control and Severance Arrangements

         BAK  Battery  has  an  employment  agreement  with  Mr.  Li  for a term
extending  until August 3, 2006.  BAK Battery pays Mr. Li a salary in accordance
with its principle's;  his annual salary for fiscal year 2005 was US$8,736. This
employment  agreement also provides that we will pay social  insurance  benefits
for Mr. Li, which we also provide to our other management  employees.  We or Mr.
Li may  terminate  this  employment  agreement  upon thirty  days prior  written
notice.

                                       44


                             PRINCIPAL STOCKHOLDERS

         The following table sets forth, as of March 1, 2006, certain
information with respect to the beneficial ownership of our common stock by (i)
each director and officer of CBBI, (ii) each person known to CBBI to be the
beneficial owner of five percent or more of the outstanding shares of common
stock of CBBI, and (iii) all directors and officers of CBBI as a group. Unless
otherwise indicated, the person or entity listed in the table is the beneficial
owner of, and has sole voting and investment power with respect to, the shares
indicated. Some of the principal stockholders are selling stockholders in this
offering.



                                          Amount and Nature of Beneficial Ownership(1)
                                          --------------------------------------------
                                               Number                 Percent of
Name of Beneficial Owner                     of Shares(2)           Voting Stock(3)
- ------------------------                     ------------           ---------------
                                                              
Xiangqian Li                                 21,233,437(4)               43.4%
BAK Industrial Park, No. 1 BAK Street
Kuichong Town
Longgang District, Shenzhen
People's Republic of China

Jinghui Wang                                  3,600,035                   7.4%
BAK Industrial Park, No. 1 BAK Street
Kuichong Town
Longgang District, Shenzhen
People's Republic of China

The Pinnacle Fund, L.P.(5)                    2,609,636                   5.3%
4965 Preston Park Blvd., Suite 240
Plano, TX 75093

Fenghua Li                                    2,498,051                   5.1%
BAK Industrial Park, No. 1 BAK Street
Kuichong Town
Longgang District, Shenzhen
People's Republic of China

Huanyu Mao                                      249,805                   *
BAK Industrial Park, No. 1 BAK Street
Kuichong Town
Longgang District, Shenzhen
People's Republic of China

Yongbin Han                                     312,256                   *
BAK Industrial Park, No. 1 BAK Street
Kuichong Town
Longgang District, Shenzhen
People's Republic of China

Directors and executive officers
as a group (3 persons)                       21,795,498                  44.6%


- --------------------
*Denotes less than 1% of the outstanding shares of common stock.

(1)      On  March 1,  2006,  there  were  48,878,396  shares  of  common  stock
         outstanding and no issued and outstanding  preferred stock. Each person
         named above has the sole  investment  and voting  power with respect to
         all shares of common stock shown as  beneficially  owned by the person,
         except as otherwise indicated below.

(2)      Under  applicable SEC rules,  a person is deemed to be the  "beneficial
         owner"  of a  security  with  regard to which the  person  directly  or
         indirectly,  has or shares (a) the voting  power,  which  includes  the
         power  to  vote  or  direct  the  voting  of the  security,  or (b) the
         investment  power,  which includes the power to dispose,  or direct the
         disposition, of the security, in each case irrespective of the person's
         economic  interest in the security.  Under these SEC rules, a person is
         deemed to beneficially own securities which the person has the right to
         acquire within 60 days through the exercise of any option or warrant or
         through the conversion of another security.

(3)      In  determining  the percent of voting stock owned by a person on March
         1, 2006,  (a) the  numerator  is the  number of shares of common  stock
         beneficially  owned by the  person,  including  shares  the  beneficial
         ownership of which may be acquired  within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities,  and (b)
         the  denominator  is the  total  of (i) the  48,878,396  shares  in the
         aggregate of common stock  outstanding  on March 1, 2006,  and (ii) any
         shares of common stock which the person has the right to acquire within
         60 days upon the  exercise  of options or  warrants  or  conversion  of
         convertible  securities.  Neither  the  numerator  nor the  denominator
         includes  shares  which may be issued  upon the  exercise  of any other
         options  or  warrants  or  the  conversion  of  any  other  convertible
         securities.

                                       45



(4)      Mr. Li is a party to an Escrow Agreement pursuant to which he agreed to
         place 2,179,550  shares of his common stock into escrow for the benefit
         of  certain  stockholders  in the  event  we  fail to  satisfy  certain
         "performance  thresholds",  as defined in the Escrow  Agreement,  which
         Escrow  Agreement is incorporated by reference as a material exhibit to
         the registration statement of which this prospectus is a part and is on
         file  with the  SEC.  CBBI's  net  income  for the  fiscal  year  ended
         September  30,  2005  exceeded  the  "performance  threshold"  for such
         period; accordingly, 1,089,775 of the shares placed in escrow by Mr. Li
         will be  released  to Mr.  Li.  Mr.  Li is also a  party  to a  Lock-up
         Agreement pursuant to which he has agreed,  except for distributions of
         his shares of common stock required under the Escrow Agreement,  not to
         transfer his common stock for a period commencing  January 20, 2005 and
         ending 12 months  after the date our  common  stock is listed on either
         the Nasdaq Stock Market or another national stock exchange or quotation
         medium.  The  Lock-up  Agreement  is  incorporated  by  reference  as a
         material exhibit to the registration statement of which this prospectus
         is a part  and is on file  with the  SEC.  Mr.  Li is also a party to a
         Pledge Agreement  pursuant to which he has agreed to pledge  19,053,887
         shares of his  common  stock to  Shenzhen  Development  Bank  (Longgang
         Branch) as security for a comprehensive credit facility of BAK Battery.

(5)      Barry Kitt has sole voting and  investment  control over the securities
         held by The Pinnacle Fund, L.P.

              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

         BAK Battery has several  outstanding  short term bank notes  payable to
(i) Agricultural Bank of China (Longgang Branch),  (ii) Shenzhen Commercial Bank
(Shuibei Branch),  (iii) Shenzhen Development Bank (Longgang Branch), (iv) China
Minsheng  Bank  (Binhai/Shenzhen  Branches) and (v)  Construction  Bank of China
(Shenzhen  Branch),  respectively,  the proceeds of which were used primarily to
fund the operations of our manufacturing  facility located at the BAK Industrial
Park and for general working capital requirements.  At December 31, 2005, we had
aggregate  amounts due and  payable  under  these debt  arrangements  of $72.637
million.  The debt  arrangements  bear  interest at rates ranging from 5.022% to
6.138%  and  have  maturity  dates  ranging  from  six to  twelve  months.  This
indebtedness is generally guaranteed by BAK International,  by Xiangqian Li, our
director,  Chairman of the Board,  President and Chief Executive Officer, and by
Jilin  Provincial  Huaruan  Technology  Company Limited by Shares, a PRC company
("Huaruan  Technology").  Mr. Li has also pledged  19,053,887 of his  21,233,437
shares of our common stock to secure certain of our indebtedness.  Mr. Li is the
controlling  shareholder  and an executive  officer of Huaruan  Technology.  The
indebtedness  to  Shenzhen  Commercial  Bank is  guaranteed  by Mr. Li and by an
unaffiliated  third party guarantor.  None of Mr. Li, Huaruan  Technology or the
third party guarantor  received or is entitled to receive any  consideration for
the above  referenced  guarantees,  and we are not  independently  obligated  to
indemnify any of those  guarantors  for any amounts paid by them pursuant to any
guarantee.

         On October 18, 2003, we acquired intangible assets,  including a patent
and other  patent  rights,  from Huaruan  Technology,  an entity  controlled  by
Xiangqian Li, our President and Chief Executive Officer. The total consideration
paid to Huaruan Technology was $3.86 million.  The consideration paid to Huaruan
Technology was recorded at fair market value.

         On September 30, 2004,  BAK Battery  entered into a Financial  Advisory
Agreement with HFG  International,  Ltd., a Hong Kong  corporation,  pursuant to
which HFG  International  agreed to provide BAK Battery with  consulting help in
implementing an  organizational  structure that would  facilitate  accessing the
capital markets of the United States. In consideration  for these services,  HFG
International was paid a fee of $400,000 in conjunction with the consummation of
BAK  Battery's  private  placement on January 20, 2005.  Timothy P. Halter,  our
former Chief Executive  Officer,  is the principal  shareholder and an executive
officer of HFG International.  We believe the agreement was on terms at least as
favorable  to BAK  Battery  as those that  could  have been  negotiated  with an
unaffiliated party providing similar services.

         On June 10,  2004,  we  issued  99,858  shares of our $ 0.001 par value
common stock to Harry Miller,  our former President and Chief Executive Officer,
in  full  settlement  of a debt in the  amount  of  $49,929  that we owed to Mr.
Miller. The price of the transaction was $0.50 per share. The last reported sale
price for shares of our common stock prior to that issuance was $0.50 per share.

                                       46


                         DESCRIPTION OF OUR COMMON STOCK

         Our  authorized  capital stock  consists of  100,000,000  shares of our
common stock,  having a par value of $0.001 per share. Each outstanding share of
common stock  entitles  the holder  thereof to one vote per share on all matters
coming before the  stockholders for a vote. Our Articles of Incorporation do not
permit  cumulative  voting for the election of  directors,  which means that the
holders of more than 50% of such  outstanding  shares voting for the election of
directors  can elect all of the directors to be elected,  if they so choose;  in
such event, the holders of the remaining shares will not be able to elect any of
our directors.  Likewise,  our Articles of Incorporation do not vary the size of
the vote necessary for the  stockholders to act on various matters from the size
of the vote required by Nevada law, which requires an action by the stockholders
on a matter other than the election of directors to be approved if the number of
votes cast in favor of the action exceeds the number of votes cast in opposition
to the action.  The directors of a Nevada  corporation are elected at the annual
meeting of the  stockholders  by a plurality of the votes cast at the  election.
Stockholders  do not have  preemptive  rights to  purchase  shares in any future
issuance of our common stock.

         The holders of shares of our common stock are entitled to dividends out
of funds legally  available when and as declared by our board of directors.  Our
board of directors  has never  declared a dividend or otherwise  authorized  any
cash or other  distribution  with  respect to the shares of our common stock and
does not anticipate  declaring a dividend in the foreseeable  future.  Should we
decide in the future to pay dividends,  as a holding company,  our ability to do
so and meet other  obligations  depends  upon the receipt of  dividends or other
payments from our operating subsidiaries and other holdings and investments.  In
addition,  our  operating  subsidiaries,  from time to time,  may be  subject to
restrictions on their ability to make distributions to us, including as a result
of restrictive  covenants in loan agreements,  restrictions on the conversion of
local  currency  into  dollars  or other  hard  currency  and  other  regulatory
restrictions.  In the  event of our  liquidation,  dissolution  or  winding  up,
holders of our common  stock are  entitled to receive,  ratably,  the net assets
available  to  stockholders  after  payment of all  creditors.  PRC  regulations
currently  permit the payment of dividends  only out of  accumulated  profits as
determined in accordance with PRC accounting standards and regulations.  Each of
BAK International and BAK Battery is also required to set aside a portion of its
after-tax profits according to PRC accounting  standards and regulations to fund
certain reserve funds. Currently, BAK Battery, through BAK International, is the
only source of revenues or investment holdings for the payment of dividends.  If
it does not accumulate  sufficient  profits under PRC  accounting  standards and
regulations  to first fund certain  reserve funds as required by PRC  accounting
standards,  we will be  unable  to pay any  dividends.  In  addition,  if future
dividends are paid to us by BAK  International in Renminbi,  fluctuations in the
exchange rate for the  conversion of Renminbi into dollars may adversely  affect
the amount of the  dividends  that are  received by the holders of shares of our
common stock.  Furthermore,  any  restrictions  imposed on the  expatriation  of
Renminbi  or  other  currencies  out of the  PRC by  PRC-based  companies  would
adversely affect our ability to pay dividends.

         All of the issued and  outstanding  shares of our common stock are duly
authorized,  validly issued,  fully paid and non-assessable.  To the extent that
additional  shares of our common  stock are issued,  the  relative  interests of
existing stockholders will be diluted.

         Our transfer  agent is  Securities  Transfer  Corporation,  2591 Dallas
Parkway, Suite 102, Frisco, Texas 75034.

                              SELLING STOCKHOLDERS

         The  following  table sets forth the names of the selling  stockholders
and  for  each  selling  stockholder  the  number  of  shares  of  common  stock
beneficially  owned  as of  March  1,  2006,  and the  number  of  shares  being
registered.  Except as otherwise  indicated in the footnotes to the below table,
each selling  stockholder  acquired  its  securities  in CBBI's  stock  exchange
transaction  on  January  20,  2005.  Furthermore,  except  as set  forth in the
footnotes  below,  none of the  selling  stockholders  has held a position as an
officer or director  of CBBI,  nor has any  selling  stockholder  had a material
relationship  of any kind with  CBBI.  All  information  with  respect  to share
ownership  has been  furnished  by the selling  stockholders.  The shares  being
offered are being  registered to permit public  secondary  trading of the shares
and each  selling  stockholder  may  offer all or part of the  shares  owned for
resale from time to time. A selling stockholder is under no obligation, however,
to sell any shares  immediately  pursuant to this  prospectus,  nor is a selling
stockholder  obligated  to sell all or any  portion  of the  shares at any time.
Therefore,  no estimate  can be given as to the number of shares of common stock
that will be sold pursuant to this  prospectus or the number of shares that will
be owned by the selling  stockholders  upon  termination  of the  offering  made
hereby.  We will file a supplement to this  prospectus to name successors to any
named  selling  stockholders  who are able to use this  prospectus to resell the
securities registered hereby.

                                       47




                                                                                                        PERCENT OF
                                                                                        SHARES OF      COMMON STOCK
                                                    SHARES OF                         COMMON STOCK         AFTER
                                                  COMMON STOCK       PERCENT OF           TO BE        COMPLETION OF
           SELLING STOCKHOLDERS(2)                  OWNED(1)      COMMON STOCK(3)      REGISTERED       OFFERING(3)
- ----------------------------------------------    ------------    ---------------    ---------------   -------------
                                                                                                    
Jinghui Wang                                         3,600,035                7.4%         1,800,000            3.68%
Fenghua Li                                           2,498,051                5.1%           500,000            4.09%
The Pinnacle Fund (4)                                2,609,636                5.3%         2,109,636            1.02%
Yunfei Li                                            1,405,153                2.9%         1,405,153               0%
Ying Wang                                              911,545                1.9%           911,545               0%
Gary Evans                                             758,862                1.6%           758,862               0%
Halter Financial Group, Inc.(5)                        587,754                1.2%           587,754               0%
Chinamerica Fund, LP(6)                                193,608                  *            193,608               0%
Westpark Capital L.P.(7)                               805,908                1.0%           505,908               *
Lake Street Fund, LP(8)                                478,083                1.0%           478,083               0%
Xuechun Zhang                                          379,673                  *            379,673               0%
Xin An                                                 288,367                  *            288,367               0%
Wanpei Chen                                            252,954                  *            252,954               0%
Jayhawk China Fund(9)                                  427,954                  *            252,954               *
Xiaohui Wang                                           224,825                  *            224,825               0%
Leong Sing Lye                                          15,177                  *             15,177               0%
Fred Astman                                            164,420                  *            164,420               0%
MidSouth Investor Fund, L.P.(10)                       164,420                  *            164,420               0%
Steve Kircher                                           68,067                  *             68,067               0%
Kevin Halter, Jr.                                      134,062                  *            134,062               0%
Bellfield Capital Partners LP(11)                      101,182                  *            101,182               0%
Southwell Partners, L.P.(12)                           641,182                  *            101,182             1.1%
David Moy                                               80,945                  *             80,945               0%
Yuxin Zhang                                             74,942                  *             74,942               0%
Feng Li                                                 67,135                  *             67,135               0%
Chongying Gong                                          64,857                  *             64,857               0%
Ray Chapman                                             50,591                  *             50,591               0%
Lighthouse Capital Insurance Company(13)                50,591                  *             50,591               0%
David Ofman                                             25,591                  *             25,591               0%
David A. Spinney                                        50,591                  *             50,591               0%
Si Zhang                                                50,591                  *             50,591               0%
Scott Hood                                              37,943                  *             37,943               0%
Bob Schiesser(14)                                       37,943                  *             37,943               0%


