Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 12, 2019 | |
Document And Entity Information | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2019 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 000-55760 | |
Entity Registrant Name | Parking REIT, Inc. | |
Entity Central Index Key | 0001642985 | |
Entity Tax Identification Number | 47-3945882 | |
Entity Incorporation, State or Country Code | MD | |
Entity Address, Address Line One | 8880 W. SUNSET RD | |
Entity Address, Address Line Two | SUITE 240 | |
Entity Address, City or Town | LAS VEGAS | |
Entity Address, State or Province | NV | |
Entity Address, Postal Zip Code | 89148 | |
City Area Code | 702 | |
Local Phone Number | 534-5577 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Elected Not To Use the Extended Transition Period | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 6,933,254 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2019 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Investments in real estate | ||
Land and improvements | $ 137,503,000 | $ 142,607,000 |
Buildings and improvements | 168,341,000 | 170,206,000 |
Construction in progress | 1,830,000 | 1,872,000 |
Intangible Assets | 2,288,000 | 2,288,000 |
[us-gaap:RealEstateInvestmentPropertyAtCost] | 309,962,000 | 316,973,000 |
Accumulated depreciation | (9,479,000) | (7,110,000) |
Total investments in real estate, net | 300,483,000 | 309,863,000 |
Fixed Assets, net of accumulated depreciation of $31,000 as of June 30, 2019 and $21,000 as of December 31, 2018 | 32,000 | 42,000 |
Assets held for sale, net of accumulated depreciation of $212,000 | 6,711,000 | |
Cash | 6,061,000 | 5,106,000 |
Cash - restricted | 3,131,000 | 4,329,000 |
Prepaid expenses | 2,925,000 | 616,000 |
Accounts receivable | 403,000 | 712,000 |
Investment in DST | 2,837,000 | 2,821,000 |
Accounts receivable related parties | 3,000 | |
Other assets | 121,000 | 79,000 |
Total assets | 322,704,000 | 323,571,000 |
Liabilities | ||
Notes payable, net of unamortized loan issuance costs of approximately $2.3 million as of June 30, 2019 and $2.4 million as of December 31, 2018 | 160,604,000 | 155,961,000 |
Accounts payable and accrued liabilities | 5,572,000 | 4,605,000 |
Accounts payable and accrued liabilities - related party | 501,000 | 653,000 |
Deferred management internalization | 24,800,000 | |
Security Deposit | 139,000 | 139,000 |
Deferred revenue | 298,000 | 93,000 |
Total liabilities | 191,914,000 | 161,451,000 |
Commitments and contingencies | ||
The Parking REIT, Inc. Stockholders' Equity | ||
Common stock | ||
Additional paid-in capital | 188,665,000 | 183,382,000 |
Accumulated deficit | (60,540,000) | (23,953,000) |
Total The Parking REIT, Inc. Shareholders' Equity | 128,125,000 | 162,120,000 |
Non-controlling interest | 2,665,000 | 2,691,000 |
Total equity | 130,790,000 | 162,120,000 |
Total liabilities and equity | 322,704,000 | 323,571,000 |
Preferred Stock Series A [Member] | ||
The Parking REIT, Inc. Stockholders' Equity | ||
Preferred stock | ||
Preferred Stock Series 1 [Member] | ||
The Parking REIT, Inc. Stockholders' Equity | ||
Preferred stock | ||
Non Voting Non Participating Convertible Stock [Member] | ||
The Parking REIT, Inc. Stockholders' Equity | ||
Common stock |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Fixed Assets, depreciation | $ 31,000 | $ 21,000 |
Assets held for sale, depreciation | 212,000 | |
Notes payable, unamortized loan issuance costs | $ 2,300,000 | $ 2,400,000 |
Common stock par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 98,999,000 | 98,999,000 |
Common stock, shares issued | 6,933,934 | 6,542,797 |
Preferred Stock Series A [Member] | ||
Preferred stock par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 50,000 | 50,000 |
Preferred stock, shares issued | 2,862 | 2,862 |
Preferred stock, shares outstanding | 2,862 | 2,862 |
Stated Liquidation Value | $ 2,862,000 | $ 2,862,000 |
Preferred Stock Series 1 [Member] | ||
Preferred stock par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 97,000 | 97,000 |
Preferred stock, shares issued | 39,811 | |
Preferred stock, shares outstanding | 39,811 | |
Stated Liquidation Value | $ 39,811,000 | $ 39,811,000 |
Non Voting Non Participating Convertible Stock [Member] | ||
Common stock par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 1,000 | 1,000 |
Common stock, shares issued | 0 | 0 |
Common stock, shares outstanding | 0 | 0 |
Condensed Consolidated Statemen
Condensed Consolidated Statements Of Operations (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenues | ||||
Base rent income | $ 5,036,000 | $ 4,803,000 | $ 10,090,000 | $ 9,519,000 |
Percentage rent income | 410,000 | 391,000 | 711,000 | 766,000 |
Total revenues | 5,446,000 | 5,194,000 | 10,801,000 | 10,285,000 |
Operating expenses | ||||
Property taxes | 727,000 | 659,000 | 1,520,000 | 1,295,000 |
Property operating expense | 357,000 | 428,000 | 736,000 | 736,000 |
Asset management fee - related party | 855,000 | 854,000 | 1,687,000 | |
General and administrative | 1,262,000 | 785,000 | 2,112,000 | 1,892,000 |
Professional fees | 1,201,000 | 933,000 | 1,729,000 | 2,854,000 |
Management Internalization | 31,866,000 | 100,000 | 32,004,000 | 100,000 |
Acquisition expenses | 246,000 | 187,000 | 250,000 | 404,000 |
Depreciation and amortization | 1,283,000 | 1,197,000 | 2,591,000 | 2,391,000 |
Impairment | 952,000 | 952,000 | ||
Total operating expenses | 37,894,000 | 5,144,000 | 42,748,000 | 11,359,000 |
Income (loss) from operations | (32,448,000) | 50,000 | (31,947,000) | (1,074,000) |
Other income (expense) | ||||
Interest expense | (2,433,000) | (2,219,000) | (4,789,000) | (4,167,000) |
Gain from sale of investment in real estate | 1,009,000 | 1,009,000 | ||
Other Income | 55,000 | 31,000 | 55,000 | |
Income from DST | 48,000 | 50,000 | 118,000 | 102,000 |
Total other expense | (2,385,000) | (1,105,000) | (4,640,000) | (3,001,000) |
Net (loss) | (34,833,000) | (1,055,000) | ||
Less net income attributable to non-controlling interest | 1,000 | 3,000 | 5,000 | |
Net loss attributable to The Parking REIT, Inc.'s stockholders | (34,834,000) | (1,058,000) | (36,587,000) | (4,080,000) |
Preferred stock distributions declared - Series A | (54,000) | (54,000) | (108,000) | (97,000) |
Preferred stock distributions declared - Series 1 | (696,000) | (688,000) | (1,392,000) | (1,211,000) |
Net loss attributable to The Parking REIT, Inc.'s common stockholders | $ (35,584,000) | $ (1,800,000) | $ (38,087,000) | $ (5,388,000) |
Basic and diluted loss per weighted average common share: | ||||
Net loss per share attributable to The Parking REIT, Inc.'s common stockholders - basic and diluted | $ (5.13) | $ (0.27) | $ (5.65) | $ (0.82) |
Distributions declared per common share | $ 0.12 | |||
Weighted average common shares outstanding, basic and diluted | 6,932,806 | 6,555,688 | 6,738,511 | 6,553,221 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements Of Equity (Unaudited) - USD ($) | Preferred Stock [Member] | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Noncontrolling Interest | Total |
Beginning Balance at Dec. 31, 2017 | $ 177,598,000 | $ (18,173,000) | $ 2,751,000 | $ 162,176,000 | ||
Balance Common Shares at Dec. 31, 2017 | 6,532,009 | |||||
Balance Preferred Shares at Dec. 31, 2017 | 32,651 | |||||
Distributions to non-controlling interest | (13,000) | (13,000) | ||||
Issuance of common stock - DRIP | $ 283,000 | $ 283,000 | ||||
Issuance of common stock - DRIP (Shares) | 11,326 | |||||
Issuance of preferred Series 1 | ||||||
Issuance of preferred Series 1 (Shares) | 10,022 | 9,090,000 | 9,090,000 | |||
Redeemed Shares | $ (191,000) | $ (191,000) | ||||
Redeemed Shares (Shares) | (7,636) | |||||
Distributions - Common | (817,000) | |||||
Distributions - Series A | (43,000) | |||||
Distributions - Series 1 | (523,000) | |||||
Stock dividend | 817,000 | (817,000) | ||||
Stock dividend (Shares) | 32,679 | |||||
Net income (loss) | (3,022,000) | 2,000 | (3,020,000) | |||
Balance Common Shares at Mar. 31, 2018 | 6,568,378 | |||||
Balance Preferred Shares at Mar. 31, 2018 | 42,673 | |||||
Beginning Balance at Dec. 31, 2017 | 177,598,000 | (18,173,000) | 2,751,000 | 162,176,000 | ||
Balance Common Shares at Dec. 31, 2017 | 6,532,009 | |||||
Balance Preferred Shares at Dec. 31, 2017 | 32,651 | |||||
Distributions to non-controlling interest | (24,000) | |||||
Redeemed Shares | (631,000) | |||||
Balance at Jun. 30, 2018 | 185,032,000 | (23,070,000) | 2,732,000 | 164,694,000 | ||
Balance Common Shares at Jun. 30, 2018 | 6,550,199 | |||||
Balance Preferred Shares at Jun. 30, 2018 | 42,673 | |||||
Beginning Balance at Mar. 31, 2018 | 186,214,000 | (22,012,000) | 2,740,000 | 166,942,000 | ||
Balance Common Shares at Mar. 31, 2018 | 6,568,378 | |||||
Balance Preferred Shares at Mar. 31, 2018 | 42,673 | |||||
Distributions to non-controlling interest | (11,000) | (11,000) | ||||
Redeemed Shares | (440,000) | (440,000) | ||||
Redeemed Shares (Shares) | (18,179) | |||||
Distributions - Series A | (54,000) | (54,000) | ||||
Distributions - Series 1 | (688,000) | (688,000) | ||||
Net income (loss) | (1,058,000) | 3,000 | (1,055,000) | |||
Balance at Jun. 30, 2018 | 185,032,000 | (23,070,000) | 2,732,000 | 164,694,000 | ||
Balance Common Shares at Jun. 30, 2018 | 6,550,199 | |||||
Balance Preferred Shares at Jun. 30, 2018 | 42,673 | |||||
Beginning Balance at Dec. 31, 2018 | 183,382,000 | (23,953,000) | 2,691,000 | 162,120,000 | ||
Balance Common Shares at Dec. 31, 2018 | 6,542,797 | |||||
Balance Preferred Shares at Dec. 31, 2018 | 42,673 | |||||
Distributions to non-controlling interest | (11,000) | (11,000) | ||||
Issuance of preferred Series 1 | (60,000) | (60,000) | ||||
Issuance of preferred Series 1 (Shares) | (2,433) | |||||
Distributions - Series A | (54,000) | (54,000) | ||||
Distributions - Series 1 | (696,000) | (696,000) | ||||
Net income (loss) | (1,753,000) | (1,000) | (1,754,000) | |||
Balance at Mar. 31, 2019 | $ 182,572,000 | $ (25,706,000) | $ 2,679,000 | $ 159,545,000 | ||
Balance Common Shares at Mar. 31, 2019 | 6,540,364 | 182,572,000 | (25,706,000) | 2,679,000 | 159,545,000 | |
Balance Preferred Shares at Mar. 31, 2019 | 42,673 | |||||
Beginning Balance at Dec. 31, 2018 | $ 183,382,000 | $ (23,953,000) | $ 2,691,000 | $ 162,120,000 | ||
Balance Common Shares at Dec. 31, 2018 | 6,542,797 | |||||
Balance Preferred Shares at Dec. 31, 2018 | 42,673 | |||||
Distributions to non-controlling interest | (26,000) | |||||
Redeemed Shares | (217,000) | |||||
Balance at Jun. 30, 2019 | $ 188,665,000 | $ (60,540,000) | $ 2,665,000 | $ 130,790,000 | ||
Balance Common Shares at Jun. 30, 2019 | 6,933,934 | |||||
Balance Preferred Shares at Jun. 30, 2019 | 42,673 | |||||
Balance Common Shares at Mar. 31, 2019 | 6,540,364 | 182,572,000 | (25,706,000) | 2,679,000 | 159,545,000 | |
Balance Preferred Shares at Mar. 31, 2019 | 42,673 | |||||
Distributions to non-controlling interest | $ (15,000) | $ (15,000) | ||||
Issuance of common stock - DRIP | $ 7,000,000 | 7,000,000 | ||||
Issuance of common stock - DRIP (Shares) | 400,000 | |||||
Redeemed Shares | (157,000) | (157,000) | ||||
Redeemed Shares (Shares) | (6,430) | |||||
Distributions - Series A | (54,000) | (54,000) | ||||
Distributions - Series 1 | (696,000) | (696,000) | ||||
Net income (loss) | $ (34,834,000) | 1,000 | (34,833,000) | |||
Balance at Jun. 30, 2019 | $ 188,665,000 | $ (60,540,000) | $ 2,665,000 | $ 130,790,000 | ||
Balance Common Shares at Jun. 30, 2019 | 6,933,934 | |||||
Balance Preferred Shares at Jun. 30, 2019 | 42,673 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Cash flows from operating activities: | ||
Net loss | $ (36,587,000) | $ (4,075,000) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation expense | 2,592,000 | 2,391,000 |
Amortization of loan costs | 447,000 | 492,000 |
Gain from sale of investment in real estate | (1,009,000) | |
Deferred management internalization consideration | 31,800,000 | |
Impairment | 952,000 | |
Income from DST | (118,000) | (102,000) |
Changes in operating assets and liabilities | ||
Accounts receivable/payable - related parties | 3,000 | (127,000) |
Accounts payable | 814,000 | 1,784,000 |
Loan fees | (280,000) | (344,000) |
Security deposits | 338,000 | |
Other assets | (42,000) | (43,000) |
Deferred revenue | 205,000 | |
Accounts Receivable | 309,000 | (319,000) |
Prepaid expenses | (2,309,000) | (507,000) |
Net cash used in operating activities | (2,214,000) | (1,521,000) |
Cash flows from investing activities: | ||
Purchase of investment in real estate | (28,938,000) | |
Building improvements | (864,000) | (3,031,000) |
Fixed asset purchase | (63,000) | |
Distributions from Investments | 102,000 | 102,000 |
Proceeds from sale of investment in real estate | 3,773,000 | |
Payment of deposit made for purchase of investment in real estate or debt | (97,000) | |
Deposits applied to purchase of investment in real estate | 97,000 | 400,000 |
Net cash used in investing activities | (762,000) | (27,757,000) |
Cash flows from financing activities: | ||
Proceeds from note payable | 9,181,000 | 5,488,000 |
Payments on note payable | (4,705,000) | (1,018,000) |
Proceeds from of line of credit | 23,100,000 | |
Payments made on line of credit | (10,440,000) | |
Distribution to non-controlling interest | (26,000) | (24,000) |
Proceeds from issuance of preferred stock | 9,090,000 | |
Redeemed shares | (217,000) | (631,000) |
Dividends paid to stockholders | (1,500,000) | (1,842,000) |
Net cash provided by financing activities | 2,733,000 | 23,723,000 |
Net change in cash | (243,000) | (5,555,000) |
Cash, beginning of period | 9,435,000 | 16,730,000 |
Cash, end of period | 9,192,000 | 11,175,000 |
Reconciliation of Cash and Cash Equivalents and Restricted Cash: | ||
Cash and cash equivalents at beginning of period | 5,106,000 | 8,501,000 |
Restricted cash at beginning of period | 4,329,000 | 8,229,000 |
Cash and cash equivalents and restricted cash at beginning of period | 9,435,000 | 16,730,000 |
Cash and cash equivalents at end of period | 6,061,000 | 6,251,000 |
Restricted cash at end of period | 3,131,000 | 4,924,000 |
Cash and cash equivalents and restricted cash at end of period | 9,192,000 | 11,175,000 |
Supplemental disclosures of cash flow information: | ||
Interest Paid | 4,342,000 | 3,672,000 |
Non-cash investing and financing activities: | ||
Distributions - DRIP | 283,000 | |
Dividend shares | 817,000 | |
Dividends declared not yet paid | 250,000 | 250,000 |
Deposits applied to purchase of investment in real estate or financing | 97,000 | 2,260,000 |
Payments on note payable through sale of investment in real estate | (11,092,000) | |
Proceeds on line of credit through sale of investment in real estate | 7,103,000 | |
Deferred management internalization | 24,800,000 | |
Issuance of common stock - internalization | $ 7,000,000 |
Organization and Business Opera
Organization and Business Operations | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Proposed Business Operations and Capitalization | Note A — Organization and Business Operations The Parking REIT, Inc., formerly known as MVP REIT II, Inc. (the “Company,” “we,” “us” or “our”), is a Maryland corporation formed on May 4, 2015 and has elected to be taxed, and has operated in a manner that will allow the Company to qualify as a real estate investment trust ("REIT") for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2017. The Company intends to continue operating as a REIT for the taxable year ending December 31, 2019. The Company was formed to focus primarily on investments in parking facilities, including parking lots, parking garages and other parking structures throughout the United States and Canada. To a lesser extent, the Company may also invest in parking properties that contain other sources of rental income, potentially including office, retail, storage, residential, billboard or cell towers. The Company is the sole general partner of MVP REIT II Operating Partnership, LP, a Delaware limited partnership (the “Operating Partnership”). The Company owns substantially all of its assets and conducts substantially all of its operations through the Operating Partnership. The Company’s wholly owned subsidiary, MVP REIT II Holdings, LLC, is the sole limited partner of the Operating Partnership. The operating agreement provides that the Operating Partnership is operated in a manner that enables the Company to (1) satisfy the requirements to qualify and maintain qualification as a REIT for federal income tax purposes, (2) avoid any federal income or excise tax liability and (3) ensure that the Operating Partnership is not classified as a “publicly traded partnership” for purposes of Section 7704 of the Internal Revenue Code of 1986, as amended (the “Code”), which classification could result in the Operating Partnership being taxed as a corporation. The Company utilizes an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) structure to enable the Company to acquire real property in exchange for limited partnership interests in the Operating Partnership from owners who desire to defer taxable gain that would otherwise normally be recognized by them upon the disposition of their real property or transfer of their real property to the Company in exchange for shares of the Company’s common stock or cash. The Company’s former advisor is MVP Realty Advisors, LLC, dba The Parking REIT Advisors (the “Advisor”), a Nevada limited liability company, which is owned 60% by Vestin Realty Mortgage II, Inc. (“VRM II”) and 40% by Vestin Realty Mortgage I, Inc. (“VRM I”). Prior to the Internalization (as defined below), the Advisor was responsible for managing the Company’s affairs on a day-to-day basis and for identifying and making investments on the Company’s behalf pursuant to a second amended and restated advisory agreement among the Company, the Operating Partnership and the Advisor (the “Amended and Restated Advisory Agreement”), which became effective upon consummation of the Merger (as such term is defined below). VRM II and VRM I are Maryland corporations that trade on the OTC pink sheets and were managed by Vestin Mortgage, LLC, an affiliate of the Advisor, prior to being internalized in January 2018. As part of the Company’s initial capitalization, 8,000 shares of common stock were sold for $200,000 to an affiliate of the Advisor (as defined below). Merger of MVP REIT with Merger Sub, LLC On May 26, 2017, the Company, MVP REIT, Inc., a Maryland corporation (“MVP I”), MVP Merger Sub, LLC, a Delaware limited liability company and a wholly-owned subsidiary of the Company (“Merger Sub”), and the Advisor entered into an agreement and plan of merger (the “Merger Agreement”), pursuant to which MVP I would merge with and into Merger Sub (the “Merger”). On December 15, 2017, the Merger was consummated. Following the Merger, the Company contributed 100% of its equity interests in Merger Sub to the Operating Partnership. At the effective time of the Merger, each share of MVP I common stock, par value $0.001 per share, that was issued and outstanding immediately prior to the Merger (the “MVP I Common Stock”), was converted into the right to receive 0.365 shares of Company common stock. A total of approximately 3.9 million shares of Company common stock were issued to former MVP I stockholders, and former MVP I stockholders, immediately following the Merger, owned approximately 59.7% of the Company's common stock. The Company was subsequently renamed "The Parking REIT, Inc.". Capitalization As of June 30, 2019, the Company had 6,933,934 shares of common stock issued and outstanding. On December 31, 2016, the Company ceased all selling efforts for the initial public offering of its common stock (the “Common Stock Offering”). The Company accepted additional subscriptions through March 31, 2017, the last day of the Common Stock Offering. In connection with its formation, the Company sold 8,000 shares of common stock to MVP Capital Partners II, LLC (the “Sponsor”) for $200,000. On October 27, 2016, the Company filed with the State Department of Assessments and Taxation of Maryland Articles Supplementary to the charter of the Company classifying and designating 50,000 shares of Series A Convertible Redeemable Preferred Stock, par value $0.0001 per share (the “Series A”). The Company commenced a private placement of the shares of Series A, together with warrants to acquire the Company’s common stock, to accredited investors on November 1, 2016 and closed the offering on March 24, 2017. The Company raised approximately $2.5 million, net of offering costs, in the Series A private placement and had 2,862 Series A shares issued and outstanding as of June 30, 2019. On March 29, 2017, the Company filed with the State Department of Assessments and Taxation of Maryland Articles Supplementary to the charter of the Company classifying and designating 97,000 shares of its authorized capital stock as shares of Series 1 Convertible Redeemable Preferred Stock par value $0.0001 per share (the “Series 1”). On April 7, 2017, the Company commenced a private placement of shares of Series 1, together with warrants to acquire the Company’s common stock to accredited investors and closed the offering on January 31, 2018. The Company raised approximately $36.0 million, net of offering costs, in the Series 1 private placements and had 39,811 Series 1 shares issued and outstanding as of June 30, 2019. