AEI Income & Growth Fund 26

Filed: 9 Feb 16, 7:00pm
Washington, D.C. 20549


Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)  February 3, 2016

 (Exact name of registrant as specified in its charter)

State of Delaware
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

30 East 7th Street, Suite 1300, St. Paul, Minnesota, 55101   
 (Address of Principal Executive Offices)

(651) 227-7333
 (Registrant's telephone number, including area code)

 (Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
     (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
     (17 CFR 240.13e-4(c))


Section 2 – Financial Information
Item 2.01 Completion of Acquisition or Disposition of Assets.

On February 3, 2016, the Company purchased a Dollar Tree store in West Point, Mississippi for $1,535,714 from BEL Investments West Point, MS, LLC, an unrelated third party.  The property is leased to Dollar Tree Stores, Inc. under a Lease Agreement with a remaining primary term of 9.7 years.  The Lease may be renewed by the tenant for up to three consecutive terms of five years each.  The Lease requires an initial annual rent of $107,500.  The Lease is a net lease under which the tenant is responsible for real estate taxes, insurance, maintenance, repairs and operating expenses of the property.  The only exceptions are the Company is responsible for general liability insurance premiums and for repairs to the structural components of the building and roof.

The Company purchased the property with cash received from the sale of property.  The store was constructed in 2015 and is a 10,117 square foot building situated on approximately 1.0 acre of land.  The freestanding retail store is located at 5859 Alternate Highway 45, West Point, Mississippi.

Dollar Tree Stores, Inc. is a wholly owned subsidiary of Dollar Tree, Inc. (“DT”). DT reports that it conducts all of its retail operations in the United States through the tenant. As the parent company of the tenant, DT does not guarantee the lease and is not responsible for any lease obligations. DT is a leading operator of discount variety stores offering merchandise at the fixed price of $1.00 and $1.25 in Canada. At January 31, 2015, DT operated 5,157 stores in 48 states and the District of Columbia, as well as 210 stores in Canada. Its stores operate under the names of Dollar Tree, Deal$, Dollar Tree Deal$, Dollar Tree Canada, Dollar Giant and Dollar Bills.  The Company offers a selection of everyday basic products and also supplements these items with seasonal, closeout and promotional merchandise.  For the fiscal year ended January 31, 2015, Dollar Tree reported a net worth of $1.8 Billion, net sales of $8.6 billion and net income of $599.2 million.  Dollar Tree is a public company whose stock is traded on the NASDAQ Global Select Market under the symbol DLTR and files reports with the Securities and Exchange Commission that are available on-line at or the company’s website at

Section 9 – Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.


(a) Financial statements of businesses acquired – Because the property is leased to a single tenant on a long-term basis under a net lease that transfers substantially all of the operating costs to the tenant, we believe that financial information about the tenant is more relevant than financial statements of the property.  Financial information of the tenant is presented in the last paragraph of Item 2.01.

(b) Pro forma financial information – A limited number of pro forma adjustments are required to illustrate the effects of the above transaction on the Company’s balance sheet and income statement.  The following narrative description is furnished in lieu of the pro forma statements:

Assuming the Company had acquired the property on January 1, 2014, the Company’s Real Estate Held for Investment would have increased by $1,535,714 and its Current Assets (cash) would have decreased by $1,535,714.

For the year ended December 31, 2014, Income from Operations would have increased $46,069 representing an increase in rental income of $107,500 and an increase in depreciation and amortization expense of $61,431.  For the nine months ended September 30, 2015, Income from Operations would have increased $34,551, representing an increase in rental income of $80,625 and an increase in depreciation and amortization expense of $46,074.

The net effect of these pro forma adjustments would have caused Net Income to increase from $1,821,630 to $1,867,699 and from $812,550 to $847,101, which would have resulted in Net Income of $.47 and $1.02 per LLC Unit outstanding for the year ended December 31, 2014 and the nine months ended September 30, 2015, respectively.
(c) Shell company transactions – Not Applicable.

(d) Exhibits – Not required.  The property acquired represents less than 15% of the total assets of the Company as of February 3, 2016.


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 AEI Income & Growth Fund 26 LLC
 By:AEI Fund Management XXI, Inc.
 Its:Managing Member
Date:  February 9, 2016By:  /s/ PATRICK W KEENE
  Patrick W. Keene
  Chief Financial Officer