                                       48




                                                                                                        PERCENT OF
                                                                                        SHARES OF      COMMON STOCK
                                                    SHARES OF                         COMMON STOCK         AFTER
                                                  COMMON STOCK       PERCENT OF           TO BE        COMPLETION OF
           SELLING STOCKHOLDERS(2)                  OWNED(1)      COMMON STOCK(3)      REGISTERED       OFFERING(3)
- ----------------------------------------------    ------------    ---------------    ---------------   -------------
                                                                                                    
Mark DeSalvo                                            32,884                *               32,884              0%
BOT Holdings, Inc.(15)                                  25,295                *               25,295              0%
Michael Columbos                                        25,295                *               25,295              0%
David L. Ebershoff                                      25,295                *               25,295              0%
Harold E. Gear                                          25,295                *               25,295              0%
Robert O. McDonald(16)                                  25,295                *               25,295              0%
William Rosen                                           15,295                *               15,295              0%
Stephen S. Taylor, Sr.                                  11,795                *               11,795              0%
Harry Gabel                                             22,766                *               22,766              0%
264646 Alberta Ltd.(17)                                 17,707                *               17,707              0%
Yarek Bartos                                            17,707                *               17,707              0%
Earl Fawcett                                            17,707                *               17,707              0%
Kelly Fraser                                            17,707                *               17,707              0%
Andrew Goodacre                                         17,707                *               17,707              0%
Richard Macdermott                                      15,177                *               15,177              0%
783036 Alberta Ltd.(18)                                 12,648                *               12,648              0%
Dennis B. Bleackley                                     12,648                *               12,648              0%
Chapel Rock Holdings Ltd.(19)                           12,648                *               12,648              0%
Stephen Sun Chiao                                       12,648                *               12,648              0%
Donna H. Dodson                                         12,648                *               12,648              0%
James Gilkison                                          12,648                *               12,648              0%
Terral D. Hagman                                        12,648                *               12,648              0%
J.M.C. Investments Ltd.(20)                             12,648                *               12,648              0%
John Mackay                                             12,648                *               12,648              0%
Steven Perry                                            12,648                *               12,648              0%
Paul Plowman                                            12,648                *               12,648              0%
John B. Trescot                                         12,648                *               12,648              0%
John H. Trescot, Jr.                                    12,648                *               12,648              0%
Jack Coldwell                                           10,118                *               10,118              0%
Richard Dahl                                            10,118                *               10,118              0%
Danich Investments Ltd.(21)                             10,118                *               10,118              0%
Fabmar Investments Ltd.(22)                             10,118                *               10,118              0%
Robert Geddes                                           10,118                *               10,118              0%
Dwight L. McLennan                                      10,118                *               10,118              0%
Sandeep G. Aggarwal/Prof. Corp.(23)                     10,118                *               10,118              0%
Ken Bell                                                 7,589                *                7,589              0%
Imtiaz Bhiman                                            7,589                *                7,589              0%
Adam Carpenter                                           7,589                *                7,589              0%
Gary Allard                                              5,059                *                5,059              0%
A. J. Charbonneau                                        5,059                *                5,059              0%
G-Mac Welding Ltd.(24)                                   5,059                *                5,059              0%
Calvin Gabel                                             5,059                *                5,059              0%
Steve Horth                                              5,059                *                5,059              0%
Don A. Leeb                                              5,059                *                5,059              0%
Eric Pedersen                                            5,059                *                5,059              0%
Robert G. & Judith T. Rader(25)                          5,059                *                5,059              0%
Doug Riopelle and Linda Benham-Riopelle                  5,059                *                5,059              0%
Gerald Slamko                                            5,059                *                5,059              0%
Steve Tobias                                             5,059                *                5,059              0%
William Tobman                                           5,059                *                5,059              0%
Ann T. Garrett                                           2,530                *                2,530              0%
James B. & Pauline Lisle                                 2,530                *                2,530              0%

Total                                               17,939,350              36.70%        12,626,264          10.87%


- ----------
*    Denotes less than 1% of the outstanding shares of common stock.


(1)      On March 1, 2006, there were 48,878,396 shares of common stock
         outstanding and no issued and outstanding  preferred  stock. All of the
         shares of common stock being registered  pursuant to this  registration
         statement are being  registered  on behalf of the selling  stockholders
         and  were  outstanding   prior  to  the  filing  of  this  registration
         statement.  Following the offering,  there will be 48,878,396 shares of
         common stock outstanding and no issued and outstanding preferred stock.

(2)      Each person named in the selling  stockholder  table above has the sole
         investment  and voting power with respect to all shares of common stock
         shown  as  beneficially  owned  by  the  person,  except  as  otherwise
         indicated  below.  Under applicable SEC rules, a person is deemed to be
         the  "beneficial  owner" of a security  with regard to which the person
         directly  or  indirectly,  has or shares  (a) the voting  power,  which
         includes the power to vote or direct the voting of the security, or (b)
         the investment  power,  which includes the power to dispose,  or direct
         the  disposition,  of the security,  in each case  irrespective  of the
         person's  economic  interest in the security.  Under these SEC rules, a
         person is deemed to  beneficially  own securities  which the person has
         the right to acquire  within 60 days through the exercise of any option
         or warrant or through the conversion of another  security.  None of the
         selling   stockholders  who  are  not  natural  persons  are  reporting
         companies under the Securities Exchange Act of 1934.

(3)      Assumes that each selling stockholder sells all of the shares of stock,
         the offer and sale of which is registered  pursuant to the registration
         statement  of which  this  prospectus  is a part.  In  determining  the
         percent of common  stock  owned by a person on March 1,  2006,  (a) the
         numerator is the number of shares of common stock beneficially owned by
         the person,  including shares the beneficial  ownership of which may be
         acquired  within 60 days upon the  exercise  of options or  warrants or
         conversion of convertible  securities,  and (b) the  denominator is the
         total of (i) the  48,878,396  shares in the  aggregate  of common stock
         outstanding on March 1, 2006, and (ii) any shares of common stock which
         the person has the right to acquire within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities.  Neither
         the numerator nor the  denominator  includes shares which may be issued
         upon the exercise of any other options or warrants or the conversion of
         any  other  convertible  securities.   For  purposes  of  this  selling
         stockholders  table,  the  calculation  for  determining the percent of
         common stock owned by a person after  completion of the offering is the
         same,  and assumes that no new shares of common stock will be issued by
         us prior to the completion of the offering.

                                       49


(4)      Represents (a) 2,109,636  shares of common stock issued to The Pinnacle
         Fund, L.P. pursuant to CBBI's stock exchange transaction on January 20,
         2005, prior to the  consummation of the private  placement on September
         16,  2005 and (b)  500,000  shares  of  common  stock  acquired  by The
         Pinnacle Fund, L.P. in the private  placement  consummated on September
         16, 2005. Barry M. Kitt has sole voting and investment control over the
         securities held by The Pinnacle Fund, L.P.

(5)      The shares hereby Halter  Financial  Group,  Inc. were acquired in June
         2004 in a private purchase  transaction  with Harry Miller,  the former
         controlling  stockholder  of the company.  Timothy P. Halter,  the sole
         officer and director of Halter  Financial  Group,  Inc.,  served as our
         sole officer and director from June 2004 through  January 20, 2005. Mr.
         Halter also  exercises  sole  investment  and voting  control  over the
         securities held by Halter Financial Group.

(6)      Beau Johnson and  Christopher  Efird have shared voting and  investment
         control over the securities held by Chinamerica Fund, LP.

(7)      Represents  (a)  505,908  shares of  common  stock  issued to  Westpark
         Capital,  L.P. pursuant to CBBI's stock exchange transaction on January
         20,  2005,  prior  to the  consummation  of the  private  placement  on
         September 16, 2005 and (b) 300,000  shares of common stock  acquired by
         Westpark  Capital,   L.P.  in  the  private  placement  consummated  on
         September 16, 2005. Patrick J. Brosnahan has sole voting and investment
         control over the securities held by Westpark Capital, L.P.

(8)      Scott Hood and Fred Astman have shared  voting and  investment  control
         over the securities held by Lake Street Fund, LP.

(9)      Represents  (a) 252,954  shares of common stock issued to Jayhawk China
         Fund (Cayman),  Ltd.  pursuant to CBBI's stock exchange  transaction on
         January 20, 2005, prior to the consummation of the private placement on
         September 16, 2005 and (b) 175,000  shares of common stock  acquired by
         Jayhawk China Fund (Cayman),  Ltd. in the private placement consummated
         on September  16, 2005.  Kent  McCarthy has sole voting and  investment
         control over the securities held by Jayhawk China Fund (Cayman), Ltd.

(10)     Buzz Heidtke has sole voting and investment control over the securities
         held by MidSouth Investor Fund, L.P.

(11)     Dave  Brigante  has  sole  voting  and  investment   control  over  the
         securities held by Bellfield Capital Partners LP.

(12)     Wilson  Jaeggli  has  sole  voting  and  investment  control  over  the
         securities held by Southwell Partners, L.P.

                                       50



(13)     David E.  Richardson  has sole voting and  investment  control over the
         securities held by Lighthouse Capital Insurance Company.

(14)     Mr.  Schiesser  is an affiliate of  Canaccord  Capital  Corporation,  a
         licensed   broker/dealer  in  Canada.   Mr.  Schiesser   purchased  the
         securities to be registered in the ordinary  course of business and had
         no  agreements  or  understandings,  directly or  indirectly,  with any
         person to distribute his securities at the time of purchase.

(15)     Tom  Brinkerhoff  has  sole  voting  and  investment  control  over the
         securities held by BOT Holdings, Inc.

(16)     Mr.  McDonald is an affiliate of Capital  West  Securities,  a licensed
         broker/dealer.  Mr. McDonald  purchased the securities to be registered
         in  the  ordinary   course  of  business  and  had  no   agreements  or
         understandings,  directly or indirectly,  with any person to distribute
         his securities at the time of purchase.

(17)     Victor Walls has sole voting and investment control over the securities
         held by 264646 Alberta Ltd.

(18)     Ralph Miller has sole voting and investment control over the securities
         held by 783036 Alberta Ltd.

(19)     Wayne Hucik and Susan Hucik have shared voting and  investment  control
         over the securities held by Chapel Rock Holdings Ltd.

(20)     Brian Carpenter and Jeanne  Carpenter have shared voting and investment
         control over the securities held by JMC Investments Ltd.

(21)     Dan Remenda has sole voting and investment  control over the securities
         held by Danich Investments Ltd.

(22)     Eugene  Fabro and  Adrienne  Fabro have  shared  voting and  investment
         control over the securities held by Fabmar Investments Ltd.

(23)     Sandeep G.  Aggarwal  has sole voting and  investment  control over the
         securities held by Sandeep G. Aggarwal/Prof. Corp.

(24)     Grant McNaughton and Donna McNaughton have shared voting and investment
         control over the securities held by G-Mac Welding Ltd.

(25)     Hold as trustees for the Rader Living Trust.

                                       51


                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon  completion of the  offering,  we will have  48,878,396  shares of
common stock outstanding.  A current stockholder who is our "affiliate," defined
in  Rule  144 as a  person  who  directly,  or  indirectly  through  one or more
intermediaries,  controls, or is controlled by, or is under common control with,
us, will be required to comply with the resale limitations of Rule 144.

         Purchasers  acquiring  shares from the selling  shareholders  in one or
more transactions to which this prospectus  relates,  other than persons who are
our affiliates, may resell their shares immediately. Sales by affiliates will be
subject to the  volume  and other  limitations  of Rule 144,  including  certain
restrictions  regarding  the  manner  of  sale,  notice  requirements,  and  the
availability  of current  public  information  about us. The volume  limitations
generally permit an affiliate to sell,  within any three-month  period, a number
of shares  that does not exceed the  greater of one  percent of the  outstanding
shares of common  stock or the average  weekly  trading  volume  during the four
calendar  weeks  preceding  his sale.  A person who ceases to be an affiliate at
least three months before the sale of restricted  securities  beneficially owned
for at least two years may sell the restricted securities under Rule 144 without
regard to any of the Rule 144 limitations.

                              PLAN OF DISTRIBUTION

         The 12,626,264 shares being offered by the selling  stockholders may be
sold or  distributed  from  time to time by the  selling  stockholders  or their
transferees  directly to one or more purchasers or through brokers,  dealers, or
underwriters  who may act solely as agents or may acquire  shares as principals.
Such sales or distributions  may be made at prevailing  market prices, at prices
related to such  prevailing  market  prices,  or at variable  prices  negotiated
between the sellers and purchasers that may vary. The distribution of the shares
may be effected in one or more of the following methods:

         o        ordinary  brokerage  transactions,  including  long  or  short
                  sales,

         o        transactions  involving cross or block trades, or otherwise in
                  the over-the-counter market,

         o        purchases by brokers,  dealers,  or underwriters as principals
                  and subsequent resale by the purchasers for their own accounts
                  pursuant  to  this   prospectus  in  the  open  market  or  in
                  underwritten offerings of those shares,

         o        sales "at the market" to, or through, market makers or into an
                  existing market for the shares,

         o        sales  not  involving  market  makers or  established  trading
                  markets,   including  direct  sales  to  purchasers  or  sales
                  effected through agents,

         o        transactions  involving options,  swaps, or other derivatives,
                  whether exchange-listed or otherwise, or

         o        transactions involving any combination of the foregoing or any
                  other legally available means.

                                       52


         In addition,  a selling stockholder may enter into hedging transactions
with one or more  broker-dealers  who may engage in short sales of shares in the
course of hedging the  positions  they assume  with the selling  stockholder.  A
selling  stockholder may also enter into options or other  transactions with one
or  more   broker-dealers   requiring   the  delivery  of  the  shares  by  such
broker-dealers  with the possibility  that such shares may be resold  thereafter
pursuant to this prospectus.

         A  broker,   dealer,   underwriter,   or  agent  participating  in  the
distribution  of the shares may receive  compensation  in the form of discounts,
concessions,  or commissions from the selling  stockholders and/or purchasers of
the shares for whom such  person  may act as an agent,  to whom such  person may
sell as principal,  or both; and such compensation as to a particular person may
be in  excess  of  customary  commissions.  The  selling  stockholders  and  any
broker-dealers acting in connection with the sale of the shares being registered
may be deemed to be  underwriters  within the  meaning  of Section  2(11) of the
Securities  Act of 1933,  as  amended,  or the  Securities  Act,  and any profit
realized  by  them  on  the  resale  of  shares  as  principals  may  be  deemed
underwriting  compensation  under the  Securities  Act.  We know of no  existing
arrangements  between any of the selling stockholders and any other stockholder,
broker,  dealer,  underwriter,  or agent relating to the sale or distribution of
the  shares,  nor  can we  presently  estimate  the  amount,  if  any,  of  such
compensation.

         Although we will receive no proceeds  from the sale of shares  pursuant
to this  prospectus,  we have  agreed  to bear the  costs  and  expenses  of the
registration of the shares,  including legal and accounting fees, and such costs
and expenses are estimated to be approximately $213,000.

         We have informed the selling  stockholders  that while they are engaged
in a  distribution  of the  shares  included  in this  prospectus  they  will be
required to comply with certain  anti-manipulative rules contained in Regulation
M under the Exchange  Act. With certain  exceptions,  Regulation M prohibits any
selling stockholder,  any affiliated  purchaser,  and any broker-dealer or other
person who participates in such distribution from bidding for or purchasing,  or
attempting to induce any person to bid for or purchase, any security that is the
subject  of  the  distribution  until  the  entire   distribution  is  complete.
Regulation M also prohibits any bids or purchases made in order to stabilize the
price of a security in connection with the distribution of that security.

                                       53


                         INDEPENDENT PUBLIC ACCOUNTANTS

         There  have been no  changes  in  and/or  disagreements  with  Schwartz
Levitsky  Feldman L.L.P.,  independent  registered  public  accounting  firm, on
accounting and financial disclosure matters.