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note B — Summary of Significant Accounting Policies Basis of Accounting The accompanying unaudited condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting and in accordance with principles generally accepted in the United States of America (“GAAP”) for interim financial information as contained in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), and in conjunction with rules and regulations of the SEC. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements include accounts and related adjustments, which are, in the opinion of management, of a normal recurring nature and necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim period. Operating results for the six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The condensed consolidated balance sheet as of December 31, 2018 contained herein has been derived from the audited financial statements as of December 31, 2018 but does not include all disclosures required by GAAP. Consolidation The Company’s consolidated financial statements for the period ended June 30, 2019, include its accounts, the accounts of the Company’s assets, the accounts of its subsidiaries, the Operating Partnership and all of the following subsidiaries. All intercompany profits and losses, balances and transactions are eliminated in consolidation. The following list includes the subsidiaries that are included in the Company’s June 30, 2019 consolidated financial statements and does not reflect the actual number of properties owned by the Company for the periods presented in this filing as some of the entities own more than one property. MVP PF Ft. Lauderdale 2013, LLC Minneapolis City Parking, LLC MVP St. Paul Holiday Garage, LLC MVP PF Memphis Poplar 2013, LLC MVP Minneapolis Venture, LLC MVP Louisville Station Broadway, LLC MVP PF Memphis Court 2013, LLC MVP Indianapolis Meridian Lot, LLC White Front Garage Partners, LLC MVP PF St. Louis 2013, LLC MVP Milwaukee Clybourn, LLC Cleveland Lincoln Garage, LLC Mabley Place Garage, LLC MVP Milwaukee Arena Lot, LLC MVP Houston Preston, LLC MVP Denver Sherman, LLC MVP Clarksburg Lot, LLC MVP Houston San Jacinto Lot, LLC MVP Fort Worth Taylor, LLC MVP Denver Sherman 1935, LLC MVP Detroit Center Garage, LLC MVP Milwaukee Old World, LLC MVP Bridgeport Fairfield Garage, LLC St Louis Broadway, LLC MVP Houston Saks Garage, LLC West 9 th St Louis Seventh & Cerre, LLC MVP Milwaukee Wells, LLC MVP San Jose 88 Garage, LLC MVP Preferred Parking, LLC MVP Wildwood NJ Lot, LLC MCI 1372 Street, LLC MVP Raider Park Garage, LLC MVP Indianapolis City Park, LLC MVP Cincinnati Race Street, LLC MVP New Orleans Rampart, LLC MVP Indianapolis WA Street Lot, LLC MVP St. Louis Washington, LLC MVP Hawaii Marks Garage, LLC Under GAAP, the Company’s consolidated financial statements will also include the accounts of its consolidated subsidiaries and joint ventures in which the Company is the primary beneficiary, or in which the Company has a controlling interest. In determining whether the Company has a controlling interest in a joint venture and the requirement to consolidate the accounts of that entity, the Company’s management considers factors such as an entity’s purpose and design and the Company’s ability to direct the activities of the entity that most significantly impacts the entity’s economic performance, ownership interest, board representation, management representation, authority to make decisions and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which it will absorb the majority of the entity’s expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. Equity investments in which the Company exercises significant influence but does not control and is not the primary beneficiary are accounted for using the equity method. The Company's share of its equity method investees' earnings or losses is included in other income in the accompanying condensed consolidated statements of operations. Investments in which the Company is not able to exercise significant influence over the investee are accounted for under the cost method. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, and derivative financial instruments and hedging activities, as applicable. Concentration The Company had sixteen parking tenants as of June 30, 2019 and 2018. One tenant, SP Plus Corporation (Nasdaq: SP) (“SP+”), represented 58.5% of the Company’s base parking rental revenue for the six months ended June 30, 2019. SP+ is one of the largest providers of parking management in the United States. As of June 30, 2019, SP+ managed approximately 3,400 locations in North America. Below is a table that summarizes base parking rent by tenant: For the Six months ended June 30, Parking Tenant 2019 2018 SP + 58.5% 57.3% iPark Services * 12.7% 13.8% ABM 4.3% 4.7% ISOM Mgmt 4.0% 4.4% Premier Parking * 3.5% 3.8% 342 N. Rampart 3.2% 2.6% Interstate Parking 2.7% 2.9% Lanier 2.6% 1.3% Denison 2.4% 2.6% St. Louis Parking 2.0% 2.2% TNSH, LLC 1.2% 0.2% Premium Parking 1.1% -- Riverside Parking 1.0% 1.0% BEST PARK 0.5% 1.6% Denver School 0.2% 0.2% Secure 0.1% 0.1% PCAM, LLC -- 1.3% * During June 2018 Premier Parking acquired iPark Services. Subsequent to the acquisition Premier and iPark continue to operate under their original company names. In addition, the Company had concentrations in various cities based on base parking rental revenue for the six months ended June 30, 2019 and 2018, as well as concentrations in various cities based on the real estate the Company owned as of June 30, 2019 and 2018. The below tables summarize this information by city. City Concentration for Parking Rental Revenue For the Six months ended June 30, 2019 2018 Detroit 17.3% 18.8% Houston 12.7% 13.8% Cincinnati 8.8% 9.5% Fort Worth 7.7% 8.4% Cleveland 7.7% 5.5% Indianapolis 6.1% 6.7% St. Louis 5.1% 6.5% Honolulu 4.8% 0.3% Lubbock 4.0% 4.4% Minneapolis 4.0% 4.4% Nashville 3.5% 3.8% Milwaukee 3.3% 3.1% New Orleans 3.2% 2.6% St Paul 2.7% 2.9% San Jose 2.3% 1.2% Bridgeport 2.1% 2.2% Memphis 1.6% 1.7% Louisville 1.0% 1.0% Denver 0.8% 0.5% Ft. Lauderdale 0.4% 0.7% Wildwood 0.4% 0.4% Clarksburg 0.3% 0.3% Canton 0.2% 0.3% Kansas City -- 1.0% Real Estate Investment Concentration by City As of June 30, 2019 2018 Detroit 17.6% 17.7% Houston 12.0% 11.8% Fort Worth 8.8% 8.8% Cincinnati 8.7% 8.6% Honolulu 6.7% 6.7% Cleveland 6.2% 5.2% Indianapolis 5.8% 5.8% Minneapolis 4.4% 4.4% St Louis 4.4% 4.4% Milwaukee 3.8% 3.8% Nashville 3.7% 3.7% Lubbock 3.7% 3.5% St Paul 2.7% 2.7% Bridgeport 2.6% 2.6% New Orleans 2.6% 2.6% Memphis 1.3% 1.6% San Jose 1.1% 1.2% Fort Lauderdale 1.1% 1.1% Denver 1.0% 1.0% Louisville 1.0% 1.0% Wildwood 0.4% 0.5% Clarksburg 0.2% 0.2% Canton 0.2% 0.2% Kansas City -- 0.9% Acquisitions The Company records the acquired tangible and intangible assets and assumed liabilities of acquisitions of all operating properties and those development and redevelopment opportunities that meet the accounting criteria to be accounted for as business combinations at fair value at the acquisition date. The Company assesses and considers fair value based on estimated cash flow projections that utilize available market information and discount and/or capitalization rates that the Company deems appropriate. Estimates of future cash flows are based on several factors including historical operating results, known and anticipated trends, and market and economic conditions. The acquired assets and assumed liabilities for an operating property acquisition generally include but are not limited to: land, buildings and improvements, construction in progress and identified tangible and intangible assets and liabilities associated with in-place leases, including tenant improvements, leasing costs, value of above-market and below-market operating leases and ground leases, acquired in-place lease values and tenant relationships, if any. Costs directly associated with all operating property acquisitions and those development and redevelopment acquisitions that meet the accounting criteria to be accounted for as business combinations are expensed as incurred within operating expenses in the consolidated statement of operations. Impairment of Long-Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the asset for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. If impairment exists, due to the inability to recover the carrying value of a property, the property is written down to fair value and an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property for properties to be held and used. For properties held for sale, the impairment loss is the adjustment to fair value less estimated cost to dispose of the asset. These assessments have a direct impact on net income because recording an impairment loss results in an immediate negative adjustment to net income. During the three and six months ended June 30, 2019, the Company recorded asset impairment charges totaling approximately $952,000. These impairment charges consisted of $558,000 associated with the Memphis Court lot, $344,000 associated with the San Jose 88 garage and $50,000 associated with the St. Louis Washington lot. These charges were recorded to write down the carrying value of these assets to their current appraised values net of estimated closing costs. The appraisals were performed by independent third-party appraisers primarily using the income approach based on the contracted rent to be received from the operator (i.e. leased fee for St. Louis and San Jose) and the fee simple method for Memphis Court. The Company recorded no impairment charges for the three and six months ended June 30, 2018. The estimated fair values, as they relate to property carrying values were primarily based upon estimated sales prices from third-party offers or indicative bids. Cash The Company maintains a significant portion of its cash deposits at KeyBank, which are held by the Company’s subsidiaries allowing the Company to maximize FDIC insurance coverage. The balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) under the same ownership category of $250,000. As of June 30, 2019, and as of December 31, 2018, the Company had approximately $2.2 million and $0.5 million, respectively, in excess of the federally insured limits. As of June 30, 2019, the Company has not experienced any losses on cash deposits. Restricted Cash Restricted cash primarily consists of escrowed tenant improvement funds, real estate taxes, capital improvement funds, insurance premiums and other amounts required to be escrowed pursuant to loan agreements. Revenue Recognition The Company's revenues, which are derived primarily from rental income, include rents that each tenant pays in accordance with the terms of each lease reported on a straight-line basis over the initial term of the lease. Since some of the Company's leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable, and include in revenues, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. Percentage rents are recorded when earned and certain thresholds have been met. The Company continually reviews receivables related to rent and unbilled rent receivables and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. If the collectability of a receivable is in doubt, the Company records an increase in the Company's allowance for uncollectible accounts or records a direct write-off of the receivable after exhaustive efforts at collection. Advertising Costs Advertising costs incurred in the normal course of operations and are expensed as incurred. During the three and six months ended June 30, 2019 and 2018, the Company had no advertising costs. Investments in Real Estate and Fixed Assets Investments in real estate and fixed assets are stated at cost less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which are primarily 3 to 40 years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income (expense). The Company periodically evaluates whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability. Assets Held for Sale The Company classifies a property as held for sale when all of the criteria set forth in ASC Topic 360: Property, Plant and Equipment (“ASC 360”) have been met. The criteria are as follows: (i) management, having the authority to approve the action, commits to a plan to sell the property; (ii) the property is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) an active program to locate a buyer and other actions required to complete the plan to sell have been initiated; (iv) the sale of the property is probable and is expected to be completed within one year; (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and (vi) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. At the time the Company classifies a property as held for sale, the Company ceases recording depreciation and amortization. A property classified as held for sale is measured and reported at the lower of the carrying amount or its estimated fair value less cost to sell. Purchase Price Allocation The Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets acquired based on their respective fair values. Tangible assets include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. Estimates of value are made using customary methods, including data from appraisals, comparable sales, discounted cash flow analysis and other methods. Amounts allocated to land, land improvements, buildings and fixtures are based on cost segregation studies performed by independent third parties or on the Company's analysis of comparable properties in the Company's portfolio. Identifiable intangible assets include amounts allocated to acquire leases for above- and below-market lease rates, the value of in-place leases, and the value of customer relationships, as applicable. The aggregate value of intangible assets related to in-place leases is primarily the difference between the property valued with existing in-place leases adjusted to market rental rates and the property valued as if vacant. Factors considered by the Company in its analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, considering current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up period. Estimates of costs to execute similar leases including leasing commissions, legal and other related expenses are also utilized. Above-market and below-market in-place lease values for owned properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease intangibles are amortized as a decrease to rental income over the remaining term of the lease. The capitalized below-market lease values will be amortized as an increase to rental income over the remaining term and any fixed rate renewal periods provided within the respective leases. In determining the amortization period for below-market lease intangibles, the Company initially will consider, and periodically evaluate on a quarterly basis, the likelihood that a lessee will execute the renewal option. The likelihood that a lessee will execute the renewal option is determined by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. The aggregate value of intangible assets related to customer relationship, as applicable, is measured based on the Company's evaluation of the specific characteristics of each tenant’s lease and the Company's overall relationship with the tenant. Characteristics considered by the Company in determining these values include the nature and extent of its existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, among other factors. The value of in-place leases is amortized to expense over the initial term of the respective leases. The value of customer relationship intangibles is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. In making estimates of fair values for purposes of allocating purchase price, the Company will utilize several sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company will also consider information obtained about each property as a result of the Company's pre-acquisition due diligence, as well as subsequent marketing and leasing activities, in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. Organization, Offering and Related Costs Certain organization and offering costs were previously incurred by the Advisor. Pursuant to the terms of the Amended and Restated Advisory Agreement, the Company did not reimburse the Advisor for these out of pocket costs and future organization and offering costs it incurred. Such costs included legal, accounting, printing and other offering expenses, including marketing, and direct expenses of the Advisor’s employees and employees of the Advisor’s affiliates and others. All direct offering costs incurred and or paid by the Company that are directly attributable to a proposed or actual offering, including sales commissions, if any, were charged against the gross proceeds of the Common Stock Offering and recorded as an offset to additional paid-in-capital. All indirect costs were expensed as incurred. Stock-Based Compensation The Company has a stock-based incentive award plan, which is accounted for under the guidance for share based payments. The expense for such awards will be included in general and administrative expenses and is recognized on the measurement date which is generally the grant date of the award or when the requirements for exercise of the award have been met ( See Note G — Stock-Based Compensation Share Repurchase Program On May 29, 2018, the Company’s Board of Directors suspended the Share Repurchase Program, other than for hardship repurchases in connection with a shareholder’s death. Repurchase requests made in connection with the death or disability of a stockholder will be repurchased at a price per share equal to 100% of the amount the stockholder paid for each share, or once the Company has established an estimated NAV per share, 100% of such amount as determined by the Company’s board of directors, subject to any special distributions previously made to the Company’s stockholders. On May 28, 2019, the Company established an estimated NAV equal to $25.10 per common share. Income Taxes Commencing with its taxable year ending December 31, 2017, the Company has operated in a manner to qualify as a REIT under Sections 856 to 860 of the Code. A REIT is generally not subject to federal income tax on that portion of its REIT taxable income, which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed and provided that certain other requirements are met. The Company’s REIT taxable income may substantially exceed or be less than the income calculated according to GAAP. In addition, the Company will be subjected to corporate income tax to the extent that less than 100% of the net taxable income is distributed, including any net capital gain. The Company uses a two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolutions of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more likely than not of being realized upon ultimate settlement. The Company believes that its income tax filing positions and deductions would be sustained upon examination; thus, the Company has not recorded any uncertain tax positions as of June 30, 2019. A full valuation allowance for deferred tax assets was provided since the Company believes that it is more likely than not that it will not realize the benefits of its deferred tax assets. A change in circumstances may cause the Company to change its judgment about whether deferred tax assets should be recorded, and further whether any such assets would more likely than not be realized. The Company would generally report any change in the valuation allowance through its income statement in the period in which such changes in circumstances occur. Because the Company is a REIT, it will generally not be subject to corporate level federal income taxes on earnings distributed to its stockholders and therefore may not realize any benefit from deferred tax assets arising during 2019 or any prior period in which a valid REIT election was in effect. The Company intends to distribute at least 100% of its taxable income annually and intends to do so for the tax year ending December 31, 2019 and in all future periods. The Company