Exhibit 12.1
Ratio of Earnings to Fixed Charges
(in thousands)
Nine Months Ended | Fiscal Years | |||||||||||||||||||
Sept. 29, 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
EARNINGS: | ||||||||||||||||||||
Pretax income (loss) from continuing operations | $ | 15,747 | $ | 14,292 | $ | 15,415 | $ | 12,950 | $ | 11,099 | $ | 6,307 | ||||||||
Fixed charges | 5,229 | 6,310 | 5,075 | 3,543 | 2,900 | 2,367 | ||||||||||||||
Interest capitalized | (118 | ) | (168 | ) | — | — | — | — | ||||||||||||
Total earnings | $ | 20,858 | $ | 20,434 | $ | 20,490 | $ | 16,493 | $ | 13,999 | $ | 8,674 | ||||||||
FIXED CHARGES: | ||||||||||||||||||||
Interest expensed | $ | 44 | $ | 42 | $ | 8 | $ | 10 | $ | — | $ | — | ||||||||
Interest capitalized | 118 | 168 | — | — | — | — | ||||||||||||||
Interest within rental expense | 5,067 | 6,100 | 5,067 | 3,533 | 2,900 | 2,367 | ||||||||||||||
Total fixed charges | $ | 5,229 | $ | 6,310 | $ | 5,075 | $ | 3,543 | $ | 2,900 | $ | 2,367 | ||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 4.0 | 3.2 | 4.0 | 4.7 | 4.8 | 3.7 | ||||||||||||||