                                  LEGAL MATTERS

         Certain legal matters in this  offering,  including the legality of the
common stock offered pursuant to this prospectus, will be passed upon for us and
the selling  stockholders by Schreck  Brignone,  300 South Fourth Street,  Suite
1200, Las Vegas, NV 89101.

                                     EXPERTS

         Our financial  statements included in this prospectus have been audited
by Schwartz  Levitsky Feldman L.L.P.,  independent  registered public accounting
firm,  as stated in the opinion,  which has been  rendered upon the authority of
said firm as experts in accounting and auditing.

                     INTERESTS OF NAMED EXPERTS AND COUNSEL

         No  "Expert"  or  "Counsel"  as defined by Item 509 of  Regulation  S-B
promulgated  pursuant to the  Securities  Act,  whose  services were used in the
preparation of this Form SB-2, was hired on a contingent basis or will receive a
direct or indirect interest in us.

              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Our Amended and Restated Bylaws,  filed as Exhibit 3.3 hereto,  provide
that we must  indemnify  our  directors to the fullest  extent  permitted  under
Nevada law and may  indemnify,  if so authorized by our board of directors,  our
officers  and any  other  person  whom we have the  power to  indemnify  against
liability,  reasonable expense or other matter  whatsoever.  The effect of these
provisions is potentially to indemnify our directors and officers from all costs
and expenses of liability  incurred by them in connection with any action,  suit
or proceeding in which they are involved by reason of their affiliation with us.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise,  we have been  advised  that in the  opinion  of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

         Our Amended and Restated Bylaws also permit us to maintain insurance on
behalf of our company and any person whom we have the power to indemnify.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed a registration statement on Form SB-2 with the Securities
and Exchange  Commission  under the  Securities  Act of 1933 with respect to the
shares  of  common  stock  being  offered  by  means  of this  prospectus.  This
prospectus,  which is a part of the registration statement, does not contain all
of the  information  set forth in the  registration  statement,  or the exhibits
which  are  part  of  the  registration  statement.  You  should  refer  to  the
registration  statement and its exhibits for additional  information that is not
contained in this  prospectus.  Whenever we make reference in this prospectus to
any of our  contracts,  agreements or other  documents,  you should refer to the
exhibits  attached  to the  registration  statement  for  copies  of the  actual
contract, agreement or other document.

                                       54


         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended, and we are required to file reports, any proxy
statements and other  information  with the Securities and Exchange  Commission.
You can read our  Securities  and  Exchange  Commission  files,  including  this
registration  statement,  over  the  Internet  at the  Securities  and  Exchange
Commission's  web site at  http://www.sec.gov.  You may  also  read and copy any
documents  we file with the  Securities  and Exchange  Commission  at its public
reference facility at 100 F Street, N.E., Room 1580, Washington, D.C. 20549 and
at the  Securities and Exchange  Commission's  regional  offices.   You may also
obtain  copies of the  documents  at  prescribed  rates by writing to the Public
Reference  Section of the Securities  and Exchange  Commission.  Please call the
Securities and Exchange  Commission at 1-800-SEC-0330 for further information on
the operation of the public reference facilities.

                                       55


                             CHINA BAK BATTERY, INC.
                        CONSOLIDATED FINANCIAL STATEMENTS

                                TABLE OF CONTENTS


                                                                                       
December 31, 2005 Consolidated Financial Statements (Unaudited)

       Consolidated Balance Sheets as of December 31, 2005 and September 30, 2005                 F-1

       Consolidated Statements of Operations for The Three Months Ended
         December 31, 2005 and 2004                                                               F-2

       Consolidated Statements of Cash Flows for The Three Months Ended
         December 31, 2005 and 2004                                                               F-3

       Notes to Consolidated Financial Statements                                           F-4 - F-8

September 30, 2005 and 2004 Consolidated Financial Statements

       Report of Independent Registered Public Accounting Firm                                    F-9

       Consolidated Balance Sheets as of September 30, 2005 and 2004                             F-10

       Consolidated Statements of Operations for the Years Ended
         September 30, 2005 and 2004                                                             F-11

       Consolidated Statements of Changes in Stockholders' Equity for the Years
         Ended September 30, 2005 and 2004                                                       F-12

       Consolidated Statements of Cash Flows for the Years Ended
         September 30, 2005 and 2004                                                             F-13

       Notes to Consolidated Financial Statements                                         F-14 - F-40


                                       F-i



                             CHINA BAK BATTERY, INC.
                           Consolidated Balance Sheets
                 As of December 31, 2005 and September 30, 2005
           (Amounts expressed in US Dollars, except number of shares)



                                                              December 31, 2005   September 30, 2005
                                                             ------------------   ------------------
                                                                      $                    $
                                                                  Restated
                                                                  Unaudited
                                                                                   
                                     Assets
                                    -------
Current Assets
     Cash                                                            11,368,998           33,055,784
     Cash -Restricted                                                24,891,394           19,392,280
     Accounts Receivable, Net                                        40,650,896           43,379,754
     Inventories                                                     36,885,868           21,696,226
     Prepaid Expenses                                                 1,748,264            1,448,119
     Notes Receivable                                                 9,365,328              484,028
     Accounts Receivable - Related Party                                 21,588              271,873
                                                             ------------------   ------------------
         Total Current Assets                                       124,932,336          119,728,064
                                                             ------------------   ------------------
Long-Term Assets
     Property, Plant, & Equipment                                    72,067,498           52,160,610
     Construction in Progress                                         5,198,860           17,804,181
     Land Use Rights                                                  3,255,562            3,246,791
     Less Accumulated Depreciation                                   (7,085,873)          (5,873,954)
                                                             ------------------   ------------------
         Long-term Assets, Net                                       73,436,047           67,337,628
                                                             ------------------   ------------------
Other Assets
     Other Assets                                                       546,585              566,703
     Intangible Assets, Net                                              52,325               53,379
                                                             ------------------   ------------------
         Total Other Assets                                             598,910              620,082
                                                             ------------------   ------------------
         Total Assets                                               198,967,293          187,685,774
                                                             ==================   ==================
                      Liabilities and Stockholders' Equity
                      ------------------------------------
Current Liabilities
     Accounts Payable                                                22,159,947           17,836,561
     Bank Loans, Short Term                                          39,032,490           39,545,230
     Notes Payable                                                   33,605,163           29,577,308
     Land Use Rights Payable                                          2,970,563            2,962,560
     Construction Costs Payable                                       3,899,249            5,241,883
     Customer Deposits                                                1,329,579              655,065
     Accrued Expenses                                                 3,494,288            3,196,594
     Other Liabilities                                                  512,718              712,506
                                                             ------------------   ------------------
         Total Current Liabilities                                  107,003,997           99,727,707
                                                             ------------------   ------------------
CONTINGENCIES AND COMMITMENTS (NOTE 5)

Stockholders' Equity
     Capital Stock-$.001 Par Value; 100,000,000 Shares
     Authorized; 48,878,396 Shares Issued and Outstanding                48,878               48,878
     Additional Paid In Capital                                      68,724,320           68,012,808
     Accumulated Comprehensive Income                                   579,854              362,728
     Reserves                                                         4,274,047            3,688,989
     Retained Earnings                                               18,336,197           15,844,664
                                                             ------------------   ------------------
         Total Stockholders' Equity                                  91,963,296           87,958,067
                                                             ------------------   ------------------
         Total Liabilities and Stockholders' Equity                 198,967,293          187,685,774
                                                             ==================   ==================


   The accompanying notes are an integral part of these financial statements.

                                       F-1


                             CHINA BAK BATTERY, INC.
                      Consolidated Statements of Operations
              For The Three Months Ended December 31, 2005 and 2004
           (Amounts expressed in US Dollars, except number of shares)
                                   (Unaudited)



                                                                    2005                 2004
                                                             ------------------   ------------------
                                                                      $                    $
                                                                  Restated
                                                                                    
Revenues, Net of Returns                                             26,103,750           25,126,265

Cost of Goods Sold                                                   19,064,500           20,743,021
                                                             ------------------   ------------------
Gross Profit                                                          7,039,250            4,383,244
                                                             ------------------   ------------------
Expenses:
     Selling                                                          1,223,837              808,276
     General and Administrative                                       1,805,408            1,151,756
     Research and Development                                           495,205               20,020
     Bad Debts                                                          255,488               51,235
                                                             ------------------   ------------------
         Total Expenses                                               3,779,938            2,031,287
                                                             ------------------   ------------------
Operating Income                                                      3,259,312            2,351,957
Other Expenses (Income):
     Finance Costs                                                      384,889              389,650
     Other Expenses (Income)                                           (308,822)              16,120
                                                             ------------------   ------------------

Net Income Before Provision for Income Taxes                          3,183,245            1,946,187

Provision for Income Tax                                                106,654              144,067
                                                             ------------------   ------------------
Net Income                                                            3,076,591            1,802,120
                                                             ==================   ==================
Net Income Per Common and Common Equivalent Share:
Basic                                                                      0.06                 0.06
                                                             ==================   ==================
Diluted                                                                    0.06                 0.06
                                                             ==================   ==================
Weighted Average Shares Outstanding:
Basic                                                                48,878,396           31,225,642
                                                             ==================   ==================
Diluted                                                              49,242,404           31,225,642
                                                             ==================   ==================


   The accompanying notes are an integral part of these financial statements.

                                       F-2


                             CHINA BAK BATTERY, INC.
                      Consolidated Statements of Cash Flows
              For The Three Months Ended December 31, 2005 and 2004
                        (Amounts expressed in US Dollars)
                                   (Unaudited)



                                                                    2005                 2004
                                                             ------------------   ------------------
                                                                      $                    $
                                                                  Restated
                                                                                   
Cash Flows from (used for) Operating Activities
Net Income                                                            3,076,591            1,802,120
Adjustments to Reconcile Net Income to Net Cash from
Operating Activities:
     Bad Debts Expense                                                  255,488               51,235
     Depreciation and Amortization                                    1,213,116              754,727
     Writedown of Inventory                                             460,275                    -
     Share-Based Compensation                                           711,512                    -
     Changes in Assets and Liabilities:
         Accounts Receivable                                          2,512,194           (5,947,411)
         Inventories                                                (15,592,023)          10,235,226
         Prepaid Expenses                                              (300,145)             921,473
         Notes Receivable                                            (8,881,301)            (437,523)
         Accounts Receivable - Related Party                            250,286              378,413
         Other Assets                                                    20,118              (67,767)
         Accounts Payable                                             4,323,386           (2,786,974)
         Land Use Rights Payable                                           (768)                 272
         Construction Costs Payable                                  (1,342,634)             746,559
         Customer Deposits                                              674,514             (137,346)
         Accrued Expenses                                               297,695           (2,664,062)
         Other Liabilities                                             (199,788)                 271
                                                             ------------------   ------------------
Net Cash Flows from (used for) Operating Activities                 (12,521,484)           2,849,213
                                                             ------------------   ------------------
Cash Flows from (used for) Investing Activities
     Acquisition of Property, Plant and Equipment                   (19,906,888)          (1,300,986)
     Construction in Progress                                        12,605,321           (3,370,433)
                                                             ------------------   ------------------

Net Cash Flows used for Investing Activities                         (7,301,567)          (4,671,419)
                                                             ------------------   ------------------
Cash Flows from (used for) Financing Activities
     Proceeds from Borrowings                                        27,529,782           21,519,898
     Repayment of Borrowings                                        (24,014,667)         (18,844,328)
     Cash Pledged To Bank                                            (5,499,114)            (806,951)
                                                             ------------------   ------------------
Net Cash Flows from (used for) Financing Activities                  (1,983,999)           1,868,619
                                                             ------------------   ------------------
Effect of Exchange Rate Changes on Cash                                 120,264               (1,525)
                                                             ------------------   ------------------

Net Increase (Decrease) in Cash                                     (21,686,786)              44,888

Cash - Beginning of Period                                           33,055,784            3,212,176
                                                             ------------------   ------------------
Cash - End of Period                                                 11,368,998            3,257,064
                                                             ==================   ==================
Supplemental Cash Flow Disclosures:
Interest Paid                                                           425,214              313,195
                                                             ==================   ==================
Income Taxes Paid                                                       195,491               94,858
                                                             ==================   ==================


   The accompanying notes are an integral part of these financial statements.

                                       F-3


                             CHINA BAK BATTERY, INC.
                   Notes to Consolidated Financial Statements
                           December 31, 2005 and 2004
                        (Amounts expressed in US Dollars)
                                   (Unaudited)

1.       BASIS OF PRESENTATION

         The condensed  consolidated  financial statements of China BAK Battery,
         Inc.  and  Subsidiaries  (the  "Company")  included  herein  have  been
         prepared  by the  Company,  without  audit,  pursuant  to the rules and
         regulations  of the  Securities  and Exchange  Commission  (the "SEC").
         Certain  information  and  footnote  disclosures  normally  included in
         financial  statements  prepared in conjunction with generally  accepted
         accounting  principles have been condensed or omitted  pursuant to such
         rules  and   regulations,   although  the  Company  believes  that  the
         disclosures  are  adequate  to  make  the  information   presented  not
         misleading. These condensed consolidated financial statements should be
         read in  conjunction  with the annual  audited  consolidated  financial
         statements  and the notes  thereto  included  in the  Company's  annual
         report on Form 10-KSB, and other reports filed with the SEC.

         The accompanying  unaudited interim  consolidated  financial statements
         reflect all adjustments of a normal and recurring  nature which are, in
         the opinion of  management,  necessary to present  fairly the financial
         position,  results of operations  and cash flows of the Company for the
         interim periods presented.  The results of operations for these periods
         are not  necessarily  comparable  to, or indicative  of, results of any
         other interim  period or for the fiscal year taken as a whole.  Factors
         that affect the  comparability  of financial data from year to year and
         for  comparable   interim   periods  include   non-recurring   expenses
         associated with the Company's registration with the SEC, costs incurred
         to raise capital and stock awards.

         The  condensed   consolidated  financial  statements  are  prepared  in
         accordance with generally  accepted  accounting  principles used in the
         United States of America and include the accounts of BAK  International
         Limited ("BAK  International"),  Shenzhen BAK Battery Co, Ltd.  ("BAK")
         and BAK Electronics (Shenzhen) Co., Ltd. for all periods presented. All
         significant intercompany balances and transactions have been eliminated
         on consolidation.

         On January 10, 2006, BAK International completed the formation of a new
         wholly owned  China-based  subsidiary,  BAK Electronic  (Shenzhen) Co.,
         Ltd.,   focused  on  the   manufacture,   research,   development   and
         distribution of polymer lithium ion  rechargeable  batteries for use in
         cellular  telephones  as  well as  various  other  portable  electronic
         devices,  including  high-power  handset  telephone,  laptop computers,
         digital cameras, video camcorders, MP3 players, MP4 players and general
         industrial applications.

                                       F-4


                             CHINA BAK BATTERY, INC.
                   Notes to Consolidated Financial Statements
                           December 31, 2005 and 2004
                        (Amounts expressed in US Dollars)
                                   (Unaudited)

2.       CASH - RESTRICTED

         The  Company's  cash - restricted at December 31, 2005 is summarized as
         follows:



                                                                                              $
                                                                                       
                  Time deposits pledged as collateral for letter of credit facilities      5,978,762

                  Cash  pledged as a guarantee for notes payable                          18,912,632
                                                                                          ----------
                  Total cash - restricted                                                 24,891,394
                                                                                          ==========


3.       INVENTORIES

         The Company's  inventories  at December 31, 2005 and September 30, 2005
         are summarized as follows:

                                       December 31          September 30
                                          2005                  2005
                                       -----------          ------------
                                           $                     $
         Raw materials                  13,283,872            9,284,299
         Work in progress                4,058,111            2,738,069
         Finished goods                 19,543,885            9,673,858
                                       -----------          ------------
         Total inventories              36,885,868           21,696,226
                                       ===========          ============

4.       BANK DEBTS

         As of December  31,  2005,  the Company had several  short-term  loans,
         notes payable and letter of credit  facilities  with banks with a total
         outstanding  balance of  $72,637,653.  The loans were used primarily to
         support  operating  activities,  carried  interest  rates  ranging from
         5.022% to 6.138%,  and have maturity dates ranging from 5 to 12 months.
         The Company is required to pledge cash,  inventories  and  equipment in
         order  to  secure  these  short-term  bank  loans  and  notes  payable,
         summarized as follows at December 31, 2005:

                                                                $
                Cash-restricted                            24,891,394
                Inventories                                 7,682,585
                Equipment                                   9,846,100
                                                           ----------
                Total assets pledged                       42,420,079
                                                           ==========

                                       F-5


                             CHINA BAK BATTERY, INC.
                   Notes to Consolidated Financial Statements
                           December 31, 2005 and 2004
                        (Amounts expressed in US Dollars)
                                   (Unaudited)

5.       CONTINGENCIES AND COMMITMENTS

         A.       Contingent Liabilities

                  1.       Land Use and Ownership Certificate:

                           According  to relevant  PRC laws and  regulations,  a
                           land use right  certificate,  along  with  government
                           approvals for land planning,  project  planning,  and
                           construction need to be obtained before  construction
                           of building is  commenced.  An ownership  certificate
                           shall be granted by the government  upon  application
                           under   the   condition   that   the   aforementioned
                           certificate and government approvals are obtained.