has placed a full valuation allowance on all of its deferred tax assets, and thus no asset is recorded on the Company’s balance sheet. Per Share Data The Company calculates basic income (loss) per share by dividing net income (loss) for the period by weighted-average shares of its common stock outstanding for the respective period. Diluted income per share considers the effect of dilutive instruments, such as stock options and convertible stock, but uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted-average number of shares outstanding. The Company had no outstanding common share equivalents during the three and six months ended June 30, 2019 and 2018. There is a potential for dilution from the Company’s Series A Convertible Redeemable Preferred Stock which may be converted into the Company’s common stock at any time. As of June 30, 2019, there were 2,862 shares of the Series A Convertible Redeemable Preferred Stock issued and outstanding. As of filing date, the Company has not received any requests to convert. There is a potential for dilution from the Company’s Series 1 Convertible Redeemable Preferred Stock which may be converted upon a holder’s election into the Company’s common stock at any time. As of June 30, 2019, there were 39,811 shares of the Series 1 Convertible Redeemable Preferred Stock issued and outstanding. As of filing date, the Company has not received any requests to convert. Each share of Series A preferred stock and Series 1 preferred stock will convert into the number of shares of the Company’s common stock determined by dividing (i) the stated value per Series A share or Series 1 share of $1,000 (as may be adjusted pursuant to the applicable articles supplementary) plus any accrued but unpaid dividends to, but not including, the conversion date by (ii) the conversion price. The conversion price is equal to the net asset value per share of the Company’s common stock; provided that if a “Listing Event” (as defined in the applicable articles supplementary) occurs, the conversion price will be 100% of the volume weighted average price per share of the Company’s common stock for the 20 trading days prior to the delivery date of the conversion notice. The Company will have the right (but not the obligation) to redeem any Series A or Series 1 shares that are subject to a conversion notice on the terms set forth in the applicable articles supplementary. Reportable Segments The Company currently operates one reportable segment. Reclassifications Related party accounts payable and software assets with the related depreciation have been reclassified in prior year amounts for consistency with the current year presentation. In addition, management internalization, insurance and professional fees have been reclassified from General & Administrative expenses to separate line items in prior year amounts for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. Accounting and Auditing Standards Applicable to “Emerging Growth Companies” The Company is an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company remains an “emerging growth company,” which may be up to five fiscal years, the Company is not required to (1) comply with any new or revised financial accounting standards that have different effective dates for public and private companies until those standards would otherwise apply to private companies, (2) provide an auditor’s attestation report on management’s assessment of the effectiveness of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (3) comply with any new requirements adopted by the Public Company Accounting Oversight Board (the “PCAOB”), requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer or (4) comply with any new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise. The Company intends to take advantage of such extended transition period. Since the Company will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, the Company’s financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If the Company were to subsequently elect to instead comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act. Non-controlling Interests The FASB issued authoritative guidance for non-controlling interests in December 2007, which establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. The guidance clarifies that a non-controlling interest in a subsidiary, which is sometimes referred to as an unconsolidated investment, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements. Among other requirements, the guidance requires consolidated net income to be reported at amounts attributable to both the parent and the non-controlling interest. It also requires disclosure, on the face of the consolidated income statement, of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note C — Commitments and Contingencies Environmental Matters Investments in real property create the potential for environmental liability on the part of the owner or operator of such real property. If hazardous substances are discovered on or emanating from a property, the owner or operator of the property may be held strictly liable for all costs and liabilities relating to such hazardous substances. The Company has obtained a Phase I environmental study (which involves inspection without soil sampling or ground water analysis) conducted by independent environmental consultants on each of the properties and, in certain instances, has conducted additional investigation, including a Phase II environmental assessment. Furthermore, the Company has adopted a policy of conducting a Phase I environmental study on each property acquired and any additional investigation as warranted. During the Company’s predecessor’s due diligence of a property purchased on December 15, 2017 (originally purchased by predecessor on March 31, 2015) and located in Milwaukee, it was discovered that the soil and ground water at the subject property had been impacted by the site’s historical use as a printing press as well as neighboring property uses. As a result, the Company retained a local environmental engineer to seek a closure letter or similar certificate of no further action from the State of Wisconsin due to the Company’s use of the property as a parking lot. As of June 30, 2019, management has not received the closure letter, however the Company does not anticipate a material adverse effect related to this environmental matter. The Company believes that it complies, in all material respects, with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Furthermore, as of June 30, 2019, the Company has not been notified by any governmental authority of any non-compliance, liability or other claim, and is not aware of any other environmental condition that it believes will have a material adverse effect on the results of operations. The Company, however, cannot predict the impact of any unforeseen environmental contingencies or new or changed laws or regulations on properties in which the Company holds an interest, or on properties that may be acquired directly or indirectly in the future. |
Investments in Real Estate and
Investments in Real Estate and Fixed Assets | 6 Months Ended |
Jun. 30, 2018 | |
Real Estate [Abstract] | |
Investments in Real Estate | Note D – Investments in Real Estate and Fixed Assets As of June 30, 2019, the Company had the following Investments in Real Estate that were consolidated on the Company’s balance sheet: Property Name Location Date Acquired Property Type # Spaces Property Size (Acres) Retail Sq. Ft Investment Amount Parking Tenant MVP Cleveland West 9th (1) Cleveland, OH 5/11/2016 Lot 260 2.00 N/A $5,845,000 SP + 33740 Crown Colony (1) Cleveland, OH 5/17/2016 Lot 82 0.54 N/A $3,049,000 SP + MCI 1372 Street Canton, OH 7/8/2016 Lot 66 0.44 N/A $700,000 ABM MVP Cincinnati Race Street Garage Cincinnati, OH 7/8/2016 Garage 350 0.63 N/A $6,331,000 SP + MVP St. Louis Washington St Louis, MO 7/18/2016 Lot 63 0.39 N/A $2,957,000 SP + MVP St. Paul Holiday Garage St Paul, MN 8/12/2016 Garage 285 0.85 N/A $8,396,000 Interstate Parking MVP Louisville Station Broadway Louisville, KY 8/23/2016 Lot 165 1.25 N/A $3,107,000 Riverside Parking White Front Garage Partners Nashville, TN 9/30/2016 Garage 155 0.26 N/A $11,673,000 Premier Parking Cleveland Lincoln Garage Owners Cleveland, OH 10/19/2016 Garage 536 1.14 45,272 $10,638,000 SP + MVP Houston Preston Lot Houston, TX 11/22/2016 Lot 46 0.23 N/A $2,820,000 iPark Services MVP Houston San Jacinto Lot Houston, TX 11/22/2016 Lot 85 0.65 240 $3,250,000 iPark Services MVP Detroit Center Garage Detroit, MI 2/1/2017 Garage 1,275 1.28 N/A $55,476,000 SP + St. Louis Broadway St Louis, MO 5/6/2017 Lot 161 0.96 N/A $2,400,000 St. Louis Parking St. Louis Seventh & Cerre St Louis, MO 5/6/2017 Lot 174 1.06 N/A $3,300,000 St. Louis Parking MVP Preferred Parking (4) Houston, TX 8/1/2017 Garage/Lot 530 0.98 784 $21,210,000 iPark Services MVP Raider Park Garage Lubbock, TX 11/21/2017 Garage 1,495 2.15 20,536 $11,608,000 ISOM Management MVP PF Memphis Court (5) Memphis, TN 12/15/2017 Lot 37 0.41 N/A $450,000 Premium Parking MVP PF Memphis Poplar (5) Memphis, TN 12/15/2017 Lot 125 0.86 N/A $3,735,000 Premium Parking MVP PF St. Louis St Louis, MO 12/15/2017 Lot 179 1.22 N/A $5,145,000 SP + Mabley Place Garage (2) Cincinnati, OH 12/15/2017 Garage 775 0.90 8,400 $21,185,000 SP + MVP Denver Sherman Denver, CO 12/15/2017 Lot 28 0.14 N/A $705,000 Denver School MVP Fort Worth Taylor Fort Worth, TX 12/15/2017 Garage 1,013 1.18 11,828 $27,663,000 SP + MVP Milwaukee Old World Milwaukee, WI 12/15/2017 Lot 54 0.26 N/A $2,044,000 SP + MVP Houston Saks Garage Houston, TX 12/15/2017 Garage 265 0.36 5,000 $10,391,000 iPark Services MVP Milwaukee Wells Milwaukee, WI 12/15/2017 Lot 100 0.95 N/A $5,083,000 TNSH, LLC MVP Wildwood NJ Lot 1 (3) Wildwood, NJ 12/15/2017 Lot 29 0.26 N/A $545,000 SP + MVP Wildwood NJ Lot 2 (3) Wildwood, NJ 12/15/2017 Lot 45 0.31 N/A $686,000 SP+ MVP Indianapolis City Park Indianapolis, IN 12/15/2017 Garage 370 0.47 N/A $10,934,000 ABM MVP Indianapolis WA Street Indianapolis, IN 12/15/2017 Lot 141 1.07 N/A $5,749,000 Denison MVP Minneapolis Venture Minneapolis, MN 12/15/2017 Lot 201 2.48 N/A $4,013,000 SP + Minneapolis City Parking Minneapolis, MN 12/15/2017 Lot 268 1.98 N/A $9,838,000 SP + MVP Indianapolis Meridian Indianapolis, IN 12/15/2017 Lot 36 0.24 N/A $1,601,000 Denison MVP Milwaukee Clybourn Milwaukee, WI 12/15/2017 Lot 15 0.06 N/A $262,000 Secure MVP Milwaukee Arena Lot Milwaukee, WI 12/15/2017 Lot 75 1.11 N/A $4,631,000 SP + MVP Clarksburg Lot Clarksburg, WV 12/15/2017 Lot 94 0.81 N/A $715,000 ABM MVP Denver Sherman 1935 Denver, CO 12/15/2017 Lot 72 0.43 N/A $2,533,000 SP + MVP Bridgeport Fairfield Bridgeport, CT 12/15/2017 Garage 878 1.01 4,349 $8,256,000 SP + MVP New Orleans Rampart New Orleans, LA 2/1/2018 Lot 78 0.44 N/A $8,105,000 342 N. Rampart MVP Hawaii Marks Garage Honolulu, HI 6/21/2018 Garage 311 0.77 16,205 $21,103,000 SP + Construction in progress $1,830,000 Total Investment in real estate $309,962,000 (1) These properties are held by West 9th St. Properties II, LLC. (2) The Company holds an 83.3% undivided interest in the Mabley Place Garage pursuant to a tenancy-in-common agreement and is the Managing Co-Owner of the property. (3) These properties are held by MVP Wildwood NJ Lot, LLC, wholly owned by the Company. (4) MVP Preferred Parking, LLC holds a Garage and a Parking Lot. (5) These properties entered into new operating agreements during the six months ended June 30, 2019. For additional information see Rental Revenue Management’s Discussion and Analysis of Financial Condition and Results of Operations See Note I — Assets Held For Sale Notes to the Condensed Consolidated Financial Statements |
Related Party Transactions and
Related Party Transactions and Arrangements | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions and Arrangements | Note E — Related Party Transactions and Arrangements The transactions described in this Note were approved by a majority of the Company’s board of directors (including a majority of the independent directors) not otherwise interested in such transactions as fair and reasonable to the Company and on terms and conditions no less favorable to the Company than those available from unaffiliated third parties. Prior to the Internalization, the Advisor had the option to request reimbursement of certain payroll expenses for salaries and benefits paid to non-executive officers. As of June 30, 2019, the Advisor was due approximately $0.5 million in reimbursable expenses, the balance of which remains payable as of the date of this filing. Ownership of Company Stock As of June 30, 2019, the Sponsor owned 9,107 shares, VRM II owned 604,959 shares and VRM I owned 296,834 shares of the Company’s outstanding common stock. During the six months ended June 30, 2018, VRM II received approximately $33,000 in distributions in accordance with the Company’s distribution reinvestment program (“DRIP”). During the three and six months ended June 30, 2018, VRM I received approximately $19,000, in both cash and DRIP distributions. No DRIP distributions were received by either entity during the three and six months ended June 30, 2019 due to the suspension of the DRIP program. Ownership of the Advisor VRM I and VRM II own 40% and 60%, respectively, of the Advisor. Neither VRM I nor VRM II paid any up-front consideration for these ownership interests, but each agreed to be responsible for its proportionate share of future expenses of the Advisor. Fees Paid in Connection with the Operations of the Company Prior to the Internalization (as defined below), the Advisor or its affiliates received an asset management fee at a rate equal to 1.1% of the cost of all assets held by the Company, or the Company’s proportionate share thereof in the case of an investment made through a joint venture or other co-ownership arrangement. Pursuant to the Amended and Restated Advisory Agreement, the asset management fee could not exceed $2 million per annum until the earlier of such time, if ever, that (i) the Company holds assets with an appraised value equal to or in excess of $500,000,000 or (ii) the Company reports AFFO equal to or greater than $0.3125 per share of common stock (an amount intended to reflect a 5% or greater annualized return on $25.00 per share of common stock) for two consecutive quarters, on a fully diluted basis. All amounts of the asset management fee in excess of $2 million per annum, plus interest thereon at a rate of 3.5% per annum, would be due and payable by the Company no later than ninety (90) days after the condition for payment is satisfied. For the six months ended June 30, 2019 and 2018, asset management fees of approximately $0.9 and $1.7 million, respectively, had been earned by the Advisor. From and after May 29, 2018 (or the Valuation Date), the asset management fee was to be calculated based on the lower of the value of the Company’s assets and their historical cost. The Company ceased payment of asset management fees effective April 1, 2019, as a result of the Internalization (as defined below). The Company was to reimburse the Advisor or its affiliates for costs of providing administrative services, subject to the limitation that it will not reimburse the Advisor for any amount by which the Company’s operating expenses, at the end of the four preceding fiscal quarters (commencing after the quarter in which the Company made its first investment), exceed the greater of (a) 2.0% of average invested assets and (b) 25.0% of net income in connection with the selection or acquisition of an investment, whether or not the Company ultimately acquires, unless the excess amount is approved by a majority of the Company’s independent directors. The Company was not to reimburse the Advisor for personnel costs in connection with services for which the Advisor received a separate fee, such as an acquisition fee, disposition fee or debt financing fee, or for the salaries and benefits paid to the Company’s executive officers. In addition, the Company was not to reimburse the Advisor for rent or depreciation, utilities, capital equipment or other costs of its own administrative items. During the three and six months ended June 30, 2019, approximately $0.7 and $2.1 million, respectively, in operating expenses were incurred by the Advisor, on behalf of the Company, reimbursable to the Advisor of which approximately $0.9 million had been reimbursed. On March 29, 2019, the Company and the Advisor entered into definitive agreements to internalize the Company’s management function effective April 1, 2019 (the “Internalization”). Since their formation, under the supervision of the board of directors (the “Board of Directors”), the Advisor has been responsible for managing the operations of the Company and MVP I, which merged with a wholly owned indirect subsidiary of the Company in December 2017. As part of the Internalization, among other things, the Company agreed with the Advisor to (i) terminate the Second Amended and Restated Advisory Agreement, dated as of May 26, 2017 and, for the avoidance of doubt, the Third Amended and Restated Advisory Agreement, dated as of September 21, 2018, which by its terms would have become effective only upon a listing of the Company’s common stock on a national securities exchange (collectively, the “Management Agreements”), each entered into among the Company, the Advisor and MVP REIT II Operating Partnership, LP (the “Operating Partnership”); (ii) extend employment to the executives and other employees of the Advisor; (iii) arrange for the Advisor to continue to provide certain services with respect to outstanding indebtedness of the Company and its subsidiaries; and (iv) lease the employees of the Advisor for a limited period of time prior to the time that such employees become employed by the Company. As part of those same agreements, the Company agreed to issue to the Advisor over a period of more than two and a half years, 1,600,000 shares of the Company’s common stock as consideration under the terms of the Contribution Agreement. The Consideration is issuable in four equal installments. The first installment of 400,000 shares of Common Stock was issued on the Effective Date. The remaining installments will be issued on December 31, 2019, 2020 and 2021 (or if December 31 st Management Internalization |
Economic Dependency