                           BAK  has  not  yet   obtained   the  land  use  right
                           certificate and government  approvals relating to the
                           construction  of BAK  Industrial  Park (the Company's
                           operating  premises).  However,  BAK has  applied  to
                           obtain the land use right  certificate  of  approval.
                           The local government of Kuichong Township of Longgang
                           District of Shenzhen has, however, granted permission
                           for  BAK to  commence  the  construction  of the  new
                           production  plant  pending a decision from the bureau
                           of city  planning.  The Company  anticipates  that it
                           will  receive  the  approval  from the bureau of city
                           planning in 2006.

                           Management believes,  under the condition that BAK is
                           granted  a land use  right  certificate  and  related
                           approvals,  there should be no legal barriers for BAK
                           to obtain an ownership  certificate  for the premises
                           presently under  construction in BAK Industrial Park.
                           However,  in the event  that BAK fails to obtain  the
                           land use right certificate relating to BAK Industrial
                           Park and/or the government approvals required for the
                           construction  of BAK  Industrial  Park,  there is the
                           risk  that  the  buildings  constructed  need  to  be
                           vacated  as  illegitimate   constructions.   However,
                           management   believes  that  this  possibility  while
                           present is very remote. As a result, no provision has
                           been  made  in  the  financial  statements  for  this
                           potential occurrence.

                           The   Company   does   not   currently   insure   its
                           manufacturing   facilities   since  it  has  not  yet
                           received its land use right certificate.  The Company
                           intends  to  procure  such   insurance  once  it  has
                           received the certificate.

                  2.       Guarantees

                           The  Company's  guarantees  at December  31, 2005 are
                           summarized as follows:

                                                                        $
                           Guaranteed for Shenzhen Tongli,
                           a non-related party                      3,618,250
                           Guaranteed for Shenzhen Zhengda,
                           a non-related party                      1,239,127
                           Notes receivable discounted              1,397,308
                                                                    ---------
                              Total guarantees                      6,254,685
                                                                    =========

                                       F-6


                             CHINA BAK BATTERY, INC.
                   Notes to Consolidated Financial Statements
                           December 31, 2005 and 2004
                        (Amounts expressed in US Dollars)
                                   (Unaudited)

5.       CONTINGENCIES AND COMMITMENTS (cont'd)

         A.       Contingent Liabilities (cont'd)

                  2.       Guarantees (cont'd)

                           The Company  discounts notes and accounts  receivable
                           from  time to time  with  banks.  At the  time of the
                           discounting, all rights and privileges of holding the
                           note  are  transferred  to  the  banks.  The  Company
                           removes  the  asset  from its  books  and  records  a
                           corresponding expense for the amount of the discount.
                           The Company remains  contingently liable on a portion
                           of the amount outstanding in the event the note maker
                           defaults.

                           No  provision  has  been  made  in  the  consolidated
                           financial statements for these contingencies.

         B.       Capital Commitments

                           BAK has commitments under construction contracts for
                           the construction of factory, office, and employee
                           residence buildings, amounting to $1,209,726 at
                           December 31, 2005.

6.       SUBSEQUENT EVENTS

         A.       On January 11,  2006,  the  Company  repaid in full one of its
                  loans with a principal balance of $6.2 million at December 31,
                  2005.

         B.       On January 11,  2006,  the Company  guaranteed  an  additional
                  $619,563 to a bank for Shenzhen Tongli,  a non-related  party.

         C.       On February 22, 2006, the Company  renewed its $3,717,380 loan
                  with China  Construction  Bank for a term of six months,  with
                  interest  accruing  at  an  annual  rate  of  5.481%,  payable
                  monthly, and principal payable at maturity.

         D.       Between  January  9,  2006 and  March  7,  2006,  the  Company
                  discounted  an  additional  $10,800,766  of notes  receivable,
                  increasing  the Company's  maximum  exposure for guarantees to
                  $17.7 million on that date.


                                       F-7


7.       SHARE-BASED COMPENSATION RESTATEMENT

         In  December  2004,  the FASB  issued  SFAS No.  123R,  which  requires
         compensation  costs  related  to  share-based  transactions,  including
         employee  share options,  to be recognized in the financial  statements
         based on fair  value.  SFAS 123R  revises  SFAS No.  123,  as  amended,
         "Accounting for Stock-Based  Compensation,"  and supersedes APB No. 25,
         "Accounting for Stock Issued to Employees."

         Effective  October 1, 2005, the Company  adopted the provisions of SFAS
         No. 123R using the modified  prospective  transition method. Under this
         transition method,  the compensation cost recognized  beginning October
         1, 2005 is attributable to the options granted on May 16, 2005 based on
         the  grant-date  fair value  estimated in accordance  with the original
         provisions of SFAS No. 123.  Compensation  cost is  recognized  ratably
         over the related vesting period of the options.

         As a result of the adoption of SFAS No. 123R, the Company's results for
         the quarter  ended  December 31, 2005 include  incremental  share-based
         compensation   expense  of   $711,512,   included  as  follows  in  the
         consolidated statement of operations:

         Cost of goods sold                             $     40,473
         Selling expenses                                    108,540
         General and administrative expenses                 332,977
         Research and development expenses                   253,872
         Provision for income taxes benefit                  (24,350)
                                                        ------------
         Net share-based compensation expense           $    711,512
                                                        ============

         Consequently,  the effect of the restatement of the Company's financial
         statements  for the three months ended December 31, 2005 to reflect the
         adoption of SFAS No. 123R was as follows:

                                                                  As previously
                                                     As restated    reported
                                                   -------------  -------------
         Gross profit                              $   7,039,250  $   7,079,723
         Operating income                              3,259,312      3,995,174
         Income before provision for income taxes      3,183,245      3,919,107
         Net income                                    3,076,591      3,788,103
         Net income per share, basic and diluted             .06            .08
         Additional paid in capital                   68,724,320     68,012,808
         Retained earnings                            18,336,197     19,047,709
         Net cash flows used for operating
          activities                                  12,521,484     12,521,484
         Net cash flows used for financing
          activities                               $   1,983,999  $   1,983,999

         Since all of the options  outstanding  on December 31, 2005 were issued
         on May 16,  2005,  there  would  have been no  effect on the  financial
         results for the three months ended December 31, 2004 had the fair value
         method as prescribed by SFAS No. 123 been applied by the Company.

                                       F-8



Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
TORONTO, MONTREAL, OTTAWA

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders of
China BAK Battery, Inc.
(Formerly known as Medina Coffee, Inc.)
  and Subsidiaries

We have  audited  the  accompanying  consolidated  balance  sheet of  China  BAK
Battery,  Inc. as of  September  30, 2005 and 2004 and the related  consolidated
statements of changes in  stockholders'  equity,  operations  and cash flows for
each of the two years ended September 30, 2005 and 2004 (all expressed in United
States dollars).  These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the Standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management  as  well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of China BAK Battery,
Inc. as of September 30, 2005 and 2004 and the results of its operations and its
cash  flows for each of the two years  ended  September  30,  2005 and 2004,  in
conformity with accounting principles generally accepted in the United States of
America.

As described in Notes 7 and 14 the Company has not yet obtained  final  approval
from the  relevant  authorities  for the  acquisition  of land use rights to the
property which it occupies.  However, the Company has commenced  construction of
its  facilities on the property and has reflected the costs  incurred to date as
long-term  assets on the balance  sheet  described as "property  and equipment -
building", "construction in process" and "land use rights", with the expectation
that approval will be obtained  within the next fiscal year.  The Company may be
at  risk  as  more  fully  set  out in the  notes  mentioned  above  should  the
application be rejected.  The accompanying  consolidated financial statements do
not include any  adjustments  that might result  should its  application  not be
approved.

The comparative figures for the year ended September 30, 2004 have been restated
as  more  fully  described  in  notes  7 and  21 to the  consolidated  financial
statements.

                                               /s/ Schwartz Levitsky Feldman llp

                                               "SCHWARTZ LEVITSKY FELDMAN LLP"

Toronto, Ontario, Canada
December 28, 2005, except for notes 20 a), b) and c) and 21 as to which the date
is January 12, 2006,  note 20 d) as to which the date is January 30,  2006,  and
notes 20 e) and f) as to which the date is March 14, 2006
                                                           Chartered Accountants

     1167 Caledonia Road
     Toronto, Ontario M6A 2X1
     Tel:  416 785 5353
     Fax:  416 785 5663


                                      F-9


                             CHINA BAK BATTERY, INC.
                           Consolidated Balance Sheets
                        As of September 30, 2005 and 2004
           (Amounts expressed in US Dollars, except number of shares)




                                                                    September 30,    September 30,
                                                                         2005             2004
                                                                          $                $
                                                                                       Restated
                                                                               
                                     Assets
                                     ------
Current Assets
   Cash                                                                33,055,784        3,212,176
   Cash - Restricted                                                   19,392,280        7,120,069
   Accounts Receivable, Net                                            43,379,754       20,999,561
   Inventories                                                         21,696,226       29,535,985
   Prepaid Expenses                                                     1,448,119        1,330,645
   Notes Receivable                                                       484,028           18,122
   Accounts Receivable - Related Party                                    271,873          911,093
                                                                    -------------    -------------
        Total Current Assets                                          119,728,064       63,127,651
                                                                    -------------    -------------

Long-Term Assets
   Property, Plant  and Equipment                                      52,160,610       19,875,583
   Construction in Progress                                            17,804,181       23,656,190
   Land Use Rights                                                      3,246,791        4,029,038
   Less Accumulated Depreciation                                       (5,873,954)      (2,370,774)
                                                                    -------------    -------------
      Long-Term Assets, Net                                            67,337,628       45,190,037
                                                                    -------------    -------------

Other Assets
   Other Assets                                                           566,703          225,972
   Intangible Assets, Net                                                  53,379           58,362
                                                                    -------------    -------------
        Total Other Assets                                                620,082          284,334
                                                                    -------------    -------------
   Total Assets                                                       187,685,774      108,602,022
                                                                    =============    =============

                      Liabilities and Stockholders' Equity
                      ------------------------------------
Current Liabilities
   Accounts Payable                                                    17,836,561       23,570,087
   Bank Loans, Short Term                                              39,545,230       27,304,162
   Short-Term Loans                                                          --          1,812,316
   Notes Payable                                                       29,577,308       20,772,559
   Land Use Rights Payable                                              2,962,560        3,750,756
   Construction Costs Payable                                           5,241,883        6,347,846
   Customer Deposits                                                      655,065          369,390
   Accrued Expenses                                                     3,196,594        5,247,656
   Other Liabilities                                                      712,506          181,223
                                                                    -------------    -------------
        Total Current Liabilities                                      99,727,707       89,355,995
                                                                    -------------    -------------

CONTINGENCIES AND COMMITMENTS (NOTE 14)

Stockholders' Equity
   Common Stock - $.001 Par Value; 100,000,000 Shares Authorized;
   48,878,396 and 31,225,642 shares issued and outstanding at
   September 30, 2005 and 2004, respectively                               48,878           31,226
   Additional Paid In Capital                                          68,012,808       12,052,845
   Accumulated Comprehensive Income (Loss)                                362,728             (144)
   Reserves                                                             3,688,989        1,724,246
   Retained Earnings                                                   15,844,664        5,437,854
                                                                    -------------    -------------
       Total Stockholders' Equity                                      87,958,067       19,246,027
                                                                    -------------    -------------
   Total Liabilities and Stockholders' Equity                         187,685,774      108,602,022
                                                                    =============    =============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-10


                             CHINA BAK BATTERY, INC.
                      Consolidated Statements of Operations
                 For the Years Ended September 30, 2005 and 2004
           (Amounts expressed in US Dollars, except number of shares)

                                                          2005          2004

                                                            $             $
                                                                       Restated

Revenues, Net of Returns                               101,921,583    63,746,202

Cost of Goods Sold                                      76,234,834    49,921,818
                                                       -----------   -----------

Gross Profit                                            25,686,749    13,824,384
                                                       -----------   -----------

Expenses:
   Selling                                               4,023,582     1,877,878
   General and Administrative                            5,027,154     3,141,125
   Research and Development                                541,735       328,779
   Bad Debts Expense                                       769,807       326,990
                                                       -----------   -----------
     Total Expenses                                     10,362,278     5,674,772
                                                       -----------   -----------

Operating Income                                        15,324,471     8,149,612

Other Expenses
   Finance Costs                                         2,395,137     1,006,056
   Other Expenses                                           28,117         2,916
                                                       -----------   -----------

Net Income Before Provision for
   Income Tax                                           12,901,217     7,140,640

                                                       -----------   -----------
Provision for Income Tax                                   526,840       394,333
                                                       -----------   -----------

Net Income                                              12,374,377     6,746,307
                                                       ===========   ===========

Net Income Per Common and Common
  Equivalent Share:
     Basic                                                    0.32          0.22
                                                       ===========   ===========
     Diluted                                                  0.32          0.22
                                                       ===========   ===========
Weighted Average Shares Outstanding:
     Basic                                              38,288,874    31,225,642
                                                       ===========   ===========
     Diluted                                            38,405,401    31,225,642
                                                       ===========   ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-11


                             CHINA BAK BATTERY, INC.
           Consolidated Statements of Changes in Stockholders' Equity
                 For the Years Ended September 30, 2005 and 2004
           (Amounts expressed in US Dollars, except number of shares)



                                                                            Accumulated
                                                                                Other
                                                              Additional   Comprehensive
                                Number of        Common        Paid In         Income                     Retained     Stockholders'
                                 Shares          Stock         Capital         (Loss)        Reserves     Earnings        Equity
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
                                                     $            $              $              $             $              $
                                Restated         Restated     Restated
Balance -
September 30, 2003              31,225,642         31,226      1,176,927            (49)       651,583     3,630,298      5,489,985
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income                            --             --             --             --             --       6,746,307      6,746,307

Foreign Currency
Translation                           --             --             --              (95)          --            --              (95)
- -----------------------------------------------------------------------------------------------------------------------------------
Total Comprehensive
Income                                --             --             --             --             --            --        6,746,212
- -----------------------------------------------------------------------------------------------------------------------------------
Contribution of Cash by
Stockholders                          --             --       10,875,918           --             --            --       10,875,918

Transfer to Reserves                  --             --             --             --        1,072,663    (1,072,663)          --

Deemed Distribution to
Shareholder -
Intangible Assets                     --             --             --             --             --      (3,866,088)    (3,866,088)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance -
September 30, 2004              31,225,642         31,226     12,052,845           (144)     1,724,246     5,437,854     19,246,027
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income                            --             --             --             --             --      12,374,377     12,374,377

Foreign Currency
Translation                           --             --             --          362,872           --            --          362,872
- -----------------------------------------------------------------------------------------------------------------------------------
Total Comprehensive
Income                                --             --             --             --             --            --       12,737,249
- -----------------------------------------------------------------------------------------------------------------------------------
Recapitalization                 1,152,458          1,152           --             --             --         (2,824)         (1,672)

Shares Issued for Proceeds
of $17.0 Million                 8,600,433          8,600     16,991,400           --             --           --        17,000,000

Shares Issued for Proceeds
of $43.4 Million                 7,899,863          7,900     43,441,347           --             --           --        43,449,247

Contribution of Cash by
Stockholders Acquiring Shares
of BAK International Limited          --              --      11,500,000           --             --            --       11,500,000

Distribution of Cash to
Stockholders in Connection
with Acquisition of Shares
of China BAK Battery, Inc.            --             --      (11,500,000)          --             --            --      (11,500,000)

Cost of Raising Capital               --             --       (4,472,784)          --             --            --       (4,472,784)

Transfer to Reserves                  --             --             --             --        1,964,743    (1,964,743)          --
- -----------------------------------------------------------------------------------------------------------------------------------
Balance -
September 30, 2005              48,878,396         48,878     68,012,808        362,728      3,688,989    15,844,664     87,958,067
===================================================================================================================================


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-12


                             CHINA BAK BATTERY, INC.
                      Consolidated Statements of Cash Flows
                 For the Years Ended September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)



                                                                   2005            2004
                                                                    $                $
                                                                                  Restated
                                                                         
Cash Flows from (used for) Operating Activities
Net Income                                                       12,374,377       6,746,307
Adjustments to Reconcile Net Income to Net Cash
   from Operating Activities:
  Bad Debt Expense                                                  769,807         326,990
  Depreciation and Amortization                                   3,511,079       1,732,707
  Changes in Assets and Liabilities:
     Accounts Receivable                                        (22,380,193)    (14,543,660)
     Inventories                                                  7,309,304     (21,542,204)
     Prepaid Expenses                                              (117,474)       (605,800)
     Notes Receivable                                              (465,906)        (18,122)
     Account Receivable - Related Party                             639,220            --
     Other Assets                                                  (340,731)           --
     Accounts Payable                                            (5,733,526)     18,405,499
     Land Use Rights Payable                                         (5,949)           --
     Construction Costs Payable                                  (1,105,963)      6,347,846
     Customer Deposits                                              285,675        (286,001)
     Accrued Expenses                                            (2,051,063)      3,464,904
     Other Liabilities                                              531,283          60,408
                                                               ------------    ------------
       Net Cash Flows from (used for) Operating Activities       (6,780,060)         88,874
                                                               ------------    ------------

Cash Flows from (used for) Investing Activities
  Acquisition of Property, Plant and Equipment                  (32,285,027)    (14,906,846)
  Construction in Progress                                        5,852,009     (23,379,077)
  Intangible Assets                                                  (1,584)        (47,285)
                                                               ------------    ------------
       Net Cash Flows used for Investing Activities             (26,434,602)    (38,333,208)
                                                               ------------    ------------

Cash Flows from (used for) Financing Activities
  Proceeds from Borrowings                                      120,005,439      57,740,719
  Repayment of Borrowings                                      (100,771,939)    (17,429,652)
  Cash Pledged To Bank                                          (12,272,211)     (6,299,377)
  Loans to Related Parties                                             --          (235,840)
  Deemed Distribution to Shareholder - Intangible Assets               --        (3,866,088)
  Proceeds from Issuance of Capital Stock                        55,976,464      10,875,918
  Contribution of Cash from Stockholders Acquiring Shares of
     BAK International Limited                                   11,500,000            --
  Distribution of Cash to Stockholders in Connection with
      Acquisition of Shares of China BAK Battery, Inc.          (11,500,000)           --
                                                               ------------    ------------
        Net Cash Flows from Financing Activities                 62,937,753      40,785,680
                                                               ------------    ------------

Effect of Exchange Rate Changes on Cash                             120,517             (95)

Net Increase in Cash                                             29,843,608       2,541,251

Cash - Beginning of Period                                        3,212,176         670,925
                                                               ------------    ------------

Cash - End of Period                                             33,055,784       3,212,176
                                                               ============    ============

Supplemental Cash Flow Disclosures:
  Interest Paid                                                   1,932,257       1,007,287
                                                               ============    ============
  Income Taxes Paid                                                 487,808            --
                                                               ============    ============
  Recapitalization                                                    1,152            --
                                                               ============    ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-13


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

1.   PRINCIPAL ACTIVITIES AND ORGANIZATION

     China BAK Battery, Inc. (the "Company" or "China BAK") is a holding company
     whose  Hong  Kong-based   subsidiary,   BAK  International   Limited  ("BAK
     International") and China-based subsidiary,  Shenzhen BAK Battery Co., Ltd.
     ("BAK" or "Shenzhen BAK") focus on the manufacture,  commercialization  and
     distribution  of a wide  variety of  standard  and  customized  lithium ion
     (known as  "Li-ion" or "Li-ion  cell")  rechargeable  batteries  for use in
     cellular   telephones,   as  well  as  various  other  portable  electronic
     applications,  including  high-power handset telephones,  laptop computers,
     power tools,  digital  cameras,  video  camcorders,  MP3 players,  electric
     bicycles, hybrid/electric motors, and general industrial applications.

     BAK was founded on August 3, 2001 as a China-based  company whose  products
     primarily  target the cell phone  market in the  Peoples  Republic of China
     (PRC).

     BAK  International was incorporated in Hong Kong on December 29, 2003 under
     the Companies  Ordinance as BATCO International  Limited,  and subsequently
     changed  its name to BAK  International  Limited on  November  3, 2004.  On
     November 6, 2004, the  stockholders of BAK agreed to purchase,  for a total
     of $11.5 million in cash, 96.8% of the outstanding  shares of capital stock
     of BAK International, in the same proportion as their ownership interest in
     BAK, and BAK International agreed to purchase, for a total of $11.5 million
     in cash, all of the 31,225,642  outstanding shares of capital stock of BAK.
     Five stockholders of BAK, with ownership  interests of approximately  1.85%
     of the 31,225,642 total  outstanding  shares of BAK, elected not to acquire
     shares in BAK International.  The five nonparticipating stockholders of BAK
     sold their right to acquire their  proportional  ownership  interest in BAK
     International  to other BAK  stockholders as well as seven persons who were
     not  previously  stockholders  of  BAK  for  cash,  and  the  proportionate
     interests  in  BAK   International  to  which  the  five   nonparticipating
     stockholders  were entitled were acquired by their  transferees.  After the
     share purchase  transactions between BAK International and the stockholders
     of BAK were complete,  there were  31,225,642  shares of BAK  International
     stock  outstanding,  exactly  the same as the  number of shares of  capital
     stock of BAK outstanding immediately prior to the share purchases,  and the
     stockholders  of BAK  International  were  substantially  the  same  as the
     stockholders of BAK prior to the share purchases.  Consequently,  the share
     purchases  between BAK  International and the stockholders of BAK have been
     accounted  for as a  recapitalization  of BAK  with  no  adjustment  to the
     historical  basis of the assets and  liabilities of BAK, and the operations
     were  consolidated as though the transactions  occurred as of the beginning
     of the first accounting  period presented in these  consolidated  financial
     statements.

     As more  fully  described  in Note 2, on  January  20,  2005,  the  Company
     completed  a  stock  exchange  transaction  with  the  stockholders  of BAK
     International, whereby 100% of the stock of BAK International was exchanged
     for 97.2% of the post-exchange stock of the Company.

                                      F-14


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

1.   PRINCIPAL ACTIVITIES AND ORGANIZATION (cont'd)

     Also on January 20, 2005, BAK  International  closed a private placement of
     its securities with unrelated  investors  whereby it issued an aggregate of
     8,600,433  shares of common  stock for gross  proceeds of  $17,000,000.  In
     conjunction with this financing,  the Chairman and major stockholder of the
     Company  agreed to place  2,179,550  shares of the  Company's  common stock
     owned by him into an escrow account, of which 50% are to be released to the
     investors  in the  private  placement  if audited net income for the fiscal
     year  ended  September  30,  2005  is not at  least  $12,000,000,  and  the
     remaining  50% are to be released to investors in the private  placement if
     audited net income for the fiscal year ending  September 30, 2006 is not at
     least $27,000,000.

     China BAK was originally  incorporated as Medina Coffee, Inc. on October 4,
     1999. The Company  changed its name from Medina  Coffee,  Inc. to China BAK
     Battery, Inc. on February 14, 2005.

     The Company changed its year-end from December 31 to September 30 effective
     from September 30, 2004.

     The Company is subject to the  consideration  and risks of operating in the
     PRC.  These  include  risks  associated  with the  political  and  economic
     environment, foreign currency exchange and the legal system in the PRC.

     The  economy  of  PRC  differs  significantly  from  the  economies  of the
     "western"  industrialized  nations in such respects as structure,  level of
     development,  gross national product,  growth rate,  capital  reinvestment,
     resource  allocation,  self-sufficiency,  rate of inflation  and balance of
     payments  position,  among  others.  Only  recently has the PRC  government
     encouraged substantial private economic activities. The Chinese economy has
     experienced  significant  growth in the past several years, but such growth
     has been  uneven  among  various  sectors  of the  economy  and  geographic
     regions.   Actions  by  the  PRC  government  to  control   inflation  have
     significantly  restrained  economic  expansion in the recent past.  Similar
     actions  by the PRC  government  in the  future  could  have a  significant
     adverse effect on economic conditions in the PRC.

     Many laws and  regulations  dealing with economic  matters in general,  and
     foreign  investment in particular,  have been enacted in the PRC.  However,
     the PRC still does not have a comprehensive system of laws, and enforcement
     of existing laws may be uncertain and sporadic.

     The Company's operating assets and primary sources of income and cash flows
     are from interests in the PRC. The PRC economy has, for many years,  been a
     centrally-planned  economy, operating on the basis of annual, five-year and
     ten-year state plans adopted by central PRC governmental authorities, which
     set out national production and development targets. The PRC government has
     been  pursuing  economic  reforms  since it first  adopted its  "open-door"
     policy in 1978. There is no assurance that the PRC government will continue
     to pursue economic reforms or that there will not be any significant change
     in its economic or other policies,  particularly in the event of any change
     in the  political  leadership  of,  or the  political,  economic  or social
     conditions  in, the PRC.  There is also no assurance  that the Company will
     not be adversely  affected by any such change in  governmental  policies or
     any unfavorable change in the political, economic or social conditions, the
     laws or regulations, or the rate or method of taxation in the PRC.

                                      F-15


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

1.   PRINCIPAL ACTIVITIES AND ORGANIZATION (cont'd)

     As many of the economic reforms which have been or are being implemented by
     the PRC government are  unprecedented or experimental,  they may be subject
     to adjustment or refinement, which may have adverse effects on the Company.
     Further,  through state plans and other  economic and fiscal  measures,  it
     remains possible for the PRC government to exert  significant  influence on
     the PRC economy.

     The Company's  financial  instruments  that are exposed to concentration of
     credit risk consist  primarily of cash and cash  equivalents,  and accounts
     receivable  from customers.  Cash and cash  equivalents are maintained with
     major banks in the PRC. The Company's  business  activity is primarily with
     customers in the PRC. The Company periodically performs credit analyses and
     monitors  the  financial  condition  of its  customers in order to minimize
     credit risk.

     Any  devaluation  of the Renminbi  (RMB)  against the United  States dollar
     would  consequently  have  adverse  effects  on  the  Company's   financial
     performance  and asset values when  measured in terms of the United  States
     dollar.  Should the RMB  significantly  devalue  against the United  States
     dollar,  such  devaluation  could  have a  material  adverse  effect on the
     Company's  earnings and the foreign  currency  equivalent of such earnings.
     The Company does not hedge its RMB - United  States  dollar  exchange  rate
     exposure.

     On January 1, 1994, the PRC government introduced a single rate of exchange
     as  quoted  daily by the  People's  Bank of China  (the  "Unified  Exchange
     Rate").  On July 21, 2005,  the PRC  government  reformed the exchange rate
     system into a managed floating  exchange rate system based on market supply
     and demand with reference to a basket of currencies.  No  representation is
     made that the RMB amounts have been, or could be, converted into US dollars
     at that or any rate.  This  quotation of exchange rates does not imply free
     convertibility  of RMB to other foreign  currencies.  All foreign  exchange
     transactions  continue  to take place  either  through the Bank of China or
     other banks  authorized to buy and sell foreign  currencies at the exchange
     rate quoted by the  People's  Bank of China.  Approval of foreign  currency
     payments  by the  People's  Bank of China or  other  institutions  requires
     submitting a payment  application  form together with suppliers'  invoices,
     shipping documents and signed contracts.

2.   RECAPITALIZATION TRANSACTION

     On January 20, 2005,  the Company  completed a stock  exchange  transaction
     with the  stockholders of BAK  International.  The exchange was consummated
     under Nevada law pursuant to the terms of a Securities  Exchange  Agreement
     by and among  China BAK,  BAK  International  and the  stockholders  of BAK
     International.  Pursuant to the Securities Exchange Agreement,  the Company
     issued  39,826,075  shares of common stock,  par value $0.001 per share, to
     the  stockholders  of BAK  International  (31,225,642  shares  to  original
     stockholders  of  China  BAK  and  8,600,433   shares  to  new  investors),

                                      F-16


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

2.   RECAPITALIZATION TRANSACTION (cont'd)

     representing  approximately 97.2% of the China BAK post-exchange issued and
     outstanding  common stock, in exchange for 100% of the outstanding  capital
     stock of BAK  International.  The Company presently carries on the business
     of  BAK,  a  Chinese  corporation  and  BAK  International's  wholly-owned
     subsidiary.

     The stock exchange transaction has been accounted for as a recapitalization
     of the Company whereby the historical  financial  statements and operations
     of BAK become the historical financial  statements of the Company,  with no
     adjustment  to the  carrying  value  of the  assets  and  liabilities.  The
     1,152,458  shares of China BAK outstanding  prior to the stock exchange are
     accounted  for  at  the  $(1,672)  net  book  value  at  the  time  of  the
     transaction. The accompanying consolidated financial statements reflect the
     recapitalization of the stockholders equity as if the transaction  occurred
     as of the beginning of the first period presented.

3.   BASIS OF PRESENTATION

     The  consolidated  financial  statements  are prepared in  accordance  with
     generally  accepted  accounting  principles  used in the  United  States of
     America  and  include  the  accounts  of  China  BAK  Battery,   Inc.,  BAK
     International  Limited and  Shenzhen  BAK Battery Co, Ltd.  for all periods
     presented. All significant intercompany balances and transactions have been
     eliminated in consolidation.

4. SUMMARY OF PRINCIPAL ACCOUNTING POLICIES

     A.   Cash and Cash Equivalents

          Cash and cash  equivalents  include  cash on hand and any other highly
          liquid investments purchased with an original maturity of three months
          or less. The carrying  amounts  approximate  fair value because of the
          short-term  maturity of those instruments.  As stated in the following
          Note 10, a portion of the Company's cash is restricted cash, which has
          been  pledged  to a bank to  secure  short-term  bank  loans and notes
          payable.  This restricted cash is not as liquid as other cash, and has
          been  separately  stated  in  the  attached   consolidated   financial
          statements.

     B.   Accounts Receivable

          In  order  to  determine  the fair  value  of the  Company's  accounts
          receivable,  the Company records a provision for doubtful  accounts to
          cover  estimated  credit losses.  Management  reviews and adjusts this
          allowance   periodically  based  on  historical   experience  and  its
          evaluation of the collectability of outstanding  accounts  receivable.
          The  Company  evaluates  the credit  risk of its  customers  utilizing
          historical data and estimates of future performance.

                                      F-17


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     C.   Inventories

          Inventories  are stated at the lower of cost or net realizable  value.
          Cost is calculated on the moving  average basis and includes all costs
          to acquire and other costs  incurred in bringing  the  inventories  to
          their present  location and condition.  The Company  evaluates the net
          realizable  value of its  inventories on a regular basis and records a
          provision  for loss to reduce the computed  moving  average cost if it
          exceeds the net realizable value.