Economic Dependency | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Economic Dependency | Note F — Economic Dependency Prior to the Internalization, under various agreements, the Company engaged the Advisor and its affiliates to provide certain services that are essential to the Company, including asset management services, supervision of the management and leasing of properties owned by the Company, asset acquisition and disposition services, the sale of shares of the Company’s securities available for issuance, as well as other administrative responsibilities for the Company, including accounting services and investor relations. In addition, the Sponsor paid selling commissions in connection with the sale of the Company’s shares in the Common Stock Offering and the Advisor paid the Company’s organization and offering expenses. As a result of these relationships, prior to the Internalization, the Company was dependent upon the Advisor and its affiliates. |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Note G — Stock-Based Compensation Long-Term Incentive Plan The Company’s board of directors has adopted a long-term incentive plan (the “2015 LTIP”) which the Company may use to attract and retain qualified directors, officers, employees and consultants. The Company’s 2015 LTIP will offer these individuals an opportunity to participate in the Company’s growth through awards in the form of, or based on, the Company’s common stock. The Company currently anticipates that it will not issue awards under the Company’s long-term incentive plan, although it may do so in the future, including possible equity grants to the Company’s independent directors as a form of compensation. The 2015 LTIP authorizes the granting of restricted stock, stock options, stock appreciation rights, restricted or deferred stock units, dividend equivalents, other stock-based awards and cash-based awards to directors, officers, employees and consultants of the Company and the Company’s affiliates and subsidiaries selected by the board of directors for participation in the Company’s 2015 LTIP. Stock options granted under the long-term incentive plan will not exceed an amount equal to 10% of the outstanding shares of the Company’s common stock on the date of grant of any such stock options. Stock options may not have an exercise price that is less than the fair market value of a share of the Company’s common stock on the date of grant. The Company’s board of directors or the compensation committee thereof will administer the 2015 LTIP, with sole authority to determine all of the terms and conditions of the awards, including whether the grant, vesting or settlement of awards may be subject to the attainment of one or more performance goals. No awards will be granted under the 2015 LTIP if the grant or vesting of the awards would jeopardize the Company’s status as a REIT under the Code or otherwise violate the ownership and transfer restrictions imposed under its charter. Unless otherwise determined by the Company’s board of directors, no award granted under the 2015 LTIP will be transferable except through the laws of descent and distribution. The Company has authorized and reserved an aggregate maximum number of 500,000 common shares for issuance under the 2015 LTIP. In the event of a transaction between the Company and its stockholders that causes the per-share value of the Company’s common stock to change (including, without limitation, any stock dividend, stock split, spin-off, rights offering or large nonrecurring cash dividend), the share authorization limits under the 2015 LTIP will be adjusted proportionately and the board of directors will make such adjustments to the long-term incentive plan and awards as it deems necessary, in its sole discretion, to prevent dilution or enlargement of rights immediately resulting from such transaction. In the event of a stock split, a stock dividend or a combination or consolidation of the outstanding shares of common stock into a lesser number of shares, the authorization limits under 2015 LTIP will automatically be adjusted proportionately and the shares then subject to each award will automatically be adjusted proportionately without any change in the aggregate purchase price. The Company’s board of directors or the compensation committee may in its sole discretion at any time determine that all or a portion of a participant’s awards will become fully vested. The board or the compensation committee may discriminate among participants or among awards in exercising such discretion. The long-term incentive plan will automatically expire on the tenth anniversary of the date on which it is approved by the board of directors and stockholders, unless extended or earlier terminated by the board of directors. The Company’s board of directors or the compensation committee may terminate the 2015 LTIP at any time. The expiration or other termination of the 2015 LTIP will not, without the participant’s consent, have an adverse impact on any award that is outstanding at the time the 2015 LTIP expires or is terminated. The board of directors or the compensation committee may amend the 2015 LTIP at any time, but no amendment will adversely affect any award without the participant’s consent and no amendment to the 2015 LTIP will be effective without the approval of the Company’s stockholders if such approval is required by any law, regulation or rule applicable to the 2015 LTIP. During the three and six months ended June 30, 2019 and the year ended December 31, 2018, no grants were made under the 2015 LTIP. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | Note H – Recent Accounting Pronouncements In May 2014, Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) Revenue from Contracts with Customers, Deferral of Effective Date Revenue from Contracts with Customers, Principal versus Agent Considerations (Reporting Revenue Gross versus Net) In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. In February 2016, the FASB issued ASU 2016-02, Leases – (Topic 842) In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business In May 2017, the FASB issued Accounting Standards Update ASU 2017-09, Compensation-Stock Compensation: Scope of Stock Compensation Modification Accounting In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities |
Assets Held For Sale
Assets Held For Sale | 6 Months Ended |
Jun. 30, 2019 | |
Property, Plant and Equipment [Abstract] | |
Assets held for sale | Note I — Assets held for sale Effective April 17, 2019, the Company entered into a purchase sales agreement (“PSA”) with an unrelated third party to sell MVP San Jose 88 Garage, LLC, which is wholly owned by the Company and is listed as held for sale. This property was originally acquired by the Company on June 15, 2016, with the purchase of a multi-level parking garage located in San Jose, California. On May 14, 2019 the unrelated third party cancelled the PSA. Management is actively marketing the property. The following is summary of San Jose 88 Garage, LLC net assets held for sale as of June 30, 2019: June 30, 2019 Assets: Current assets $ 85,000 Property and equipment, net of accumulated depreciation 3,288,000 Total assets $ 3,373,000 Liabilities: Notes Payable $ 2,500,000 Accounts payable and accrued liabilities 42,000 Total liabilities 2,542,000 Net assets held for sale $ 831,000 The following is a summary of the results of operations related to MVP San Jose 88 Garage for the three and six months ended June 30, 2019 and 2018: For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 113,000 $ 113,000 $ 225,000 $ 249,000 Expenses * 469,000 147,000 603,000 250,000 Income/(Loss) from assets held for sale, net of income taxes $ (356,000) $ (34,000) $ (378,000) $ (1,000) *Includes $343,000 impairment Effective May 30, 2019, the Company entered into a purchase sales agreement with an unrelated third party to sell MVP PF Fort Lauderdale 2013, LLC, which is wholly owned by the Company, for $6.1 million and is listed as held for sale. This property was originally acquired by the Company on July 31, 2013, with the purchase of a 0.75 acre parking facility located in Fort Lauderdale, Florida. Sale of property is expected to be completed during third quarter of 2019. The following is summary of MVP PF Fort Lauderdale 2013, LLC net assets held for sale as of June 30, 2019: June 30, 2019 Assets: Current assets $ 19,000 Property and equipment, net of accumulated depreciation 3,423,000 Total assets $ 3,442,000 Liabilities: Notes Payable, net of unamortized loan issuance costs of approximately $ 28,000 $ 1,972,000 Accounts payable and accrued liabilities 27,000 Deferred Revenue 13,000 Security Deposit 1,000 Total liabilities 2,013,000 Net assets held for sale $ 1,429,000 The following is a summary of the results of operations related to MVP PF Fort Lauderdale 2013, LLC for the three and six months ended June 30, 2019 and 2018: For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 31,000 $ 43,000 $ 83,000 $ 87,000 Expenses 16,000 55,000 52,000 111,000 Income/(Loss) from assets held for sale, net of income taxes $ 15,000 $ (12,000) $ 31,000 $ (24,000) |
Notes Payable
Notes Payable | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Notes Payable | Note J — Notes Payable As of June 30, 2019, the principal balances on notes payable are as follows: Property Original Debt Amount Monthly Payment Balance as of 6/30/2019 Lender Term Interest Rate Loan Maturity MVP Cincinnati Race Street, LLC $2,550,000 Interest Only $2,550,000 Multiple 1 Year 7.50% 10/29/2019 MVP Wildwood NJ Lot, LLC $1,000,000 Interest Only $1,000,000 Tigges Construction Co. 1 Year 7.50% 10/29/2019 MVP San Jose 88 Garage, LLC $1,645,000 Interest Only $2,500,000 Multiple 1 Year 7.50% 12/31/2019 The Parking REIT D&O Insurance $1,681,000 $171,000 $1,681,000 MetaBank 1 Year 3.60% 4/30/2020 MVP PF Fort Lauderdale 2013, LLC (5) $2,000,000 Interest Only $2,000,000 Multiple 1 Year 8.00% 6/24/2020 MVP Raider Park Garage, LLC (4) $7,400,000 Interest Only $7,400,000 LoanCore 2 Year Variable 12/9/2020 MVP New Orleans Rampart, LLC (4) $5,300,000 Interest Only $5,300,000 LoanCore 2 Year Variable 12/9/2020 MVP Hawaii Marks Garage, LLC (4) $13,500,000 Interest Only $13,500,000 LoanCore 2 Year Variable 12/9/2020 MVP Milwaukee Wells, LLC (4) $2,700,000 Interest Only $2,700,000 LoanCore 2 Year Variable 12/9/2020 MVP Indianapolis City Park, LLC (4) $7,200,000 Interest Only $7,200,000 LoanCore 2 Year Variable 12/9/2020 MVP Indianapolis WA Street, LLC (4) $3,400,000 Interest Only $3,400,000 LoanCore 2 Year Variable 12/9/2020 MVP Memphis Poplar (3) $1,800,000 Interest Only $1,800,000 LoanCore 5 Year 5.38% 3/6/2024 MVP St Louis (3) $3,700,000 Interest Only $3,700,000 LoanCore 5 Year 5.38% 3/6/2024 Mabley Place Garage, LLC $9,000,000 $44,000 $8,275,000 Barclays 10 year 4.25% 12/6/2024 MVP Houston Saks Garage, LLC $3,650,000 $20,000 $3,310,000 Barclays Bank PLC 10 year 4.25% 8/6/2025 Minneapolis City Parking, LLC $5,250,000 $29,000 $4,863,000 American National Insurance, of NY 10 year 4.50% 5/1/2026 MVP Bridgeport Fairfield Garage, LLC $4,400,000 $23,000 $4,083,000 FBL Financial Group, Inc. 10 year 4.00% 8/1/2026 West 9 th $5,300,000 $30,000 $4,975,000 American National Insurance Co. 10 year 4.50% 11/1/2026 MVP Fort Worth Taylor, LLC $13,150,000 $73,000 $12,370,000 American National Insurance, of NY 10 year 4.50% 12/1/2026 MVP Detroit Center Garage, LLC $31,500,000 $194,000 $30,036,000 Bank of America 10 year 5.52% 2/1/2027 MVP St Louis Washington, LLC (1) $1,380,000 $8,000 $1,376,000 KeyBank 10 year * 4.90% 5/1/2027 St Paul Holiday Garage, LLC (1) $4,132,000 $24,000 $4,118,000 KeyBank 10 year * 4.90% 5/1/2027 Cleveland Lincoln Garage, LLC (1) $3,999,000 $23,000 $3,985,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Denver Sherman, LLC (1) $286,000 $2,000 $285,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Milwaukee Arena Lot, LLC (1) $2,142,000 $12,000 $2,135,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Denver Sherman 1935, LLC (1) $762,000 $4,000 $759,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Louisville Broadway Station, LLC (2) $1,682,000 Interest Only $1,682,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Whitefront Garage, LLC (2) $6,454,000 Interest Only $6,454,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Houston Preston Lot, LLC (2) $1,627,000 Interest Only $1,627,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Houston San Jacinto Lot, LLC (2) $1,820,000 Interest Only $1,820,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 St. Louis Broadway, LLC (2) $1,671,000 Interest Only $1,671,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 St. Louis Seventh & Cerre, LLC (2) $2,057,000 Interest Only $2,057,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Indianapolis Meridian Lot, LLC (2) $938,000 Interest Only $938,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Preferred Parking, LLC $11,330,000 Interest Only $11,330,000 Key Bank 10 year ** 5.02% 8/1/2027 Less unamortized loan issuance costs ($2,276,000) $160,604,000 (1) The Company issued a promissory note to KeyBank for $12.7 million secured by a pool of properties, including (i) MVP Denver Sherman, LLC, (ii) MVP Denver Sherman 1935, LLC, (iii) MVP Milwaukee Arena, LLC, (iv) MVP St. Louis Washington, LLC, (v) St Paul Holiday Garage, LLC and (vi) Cleveland Lincoln Garage Owners, LLC. (2) The Company issued a promissory note to Cantor Commercial Real Estate Lending, L.P. (“CCRE”) for $16.25 million secured by a pool of properties, including (i) MVP Indianapolis Meridian Lot, LLC, (ii) MVP Louisville Station Broadway, LLC, (iii) MVP White Front Garage Partners, LLC, (iv) MVP Houston Preston Lot, LLC, (v) MVP Houston San Jacinto Lot, LLC, (vi) St. Louis Broadway Group, LLC, and (vii) St. Louis Seventh & Cerre, LLC. (3) On February 8, 2019, subsidiaries of the Company, consisting of MVP PF St. Louis 2013, LLC (“MVP St. Louis”), and MVP PF Memphis Poplar 2013 (“MVP Memphis Poplar”), LLC entered into a loan agreement, dated as of February 8, 2019, with LoanCore Capital Credit REIT LLC (“LoanCore”). Under the terms of the Loan Agreement, LoanCore agreed to loan MVP St. Louis and MVP Memphis Poplar $5.5 million to repay and discharge the outstanding KeyBank loan agreement. The loan is secured by a Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing on each of the properties owned by MVP St. Louis and MVP Memphis Poplar. (4) On November 30, 2018, subsidiaries of the Company, consisting of MVP Hawaii Marks Garage, LLC, MVP Indianapolis City Park Garage, LLC, MVP Indianapolis Washington Street Lot, LLC, MVP New Orleans Rampart, LLC, MVP Raider Park Garage, LLC, and MVP Milwaukee Wells LLC (the “Borrowers”) entered into a loan agreement, dated as of November 30, 2018 (the “Loan Agreement”), with LoanCore Capital Credit REIT LLC (the “LoanCore”). Under the terms of the Loan Agreement, LoanCore agreed to loan the Borrowers $39.5 million to repay and discharge the outstanding KeyBank Revolving Credit Facility. The loan is secured by a Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing on each of the properties owned by the Borrowers (the “Properties”). The loan bears interest at a floating rate equal to the sum of one-month LIBOR plus 3.65%, subject to a LIBOR minimum of 1.95%. Additionally, the Borrowers were required to purchase an Interest Rate Protection Agreement which caps its maximum LIBOR at 3.50% for the duration of the loan. Payments are interest-only for the duration of the loan, with the $39.5 million principal repayment due in a balloon payment due on December 9, 2020, with an option to extend the term until December 9, 2021 subject to certain conditions and payment obligations. The Borrowers have the right to prepay all or any part of the loan, subject to payment of any applicable Spread Maintenance Premium and Exit Fee (as defined in the Loan Agreement). The loan is also subject to mandatory prepayment upon certain events of Insured Casualty or Condemnation (as defined in the Loan Agreement). The Borrowers made customary representations and warranties to LoanCore and agreed to maintain certain covenants under the Loan Agreement, including but not limited to, covenants involving their existence; property taxes and other charges; access to properties, repairs, maintenance and alterations; performance of other agreements; environmental matters; title to properties; leases; estoppel statements; management of the Properties; special purpose bankruptcy remote entity status; change in business or operation of the Properties; debt cancellation; affiliate transactions; indebtedness of the Borrowers limited to Permitted Indebtedness (as defined in the Loan Agreement); ground lease reserve relating to MVP New Orleans’ Property; property cash flow allocation; liens on the Properties; ERISA matters; approval of major contracts; payments upon a sale of a Property; and insurance, notice and reporting obligations as set forth in the loan agreement. The Loan Agreement contains customary events of default and indemnification obligations. The loan proceeds were used to repay and discharge the KeyBank Credit Agreement, dated as of December 29, 2017, as amended, per the terms outlined in the third amendment to the Credit Agreement dated September 28, 2018, as previously filed on Form 8-K on October 2, 2018 and incorporated herein by reference. (5) On June 25, 2019, the Company issued a promissory note for $2.0 million secured by the MVP PF Ft. Lauderdale 2013, LLC property. * 2 Year Interest Only ** 10 Year Interest Only The following table shows notes payable paid in full during the six months ended June 30, 2019. Property Original Debt Amount Monthly Payment Balance as of 6/30/2019 Lender Term Interest Rate Loan Maturity MVP PF Ft. Lauderdale 2013, LLC (1) $4,300,000 $25,000 -- Key Bank 5 Year 4.94% 2/1/2019 The Parking REIT D&O Insurance $390,000 $28,000 -- First Insurance Funding 1 Year 3.70% 4/3/2019 (1) Secured by four properties, including (i) MVP PF Ft. Lauderdale 2013, LLC, (ii) MVP PF Memphis Court 2013, LLC, (iii) MVP PF Memphis Poplar 2013, LLC and (iv) MVP PF St. Louis 2013, LLC Total interest expense incurred for the six months ended June 30, 2019 and 2018, was approximately $4.3 million and $3.7 million, respectively. Total loan amortization cost for the six months ended June 30, 2019 and 2018, was approximately $0.4 million and $0.5 million, respectively. As of June 30, 2019, future principal payments on notes payable are as follows: 2019 $ 7,989,000 2020 44,133,000 2021 2,058,000 2022 2,252,000 2023 2,498,000 Thereafter 103,950,000 Less unamortized loan issuance costs (2,276,000) Total $ 160,604,000 |
Fair Value
Fair Value | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Note K — Fair Value A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value are as follows: 1. Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. 2. Level 2 – Inputs include quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, and model-derived valuations whose inputs are observable. 3. Level 3 – Model-derived valuations with unobservable inputs. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. The Company's financial instruments include cash and cash equivalents, restricted cash, accounts payable and accrued expenses. Due to their short maturities, the carrying amounts of these assets and liabilities approximate fair value. Assets and liabilities measured at fair value Level 3 on a non-recurring basis may include Assets Held for Sale. |
Investment In DST
Investment In DST | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate [Abstract] | |
Investment In DST | Note L – Investment In DST On May 31, 2017, the Company, through a wholly owned subsidiary of its Operating Partnership, purchased a 51.0% beneficial interest in MVP St. Louis Cardinal Lot, DST, a Delaware Statutory Trust (“MVP St. Louis”), for approximately $2.8 million. MVP St. Louis is the owner of a 2.56-acre, 376-vehicle commercial parking lot located at 500 South Broadway, St. Louis, Missouri 63103, known as the Cardinal Lot (the “Property”), which is adjacent to Busch Stadium, the home of the St. Louis Cardinals major league baseball team. The Property was purchased by MVP St. Louis from an unaffiliated seller for a purchase price of $11,350,000, plus payment of closing costs, financing costs, and related transactional costs. Concurrently with the acquisition of the Property, MVP St. Louis obtained a first mortgage loan from Cantor Commercial Real Estate Lending, L.P (“St. Louis Lender”), in the principal amount of $6,000,000, with a 10-year, interest-only term at a fixed interest rate of 5.25% per annum, resulting in an annual debt service payment of $315,000 (the “St. Louis Loan”). MVP St. Louis used the Company’s investment to fund a portion of the purchase price for the Property. The remaining equity portion was funded through short-term investments by VRM II, an affiliate of the Advisor, pending the private placements of additional beneficial interest in MVP St. Louis exempt from registration under the Securities Act. VRM II and Michael V. Shustek, the Company’s Chairman and Chief Executive Officer, provided non-recourse carveout guaranties of the loan and environmental indemnities of St. Louis Lender. Also, concurrently with the acquisition of the Property, MVP St. Louis, as landlord, entered into a 10-year master lease (the “St. Louis Master Lease”), with MVP St. Louis Cardinal Lot Master Tenant, LLC, an affiliate of MVP Realty, as tenant, (the “St. Louis Master Tenant”). St. Louis Master Tenant, in turn, concurrently entered into a 10-year sublease with Premier Parking of Missouri, LLC. The St. Louis Master Lease provides for annual rent payable monthly to MVP St. Louis, consisting of base rent in an amount to pay debt service on the St. Louis Loan, stated rent of $414,000 and potential bonus rent equal to a share of the revenues payable under the sublease in excess of a threshold. The Company will be entitled to its proportionate share of the rent payments based on its ownership interest. Under the St. Louis Master Lease, MVP St. Louis is responsible for capital expenditures and the St. Louis Master Tenant is responsible for taxes, insurance and operating expenses. Investment income earned was distributed to the Company for the three and six months ended June 30, 2019 and 2018 and totaled approximately $48,000 and $118,000, respectively, for each period in 2019, and approximately $50,000 and $102,000, respectively, for each period in 2018. The Company conducted an analysis and concluded that the 51% investment in the DST should not be consolidated. As a DST, the entity is subject to the Variable Interest Entity (“VIE”) Model under ASC 810-10. As stated in ASC 810: “A controlling financial interest in the VIE model requires both of the following: a. The power to direct the activities that most significantly impact the VIE’s economic performance b. The obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.” As a VIE, the DST is governed in a manner similar to a limited partnership (i.e., there are trustees and there is no board) and the Company, as