     D.   Property, Plant and Equipment

          Property, plant and equipment are carried at cost. The cost of repairs
          and  maintenance  is  expensed as  incurred;  major  replacements  and
          improvements are capitalized. When assets are retired or disposed, the
          cost and accumulated  depreciation are removed from the accounts,  and
          any  resulting  gains or losses are  included in income in the year of
          disposition.  The Company  recognizes  a scrap value of 5% of the cost
          basis and depreciation is calculated on a straight-line basis over the
          estimated  useful lives of the assets.  The estimated useful lives are
          as follows:

          Buildings                                                30 - 40 years
          Plant and machinery                                       5 - 12 years
          Motor vehicles                                                 8 years
          Office equipment and furnishings                               5 years
          Leasehold improvements                                     2 - 5 years

     E.   Intangible Assets

          Trademarks   are  carried  at  cost  and  are   amortized   using  the
          straight-line  method over the estimated  useful lives of 5 years from
          the date the Company  acquired  the  trademark.  Management  is of the
          opinion that no impairment loss is considered necessary at year-end.

     F.   Fair Value of Financial Instruments

          The  carrying  value  of  financial   instruments,   including   cash,
          receivables, accounts payable, accrued expenses and debt, approximates
          their fair value at September 30, 2005 and 2004 due to the  relatively
          short-term nature of these instruments.

     G.   Construction in Progress

          Construction in progress,  which represents  buildings,  machinery and
          other long-term assets under  construction or installation,  is stated
          at cost  less any  impairment  losses,  and is not  depreciated.  Cost
          consists  of  the  direct   costs  of   purchase,   construction   and
          installation.   Construction   in  progress  is  reclassified  to  the
          appropriate  category of long-term assets when completed and ready for
          use.  Management  is  of  the  opinion  that  no  impairment  loss  is
          considered necessary at year-end.

                                      F-18


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     H.   Income Taxes

          The Company  accounts for income tax under the provisions of Statement
          of Financial  Accounting Standards No. 109, which requires recognition
          of deferred tax assets and  liabilities  for the  expected  future tax
          consequences  of events that have been  included  in the  consolidated
          financial  statements  or  tax  returns.  Deferred  income  taxes  are
          provided  using the  liability  method.  Under the  liability  method,
          deferred  income taxes are  recognized for all  significant  temporary
          differences  between the tax and financial  statement  bases of assets
          and  liabilities.  In addition,  the Company is required to record all
          deferred tax assets,  including  future tax benefits of capital losses
          carried  forward,  and to  record  a  "valuation  allowance"  for  any
          deferred  tax assets  where it is more  likely than not that the asset
          will not be realized.

          In  accordance  with  the  relevant  income  tax  laws  applicable  to
          enterprises  operating in the Shenzhen  Special  Economic  Zone of the
          PRC,  the profits of BAK are fully  exempt from income tax for 2 years
          ("tax  holiday"),  commencing  from the first  profit  making  year of
          operations,  followed by a 50% exemption for the immediate  next three
          years ("tax preferential period"), after which the profits of BAK will
          be  taxable  at the full  reduced  rate  for New and  High  Technology
          Enterprises, currently 15%. In addition, due to the additional capital
          invested  in BAK in 2005,  BAK was  granted  a full tax  exemption  on
          55.88% of its taxable  income for calendar  years 2005 and 2006, and a
          50% tax exemption on 55.88% of its taxable  income for calendar  years
          2007 to 2009.

          Further, on August 11, 2005, BAK was recognized as a Foreign-Invested,
          Advanced-Technology Enterprise by the Shenzhen government, whereby BAK
          will enjoy an additional three year tax preferential period for all of
          its taxable income after the expiration of the original three year tax
          preferential  period,  with a 7.5% tax rate on the remaining 44.12% of
          its taxable  income from 2007 to 2009. If the Company fails to qualify
          for a reduced tax program following the end of the 2009 calendar year,
          the  Company  will be  required to pay tax at the full 15% tax rate of
          its taxable income applicable to Shenzhen starting in 2010.

          The Company has purchased  $173,000 of equipment  made in China during
          the year ended  September  30,  2005,  and will be eligible  for a tax
          credit,  equal to 40% of theses purchases,  against  additional future
          income tax generated through the purchase of this new equipment.

          Had this tax holiday,  tax preferential period and tax credit not been
          available,  income tax expense would have  increased by $1,408,343 for
          the year ended  September  30,  2005 and  $691,763  for the year ended
          September 30, 2004.

     I.   Government Subsidies

          Subsidies from the government are recognized at their fair values when
          received,  or when  there is  reasonable  assurance  that they will be
          received, and all required conditions have been complied with.

                                      F-19


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     I.   Government Subsidies (cont'd)

          Revenue from government sponsored grants or subsidies is recognized as
          research  activities  are performed or as  development  milestones are
          completed  under  the  terms  of  the  agreement.  Costs  incurred  in
          connection with the performance of activities  under these  agreements
          are  expensed as  incurred.  The Company  defers  revenue  recognition
          related to  payments  received  during the current  year for  research
          activities to be performed in the following year.

          The  Company  received  subsidies  from the Long Gang  Technology  and
          Science  Bureau of  $123,500  and  $181,000  during  the  years  ended
          September 30, 2005 and September 30, 2004, respectively.  The $123,500
          grant,  which does not need to be  repaid,  was  awarded  to  purchase
          equipment,  and was  accounted for by reducing  equipment  cost in the
          accompanying  consolidated financial statements.  The $181,000 subsidy
          was awarded to further the  research of  LiNiCoO2,  an advanced  anode
          material in the Li-on battery cell. This subsidy requires repayment of
          principal and interest, at the rate of 3% per annum, at the end of its
          two year term on December  26,  2005.  This  subsidy was recorded as a
          liability in the accompanying consolidated financial statements.

     J.   Related Parties

          Parties  are  considered  to be related if one party has the  ability,
          directly  or  indirectly,  to control  the other  party,  or  exercise
          significant  influence over the other party,  in making  financial and
          operational  decisions.  Parties are also  considered to be related if
          they are subject to common  control or common  significant  influence.
          Related parties may be individuals or corporate entities.

     K.   Impairment of Long-Term Assets

          In accordance with the provisions of SFAS No. 144, "Accounting for the
          Impairment or Disposal of Long-Lived Assets",  the Company's policy is
          to record an impairment loss against the balance of a long-lived asset
          in the period when it is  determined  that the carrying  amount of the
          asset  may not be  recoverable.  This  determination  is  based  on an
          evaluation of such factors as the occurrence of a significant event, a
          significant  change in the  environment  in which the business  assets
          operate,  or if the expected future  non-discounted  cash flows of the
          business  are  determined  to be less than the  carrying  value of the
          assets.  If impairment is deemed to exist, the assets are written down
          to fair value.  Management also evaluates events and  circumstances to
          determine whether revised estimates of useful lives are warranted.  As
          of September 30, 2005,  management expects its long-lived assets to be
          fully recoverable.

                                      F-20


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     L.   Foreign Currency Translation

          The Company  maintains  its books and  accounting  records in Renminbi
          ("RMB"),  the PRC's  currency and the Company's  functional  currency.
          Translation of amounts from RMB into United States dollars ("US$") has
          been made at the following exchange rates for the respective years:

          September 30, 2005:
          Balance sheet                                 RMB 8.0920   to US$ 1.00
          Operating statements                          RMB 8.2413   to US$ 1.00

          September 30, 2004:
          Balance sheet                                 RMB 8.27670 to US$ 1.00
          Operating statements                          RMB 8.26688 to US$ 1.00

          In translating the  consolidated  financial  statements of the Company
          from its functional currency,  in RMB, into its reporting currency, in
          United States dollars, balance sheet accounts are translated using the
          closing  exchange  rate in effect at the balance sheet date and income
          and expense  accounts are translated  using the average  exchange rate
          prevailing during the reporting period. Adjustments resulting from the
          translation,  if any, are included in accumulated comprehensive income
          (loss) in stockholder's equity in the Company's financial statements.

          RMB is not readily  convertible  into United  States  dollars or other
          foreign currencies.  Prior to July 21, 2005, the foreign exchange rate
          between  the  United  States  dollar  and the RMB had been  stable  at
          approximately  RMB 8.28 to US$1.00 for the last several years. On July
          21, 2005, the Central Bank of China  announced that it would allow the
          Yuan  (Renminbi)  to move to a flexible  exchange  rate with a maximum
          daily  variance  against the US dollar of 0.3%.  No provision has been
          made  in the  accompanying  financial  statements  for the  change  in
          currency  policy,  nor  has  any  determination  been  made  as to the
          potential impact this may have on the Company's future operations.  No
          representation  is made that RMB amounts could have been, or could be,
          converted  into United  States  dollars or any other  currency at that
          rate or any other rate.

     M.   Use of Estimates

          The preparation of consolidated  financial  statements,  in conformity
          with generally accepted accounting principles,  requires management to
          make estimates and assumptions that affect certain reported amounts of
          assets and  liabilities,  and  disclosures  of  contingent  assets and
          liabilities,  at the date of the  financial  statements,  and reported
          amounts of revenues and expenses during the reporting  period.  Actual
          results could differ from those estimates.

                                      F-21


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     N.   Revenue Recognition, Returns and Warranties

          The Company  recognizes revenue when the significant risks and rewards
          of ownership have transferred  pursuant to PRC law,  including factors
          such as when persuasive evidence of an arrangement exists, shipment or
          delivery,  depending  upon the sales order,  has  occurred,  the sales
          price is fixed and  determinable,  sales and value-added tax laws have
          been complied with, and collectability is reasonably  assured.  In the
          event goods are returned from a customer,  revenue is reduced, and the
          returned goods are placed back into  inventory  during the period that
          the returned  goods are received by the Company.  Concurrent  with the
          recognition  of revenue,  the Company  records a warranty  reserve for
          product  returns  as a  percentage  of  sales  based  upon  historical
          experience.

     O.   Employees' Benefits and Pension Obligations

          Mandatory  contributions,  based on gross salary payments, are made to
          the PRC  government's  health,  retirement  benefit  and  unemployment
          programs at the  statutory  rates in effect  during each period  These
          payments  are  charged to expense  in the same  period as the  related
          salary cost. See Note 14.

     P.   Comprehensive Income or Loss

          The Company  has adopted the  provisions  of  Statement  of  Financial
          Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
          No. 130").  SFAS No. 130  establishes  standards for the reporting and
          display  of  comprehensive  income,  its  components  and  accumulated
          balances  in a full  set of  general  purpose  consolidated  financial
          statements.  SFAS No.  130  defines  comprehensive  income  or loss to
          include all changes in equity, except those resulting from investments
          by owners  and  distributions  to  owners,  including  adjustments  to
          minimum pension liabilities, accumulated foreign currency translation,
          and unrealized gains or losses on marketable securities.

     Q.   Concentrations of Credit Risk

          Financial   instruments  that  potentially   subject  the  Company  to
          significant  concentrations  of credit risk consist primarily of trade
          accounts  receivable.  The Company performs ongoing credit evaluations
          with respect to the financial condition of its creditors, but does not
          require  collateral.  In order to determine the value of the Company's
          accounts  receivable,  the Company  records a provision  for  doubtful
          accounts  to cover  probable  credit  losses.  Management  reviews and
          adjusts this allowance periodically based on historical experience and
          its  evaluation  of  the   collectability   of  outstanding   accounts
          receivable.

     R.   Research and Development Costs

          Research and development costs are charged to operating  expenses when
          incurred.  The  amounts  charged  in 2005 and 2004 were  $541,735  and
          $328,779 respectively.

                                      F-22


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     S.   Advertising Costs

          Advertising  costs consist  primarily of promoting the Company and the
          Company's   products   through   printed   advertisements   in   trade
          publications  and displaying the Company's  products at industry trade
          exhibitions.  The  Company  does not pay  slotting  fees or  engage in
          cooperative   advertising   programs,   buydown  programs  or  similar
          arrangements.   Advertising  costs  are  charged  to  operations  when
          incurred.  Advertising  costs  included  in  selling  expenses  in the
          accompanying  consolidated  financial  statements  were  $297,998  and
          $201,200 in 2005 and 2004, respectively.

     T.   Shipping And Handling Costs

          Shipping and handling costs represent costs incurred by the Company to
          ship its  products to  customers  using its own  delivery  vehicles or
          under  contract  with  professional   carriers  For  the  majority  of
          products,  which are sold to  customers  in the  Zhujiang  Delta,  the
          Company  uses its own delivery  vehicles.  For sales made to customers
          overseas,  the Company incurs  transportation  charges for delivery to
          the Port of Hong Kong.  All other  transportation  charges are paid by
          the customer.  Transportation  and freight  expenses were $150,937 and
          $83,981 for 2005 and 2004,  respectively,  and are included in selling
          expenses in the accompanying consolidated financial statements.

     U.   Net Income Per Common and Common Equivalent Share

          Basic and  diluted net income per common and common  equivalent  share
          are computed by dividing net income by the weighted  average number of
          common  shares  outstanding  for the period,  including  common  share
          equivalents for the Company's dilutive stock options and warrants. The
          weighted average common shares outstanding  reflect the effects of the
          share exchange transaction described in Note 2.

     V.   Share-Based Payments

          The Company  accounts  for stock  options  using the  intrinsic  value
          method as prescribed by Accounting  Principles Board Opinion (APB 25).
          Pro forma disclosures required under Statement of Financial Accounting
          Standards (SFAS) 123, "Accounting for Stock-Based Compensation," as if
          the Company had adopted the fair value-based  method of accounting for
          stock options, are presented below. See Note 19.

     W.   Classification of Operating Costs and Expenses

          The Company  records its operating  costs and expenses  generally with
          the following classifications:

                                      F-23


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     W.   Classification of Operating Costs and Expenses (cont'd)

          Cost of Goods Sold
          ------------------
          Cost of goods sold consists  primarily of raw materials,  direct labor
          and manufacturing overhead.  Manufacturing overhead consists primarily
          of  an  allocation  of  purchasing  and  receiving  costs,   supplies,
          utilities, depreciation, factory and equipment repairs and maintenance
          and inspection fees.

          Selling Expenses
          ----------------
          Selling  expenses  consist  primarily  of  payroll,   advertising  and
          promotion,   shipping  and  handling,   depreciation  and  travel  and
          entertainment.

          General and Administrative Expenses
          -----------------------------------
          General and  administrative  expenses  consist  primarily  of payroll,
          professional  fees,  insurance,  payroll taxes and  benefits,  general
          office  expenses,  travel  and  entertainment,   transportation,   and
          depreciation.

     X.   Recently Issued Accounting Standards

          In November 2004, the Financial  Accounting  Standards  Board ("FASB")
          issued  Statement of Financial  Accounting  Standard  ("SFAS") No. 151
          "Inventory  Costs - an  amendment  of ARB No.  43,  Chapter  4" ("SFAS
          151").  This  statement  amends the guidance in ARB No. 43, Chapter 4,
          "Inventory Pricing," to clarify the accounting for abnormal amounts of
          idle facility  expense,  freight,  handling costs, and wasted material
          (spoilage).  SFAS 151  requires  that  those  items be  recognized  as
          current-period  charges.  In addition,  this  Statement  requires that
          allocation  of fixed  production  overheads to costs of  conversion be
          based upon the  normal  capacity  of the  production  facilities.  The
          provisions of SFAS 151 are effective for fiscal years  beginning after
          June 15,  2005.  As such,  the  Company  is  required  to adopt  these
          provisions  at the  beginning of the fiscal year ended  September  30,
          2006.  The Company is currently  evaluating  the impact of SFAS 151 on
          its consolidated financial statements.

          In  December  2004,  the FASB  issued  SFAS  No.  153,  "Exchanges  of
          Nonmonetary  Assets - an amendment of APB Opinion No.29" ("SFAS 153").
          SFAS 153 replaces the  exception  from fair value  measurement  in APB
          Opinion No. 29 for nonmonetary  exchanges of similar productive assets
          with a general  exception from fair value measurement for exchanges of
          nonmonetary   assets  that  do  not  have  commercial   substance.   A
          nonmonetary exchange has commercial substance if the future cash flows
          of the entity are expected to change  significantly as a result of the
          exchange.  SFAS 153 is  effective  for all interim  periods  beginning
          after June 15, 2005.  The adoption of SFAS 153 did not have a material
          impact on the Company's financial statements or results of operations.

          In December 2004, the FASB issued SFAS No.123R,  "Share-Based Payment"
          ("SFAS 123R").  SFAS 123R revises FASB  Statement No. 123  "Accounting
          for  Stock-Based  Compensation"  and  supersedes  APB  Opinion  No. 25
          "Accounting  for Stock Issued to  Employees".  SFAS 123R  requires all
          public and non-public companies to measure and recognize  compensation
          expense for all  stock-based  payments  for  services  received at the

                                      F-24


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     X.   Recently Issued Accounting Standards (cont'd)

          grant-date  fair  value,  with the cost  recognized  over the  vesting
          period (or the requisite  service period).  SFAS 123R is effective for
          small  business  issuers  for  all  interim  periods  beginning  after
          December  15,  2005.  As such,  the Company is required to adopt these
          provisions  at the  beginning  of the fiscal  quarter  ended March 31,
          2006.  The Company  expects the impact on its  consolidated  financial
          statements to be consistent with the fair value  disclosures  included
          in Note 19 to the consolidated financial statements.

          In May 2005,  the FASB issued SFAS No.  154,  "Accounting  Changes and
          Error  Corrections  - a  replacement  of APB  Opinion  No. 20 and FASB
          Statement No. 3" ("SFAS 154").  SFAS 154 changes the  requirements for
          the accounting for and reporting of a change in accounting  principle.
          These requirements apply to all voluntary changes and changes required
          by an  accounting  pronouncement  in the  unusual  instance  that  the
          pronouncement does not include specific  transition  provisions.  SFAS
          154 is effective for fiscal years  beginning  after December 15, 2005.
          As such,  the Company is required  to adopt  these  provisions  at the
          beginning of the fiscal year ended  September 30, 2006. The Company is
          currently  evaluating  the  impact  of  SFAS  154 on its  consolidated
          financial statements.

5.   ACCOUNTS RECEIVABLE

     The  Company's  accounts  receivable  at  September  30,  2005 and 2004 are
     summarized as follows:

                                                           2005         2004
                                                             $            $

     Accounts receivable                                44,973,292   21,763,923
     Less:  allowance for doubtful accounts              1,593,538      764,362
                                                        ----------   ----------

     Accounts receivable, net                           43,379,754   20,999,561
                                                        ==========   ==========

     Accounts receivable reserve activity for the years ended September 30, 2005
     and 2004 is summarized as follows:

                                                           2005         2004
                                                             $            $

     Balance, beginning of year                            764,362      461,982
     Bad debts expense                                     805,479      302,380
     Foreign exchange adjustment                            23,697         --
                                                        ----------   ----------

     Balance, end of year                                1,593,538      764,362
                                                        ==========   ==========

                                      F-25


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

6.   INVENTORIES

     The Company's  inventories at September 30, 2005 and 2004 are summarized as
     follows:

                                                           2005         2004
                                                             $            $

     Raw materials                                       9,284,299    9,934,263
     Work in progress                                    2,738,069    1,872,465
     Finished goods                                      9,673,858   17,729,257
                                                        ----------   ----------

     Total inventories                                  21,696,226   29,535,985
                                                        ==========   ==========

                                      F-26


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

7.   LONG-TERM ASSETS

     The  Company's  long-term  assets  at  September  30,  2005  and  2004  are
     summarized as follows:

                                                            2005         2004
                                                              $            $

     Building                                            30,763,727    4,535,876
     Machinery                                           19,920,180   14,242,696
     Vehicles                                               671,177      486,480
     Office equipment                                       459,408      304,773
     Leasehold improvements                                 346,118      305,758
                                                         ----------   ----------

     Total cost                                          52,160,610   19,875,583
                                                         ----------   ----------

                                                            2005         2004
                                                              $            $

     Building                                               427,568       19,024
     Machinery                                            4,838,119    2,006,717
     Vehicles                                               147,061       79,097
     Office equipment                                       119,627       53,402
     Leasehold improvements                                 341,579      212,534
                                                         ----------   ----------

     Total accumulated depreciation                       5,873,954    2,370,774
                                                         ----------   ----------

     Net book value                                      46,286,656   17,504,809

     Construction in progress                            17,804,181   23,656,190
     Land use rights                                      3,246,791    4,029,038
                                                         ----------   ----------

     Long-term assets, net                               67,337,628   45,190,037
                                                         ==========   ==========

     Depreciation  expense  is  included  in the  statements  of  operations  as
     follows:

                                                            2005         2004
                                                              $            $

     Cost of goods sold                                   2,901,262    1,635,971
     Selling expenses                                       416,701        8,603
     General and administrative expenses                    185,217       82,584
                                                         ----------   ----------

     Total depreciation expenses                          3,503,180    1,727,158
                                                         ==========   ==========

                                      F-27


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

7.   LONG-TERM ASSETS (cont'd)

     The  Company's  construction  in progress  consisted  of the  following  at
     September 30, 2005 and 2004:

                                                            2005         2004
                                                              $            $

     Land use fees                                        1,135,763    1,109,976
     Construction costs                                  11,735,920   18,258,222
     Land excavation                                      2,580,449    2,401,050
     Construction materials                               2,352,049      790,864
     Capitalized research and design                           --        143,403
     Other indirect costs                                      --        952,675
                                                         ----------   ----------

     Total construction in progress                      17,804,181   23,656,190
                                                         ==========   ==========

     Other indirect costs include road repairs,  water and sewer fees, temporary
     electric   fees,   environmental   fees,   equipment   rental   and   other
     administrative costs.


     The  Company  has  funded  the  construction  costs  with  cash  flow  from
     operations and proceeds from its share issuances,  and as such, no interest
     expense has been capitalized. The Company anticipates that the construction
     of their  facilities  will be completed  and placed into service by January
     2006. The Company has not yet obtained their certificate of land use right.
     The bureau of city  planning  and land  resource of  Shenzhen  have not yet
     approved the Company's application since the original zoning for the use of
     the land  conflicted  with both the city planning for education and biology
     and its current  designation as industrial use.  According to the agreement
     with the local  government  of Kuichong  Township  of Longgang  District of
     Shenzhen,  the Company has paid  $285,000  for the down payment on the land
     use  right  and the  balance  of  $2,962,000  is still  outstanding.  It is
     anticipated  that the  outstanding  balance  will be paid  within  the next
     twelve  months.  The local  government  of  Kuichong  Township  of Longgang
     District of Shenzhen  had,  however,  granted  permission to the Company to
     commence the  construction  of the new production  plant pending a decision
     from the Bureau of City  Planning.  The  Company  anticipates  that it will
     receive the approval from the Bureau of City Planning in 2006. See Note 14.

                                      F-28


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

8.   OTHER ASSETS

     The Company's other assets at September 30, 2005 and 2004 are summarized as
     follows:

                                                           2005         2004
                                                             $            $

     Other receivables                                     160,626      283,937
     Long term prepayment                                  437,683         --
     Less:  allowance for doubtful accounts                (31,606)     (57,965)
                                                        ----------   ----------

     Other assets                                          566,703      225,972
                                                        ==========   ==========

     Other  receivables  reserve activity for the years ended September 30, 2005
     and 2004 is summarized as follows:

                                                           2005         2004
                                                             $            $

     Balance, beginning of year                            57,965        33,355
     Bad debts expense (reversal)                         (35,672)       24,610
     Foreign exchange rate adjustment                       9,313          --
                                                       ----------    ----------

     Balance, end of year                                  31,606        57,965
                                                       ==========    ==========

9.   INTANGIBLE ASSETS

     The  Company's  intangible  assets  at  September  30,  2005  and  2004 are
     summarized as follows:

                                                           2005         2004
                                                             $            $

     Trademarks, technology and software                    65,919       63,904
     Less:  accumulated amortization                       (12,540)      (5,542)
                                                        ----------   ----------

     Intangible assets, net                                 53,379       58,362
                                                        ==========   ==========

     Amortization  expense for the years ended  September  30, 2005 and 2004 was
     $7,899 and $5,549, respectively.

                                      F-29


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

10.  BANK INDEBTEDNESS AND NOTES PAYABLE

     As of September 30, 2005 and 2004, the Company had several  short-term bank
     loans  with   outstanding   balances  of   $39,545,230   and   $27,304,162,
     respectively.   The  loans  were  used   primarily  to  support   operating
     activities,  carried interest rates ranging from 4.536% to 6.138%, and have
     maturity  dates  ranging from 5 to 12 months.  Each loan is  guaranteed  by
     Jilin Province Huaruan Technology Company,  Ltd. ("Huaruan",  a corporation
     owned by Xiangqian Li, BAK's  Chairman),  Xiangqian Li, BAK  International,
     related parties,  and others who are not related.  Neither Huaruan, Mr. Li,
     nor other  non-related  parties  receive  any  compensation  for  acting as
     guarantors.

     The Company is required to pledge cash,  inventories and equipment in order
     to secure these  short-term  bank loans and notes  payable,  summarized  as
     follows at September 30, 2005:

     Cash-restricted                                                $19,392,280
     Inventories                                                      7,661,888
     Equipment                                                        9,819,574
                                                                    -----------

     Total assets pledged                                           $36,873,742
                                                                    -----------

     Certain shares of the Company were pledged by Mr.  Xiangqian Li in order to
     secure these short-term bank loans.

     Notes payable  represents  customer  commitments in the ordinary  course of
     business.  The notes can generally be exchanged at a discount for cash with
     financial institutions.

     On September 30, 2004,  contrary to relevant PRC laws and regulations,  the
     Company borrowed $1,812,316 from Changzhou Lihai Investment Consulting Co.,
     Ltd.  The  Company  subsequently  repaid  this loan on  October  11,  2004.
     Management  believes  that  the  risk  to the  Company,  due to  this  loan
     arrangement, is very limited.

11.  RESERVES

     Pursuant to the accounting systems for business  enterprises as promulgated
     by the PRC,  the  profits  of BAK,  which are based on their PRC  statutory
     financial  statements,  are available for  distribution in the form of cash
     dividends only after they have satisfied all PRC tax liabilities,  provided
     for losses in previous years, and made  appropriations to reserve funds (as
     discussed below), as determined at the discretion of the Board of Directors
     in accordance with the PRC accounting  standards and regulations.  With the
     exception of the restriction on distributions and dividends, the Company is
     not limited or otherwise  restricted in making  distributions  by any other
     agencies or indentures.

     As  stipulated  by  the  relevant  laws  and  regulations  for  enterprises
     operating in the PRC, companies are required to make annual  appropriations
     to two  reserve  funds,  consisting  of the  statutory  surplus  and public
     welfare funds. In accordance with relevant PRC regulations and the articles
     of  association  of the  respective  companies,  companies  are required to
     allocate  a  certain  percentage  of  their  profits  after  taxation,   as
     determined in accordance  with the PRC accounting  standards  applicable to
     the companies, to the statutory surplus reserve, until such reserve reaches
     50% of the registered capital of the companies.

                                      F-30


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

11.  RESERVES (cont'd)

     Net  income  reported  in the US  GAAP  consolidated  financial  statements
     differs  from that  reported in the PRC  statutory  consolidated  financial
     statements.  In accordance  with relevant laws and  regulations in the PRC,
     profits available for distribution are based on the statutory  consolidated
     financial  statements.  If BAK has foreign currency available after meeting
     its operational  needs,  BAK may make its profit  distributions  in foreign
     currency to the extent  foreign  currency is  available.  Otherwise,  it is
     necessary  to  obtain  approval  and  convert  such   distributions  at  an
     authorized bank.

12.  SIGNIFICANT CONCENTRATION

     The Company  grants credit to its  customers,  generally on an open account
     basis.  The  Company's  five  largest  customers  accounted  for  34.51% of
     revenues in fiscal  2005,  with no customer  individually  exceeded  10% of
     consolidated revenues. In fiscal 2004, the five largest customers comprised
     38.98% of revenues,  with only one customer  exceeding 10% of  consolidated
     revenues.

13.  RELATED PARTY TRANSACTIONS

     In October  2003,  the Company  acquired  intangible  assets from  entities
     controlled  by its Chairman and  controlling  shareholder  for  $3,866,088,
     effectively paid in cash. The  consideration  paid by the Company in excess
     of the  Chairman's  carrying cost of the  intangible  assets was charged to
     retained  earnings,  as a  distribution  to the Chairman,  resulting in the
     acquired  intangible  asset being recorded by the Company at the Chairman's
     original cost basis.

     Accounts  receivable - related  party in the  consolidated  balance  sheets
     consists  of  short  term   advances  made  by  the  Company  to  a  former
     shareholder.  The advances bore no interest,  had no formal repayment terms
     and were repaid on December 14, 2005.

     On September 30, 2004, BAK entered into an agreement with HFG International
     Ltd. ("HFG"),  in which HFG provided financial  consulting  services to the
     Company,  as  described  below,  for a  period  of  one  year  for a fee of
     $400,000.

     Under the  agreement,  HFG provided the Company  with,  among other things,
     advice on the  development  and  implementation  of a  restructuring  plan,
     resulting  in  an  organizational   structure  that  would  facilitate  the
     registration  of the Company's  securities,  assist the Company in engaging
     qualified  professionals  to assist in  facilitating  the  Company's  plan,
     assist the Company in identifying  potential merger  candidates,  supervise
     and train management in preparation for the registration of its securities,
     assist in the  preparation  of the necessary  documentation  and assist the
     Company with solicitation of equity financing.

     The fee was paid from the proceeds of the equity  capital  raised by HFG on
     behalf of the Company. In January 2005, the Company raised $17,000,000 from
     qualified  investors  in a private  placement  offering.  In  addition,  in
     September 2005, the Company raised $43,449,247 from qualified  investors in

                                      F-31


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

13.  RELATED PARTY TRANSACTIONS (cont'd)

     a  private  placement  offering.  The fee to HFG  was  offset  against  the
     proceeds  from the  offerings  as a cost of raising  capital  in 2005.  The
     principal stockholder in HFG was also the former Chief Executive Officer of
     Medina Coffee,  Inc. The fee charged to the Company for the services of HFG
     was on  essentially  the same terms as those  charged by HFG for  financial
     consulting services performed for HFG's other clients.

14.  CONTINGENCIES AND COMMITMENTS

     A    Contingent liabilities

          1.   Land Use and Ownership Certificate:

               According to relevant PRC laws and regulations,  a land use right
               certificate,  along with government  approvals for land planning,
               project planning,  and construction,  needs to be obtained before
               construction of a building is commenced. An ownership certificate
               shall be granted by the  government  upon  application  under the
               condition  that the  aforementioned  certificate  and  government
               approvals are obtained.

               The Company has not yet obtained  the land use right  certificate
               and  government  approvals  relating to the  construction  of the
               Company's operating premises,  BAK Industrial Park. However,  the
               Company  is in the  process  of  applying  to obtain the land use
               right  certificate of approval.  The local government of Kuichong
               Township of Longgang District of Shenzhen has,  however,  granted
               permission  for  BAK to  commence  the  construction  of the  new
               production  plant  pending  a  decision  from the  Bureau of City
               Planning.  The  Company  anticipates  that  it will  receive  the
               approval from the Bureau of City Planning in 2006.

               Management  believes,  under the  condition  that the  Company is
               granted a land use right certificate and related approvals,  that
               there  should be no legal  barriers  for the Company to obtain an
               ownership   certificate   for  the   premises   presently   under
               construction in BAK Industrial Park.  However,  in the event that
               the  Company  fails to  obtain  the land  use  right  certificate
               relating  to BAK  Industrial  Park and the  government  approvals
               required for the  construction of BAK Industrial  Park,  there is
               the risk that the buildings  constructed  will need to be vacated
               as illegitimate constructions.  However, management believes that
               this possibility,  while present, is very remote. As a result, no
               provision has been made in the consolidated  financial statements
               for this potential occurrence.

               The  Company  does  not   currently   insure  its   manufacturing
               facilities  since it has not yet  received  its  land  use  right
               certificate.  The Company  intends to procure such insurance once
               it has received the certificate.