a beneficial owner, lacks the power through voting rights or otherwise to direct the activities of the DST that most significantly impact the entity’s economic performance. Specifically, the beneficial interest owners do not have the rights set forth in ASC 810-10-15-14(b)(1)(ii) – the beneficial owners can only remove the trustees if the trustees have engaged in fraud or gross negligence with respect to the trust and the beneficial owners have no substantive participating rights over the trustees. The Advisor is the 100% direct/indirect owner of the MVP Parking DST, LLC (“DST Sponsor”), the MVP St. Louis Cardinal Lot Signature Trustee, LLC (“Signature Trustee”) and MVP St. Louis Cardinal Lot Master Tenant, LLC (the “Master Tenant”), who have no direct or indirect ownership in the Company. The Signature Trustee and the Master Tenant can direct the most significant activities of the DST. The Advisor controls and consolidates the Signature Trustee, the Master Tenant, and the DST Sponsor. The Company concluded the Master Tenant/property management agreement exposes the Master Tenant to funding operating losses of the Property. As such, that agreement should be considered a variable interest in DST (ASC 810-10-55-37 and 810-10-55-37C). Accordingly, the Advisor has a variable interest in the DST (through the master tenant/property manager) and has power over the significant activities of the DST (through the Signature Trustee and the master tenant/property manager). Accordingly, the Company believes that the Master Tenant is the primary beneficiary of the DST, which is ultimately owned and controlled by the Advisor. In addition, the Company does not have the power to direct or change the activities of the Trust and shares income and losses pari passu with the other owners. As such, the Company accounts for its investment under the equity method and does not consolidate its investment in the DST. Summarized Balance Sheets—Unconsolidated Real Estate Affiliates—Equity Method Investments June 30, 2019 December 31, 2018 (Unaudited) (Unaudited) ASSETS Investments in real estate and fixed assets $ 11,512,000 $ 11,512,000 Cash 31,000 32,000 Cash – restricted 20,000 15,000 Accounts receivable -- 141,000 Prepaid expenses 4,000 8,000 Total assets $ 11,567,000 $ 11,708,000 LIABILITIES AND EQUITY Liabilities Notes payable, net of unamortized loan issuance costs of approximately $50,000 as of the six months ended June 30, 2019 and $62,000 as of the year ended December 31, 2018. $ 5,950,000 $ 5,945,000 Accounts payable and accrued liabilities 28,000 63,000 Due to related party 42,000 181,000 Total liabilities 6,020,000 6,189,000 Equity Member’s equity 6,129,000 6,129,000 Offering costs (574,000) (574,000) Accumulated earnings 802,000 606,000 Distributions to members (810,000) (642,000) Total equity 5,547,000 5,519,000 Total liabilities and equity $ 11,567,000 $ 11,708,000 Summarized Statements of Operations—Unconsolidated Real Estate Affiliates—Equity Method Investments For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 191,000 $ 183,000 $ 373,000 $ 365,000 Expenses (89,000) (90,000) (178,000) (174,000) Net income $ 102,000 $ 93,000 $ 195,000 $ 191,000 |
Preferred Stock and Warrants
Preferred Stock and Warrants | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Preferred Stock and Warrants | Note M —Preferred Stock and Warrants The Company reviewed the relevant ASC’s, specifically ASC 480 – Distinguishing Liabilities from Equity and ASC 815 – Derivatives and Hedging, in connection with the presentation of the Series A and Series 1 preferred stock. Below is a summary of the Company’s preferred stock offerings. Series A Preferred Stock On November 1, 2016, the Company commenced an offering of up to $50 million in shares of the Company’s Series A Convertible Redeemable Preferred Stock (“Series A”), par value $0.0001 per share, together with warrants to acquire the Company’s common stock, in a Regulation D 506(c) private placement to accredited investors. In connection with the private placement, on October 27, 2016, the Company filed with the State Department of Assessments and Taxation of Maryland Articles Supplementary to the charter of the Company classifying and designating 50,000 shares of Series A Convertible Redeemable Preferred Stock. The Company closed the offering on March 24, 2017 and raised approximately $2.5 million, net of offering costs, in the Series A private placements. The holders of the Series A Preferred Stock are entitled to receive, when and as authorized by the board of directors and declared by the Company out of funds legally available for the payment of dividends, cash dividends at the rate of 5.75% per annum of the initial stated value of $1,000 per share. Since a Listing Event, as defined in the charter, did not occur by March 31, 2018, the cash dividend rate has been increased to 7.50%, until a Listing Event at which time, the annual dividend rate will be reduced to 5.75% of the Stated Value. Based on the number of Series A shares outstanding at June 30, 2019, the increased dividend rate will cost the Company approximately $13,000 more per quarter in Series A dividends. Subject to the Company’s redemption rights as described below, each Series A share will be convertible into shares of the Company’s common stock, at the election of the holder thereof by written notice to the Company (each, a “Series A Conversion Notice”) containing the information required by the charter, at any time. Each Series A share will convert into a number of shares of the Company’s common stock determined by dividing (i) the sum of (A) 100% of the Stated Value, initially $1,000, plus (B) any accrued but unpaid dividends to, but not including, the date of conversion, by (ii) the conversion price for each share of the Company’s common stock (the “Series A Conversion Price”) determined as follows: · Provided there has been a Listing Event, if a Series A Conversion Notice with respect to any Series A share is received on or prior to the day immediately preceding the first anniversary of the issuance of such share, the Series A Conversion Price will be equal to 110% of the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series A Conversion Notice. · Provided there has been a Listing Event, if a Series A Conversion Notice with respect to any Series A share is received after the first anniversary of the issuance of such share, the Series A Conversion Price will be equal to the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series A Conversion Notice. · If a Series A Conversion Notice with respect to any Series A share is received the Series A Conversion Price will be equal to 100% of the Company’s net asset value per share. The Company’s Series A Preferred stock has been eligible for conversion since March 24, 2019. As of filing date, the Company has not received any requests to convert. At any time, from time to time, after the 20th trading day after the date of a Listing Event, the Company (or its successor) will have the right (but not the obligation) to redeem, in whole or in part, the Series A at the redemption price equal to 100% of the Stated Value, initially $1,000 per share, plus any accrued but unpaid dividends if any, to and including the date fixed for redemption. If the Company (or its successor) chooses to redeem any Shares, the Company (or its successor) has the right, in its sole discretion, to pay the redemption price in cash or in equal value of common stock of the Company (or its successor), based on the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the redemption, in exchange for the Series A. The Company (or its successor) also will have the right (but not the obligation) to redeem all or any portion of the Series A subject to a Series A Conversion Notice for a cash payment to the holder thereof equal to the applicable redemption price, by delivering a redemption notice to the holder of such Shares on or prior to the 10th trading day prior to the close of trading on the applicable Conversion Date. Each investor in the Series A received, for every $1,000 in shares subscribed by such investor, detachable warrants to purchase 30 shares of the Company’s common stock if the Company’s common stock is listed on a national securities exchange. The warrants’ exercise price is equal to 110% of the volume weighted average closing stock price of the Company’s common stock over a specified period as determined in accordance with the terms of the warrant; however, in no event shall the exercise price be less than $25 per share. As of June 30, 2019, there were detachable warrants that may be exercised for 84,510 shares of the Company’s common stock after the 90th day following the occurrence of a listing event. These potential warrants will expire five years from the 90th day after the occurrence of a listing event. If all the potential warrants outstanding at June 30, 2019 became exercisable because of a listing event and were exercised at the minimum price of $25 per share, gross proceeds to the Company would be approximately $2.1 million and the Company would as a result issue an additional 84,510 shares of common stock. As of the date of this filing the Company had an estimated fair market value of potential warrants that was immaterial. Series 1 Preferred Stock On March 29, 2017, the Company filed with the State Department of Assessments and Taxation of Maryland Articles Supplementary to the charter of the Company classifying and designating 97,000 shares of its authorized capital stock as shares of Series 1 Convertible Redeemable Preferred Stock ("Series 1"), par value $0.0001 per share. On April 7, 2017, the Company commenced the Regulation D 506(b) private placement of shares of Series 1, together with warrants to acquire the Company’s common stock, to accredited investors. On January 31, 2018 the Company closed this offering. The holders of the Series 1 Preferred Stock are entitled to receive, when and as authorized by the Company’s board of directors and declared by us out of legally available funds, cumulative, cash dividends on each Share at an annual rate of 5.50% of the Stated Value pari passu with the dividend preference of the Series A Preferred Stock and in preference to any payment of any dividend on the Company’s common stock; provided, however, that Qualified Purchasers (who purchased $1.0 million or more in a single closing) are entitled to receive, when and as authorized by the Company’s board of directors and declared by us out of legally available funds, cumulative, cash dividends on each Series 1 share held by such Qualified Purchaser at an annual rate of 5.75% of the Stated Value (instead of the annual rate of 5.50% for all other holders of the Series 1 shares) until April 7, 2018, at which time, the annual dividend rate will be reduced to 5.50% of Stated Value; provided further, however, that since a Listing Event has not occurred by April 7, 2018, the annual dividend rate on all Series 1 shares (without regard to Qualified Purchaser status) has been increased to 7.00% of the Stated Value until the occurrence of a Listing Event, at which time, the annual dividend rate will be reduced to 5.50% of the Stated Value. Based on the number of Series 1 shares outstanding at June 30, 2019, the increased dividend rate cost the Company approximately $150,000 more per quarter in Series 1 dividends. Subject to the Company’s redemption rights as described below, each Series 1 share will be convertible into shares of the Company’s common stock, at the election of the holder thereof by written notice to the Company (each, a “Series 1 Conversion Notice”) containing the information required by the charter, at any time. Each Series 1 share will convert into a number of shares of the Company’s common stock determined by dividing (i) the sum of (A) 100% of the Stated Value, initially $1,000, plus (B) any accrued but unpaid dividends to, but not including, the date of conversion, by (ii) the conversion price for each share of the Company’s common stock (the “Series 1 Conversion Price”) determined as follows: · Provided there has been a Listing Event, if a Series 1 Conversion Notice is received prior to December 1, 2017, the Series 1 Conversion Price will be equal to 110% of the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series 1 Conversion Notice. · Provided there has been a Listing Event, if a Series 1 Conversion Notice is received on or after December 1, 2017, the Series 1 Conversion Price will be equal to the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series 1 Conversion Notice. · If a Series 1 Conversion Notice is received the Series 1 Conversion Price for such Share will be equal to 100% of the Company’s net asset value per share, or NAV per share. The Company’s Series 1 Preferred stock has been eligible for conversion since April 7, 2019. As of filing date, the Company has not received any requests to convert. At any time, from time to time, on and after the later of (i) the 20th trading day after the date of a Listing Event, if any, or (ii) April 7, 2018, the Company (or its successor) will have the right (but not the obligation) to redeem, in whole or in part, the Series 1 Preferred Stock at the redemption price equal to 100% of the Stated Value, initially $1,000 per share, plus any accrued but unpaid dividends if any, to and including the date fixed for redemption. In case of any redemption of less than all of the shares by the Company, the shares to be redeemed will be selected either pro rata or in such other manner as the board of directors may determine. If the Company (or its successor) chooses to redeem any shares, the Company (or its successor) has the right, in its sole discretion, to pay the redemption price in cash or in equal value of common stock of the Company (or its successor), based on the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the redemption, in exchange for the shares. The Company (or its successor) also will have the right (but not the obligation) to redeem all or any portion of the Series 1 Preferred Stock subject to a Series 1 Conversion Notice for a cash payment to the holder thereof equal to the applicable redemption price, by delivering a Redemption Notice to the holder of such Shares on or prior to the 10 th Each investor in the Series 1 received, for every $1,000 in shares subscribed by such investor, detachable warrants to purchase 35 shares of the Company’s common stock if the Company’s common stock is listed on a national securities exchange. The warrants’ exercise price is equal to 110% of the volume weighted average closing stock price of the Company’s common stock over a specified period as determined in accordance with the terms of the warrant; however, in no event shall the exercise price be less than $25 per share. As of June 30, 2019, there were detachable warrants that may be exercised for 1,382,675 shares of the Company’s common stock after the 90th day following the occurrence of a listing event. These potential warrants will expire five years from the 90th day after the occurrence of a listing event. If all the potential warrants outstanding at June 30, 2019 became exercisable because of a listing event and were exercised at the minimum price of $25 per share, gross proceeds to the Company would be approximately $34.6 million and as a result the Company would issue an additional 1,382,675 shares of common stock. As of the date of this filing the Company had an estimated fair market value of potential warrants that was immaterial. |
Legal
Legal | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal | Note N — Legal Federal Action On March 12, 2019, stockholder SIPDA Revocable Trust (“SIPDA”) filed a purported class action complaint in the United States District Court for the District of Nevada, against the Company and certain of its current and former officers and directors. The complaint purports to assert class action claims on behalf of all public shareholders of the Company and MVP I between August 11, 2017 and December 15, 2017 in connection with the proxy statements filed with the SEC to obtain shareholder approval for the merger of the Company and MVP I (the "proxy statements"). The complaint alleges, among other things, that the proxy statements failed to disclose that two major reasons for the merger and certain charter amendments implemented in connection therewith were (i) to facilitate the execution of an amended advisory agreement that allegedly is designed to benefit Mr. Shustek financially in the event of an internalization and (ii) to give Mr. Shustek the ability to cause the Company to internalize based on terms set forth in the amended advisory agreement. The complaint alleges, among other things, (i) that all defendants violated Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, by disseminating proxy statements that allegedly contain false and misleading statements or omit to state material facts; (ii) that the director defendants violated Section 20(a) of the Exchange Act; (iii) that the director defendants breached their fiduciary duties to the members of the class and to the Company; and (iv) that the internalization transaction will unjustly enrich certain directors and officers of the Company. The complaint seeks, among other things, unspecified damages; an order enjoining the Company's listing on Nasdaq; declaratory relief; and the payment of reasonable attorneys' fees, accountants' and experts' fees, costs and expenses. On June 13, 2019, the court granted SIPDA’s motion for Appointment as Lead Plaintiff. The litigation is still at a preliminary stage. The Company and the Board of Directors have reviewed the allegations in the complaint and believe the claims asserted against them in the complaint are without merit and intend to vigorously defend this action. Maryland Actions On May 31, 2019, and June 27, 2019, alleged stockholders filed class action lawsuits alleging direct and derivative claims against the Company, certain of our officers and directors, MVP Reality Advisors, Vestin Realty Mortgage I, and Vestin Realty Mortgage II in the Circuit Court for Baltimore City, captioned Arthur Magowski v. The Parking REIT, Inc., et. al, No. 24-C-19003125 (filed on May 31, 2019) (the “Magowski Complaint”) and Michelle Barene v. The Parking REIT, Inc., et. al, No. 24-C-19003527 (filed on June 27, 2019) (the “Barene Complaint”). The Magowski Complaint asserts direct claims on behalf of all stockholders (other than the defendants and persons or entities related to or affiliated with any defendant) for breach of fiduciary duty and unjust enrichment arising from the Company’s decision to internalize its advisory function. In this Complaint, Plaintiff Magowski asserts that the stockholders have been directly injured by the internalization and related transactions. The Barene Complaint asserts both direct and derivative claims for breach of fiduciary duty arising from substantially similar allegations as those contained in the Magowski Complaint. The direct claims are asserted on behalf of the same class of stockholder as the direct claims in the Magowski Complaint, and the derivative claims in the Barene Complaint are asserted on behalf of the Company. The Magowski and Barene Complaints seek, among other things, damages; declaratory relief; equitable relief to reverse and enjoin the internalization transaction; and the payment of reasonable attorneys' fees, accountants' and experts' fees, costs and expenses. The actions are at a preliminary stage. The Company and the board of directors intend to vigorously defend against these lawsuits. The Magowski Complaint also previewed that a stockholder demand would be made on the Board to take action with respect to claims belonging to the Company for the alleged injury to the Company. On June 19, 2019, Magowski submitted a formal demand letter to the Board asserting the same alleged wrongdoing as alleged in the Magowski Complaint and demanding that the Board investigate the alleged wrongdoing and take action to remedy the alleged injury to the Company. The demand includes that claims be initiated against the same defendants as are named in the Magowski Complaint. In response to this stockholder demand letter, on July 16, 2019, the Board established a demand review committee of two independent directors to investigate the allegations of wrongdoing made in the letter and to make a recommendation to the Board for a response to the letter. The work of the demand review committee is on-going. SEC Investigation On June 5, 2019, our chairman and chief executive officer, Michael V. Shustek, received a subpoena from the San Francisco Office of the Division of Enforcement of the Securities and Exchange Commission (the “SEC”), requesting the production of documents related to the Company and certain other entities and properties affiliated with Mr. Shustek, the Company, the Company’s sponsor and the Company’s former external manager in connection with a formal investigation being conducted by the SEC involving the Company. On June 17, 2019, the Company received a substantially similar subpoena from the SEC, as did certain other entities affiliated with Mr. Shustek, the Company, the Company’s sponsor and the Company’s former external manager. On July 1, 2019, Mr. Shustek received a second subpoena from the SEC requesting related documents on the same topics and entities. In connection with each subpoena, the SEC stated that: “this investigation is a non-public, fact-finding inquiry. We are trying to determine whether there have been any violations of the federal securities laws. The investigation and the subpoena do not mean that we have concluded that the recipient of the subpoena or anyone else has violated the law. Also, the investigation does not mean that we have a negative opinion of any person, entity or security.” The Company and Mr. Shustek intend to cooperate with the SEC in this matter. However, the Company cannot predict the outcome or the duration of the SEC investigation or any other legal proceedings or any enforcement actions or other remedies, if any, that may be imposed on Mr. Shustek, the Company or any other entity arising out of the SEC investigation. Nasdaq Notification Regarding Company’s Common Stock Further, Nasdaq has informed the Company that (i) the Company’s common stock will not be approved for listing currently on the Nasdaq Global Market, and (ii) it is highly unlikely that the Company’s common stock would be approved for listing while the SEC investigation is ongoing. There can be no assurance that the Company’s common stock will ever be approved for listing on the Nasdaq Global Market or any other stock exchange, even if the SEC investigation referred to above is completed and no wrongdoing is found and no action is taken in connection therewith against the Company, Mr. Shustek or any other person. |
Deferred Management Internaliza
Deferred Management Internalization | 6 Months Ended |
Jun. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Deferred Management Internalization | Note O — Deferred Management Internalization Management Internalization On March 29, 2019, the Company and the Advisor entered into definitive agreements to internalize the Company’s management function effective April 1, 2019 (the “Internalization”). Since their formation, under the supervision of the board of directors (the “Board of Directors”), the Advisor has been responsible for managing the operations of the Company and MVP I, which merged with a wholly owned indirect subsidiary of the Company in December 2017. As part of the Internalization, among other things, the Company agreed with the Advisor to (i) terminate the Second Amended and Restated Advisory Agreement, dated as of May 26, 2017 and, for the avoidance of doubt, the Third Amended and Restated Advisory Agreement, dated as of September 21, 2018, which by its terms would have become effective only upon a listing of the Company’s common stock on a national securities exchange (collectively, the “Management Agreements”), each entered into among the Company, the Advisor and MVP REIT II Operating Partnership, LP (the “Operating Partnership”); (ii) extend employment to the executives and other employees of the Advisor; (iii) arrange for the Advisor to continue to provide certain services with respect to outstanding indebtedness of the Company and its subsidiaries; and (iv) lease the employees of the Advisor for a limited period of time prior to the time that such employees become employed by the Company. Contribution Agreement On March 29, 2019, the Company entered into a Contribution Agreement (the "Contribution Agreement") with the Manager, Vestin Realty Mortgage I, Inc. ("VRTA") (solely for purposes of Section 1.01(c) thereof), Vestin Realty Mortgage II, Inc. ("VRTB") (solely for purposes of Section 1.01(c) thereof) and Shustek (solely for purposes of Section 4.03 thereof). In exchange for the Contribution, the Company agreed to issue to the Manager 1,600,000 shares of Common Stock as the Consideration. The Consideration is issuable in four equal installments. The first installment of 400,000 shares of Common Stock was issued on the Effective Date. The remaining installments will be issued on December 31, 2019, December 31, 2020 and December 31, 2021 (or if December 31st is not a business day, the day that is the last business day of such year). If requested by the Company in connection with any contemplated capital raise by the Company, the Manager has agreed not to sell, pledge or otherwise transfer or dispose of any of the Consideration for a period not to exceed the lock-up period that otherwise would apply to other stockholders of the Company in connection with such capital raise. See the 8-K filed on April 3, 2019 for more information regarding the Management Internalization. The Internalization transaction closed on April 1, 2019, and the following table shows the Internalization Consideration to be paid in aggregate to the Manager. The first installment of 400,000 shares of Common Stock was issued to the Manager on April 1, 2019. Number of shares Internalization Contribution Internalization consideration in common stock at $17.50 1,100,000 (1) $ 19,250,000 Internalization consideration in common stock at $25.10 500,000 (2) 12,550,000 Total internalization consideration 1,600,000 $ 31,800,000 Internalization consideration issued April 1, 2019 at $17.50 (400,000) (7,000,000) Deferred management internalization at June 30, 2019 1,200,000 $ 24,800,000 1) The Company has the right to purchase 1,100,000 of these shares at $17.50 per share which potentially limits the cost to the Company. 2) $25.10 is the Company's stated NAV as of May 28, 2019. The following table reflects the impact of the first installment of the Internalization Consideration issued on April 1, 2019: Internalization Post Internalization Shares outstanding Consideration in shares outstanding March 31, 2019 shares April 1, 2019 Common Stock 6,540,364 400,000 6,940,364 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note P — Subsequent Events On August 8, 2019, the Board of Directors (the “Board”) of the Parking REIT, Inc. received a letter from Hilda Delgado pursuant to which she resigned as an independent director from the Board, effective immediately. At the time of her resignation, Ms. Delgado served as a member of the Audit Committee of the Board and as a member of the Compensation Committee of the Board. In connection with her resignation, Ms. Delgado indicated that she is no longer able to devote the time and effort required to adequately fulfill her duties as a member of the Board, and that her resignation is in no part due to any disagreement with the Company. A copy of Ms. Delgado’s resignation letter is attached as Exhibit 17.1 to this Quarterly Report. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Basis of Accounting | Basis of Accounting The accompanying unaudited condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting and in accordance with principles generally accepted in the United States of America (“GAAP”) for interim financial information as contained in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), and in conjunction with rules and regulations of the SEC. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements include accounts and related adjustments, which are, in the opinion of management, of a normal recurring nature and necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim period. Operating results for the six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The condensed consolidated balance sheet as of December 31, 2018 contained herein has been derived from the audited financial statements as of December 31, 2018 but does not include all disclosures required by GAAP. |
Consolidation | Consolidation The Company’s consolidated financial statements for the period ended June 30, 2019, include its accounts, the accounts of the Company’s assets, the accounts of its subsidiaries, the Operating Partnership and all of the following subsidiaries. All intercompany profits and losses, balances and transactions are eliminated in consolidation. The following list includes the subsidiaries that are included in the Company’s June 30, 2019 consolidated financial statements and does not reflect the actual number of properties owned by the Company for the periods presented in this filing as some of the entities own more than one property. MVP PF Ft. Lauderdale 2013, LLC MVP Bridgeport Fairfield Garage, LLC MVP PF Memphis Poplar 2013, LLC West 9 th MVP PF Memphis Court 2013, LLC MVP San Jose 88 Garage, LLC MVP PF St. Louis 2013, LLC MCI 1372 Street, LLC Mabley Place Garage, LLC MVP Cincinnati Race Street, LLC MVP Denver Sherman, LLC MVP St. Louis Washington, LLC MVP Fort Worth Taylor, LLC MVP St. Paul Holiday Garage, LLC MVP Milwaukee Old World, LLC MVP Louisville Station Broadway, LLC MVP Houston Saks Garage, LLC White Front Garage Partners, LLC MVP Milwaukee Wells, LLC Cleveland Lincoln Garage, LLC MVP Wildwood NJ Lot, LLC MVP Houston Preston, LLC MVP Indianapolis City Park, LLC MVP Houston San Jacinto Lot, LLC MVP Indianapolis WA Street Lot, LLC MVP Detroit Center Garage, LLC Minneapolis City Parking, LLC St Louis Broadway, LLC MVP Minneapolis Venture, LLC St Louis Seventh & Cerre, LLC MVP Indianapolis Meridian Lot, LLC MVP Preferred Parking, LLC MVP Milwaukee Clybourn, LLC MVP Raider Park Garage, LLC MVP Milwaukee Arena Lot, LLC MVP New Orleans Rampart, LLC MVP Clarksburg Lot, LLC MVP Hawaii Marks Garage, LLC MVP Denver Sherman 1935, LLC Under GAAP, the Company’s consolidated financial statements will also include the accounts of its consolidated subsidiaries and joint ventures in which the Company is the primary beneficiary, or in which the Company has a controlling interest. In determining whether the Company has a controlling interest in a joint venture and the requirement to consolidate the accounts of that entity, the Company’s management considers factors such as an entity’s purpose and design and the Company’s ability to direct the activities of the entity that most significantly impacts the entity’s economic performance, ownership interest, board representation, management representation, authority to make decisions and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which it will absorb the majority of the entity’s expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. Equity investments in which the Company exercises significant influence but does not control and is not the primary beneficiary are accounted for using the equity method. The Company's share of its equity method investees' earnings or losses is included in other income in the accompanying condensed consolidated statements of operations. Investments in which the Company is not able to exercise significant influence over the investee are accounted for under the cost method. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, and derivative financial instruments and hedging activities, as applicable. |
Concentration | Concentration The Company had sixteen parking tenants as of June 30, 2019 and 2018. One tenant, SP Plus Corporation (Nasdaq: SP) (“SP+”), represented 58.5% of the Company’s base parking rental revenue for the six months ended June 30, 2019. SP+ is one of the largest providers of parking management in the United States. As of June 30, 2019, SP+ managed approximately 3,400 locations in North America. Below is a table that summarizes base parking rent by tenant: For the Six months ended June 30, Parking Tenant 2019 2018 SP + 58.5% 57.3% iPark Services * 12.7% 13.8% ABM 4.3% 4.7% ISOM Mgmt 4.0% 4.4% Premier Parking * 3.5% 3.8% 342 N. Rampart 3.2% 2.6% Interstate Parking 2.7% 2.9% Lanier 2.6% 1.3% Denison 2.4% 2.6% St. Louis Parking 2.0% 2.2% TNSH, LLC 1.2% 0.2% Premium Parking 1.1% -- Riverside Parking 1.0% 1.0% BEST PARK 0.5% 1.6% Denver School 0.2% 0.2% Secure 0.1% 0.1% PCAM, LLC -- 1.3% * During June 2018 Premier Parking acquired iPark Services. Subsequent to the acquisition Premier and iPark continue to operate under their original company names. In addition, the Company had concentrations in various cities based on base parking rental revenue for the six months ended June 30, 2019 and 2018, as well as concentrations in various cities based on the real estate the Company owned as of June 30, 2019 and 2018. The below tables summarize this information by city. City Concentration for Parking Rental Revenue For the Six months ended June 30, 2019 2018 Detroit 17.3% 18.8% Houston 12.7% 13.8% Cincinnati 8.8% 9.5% Fort Worth 7.7% 8.4% Cleveland 7.7% 5.5% Indianapolis 6.1% 6.7% St. Louis 5.1% 6.5% Honolulu 4.8% 0.3% Lubbock 4.0% 4.4% Minneapolis 4.0% 4.4% Nashville 3.5% 3.8% Milwaukee 3.3% 3.1% New Orleans 3.2% 2.6% St Paul 2.7% 2.9% San Jose 2.3% 1.2% Bridgeport 2.1% 2.2% Memphis 1.6% 1.7% Louisville 1.0% 1.0% Denver 0.8% 0.5% Ft. Lauderdale 0.4% 0.7% Wildwood 0.4% 0.4% Clarksburg 0.3% 0.3% Canton 0.2% 0.3% Kansas City -- 1.0% Real Estate Investment Concentration by City As of June 30, 2019 2018 Detroit 17.6% 17.7% Houston 12.0% 11.8% Fort Worth 8.8% 8.8% Cincinnati 8.7% 8.6% Honolulu 6.7% 6.7% Cleveland 6.2% 5.2% Indianapolis 5.8% 5.8% Minneapolis 4.4% 4.4% St Louis 4.4% 4.4% Milwaukee 3.8% 3.8% Nashville 3.7% 3.7% Lubbock 3.7% 3.5% St Paul 2.7% 2.7% Bridgeport 2.6% 2.6% New Orleans 2.6% 2.6% Memphis 1.3% 1.6% San Jose 1.1% 1.2% Fort Lauderdale 1.1% 1.1% Denver 1.0% 1.0% Louisville 1.0% 1.0% Wildwood 0.4% 0.5% Clarksburg 0.2% 0.2% Canton 0.2% 0.2% Kansas City -- 0.9% |
Acquisitions | Acquisitions The Company records the acquired tangible and intangible assets and assumed liabilities of acquisitions of all operating properties and those development and redevelopment opportunities that meet the accounting criteria to be accounted for as business combinations at fair value at the acquisition date. The Company assesses and considers fair value based on estimated cash flow projections that utilize available market information and discount and/or capitalization rates that the Company deems appropriate. Estimates of future cash flows are based on several factors including historical operating results, known and anticipated trends, and market and economic conditions. The acquired assets and assumed liabilities for an operating property acquisition generally include but are not limited to: land, buildings and improvements, construction in progress and identified tangible and intangible assets and liabilities associated with in-place leases, including tenant improvements, leasing costs, value of above-market and below-market operating leases and ground leases, acquired in-place lease values and tenant relationships, if any. Costs directly associated with all operating property acquisitions and those development and redevelopment acquisitions that meet the accounting criteria to be accounted for as business combinations are expensed as incurred within operating expenses in the consolidated statement of operations. |
Impairment of Long Lived Assets | Impairment of Long-Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the asset for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. If impairment exists, due to the inability to recover the carrying value of a property, the property is written down to fair value and an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property for properties to be held and used. For properties held for sale, the impairment loss is the adjustment to fair value less estimated cost to dispose of the asset. These assessments have a direct impact on net income because recording an impairment loss results in an immediate negative adjustment to net income. During the three and six months ended June 30, 2019, the Company recorded asset impairment charges totaling approximately $952,000. These impairment charges consisted of $558,000 associated with the Memphis Court lot, $344,000 associated with the San Jose 88 garage and $50,000 associated with the St. Louis Washington lot. These charges were recorded to write down the carrying value of these assets to their current appraised values net of estimated closing costs. The appraisals were performed by independent third-party appraisers primarily using the income approach based on the contracted rent to be received from the operator (i.e. leased fee for St. Louis and San Jose) and the fee simple method for Memphis Court. The Company recorded no impairment charges for the three and six months ended June 30, 2018. The estimated fair values, as they relate to property carrying values were primarily based upon estimated sales prices from third-party offers or indicative bids. |
Cash | Cash The Company maintains a significant portion of its cash deposits at KeyBank, which are held by the Company’s subsidiaries allowing the Company to maximize FDIC insurance coverage. The balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) under the same ownership category of $250,000. As of June 30, 2019, and as of December 31, 2018, the Company had approximately $2.2 million and $0.5 million, respectively, in excess of the federally insured limits. As of June 30, 2019, the Company has not experienced any losses on cash deposits. |
Restricted Cash | Restricted Cash Restricted cash primarily consists of escrowed tenant improvement funds, real estate taxes, capital improvement funds, insurance premiums and other amounts required to be escrowed pursuant to loan agreements. |
Revenue Recognition | Revenue Recognition The Company's revenues, which are derived primarily from rental income, include rents that each tenant pays in accordance with the terms of each lease reported on a straight-line basis over the initial term of the lease. Since some of the Company's leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable, and include in revenues, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. Percentage rents are recorded when earned and certain thresholds have been met. The Company continually reviews receivables related to rent and unbilled rent receivables and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. If the collectability of a receivable is in doubt, the Company records an increase in the Company's allowance for uncollectible accounts or records a direct write-off of the receivable after exhaustive efforts at collection. |
Advertising Costs | Advertising Costs Advertising costs incurred in the normal course of operations and are expensed as incurred. During the three and six months ended June 30, 2019 and 2018, the Company had no advertising costs. |
Investments in Real Estate and Fixed Assets | Investments in Real Estate and Fixed Assets Investments in real estate and fixed assets are stated at cost less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which are primarily 3 to 40 years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income (expense). The Company periodically evaluates whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability. |
Assets Held for Sale | Assets Held for Sale The Company classifies a property as held for sale when all of the criteria set forth in ASC Topic 360: Property, Plant and Equipment (“ASC 360”) have been met. The criteria are as follows: (i) management, having the authority to approve the action, commits to a plan to sell the property; (ii) the property is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) an active program to locate a buyer and other actions required to complete the plan to sell have been initiated; (iv) the sale of the property is probable and is expected to be completed within one year; (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and (vi) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. At the time the Company classifies a property as held for sale, the Company ceases recording depreciation and amortization. A property classified as held for sale is measured and reported at the lower of the carrying amount or its estimated fair value less cost to sell. |