                                      F-32


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

14.  CONTINGENCIES AND COMMITMENTS (cont'd)

     A    Contingent liabilities

          2.   Guarantees

               The  Company's  guarantees  at  September  30,  2005 and 2004 are
               summarized as follows:

                                                              2005        2004
                                                               $           $

               Guaranteed for Shenzhen Tongli,
               a non-related party                         3,603,502   1,208,153
               Guaranteed for Shenzhen Zhengda,
               a non-related party                         1,235,788   1,208,153
               Notes receivable discounted                   484,028      18,122
                                                           ---------   ---------

                 Total guarantees                          5,323,318   2,434,428
                                                           =========   =========

               The Company  factors notes and accounts  receivable  from time to
               time to  banks.  At the time of the  factoring,  all  rights  and
               privileges of holding the note are transferred to the banks.  The
               Company   removes   the  asset  from  its  books  and  records  a
               corresponding expense for the amount of the discount. The Company
               remains   contingently   liable  on  a  portion   of  the  amount
               outstanding in the event the note maker defaults.

               No  provision  has  been  made  in  the  consolidated   financial
               statements for these contingencies.

               BAK and Development and  Construction  (Group) Company Limited By
               Shares  ("Changchun  Co.") of  Changchun  Economic  &  Technology
               Development  District,  entered into a Cross-Guaranty  Agreement,
               dated February 20, 2004 (the "Agreement"),  pursuant to which the
               parties  were  obligated  to guaranty a specified  amount of each
               other's   indebtedness   to   specifically   identified   lending
               institutions.  On December 22, 2004,  the Company  received  from
               Changchun  Co. a letter  of  termination  pursuant  to which  the
               Agreement was deemed  terminated by Changchun Co. and the Company
               was relieved of all  obligations to guaranty any  indebtedness of
               Changchun Co. in the future.  The termination of the Agreement in
               no way affects  Changchun  Co.'s  continuing  guaranty of the BAK
               Indebtedness. As of September 30, 2005, ChangChun Jingkai had not
               guaranteed any indebtedness of the Company.

          3.   Social Insurance of BAK's Employees

               As described  in Note 4 (O),  BAK is required to cover  employees
               with various types of social  insurance.  Although all insurances
               have been purchased for management  employees,  BAK has not fully
               covered other employees. Owing to the transient nature of most of

                                      F-33


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

14.  CONTINGENCIES AND COMMITMENTS (cont'd)

     A    Contingent liabilities

          3.   Social Insurance of BAK's Employees(cont'd)

               its  non-management  employees  and on the  basis  of  historical
               experience, management believes that BAK does not need to provide
               all employees with the required insurance.

               In the event that any current employee, or former employee, files
               a complaint with the government, not only will BAK be required to
               purchase  insurance for such employee,  but BAK may be subject to
               administrative  fines.  As the Company  believes that these fines
               are nominal,  no provision for any potential  fines has been made
               in the accompanying financial statements.

     B.   Commitments

          1.   Capital Commitments

               BAK has outstanding  commitments under construction contracts for
               the   construction  of  factory,   office,   employee   residence
               buildings,  and  equipments  amounting to $3,916,021 at September
               30, 2005. These contracts are expected to be completed by January
               2006.

          2.   Lease Commitments

               BAK leases  various  factory  and office  space  under short term
               operating  leases and is obligated at September 30, 2005 for each
               of the next three fiscal years as follows:

                           2006 - $ 95,169
                           2007 - $ 72,017
                           2008 - $ 47,716

15.  CAPITAL CONTRIBUTIONS

     During  the year  ended  September  30,  2004,  the  existing  stockholders
     contributed  $10,875,918 in cash to the Company, which has been recorded as
     an increase to additional paid-in capital in the accompanying  consolidated
     financial statements.

     On January 20, 2005,  the Company  completed a stock  exchange  transaction
     with the stockholders of BAK International, as more fully described in Note
     2. Prior to and in connection  with the  completion  of the stock  exchange
     with BAK  International,  BAK  International  sold 8,600,433  shares of its
     common  stock  to new  investors  in a  private  placement,  as more  fully
     described in Note 1.

                                      F-34


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

15.  CAPITAL CONTRIBUTIONS (cont'd)

     On September  16, 2005,  the Company  sold  7,899,863  shares of its common
     stock to new investors.  The Company granted certain registration rights to
     such  purchasers,  including  the  Company's  covenant  to  file  with  the
     Securities and Exchange Commission a registration  statement covering their
     shares. Under this transaction, the stockholders contributed $43,449,247 to
     the  Company,  which has been  recorded as an  increase in common  stock of
     $7,900 and an increase in additional  paid in capital of $43,441,347 in the
     accompanying  consolidated  financial  statements.  The Company also issued
     warrants  to  purchase  631,989  shares of its common  stock at an exercise
     price of $7.92 per share,  exercisable  for three  years  after the date of
     issuance, as a fee to certain persons in connection with this transaction.

16.  BUSINESS SEGMENT AND GEOGRAPHIC AREA DATA

     The Company  currently  engages in the manufacture,  commercialization  and
     distribution  of a wide  variety of  standard  and  customized  lithium ion
     rechargeable batteries for use in a wide array of applications. The Company
     manufactures  five  types of Li-ion  rechargeable  batteries:  steel  cell,
     aluminum cell, cylindrical cell, polymer cell and industrial batteries. The
     Company's  products are sold to packing  plants  operated by third  parties
     primarily for use in mobile phones and other  electronic  devices.  Revenue
     and long-term asset components for 2005 and 2004 were as follows:



                                                          2005             2004
                                                    ---------------   --------------
                                                       $        %       $        %
                                                                    

     Revenues by Product ($ in millions):
     Steel cell                                      56.96    55.89   37.97    59.56
     Aluminum cell                                   23.72    23.27   13.08    20.52
     Cylindrical cell                                 1.05     1.03     .26      .41
     Polymer cell                                      .02      .02    --       --
     Industrial battery                              20.17    19.79   12.44    19.51
                                                    ------   ------   -----   ------
     Total revenues                                 101.92   100.00   63.75   100.00
                                                    ------   ------   -----   ------

     Revenues by Geographic Area ($ in millions):
     Domestic sales - PRC                            72.35    70.99   43.36    68.02
     Foreign sales                                   29.57    29.01   20.39    31.98
                                                    ------   ------   -----   ------

     Total revenues                                 101.92   100.00   63.75   100.00
                                                    ------   ------   -----   ------
     Long-Term Assets ($ in millions)
     Domestic - PRC                                  67.34   100.00   45.19   100.00
                                                    ------   ------   -----   ------


     The above  geographic  area data  consists  of  revenues  based on  product
     shipment destination and long-term assets are based on physical location.

                                      F-35


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

17.  INCOME TAXES

     The  reconciliation  between PRC income taxes at the statutory rate and the
     Company's  provision for income taxes at September 30, 2005 and 2004 are as
     follows:

                                                          2005          2004
                                                             $             $

                                                         (000's)       (000's)

     Computed tax at the PRC statutory rate of 15%          1,935         1,071
     Nondeductible Items                                     --              15
     PRC tax holiday and tax reduction                     (1,408)         (692)
                                                       ----------    ----------
     Current provision for income taxes                       527           394
                                                       ==========    ==========

     As of September  30, 2005 and 2004,  the Company had no deferred tax assets
     or liabilities and was not liable for any taxes in the United States or any
     other foreign jurisdictions outside the PRC.

18.  WARRANTY RESERVES

     Warranty  reserve  activity for the years ended September 30, 2005 and 2004
     is summarized as follows:

                                                           2005          2004
                                                             $             $

     Balance, beginning of year                           220,503        95,874
     Warranty expense                                   5,948,776     3,507,151
     Claims paid                                       (5,826,154)   (3,382,522)
                                                       ----------    ----------

     Balance, end of year                                 343,125       220,503
                                                       ==========    ==========

     Warranty  expense is included in cost of goods sold and  warranty  reserves
     are offset against  accounts  receivable in the  accompanying  consolidated
     financial statements.

19.  STOCK-BASED COMPENSATION

     In May 2005,  the Board of Directors  adopted the China BAK  Battery,  Inc.
     2005 Stock Option Plan ("Plan").  The Plan authorizes the issuance of up to
     4,000,000  shares of the Company's  common stock. The exercise price of the
     options  granted,  pursuant to the Plan, must be at least equal to the fair
     market value of the  Company's  common stock at the date of the grant.  The
     Plan will  generally  terminate on May 16, 2055.  Pursuant to the Plan, the
     Company issued 2,000,000  options with an exercise price of $6.25 per share
     on May 16, 2005. In accordance  with the vesting  provisions of the grants,
     the  options  will  become  vested  and  exercisable  under  the  following
     schedule:

                                      F-36


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

19.  STOCK-BASED COMPENSATION (cont'd)

      Numbers of Shares          % of Shares Issued         Initial Vesting Date
          800,000                        40%                   July 1, 2007
          600,000                        30%                   January 1, 2008
          600,000                        30%                   July 1, 2008
        ---------                       ---
        2,000,000                       100%
        =========                       ===

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
     No.  148,  "Accounting  for  Stock-Based   Compensation  -  Transition  and
     Disclosure." This standard provides alternative methods of transition for a
     voluntary  change  to  the  fair  value  based  method  of  accounting  for
     stock-based employee compensation. Additionally, the standard also requires
     prominent  disclosures  in the  Company's  financial  statements  about the
     method of accounting used for stock-based  employee  compensation,  and the
     effect of the method used when reporting financial results.

     The Company  accounts for stock-based  compensation in accordance with SFAS
     No. 123,  "Accounting for Stock-Based  Compensation."  As permitted by SFAS
     No.123, the Company continues to measure  compensation for such plans using
     the intrinsic  value based method of  accounting,  prescribed by Accounting
     Principles  Board (APB),  Opinion No. 25,  "Accounting  for Stock Issued to
     Employees."   Had   compensation   cost  for  the   Company's   stock-based
     compensation  plans  been  determined  based on the fair value at the grant
     dates for awards  consistent with the method of SFAS No. 123, the Company's
     net income and net income per common share would have been  adjusted to the
     pro forma amounts indicated below:



                                                               2005           2004
                                                           -----------    -----------
                                                                    

     Net income, as reported                               $12,374,377    $ 6,746,307

     Add: total stock-based compensation expense
     included in net income, net of related tax effects           --             --

     Deduct: total stock-based compensation
     expense determined under the fair value, net of
     related tax effects                                    (1,068,243)          --
                                                           -----------    -----------

      Pro forma net income                                 $11,306,134    $ 6,746,307
                                                           ===========    ===========


                                      F-37


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

19.  STOCK-BASED COMPENSATION (cont'd)

     Net income per common share:
         As reported - Basic                            $0.32      $0.22
                       Diluted                          $0.32      $0.22
         Pro forma -   Basic                            $0.30      $0.22
                       Diluted                          $0.29      $0.22

     For purposes of the disclosure  above,  the fair value of each option grant
     in 2005 is  estimated  on the date of the  grant  using  the  Black-Scholes
     option pricing model, with the following weighted average assumptions:

     Dividend yield                                                        0.00%
     Expected volatility                                                  59.85%
     Risk-free interest rate                                               4.12%
     Expected life                                                       6 Years

     For the year ended September 30, 2004, no stock options were granted.

20.  SUBSEQUENT EVENTS

     A.   During  November and December 2005, the Company  refinanced two of its
          credit  facilities  totaling  $3.8  million,  and entered into two new
          credit  facilities  totaling $3.7 million with existing  lenders.  The
          four new  facilities  provide for monthly  interest  payments at fixed
          annual interest rates from 5.2% to 6.1%, with principal  repayments at
          maturities  during the second calendar  quarter of 2006. There were no
          changes in assets  pledged or payment  guarantees  from  September 30,
          2005 as a result of these new  facilities.  On January 11,  2006,  the
          Company  repaid in full one of its loans with a  principal  balance of
          $6.2 million at September 30, 2005.

     B.   Included in capital  commitments at September 30, 2005 (Note 14 (B)(1)
          is  $1,183,000 of equipment  that has been  purchased by a customer on
          behalf of the Company.  The Company  will hold title to the  equipment
          and will  reimburse  the customer by  offsetting  the  purchase  price
          against future product sales. The Company received  equipment totaling
          $778,750 in November 2005 and an  additional  $298,000 of equipment in
          December 2005. The Company  expects to receive the remaining  $106,250
          of equipment in 2006.

     C.   On January 11, 2006, the Company guaranteed an additional  $617,894 to
          a bank for Shenzhen  Tongli,  a  non-related  party.

     D.   On January 10, 2006,  BAK  International  completed the formation of a
          new wholly owned  subsidiary,  BAK  Electronics  (Shenzhen) Co., Ltd.,
          focused on the research, development,  manufacture and distribution of
          rechargeable lithium polymer batteries.

     E.   On February 22, 2006,  the Company  renewed its  $3,708,190  loan with
          China  Construction  Bank  for a term  of six  months,  with  interest
          accruing at an annual rate of 5.481%,  payable monthly,  and principal
          payable at maturity.

    F.    Between  October 1,2005 and March 7, 2006,  the Company  discounted an
          additional  $11,714,046 of notes receivable,  increasing the Company's
          maximum exposure for guarantees to $17.7 million on that date.

                                      F-38


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

21.  RESTATEMENT TO CONSOLIDATED FINANCIAL STATEMENTS

     A.   Based on comments from the  Securities  and Exchange  Commission,  the
          Company amended the consolidated  statement of cash flows for the year
          ended September 30, 2004, as summarized below:



                                                                   2004
                                                                   ----
                                                                       As previously
                                                        As restated      reported
                                                           (USD$)         (USD$)
                                                        -----------    ------------
                                                                 
          Net cash provided from operating activities        88,874         209,689
          Net cash provided from investing activities   (38,333,208)    (38,333,200)
          Net cash provided from financing activities    40,785,680      40,664,762
          Effects of exchange rates changes on cash
                   and cash equivalents                         (95)           --
          

          The restatement had no effect on net income or net income per share.

     B.   Based  on  additional   comments  from  the  Securities  and  Exchange
          Commission,  the Company amended the consolidated  balance sheet as of
          September  30,  2004 and the  consolidated  statement  of  changes  in
          stockholders'  equity  for the year  ended  September  30,  2004.  The
          restatement was made to retroactively reflect that 1,152,458 shares of
          common stock of Medina Coffee, Inc. were outstanding immediately prior
          to the share  exchange and the resulting  recapitalization.  (See Note
          2).  The  effect  of the  restatement  was to  decrease  common  stock
          outstanding  as of the earliest date  presented  with a  corresponding
          increase to additional paid in capital.  The restatement had no effect
          on net income, net income per share or total  stockholders'  equity in
          the  accompanying  consolidated  financial  statements.  The following
          table  presents  the  effects of this  amendment  to the  consolidated
          financial statements:

                                                      As of September 30, 2004
                                                   -----------------------------
                                                                   As previously
                                                    As restated      reported
                                                       (USD$)          (USD$)
                                                   -------------   -------------
          Common Stock                                    31,226          32,378
          Additional Paid in Capital                  12,052,845      12,051,693
          Retained Earnings                            5,437,854       5,437,854

                                                      As of September 30, 2003
                                                   -----------------------------
                                                                   As previously
                                                    As restated      reported
                                                       (USD$)          (USD$)
                                                   -------------   -------------
          Common Stock                                    31,226          32,378
          Additional Paid in Capital                   1,176,927       1,175,298
          Retained Earnings                            3,630,298       3,630,298

                                      F-39


                             China BAK Battery, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004
                        (Amounts expressed in US Dollars)

21.  RESTATEMENT TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

     C.   Based on further comments from the Securities and Exchange Commission,
          the Company amended the  consolidated  statement of operations for the
          year ended  September 30, 2004. The restatement was made to reclassify
          depreciation  and  amortization   expense  from  a  separate  item  in
          operating  expenses  into cost of goods  sold,  selling  expenses  and
          general and administrative expenses. The effect of the restatement was
          to decrease gross profit.  The  restatement had no effect on operating
          income,  net  income or net  income per  share.  The  following  table
          presents the effects of this amendment to the  consolidated  statement
          of operations:

                                                        For the Year Ended
                                                        September 30, 2004
                                                   -----------------------------
                                                                   As previously
                                                    As restated      reported
                                                       (USD$)          (USD$)
                                                   -------------   -------------
          Gross Profit                                13,824,384      15,460,355

                                      F-40