Purchase Price Allocation | Purchase Price Allocation The Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets acquired based on their respective fair values. Tangible assets include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. Estimates of value are made using customary methods, including data from appraisals, comparable sales, discounted cash flow analysis and other methods. Amounts allocated to land, land improvements, buildings and fixtures are based on cost segregation studies performed by independent third parties or on the Company's analysis of comparable properties in the Company's portfolio. Identifiable intangible assets include amounts allocated to acquire leases for above- and below-market lease rates, the value of in-place leases, and the value of customer relationships, as applicable. The aggregate value of intangible assets related to in-place leases is primarily the difference between the property valued with existing in-place leases adjusted to market rental rates and the property valued as if vacant. Factors considered by the Company in its analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, considering current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up period. Estimates of costs to execute similar leases including leasing commissions, legal and other related expenses are also utilized. Above-market and below-market in-place lease values for owned properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease intangibles are amortized as a decrease to rental income over the remaining term of the lease. The capitalized below-market lease values will be amortized as an increase to rental income over the remaining term and any fixed rate renewal periods provided within the respective leases. In determining the amortization period for below-market lease intangibles, the Company initially will consider, and periodically evaluate on a quarterly basis, the likelihood that a lessee will execute the renewal option. The likelihood that a lessee will execute the renewal option is determined by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. The aggregate value of intangible assets related to customer relationship, as applicable, is measured based on the Company's evaluation of the specific characteristics of each tenant’s lease and the Company's overall relationship with the tenant. Characteristics considered by the Company in determining these values include the nature and extent of its existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, among other factors. The value of in-place leases is amortized to expense over the initial term of the respective leases. The value of customer relationship intangibles is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. In making estimates of fair values for purposes of allocating purchase price, the Company will utilize several sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company will also consider information obtained about each property as a result of the Company's pre-acquisition due diligence, as well as subsequent marketing and leasing activities, in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. |
Organization, Offering and Related Costs | Organization, Offering and Related Costs Certain organization and offering costs were previously incurred by the Advisor. Pursuant to the terms of the Amended and Restated Advisory Agreement, the Company did not reimburse the Advisor for these out of pocket costs and future organization and offering costs it incurred. Such costs included legal, accounting, printing and other offering expenses, including marketing, and direct expenses of the Advisor’s employees and employees of the Advisor’s affiliates and others. All direct offering costs incurred and or paid by the Company that are directly attributable to a proposed or actual offering, including sales commissions, if any, were charged against the gross proceeds of the Common Stock Offering and recorded as an offset to additional paid-in-capital. All indirect costs were expensed as incurred. |
Stock-Based Compensation | Stock-Based Compensation The Company has a stock-based incentive award plan, which is accounted for under the guidance for share based payments. The expense for such awards will be included in general and administrative expenses and is recognized on the measurement date which is generally the grant date of the award or when the requirements for exercise of the award have been met ( See Note G — Stock-Based Compensation |
Share Repurchase Program | Share Repurchase Program On May 29, 2018, the Company’s Board of Directors suspended the Share Repurchase Program, other than for hardship repurchases in connection with a shareholder’s death. Repurchase requests made in connection with the death or disability of a stockholder will be repurchased at a price per share equal to 100% of the amount the stockholder paid for each share, or once the Company has established an estimated NAV per share, 100% of such amount as determined by the Company’s board of directors, subject to any special distributions previously made to the Company’s stockholders. On May 28, 2019, the Company established an estimated NAV equal to $25.10 per common share. |
Income Taxes | Income Taxes Commencing with its taxable year ending December 31, 2017, the Company has operated in a manner to qualify as a REIT under Sections 856 to 860 of the Code. A REIT is generally not subject to federal income tax on that portion of its REIT taxable income, which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed and provided that certain other requirements are met. The Company’s REIT taxable income may substantially exceed or be less than the income calculated according to GAAP. In addition, the Company will be subjected to corporate income tax to the extent that less than 100% of the net taxable income is distributed, including any net capital gain. The Company uses a two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolutions of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more likely than not of being realized upon ultimate settlement. The Company believes that its income tax filing positions and deductions would be sustained upon examination; thus, the Company has not recorded any uncertain tax positions as of June 30, 2019. A full valuation allowance for deferred tax assets was provided since the Company believes that it is more likely than not that it will not realize the benefits of its deferred tax assets. A change in circumstances may cause the Company to change its judgment about whether deferred tax assets should be recorded, and further whether any such assets would more likely than not be realized. The Company would generally report any change in the valuation allowance through its income statement in the period in which such changes in circumstances occur. Because the Company is a REIT, it will generally not be subject to corporate level federal income taxes on earnings distributed to its stockholders and therefore may not realize any benefit from deferred tax assets arising during 2019 or any prior period in which a valid REIT election was in effect. The Company intends to distribute at least 100% of its taxable income annually and intends to do so for the tax year ending December 31, 2019 and in all future periods. The Company has placed a full valuation allowance on all of its deferred tax assets, and thus no asset is recorded on the Company’s balance sheet. |
Per Share Data | Per Share Data The Company calculates basic income (loss) per share by dividing net income (loss) for the period by weighted-average shares of its common stock outstanding for the respective period. Diluted income per share considers the effect of dilutive instruments, such as stock options and convertible stock, but uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted-average number of shares outstanding. The Company had no outstanding common share equivalents during the three and six months ended June 30, 2019 and 2018. There is a potential for dilution from the Company’s Series A Convertible Redeemable Preferred Stock which may be converted into the Company’s common stock at any time. As of June 30, 2019, there were 2,862 shares of the Series A Convertible Redeemable Preferred Stock issued and outstanding. As of filing date, the Company has not received any requests to convert. There is a potential for dilution from the Company’s Series 1 Convertible Redeemable Preferred Stock which may be converted upon a holder’s election into the Company’s common stock at any time. As of June 30, 2019, there were 39,811 shares of the Series 1 Convertible Redeemable Preferred Stock issued and outstanding. As of filing date, the Company has not received any requests to convert. Each share of Series A preferred stock and Series 1 preferred stock will convert into the number of shares of the Company’s common stock determined by dividing (i) the stated value per Series A share or Series 1 share of $1,000 (as may be adjusted pursuant to the applicable articles supplementary) plus any accrued but unpaid dividends to, but not including, the conversion date by (ii) the conversion price. The conversion price is equal to the net asset value per share of the Company’s common stock; provided that if a “Listing Event” (as defined in the applicable articles supplementary) occurs, the conversion price will be 100% of the volume weighted average price per share of the Company’s common stock for the 20 trading days prior to the delivery date of the conversion notice. The Company will have the right (but not the obligation) to redeem any Series A or Series 1 shares that are subject to a conversion notice on the terms set forth in the applicable articles supplementary. |
Reportable Segments | Reportable Segments The Company currently operates one reportable segment. |
Reclassifications | Reclassifications Related party accounts payable and software assets with the related depreciation have been reclassified in prior year amounts for consistency with the current year presentation. In addition, management internalization, insurance and professional fees have been reclassified from General & Administrative expenses to separate line items in prior year amounts for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. |
Accounting and Auditing Standards Applicable to "Emerging Growth Companies" | Accounting and Auditing Standards Applicable to “Emerging Growth Companies” The Company is an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company remains an “emerging growth company,” which may be up to five fiscal years, the Company is not required to (1) comply with any new or revised financial accounting standards that have different effective dates for public and private companies until those standards would otherwise apply to private companies, (2) provide an auditor’s attestation report on management’s assessment of the effectiveness of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (3) comply with any new requirements adopted by the Public Company Accounting Oversight Board (the “PCAOB”), requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer or (4) comply with any new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise. The Company intends to take advantage of such extended transition period. Since the Company will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, the Company’s financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If the Company were to subsequently elect to instead comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act. |
Non-controlling Interests | Non-controlling Interests The FASB issued authoritative guidance for non-controlling interests in December 2007, which establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. The guidance clarifies that a non-controlling interest in a subsidiary, which is sometimes referred to as an unconsolidated investment, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements. Among other requirements, the guidance requires consolidated net income to be reported at amounts attributable to both the parent and the non-controlling interest. It also requires disclosure, on the face of the consolidated income statement, of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Tenant Concentration [Member] | |
Concentration by Risk Type | For the Six months ended June 30, Parking Tenant 2019 2018 SP + 58.5% 57.3% iPark Services * 12.7% 13.8% ABM 4.3% 4.7% ISOM Mgmt 4.0% 4.4% Premier Parking * 3.5% 3.8% 342 N. Rampart 3.2% 2.6% Interstate Parking 2.7% 2.9% Lanier 2.6% 1.3% Denison 2.4% 2.6% St. Louis Parking 2.0% 2.2% TNSH, LLC 1.2% 0.2% Premium Parking 1.1% -- Riverside Parking 1.0% 1.0% BEST PARK 0.5% 1.6% Denver School 0.2% 0.2% Secure 0.1% 0.1% PCAM, LLC -- 1.3% |
City Concentration [Member] | |
Concentration by Risk Type | City Concentration for Parking Rental Revenue For the Six months ended June 30, 2019 2018 Detroit 17.3% 18.8% Houston 12.7% 13.8% Cincinnati 8.8% 9.5% Fort Worth 7.7% 8.4% Cleveland 7.7% 5.5% Indianapolis 6.1% 6.7% St. Louis 5.1% 6.5% Honolulu 4.8% 0.3% Lubbock 4.0% 4.4% Minneapolis 4.0% 4.4% Nashville 3.5% 3.8% Milwaukee 3.3% 3.1% New Orleans 3.2% 2.6% St Paul 2.7% 2.9% San Jose 2.3% 1.2% Bridgeport 2.1% 2.2% Memphis 1.6% 1.7% Louisville 1.0% 1.0% Denver 0.8% 0.5% Ft. Lauderdale 0.4% 0.7% Wildwood 0.4% 0.4% Clarksburg 0.3% 0.3% Canton 0.2% 0.3% Kansas City -- 1.0% |
Real Estate Investment Concentration [Member] | |
Concentration by Risk Type | Real Estate Investment Concentration by City As of June 30, 2019 2018 Detroit 17.6% 17.7% Houston 12.0% 11.8% Fort Worth 8.8% 8.8% Cincinnati 8.7% 8.6% Honolulu 6.7% 6.7% Cleveland 6.2% 5.2% Indianapolis 5.8% 5.8% Minneapolis 4.4% 4.4% St Louis 4.4% 4.4% Milwaukee 3.8% 3.8% Nashville 3.7% 3.7% Lubbock 3.7% 3.5% St Paul 2.7% 2.7% Bridgeport 2.6% 2.6% New Orleans 2.6% 2.6% Memphis 1.3% 1.6% San Jose 1.1% 1.2% Fort Lauderdale 1.1% 1.1% Denver 1.0% 1.0% Louisville 1.0% 1.0% Wildwood 0.4% 0.5% Clarksburg 0.2% 0.2% Canton 0.2% 0.2% Kansas City -- 0.9% |
Investments in Real Estate an_2
Investments in Real Estate and Fixed Assets (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Real Estate [Abstract] | |
Schedule Of Real Estate Properties | Property Name Location Date Acquired Property Type # Spaces Property Size (Acres) Retail Sq. Ft Investment Amount Parking Tenant MVP Cleveland West 9th (1) Cleveland, OH 5/11/2016 Lot 260 2.00 N/A $5,845,000 SP + 33740 Crown Colony (1) Cleveland, OH 5/17/2016 Lot 82 0.54 N/A $3,049,000 SP + MCI 1372 Street Canton, OH 7/8/2016 Lot 66 0.44 N/A $700,000 ABM MVP Cincinnati Race Street Garage Cincinnati, OH 7/8/2016 Garage 350 0.63 N/A $6,331,000 SP + MVP St. Louis Washington St Louis, MO 7/18/2016 Lot 63 0.39 N/A $2,957,000 SP + MVP St. Paul Holiday Garage St Paul, MN 8/12/2016 Garage 285 0.85 N/A $8,396,000 Interstate Parking MVP Louisville Station Broadway Louisville, KY 8/23/2016 Lot 165 1.25 N/A $3,107,000 Riverside Parking White Front Garage Partners Nashville, TN 9/30/2016 Garage 155 0.26 N/A $11,673,000 Premier Parking Cleveland Lincoln Garage Owners Cleveland, OH 10/19/2016 Garage 536 1.14 45,272 $10,638,000 SP + MVP Houston Preston Lot Houston, TX 11/22/2016 Lot 46 0.23 N/A $2,820,000 iPark Services MVP Houston San Jacinto Lot Houston, TX 11/22/2016 Lot 85 0.65 240 $3,250,000 iPark Services MVP Detroit Center Garage Detroit, MI 2/1/2017 Garage 1,275 1.28 N/A $55,476,000 SP + St. Louis Broadway St Louis, MO 5/6/2017 Lot 161 0.96 N/A $2,400,000 St. Louis Parking St. Louis Seventh & Cerre St Louis, MO 5/6/2017 Lot 174 1.06 N/A $3,300,000 St. Louis Parking MVP Preferred Parking (4) Houston, TX 8/1/2017 Garage/Lot 530 0.98 784 $21,210,000 iPark Services MVP Raider Park Garage Lubbock, TX 11/21/2017 Garage 1,495 2.15 20,536 $11,608,000 ISOM Management MVP PF Memphis Court (5) Memphis, TN 12/15/2017 Lot 37 0.41 N/A $450,000 Premium Parking MVP PF Memphis Poplar (5) Memphis, TN 12/15/2017 Lot 125 0.86 N/A $3,735,000 Premium Parking MVP PF St. Louis St Louis, MO 12/15/2017 Lot 179 1.22 N/A $5,145,000 SP + Mabley Place Garage (2) Cincinnati, OH 12/15/2017 Garage 775 0.90 8,400 $21,185,000 SP + MVP Denver Sherman Denver, CO 12/15/2017 Lot 28 0.14 N/A $705,000 Denver School MVP Fort Worth Taylor Fort Worth, TX 12/15/2017 Garage 1,013 1.18 11,828 $27,663,000 SP + MVP Milwaukee Old World Milwaukee, WI 12/15/2017 Lot 54 0.26 N/A $2,044,000 SP + MVP Houston Saks Garage Houston, TX 12/15/2017 Garage 265 0.36 5,000 $10,391,000 iPark Services MVP Milwaukee Wells Milwaukee, WI 12/15/2017 Lot 100 0.95 N/A $5,083,000 TNSH, LLC MVP Wildwood NJ Lot 1 (3) Wildwood, NJ 12/15/2017 Lot 29 0.26 N/A $545,000 SP + MVP Wildwood NJ Lot 2 (3) Wildwood, NJ 12/15/2017 Lot 45 0.31 N/A $686,000 SP+ MVP Indianapolis City Park Indianapolis, IN 12/15/2017 Garage 370 0.47 N/A $10,934,000 ABM MVP Indianapolis WA Street Indianapolis, IN 12/15/2017 Lot 141 1.07 N/A $5,749,000 Denison MVP Minneapolis Venture Minneapolis, MN 12/15/2017 Lot 201 2.48 N/A $4,013,000 SP + Minneapolis City Parking Minneapolis, MN 12/15/2017 Lot 268 1.98 N/A $9,838,000 SP + MVP Indianapolis Meridian Indianapolis, IN 12/15/2017 Lot 36 0.24 N/A $1,601,000 Denison MVP Milwaukee Clybourn Milwaukee, WI 12/15/2017 Lot 15 0.06 N/A $262,000 Secure MVP Milwaukee Arena Lot Milwaukee, WI 12/15/2017 Lot 75 1.11 N/A $4,631,000 SP + MVP Clarksburg Lot Clarksburg, WV 12/15/2017 Lot 94 0.81 N/A $715,000 ABM MVP Denver Sherman 1935 Denver, CO 12/15/2017 Lot 72 0.43 N/A $2,533,000 SP + MVP Bridgeport Fairfield Bridgeport, CT 12/15/2017 Garage 878 1.01 4,349 $8,256,000 SP + MVP New Orleans Rampart New Orleans, LA 2/1/2018 Lot 78 0.44 N/A $8,105,000 342 N. Rampart MVP Hawaii Marks Garage Honolulu, HI 6/21/2018 Garage 311 0.77 16,205 $21,103,000 SP + Construction in progress $1,830,000 Total Investment in real estate $309,962,000 |
Assets Held For Sale (Tables)
Assets Held For Sale (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
San Jose 88 Garage, LLC [Member] | |
Summary Of Net Assets Held For Sale | June 30, 2019 Assets: Current assets $ 85,000 Property and equipment, net of accumulated depreciation 3,288,000 Total assets $ 3,373,000 Liabilities: Notes Payable $ 2,500,000 Accounts payable and accrued liabilities 42,000 Total liabilities 2,542,000 Net assets held for sale $ 831,000 |
Summary Of The Results Of Operations Related To The Assets Held For Sale | For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 113,000 $ 113,000 $ 225,000 $ 249,000 Expenses * 469,000 147,000 603,000 250,000 Income/(Loss) from assets held for sale, net of income taxes $ (356,000) $ (34,000) $ (378,000) $ (1,000) |
MVP PF Fort Lauderdale 2013, LLC [Member] | |
Summary Of Net Assets Held For Sale | June 30, 2019 Assets: Current assets $ 19,000 Property and equipment, net of accumulated depreciation 3,423,000 Total assets $ 3,442,000 Liabilities: Notes Payable, net of unamortized loan issuance costs of approximately $ 28,000 $ 1,972,000 Accounts payable and accrued liabilities 27,000 Deferred Revenue 13,000 Security Deposit 1,000 Total liabilities 2,013,000 Net assets held for sale $ 1,429,000 |
Summary Of The Results Of Operations Related To The Assets Held For Sale | For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 31,000 $ 43,000 $ 83,000 $ 87,000 Expenses 16,000 55,000 52,000 111,000 Income/(Loss) from assets held for sale, net of income taxes $ 15,000 $ (12,000) $ 31,000 $ (24,000) |
Notes Payable (Tables)
Notes Payable (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule Of Debt | Property Original Debt Amount Monthly Payment Balance as of 6/30/2019 Lender Term Interest Rate Loan Maturity MVP Cincinnati Race Street, LLC $2,550,000 Interest Only $2,550,000 Multiple 1 Year 7.50% 10/29/2019 MVP Wildwood NJ Lot, LLC $1,000,000 Interest Only $1,000,000 Tigges Construction Co. 1 Year 7.50% 10/29/2019 MVP San Jose 88 Garage, LLC $1,645,000 Interest Only $2,500,000 Multiple 1 Year 7.50% 12/31/2019 The Parking REIT D&O Insurance $1,681,000 $171,000 $1,681,000 MetaBank 1 Year 3.60% 4/30/2020 MVP PF Fort Lauderdale 2013, LLC (5) $2,000,000 Interest Only $2,000,000 Multiple 1 Year 8.00% 6/24/2020 MVP Raider Park Garage, LLC (4) $7,400,000 Interest Only $7,400,000 LoanCore 2 Year Variable 12/9/2020 MVP New Orleans Rampart, LLC (4) $5,300,000 Interest Only $5,300,000 LoanCore 2 Year Variable 12/9/2020 MVP Hawaii Marks Garage, LLC (4) $13,500,000 Interest Only $13,500,000 LoanCore 2 Year Variable 12/9/2020 MVP Milwaukee Wells, LLC (4) $2,700,000 Interest Only $2,700,000 LoanCore 2 Year Variable 12/9/2020 MVP Indianapolis City Park, LLC (4) $7,200,000 Interest Only $7,200,000 LoanCore 2 Year Variable 12/9/2020 MVP Indianapolis WA Street, LLC (4) $3,400,000 Interest Only $3,400,000 LoanCore 2 Year Variable 12/9/2020 MVP Memphis Poplar (3) $1,800,000 Interest Only $1,800,000 LoanCore 5 Year 5.38% 3/6/2024 MVP St Louis (3) $3,700,000 Interest Only $3,700,000 LoanCore 5 Year 5.38% 3/6/2024 Mabley Place Garage, LLC $9,000,000 $44,000 $8,275,000 Barclays 10 year 4.25% 12/6/2024 MVP Houston Saks Garage, LLC $3,650,000 $20,000 $3,310,000 Barclays Bank PLC 10 year 4.25% 8/6/2025 Minneapolis City Parking, LLC $5,250,000 $29,000 $4,863,000 American National Insurance, of NY 10 year 4.50% 5/1/2026 MVP Bridgeport Fairfield Garage, LLC $4,400,000 $23,000 $4,083,000 FBL Financial Group, Inc. 10 year 4.00% 8/1/2026 West 9 th $5,300,000 $30,000 $4,975,000 American National Insurance Co. 10 year 4.50% 11/1/2026 MVP Fort Worth Taylor, LLC $13,150,000 $73,000 $12,370,000 American National Insurance, of NY 10 year 4.50% 12/1/2026 MVP Detroit Center Garage, LLC $31,500,000 $194,000 $30,036,000 Bank of America 10 year 5.52% 2/1/2027 MVP St Louis Washington, LLC (1) $1,380,000 $8,000 $1,376,000 KeyBank 10 year * 4.90% 5/1/2027 St Paul Holiday Garage, LLC (1) $4,132,000 $24,000 $4,118,000 KeyBank 10 year * 4.90% 5/1/2027 Cleveland Lincoln Garage, LLC (1) $3,999,000 $23,000 $3,985,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Denver Sherman, LLC (1) $286,000 $2,000 $285,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Milwaukee Arena Lot, LLC (1) $2,142,000 $12,000 $2,135,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Denver Sherman 1935, LLC (1) $762,000 $4,000 $759,000 KeyBank 10 year * 4.90% 5/1/2027 MVP Louisville Broadway Station, LLC (2) $1,682,000 Interest Only $1,682,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Whitefront Garage, LLC (2) $6,454,000 Interest Only $6,454,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Houston Preston Lot, LLC (2) $1,627,000 Interest Only $1,627,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Houston San Jacinto Lot, LLC (2) $1,820,000 Interest Only $1,820,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 St. Louis Broadway, LLC (2) $1,671,000 Interest Only $1,671,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 St. Louis Seventh & Cerre, LLC (2) $2,057,000 Interest Only $2,057,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Indianapolis Meridian Lot, LLC (2) $938,000 Interest Only $938,000 Cantor Commercial Real Estate 10 year ** 5.03% 5/6/2027 MVP Preferred Parking, LLC $11,330,000 Interest Only $11,330,000 Key Bank 10 year ** 5.02% 8/1/2027 Less unamortized loan issuance costs ($2,276,000) $160,604,000 |
Notes Payable Paid in Full In Period | Property Original Debt Amount Monthly Payment Balance as of 6/30/2019 Lender Term Interest Rate Loan Maturity MVP PF Ft. Lauderdale 2013, LLC (1) $4,300,000 $25,000 -- Key Bank 5 Year 4.94% 2/1/2019 The Parking REIT D&O Insurance $390,000 $28,000 -- First Insurance Funding 1 Year 3.70% 4/3/2019 |
Future Principal Payments On The Notes Payable | 2019 $ 7,989,000 2020 44,133,000 2021 2,058,000 2022 2,252,000 2023 2,498,000 Thereafter 103,950,000 Less unamortized loan issuance costs (2,276,000) Total $ 160,604,000 |
Investment In DST (Tables)
Investment In DST (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Investment In DST [Member] | |
Summarized Financial Information | June 30, 2019 December 31, 2018 (Unaudited) (Unaudited) ASSETS Investments in real estate and fixed assets $ 11,512,000 $ 11,512,000 Cash 31,000 32,000 Cash – restricted 20,000 15,000 Accounts receivable -- 141,000 Prepaid expenses 4,000 8,000 Total assets $ 11,567,000 $ 11,708,000 LIABILITIES AND EQUITY Liabilities Notes payable, net of unamortized loan issuance costs of approximately $50,000 as of the six months ended June 30, 2019 and $62,000 as of the year ended December 31, 2018. $ 5,950,000 $ 5,945,000 Accounts payable and accrued liabilities 28,000 63,000 Due to related party 42,000 181,000 Total liabilities 6,020,000 6,189,000 Equity Member’s equity 6,129,000 6,129,000 Offering costs (574,000) (574,000) Accumulated earnings 802,000 606,000 Distributions to members (810,000) (642,000) Total equity 5,547,000 5,519,000 Total liabilities and equity $ 11,567,000 $ 11,708,000 Summarized Statements of Operations—Unconsolidated Real Estate Affiliates—Equity Method Investments For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenue $ 191,000 $ 183,000 $ 373,000 $ 365,000 Expenses (89,000) (90,000) (178,000) (174,000) Net income $ 102,000 $ 93,000 $ 195,000 $ 191,000 |
Deferred Management Internali_2
Deferred Management Internalization (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Internalization Consideration | Number of shares Internalization Contribution Internalization consideration in common stock at $17.50 1,100,000 (1) $ 19,250,000 Internalization consideration in common stock at $25.10 500,000 (2) 12,550,000 Total internalization consideration 1,600,000 $ 31,800,000 Internalization consideration issued April 1, 2019 at $17.50 (400,000) (7,000,000) Deferred management internalization at June 30, 2019 1,200,000 $ 24,800,000 |
Common Shares Balance | Internalization Post Internalization Shares outstanding Consideration in shares outstanding March 31, 2019 shares April 1, 2019 Common Stock 6,540,364 400,000 6,940,364 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Revenue Concentration | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Concentration, Percentage | 58.50% | |
Base Parking Rent By Tenant [Member] | SP + [Member] | ||
Concentration, Percentage | 58.50% | 57.30% |
Base Parking Rent By Tenant [Member] | iPark Services [Member] | ||
Concentration, Percentage | 12.70% | 13.80% |
Base Parking Rent By Tenant [Member] | ABM [Member] | ||
Concentration, Percentage | 4.30% | 4.70% |
Base Parking Rent By Tenant [Member] | ISOM Mgmt. [Member] | ||
Concentration, Percentage | 4.00% | 4.40% |
Base Parking Rent By Tenant [Member] | Premier Parking [Member] | ||
Concentration, Percentage | 3.50% | 3.80% |
Base Parking Rent By Tenant [Member] | 342 N. Rampart [Member] | ||
Concentration, Percentage | 3.20% | 2.60% |
Base Parking Rent By Tenant [Member] | Interstate Parking [Member] | ||
Concentration, Percentage | 2.70% | 2.90% |
Base Parking Rent By Tenant [Member] | Lanier [Member] | ||
Concentration, Percentage | 2.60% | 1.30% |
Base Parking Rent By Tenant [Member] | Denison [Member] | ||
Concentration, Percentage | 2.40% | 2.60% |
Base Parking Rent By Tenant [Member] | St. Louis Parking [Member] | ||
Concentration, Percentage | 2.00% | 2.20% |
Base Parking Rent By Tenant [Member] | TNSH, LLC [Member] | ||
Concentration, Percentage | 1.20% | 0.20% |
Base Parking Rent By Tenant [Member] | Premium Parking [Member] | ||
Concentration, Percentage | 1.10% | |
Base Parking Rent By Tenant [Member] | Riverside Parking [Member] | ||
Concentration, Percentage | 1.00% | 1.00% |
Base Parking Rent By Tenant [Member] | BEST PARK [Member] | ||
Concentration, Percentage | 0.50% | 1.60% |
Base Parking Rent By Tenant [Member] | Denver School [Member] | ||
Concentration, Percentage | 0.20% | 0.20% |
Base Parking Rent By Tenant [Member] | Secure [Member] | ||
Concentration, Percentage | 0.10% | 0.10% |
Base Parking Rent By Tenant [Member] | PCAM, LLC [Member] | ||
Concentration, Percentage | 1.30% | |
City Concentration for Parking Base Rent [Member] | Detroit [Member] | ||
Concentration, Percentage | 17.30% | 18.80% |
City Concentration for Parking Base Rent [Member] | Houston [Member] | ||
Concentration, Percentage | 12.70% | 13.80% |
City Concentration for Parking Base Rent [Member] | Cincinnati [Member] | ||
Concentration, Percentage | 8.80% | 9.50% |
City Concentration for Parking Base Rent [Member] | Fort Worth [Member] | ||
Concentration, Percentage | 7.70% | 8.40% |
City Concentration for Parking Base Rent [Member] | Cleveland [Member] | ||
Concentration, Percentage | 7.70% | 5.50% |
City Concentration for Parking Base Rent [Member] | Indianapolis [Member] | ||
Concentration, Percentage | 6.10% | 6.70% |
City Concentration for Parking Base Rent [Member] | St Louis [Member] | ||
Concentration, Percentage | 5.10% | 6.50% |
City Concentration for Parking Base Rent [Member] | Honolulu [Member] | ||
Concentration, Percentage | 4.80% | 0.30% |
City Concentration for Parking Base Rent [Member] | Lubbock [Member] | ||
Concentration, Percentage | 4.00% | 4.40% |
City Concentration for Parking Base Rent [Member] | Minneapolis [Member] | ||
Concentration, Percentage | 4.00% | 4.40% |
City Concentration for Parking Base Rent [Member] | Nashville [Member] | ||
Concentration, Percentage | 3.50% | 3.80% |
City Concentration for Parking Base Rent [Member] | Milwaukee [Member] | ||
Concentration, Percentage | 3.30% | 3.10% |
City Concentration for Parking Base Rent [Member] | New Orleans[Member] | ||
Concentration, Percentage | 3.20% | 2.60% |
City Concentration for Parking Base Rent [Member] | St Paul [Member] | ||
Concentration, Percentage | 2.70% | 2.90% |
City Concentration for Parking Base Rent [Member] | San Jose [Member] | ||
Concentration, Percentage | 2.30% | 1.20% |
City Concentration for Parking Base Rent [Member] | Bridgeport [Member] | ||
Concentration, Percentage | 2.10% | 2.20% |
City Concentration for Parking Base Rent [Member] | Memphis [Member] | ||
Concentration, Percentage | 1.60% | 1.70% |
City Concentration for Parking Base Rent [Member] | Louisville [Member] | ||
Concentration, Percentage | 1.00% | 1.00% |
City Concentration for Parking Base Rent [Member] | Denver [Member] | ||
Concentration, Percentage | 0.80% | 0.50% |
City Concentration for Parking Base Rent [Member] | Ft. Lauderdale [Member] | ||
Concentration, Percentage | 0.40% | 0.70% |
City Concentration for Parking Base Rent [Member] | Wildwood [Member] | ||
Concentration, Percentage | 0.40% | 0.40% |
City Concentration for Parking Base Rent [Member] | Clarksburg [Member] | ||
Concentration, Percentage | 0.30% | 0.30% |
City Concentration for Parking Base Rent [Member] | Canton [Member] | ||
Concentration, Percentage | 0.20% | 0.30% |
City Concentration for Parking Base Rent [Member] | Kansas City [Member] | ||
Concentration, Percentage | 1.00% | |
Real Estate Investment Concentration by City [Member] | Detroit [Member] | ||
Concentration, Percentage | 17.60% | 17.70% |
Real Estate Investment Concentration by City [Member] | Houston [Member] | ||
Concentration, Percentage | 12.00% | 11.80% |
Real Estate Investment Concentration by City [Member] | Cincinnati [Member] | ||
Concentration, Percentage | 8.70% | 8.60% |
Real Estate Investment Concentration by City [Member] | Fort Worth [Member] | ||
Concentration, Percentage | 8.80% | 8.80% |
Real Estate Investment Concentration by City [Member] | Cleveland [Member] | ||
Concentration, Percentage | 6.20% | 5.20% |
Real Estate Investment Concentration by City [Member] | Indianapolis [Member] | ||
Concentration, Percentage | 5.80% | 5.80% |
Real Estate Investment Concentration by City [Member] | St Louis [Member] | ||
Concentration, Percentage | 4.40% | 4.40% |
Real Estate Investment Concentration by City [Member] | Honolulu [Member] | ||
Concentration, Percentage | 6.70% | 6.70% |
Real Estate Investment Concentration by City [Member] | Lubbock [Member] | ||
Concentration, Percentage | 3.70% | 3.50% |
Real Estate Investment Concentration by City [Member] | Minneapolis [Member] | ||
Concentration, Percentage | 4.40% | 4.40% |
Real Estate Investment Concentration by City [Member] | Nashville [Member] | ||
Concentration, Percentage | 3.70% | 3.70% |
Real Estate Investment Concentration by City [Member] | Milwaukee [Member] | ||
Concentration, Percentage | 3.80% | 3.80% |
Real Estate Investment Concentration by City [Member] | New Orleans[Member] | ||
Concentration, Percentage | 2.60% | 2.60% |
Real Estate Investment Concentration by City [Member] | St Paul [Member] | ||
Concentration, Percentage | 2.70% | 2.70% |
Real Estate Investment Concentration by City [Member] | San Jose [Member] | ||
Concentration, Percentage | 1.10% | 1.20% |
Real Estate Investment Concentration by City [Member] | Bridgeport [Member] | ||
Concentration, Percentage | 2.60% | 2.60% |
Real Estate Investment Concentration by City [Member] | Memphis [Member] | ||
Concentration, Percentage | 1.30% | 1.60% |
Real Estate Investment Concentration by City [Member] | Louisville [Member] | ||
Concentration, Percentage | 1.00% | 1.00% |
Real Estate Investment Concentration by City [Member] | Denver [Member] | ||
Concentration, Percentage | 1.00% | 1.00% |
Real Estate Investment Concentration by City [Member] | Ft. Lauderdale [Member] | ||
Concentration, Percentage | 1.10% | 1.10% |
Real Estate Investment Concentration by City [Member] | Wildwood [Member] | ||
Concentration, Percentage | 0.40% | 0.50% |
Real Estate Investment Concentration by City [Member] | Clarksburg [Member] | ||
Concentration, Percentage | 0.20% | 0.20% |
Real Estate Investment Concentration by City [Member] | Canton [Member] | ||
Concentration, Percentage | 0.20% | 0.20% |
Real Estate Investment Concentration by City [Member] | Kansas City [Member] | ||
Concentration, Percentage | 0.90% |
Investments in Real Estate an_3
Investments in Real Estate and Fixed Assets (Detail) - Schedule of Real Estate Properties | 6 Months Ended |
Jun. 30, 2019USD ($)aft² | |
MVP Cleveland West 9th [Member] | |
Location | Cleveland, OH |
Date Acquired | 5/11/2016 |
Property Type | Lot |
# Spaces | 260 |
Property Size (Acres) | a | 2 |
Investment Amount | $ 5,845,000 |
Parking Tenant | SP + |
33740 Crown Colony [Member] | |
Location | Cleveland, OH |
Date Acquired | 5/17/2016 |
Property Type | Lot |
# Spaces | 82 |
Property Size (Acres) | a | 0.54 |
Investment Amount | $ 3,049,000 |
Parking Tenant | SP + |
MCI 1372 Street [Member] | |
Location | Canton, OH |
Date Acquired | 7/8/2016 |
Property Type | Lot |
# Spaces | 66 |
Property Size (Acres) | a | 0.44 |
Investment Amount | $ 700,000 |
Parking Tenant | ABM |
MVP Cincinnati Race Street Garage [Member] | |
Location | Cincinnati, OH |
Date Acquired | 7/8/2016 |
Property Type | Garage |
# Spaces | 350 |
Property Size (Acres) | a | 0.63 |
Investment Amount | $ 6,331,000 |
Parking Tenant | SP + |
MVP St. Louis Washington [Member] | |
Location | St Louis, MO |
Date Acquired | 7/18/2016 |
Property Type | Lot |
# Spaces | 63 |
Property Size (Acres) | a | 0.39 |
Investment Amount | $ 2,957,000 |
Parking Tenant | SP + |
MVP St. Paul Holiday Garage [Member] | |
Location | St Paul, MN |
Date Acquired | 8/12/2016 |
Property Type | Garage |
# Spaces | 285 |
Property Size (Acres) | a | 0.85 |
Investment Amount | $ 8,396,000 |
Parking Tenant | Interstate Parking |
MVP Louisville Station Broadway [Member] | |
Location | Louisville, KY |
Date Acquired | 8/23/2016 |
Property Type | Lot |
# Spaces | 165 |
Property Size (Acres) | a | 1.25 |
Investment Amount | $ 3,107,000 |
Parking Tenant | Riverside Parking |
White Front Garage Partners [Member] | |
Location | Nashville, TN |
Date Acquired | 9/30/2016 |
Property Type | Garage |
# Spaces | 155 |
Property Size (Acres) | a | 0.26 |
Investment Amount | $ 11,673,000 |
Parking Tenant | Premier Parking |
Cleveland Lincoln Garage Owners [Member] | |
Location | Cleveland, OH |
Date Acquired | 10/19/2016 |
Property Type | Garage |
# Spaces | 536 |
Property Size (Acres) | a | 1.14 |
Retail Sq. Ft | ft² | 45,272 |
Investment Amount | $ 10,638,000 |
Parking Tenant | SP + |
MVP Houston Preston Lot [Member] | |
Location | Houston, TX |
Date Acquired | 11/22/2016 |
Property Type | Lot |
# Spaces | 46 |
Property Size (Acres) | a | 0.23 |
Investment Amount | $ 2,820,000 |
Parking Tenant | iPark Services |
MVP Houston San Jacinto Lot [Member] | |
Location | Houston, TX |
Date Acquired | 11/22/2016 |
Property Type | Lot |
# Spaces | 85 |
Property Size (Acres) | a | 0.65 |
Retail Sq. Ft | ft² | 240 |
Investment Amount | $ 3,250,000 |
Parking Tenant | iPark Services |
MVP Detroit Center Garage [Member] | |
Location | Detroit, MI |
Date Acquired | 2/1/2017 |
Property Type | Garage |
# Spaces | 1,275 |
Property Size (Acres) | a | 1.28 |
Investment Amount | $ 55,476,000 |
Parking Tenant | SP + |
St. Louis Broadway [Member] | |
Location | St Louis, MO |
Date Acquired | 5/6/2017 |
Property Type | Lot |
# Spaces | 161 |
Property Size (Acres) | a | 0.96 |
Investment Amount | $ 2,400,000 |
Parking Tenant | St. Louis Parking |
St. Louis Seventh & Cerre [Member] | |
Location | St Louis, MO |
Date Acquired | 5/6/2017 |
Property Type | Lot |
# Spaces | 174 |
Property Size (Acres) | a | 1.06 |
Investment Amount | $ 3,300,000 |
Parking Tenant | St. Louis Parking |
MVP Preferred Parking [Member] | |
Location | Houston, TX |
Date Acquired | 8/1/2017 |
Property Type | Garage/Lot |
# Spaces | 530 |
Property Size (Acres) | a | 0.98 |
Retail Sq. Ft | ft² | 784 |
Investment Amount | $ 21,210,000 |
Parking Tenant | iPark Services |
MVP Raider Park Garage [Member] | |
Location | Lubbock, TX |
Date Acquired | 11/21/2017 |
Property Type | Garage |
# Spaces | 1,495 |
Property Size (Acres) | a | 2.15 |
Retail Sq. Ft | ft² | 20,536 |
Investment Amount | $ 11,608,000 |
Parking Tenant | ISOM Management |
MVP PF Memphis Court [Member] | |
Location | Memphis, TN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 37 |
Property Size (Acres) | a | 0.41 |
Investment Amount | $ 450,000 |
Parking Tenant | Premium Parking |
MVP PF Memphis Poplar [Member] | |
Location | Memphis, TN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 125 |
Property Size (Acres) | a | 0.86 |
Investment Amount | $ 3,735,000 |
Parking Tenant | Premium Parking |
MVP PF St. Louis [Member] | |
Location | St Louis, MO |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 179 |
Property Size (Acres) | a | 1.22 |
Investment Amount | $ 5,145,000 |
Parking Tenant | SP + |
Mabley Place Garage [Member] | |
Location | Cincinnati, OH |
Date Acquired | 12/15/2017 |
Property Type | Garage |
# Spaces | 775 |
Property Size (Acres) | a | 0.9 |
Retail Sq. Ft | ft² | 8,400 |
Investment Amount | $ 21,185,000 |
Parking Tenant | SP + |
MVP Denver Sherman [Member] | |
Location | Denver, CO |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 28 |
Property Size (Acres) | a | 0.14 |
Investment Amount | $ 705,000 |
Parking Tenant | Denver School |
MVP Fort Worth Taylor [Member] | |
Location | Fort Worth, TX |
Date Acquired | 12/15/2017 |
Property Type | Garage |
# Spaces | 1,013 |
Property Size (Acres) | a | 1.18 |
Retail Sq. Ft | ft² | 11,828 |
Investment Amount | $ 27,663,000 |
Parking Tenant | SP + |
MVP Milwaukee Old World [Member] | |
Location | Milwaukee, WI |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 54 |
Property Size (Acres) | a | 0.26 |
Investment Amount | $ 2,044,000 |
Parking Tenant | SP + |
MVP Houston Saks Garage [Member] | |
Location | Houston, TX |
Date Acquired | 12/15/2017 |
Property Type | Garage |
# Spaces | 265 |
Property Size (Acres) | a | 0.36 |
Retail Sq. Ft | ft² | 5,000 |
Investment Amount | $ 10,391,000 |
Parking Tenant | iPark Services |
MVP Milwaukee Wells [Member] | |
Location | Milwaukee, WI |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 100 |
Property Size (Acres) | a | 0.95 |
Investment Amount | $ 5,083,000 |
Parking Tenant | TNSH, LLC |
MVP Wildwood NJ Lot 1 [Member] | |
Location | Wildwood, NJ |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 29 |
Property Size (Acres) | a | 0.26 |
Investment Amount | $ 545,000 |
Parking Tenant | SP + |
MVP Wildwood NJ Lot 2 [Member] | |
Location | Wildwood, NJ |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 45 |
Property Size (Acres) | a | 0.31 |
Investment Amount | $ 686,000 |
Parking Tenant | SP+ |
MVP Indianapolis City Park [Member] | |
Location | Indianapolis, IN |
Date Acquired | 12/15/2017 |
Property Type | Garage |
# Spaces | 370 |
Property Size (Acres) | a | 0.47 |
Investment Amount | $ 10,934,000 |
Parking Tenant | ABM |
MVP Indianapolis WA Street [Member] | |
Location | Indianapolis, IN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 141 |
Property Size (Acres) | a | 1.07 |
Investment Amount | $ 5,749,000 |
Parking Tenant | Denison |
MVP Minneapolis Venture [Member] | |
Location | Minneapolis, MN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 201 |
Property Size (Acres) | a | 2.48 |
Investment Amount | $ 4,013,000 |
Parking Tenant | SP + |
Minneapolis City Parking [Member] | |
Location | Minneapolis, MN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 268 |
Property Size (Acres) | a | 1.98 |
Investment Amount | $ 9,838,000 |
Parking Tenant | SP + |
MVP Indianapolis Meridian [Member] | |
Location | Indianapolis, IN |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 36 |
Property Size (Acres) | a | 0.24 |
Investment Amount | $ 1,601,000 |
Parking Tenant | Denison |
MVP Milwaukee Clybourn [Member] | |
Location | Milwaukee, WI |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 15 |
Property Size (Acres) | a | 0.06 |
Investment Amount | $ 262,000 |
Parking Tenant | Secure |
MVP Milwaukee Arena Lot [Member] | |
Location | Milwaukee, WI |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 75 |
Property Size (Acres) | a | 1.11 |
Investment Amount | $ 4,631,000 |
Parking Tenant | SP + |
MVP Clarksburg Lot [Member] | |
Location | Clarksburg, WV |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 94 |
Property Size (Acres) | a | 0.81 |
Investment Amount | $ 715,000 |
Parking Tenant | ABM |
MVP Denver Sherman 1935 [Member] | |
Location | Denver, CO |
Date Acquired | 12/15/2017 |
Property Type | Lot |
# Spaces | 72 |
Property Size (Acres) | a | 0.43 |
Investment Amount | $ 2,533,000 |
Parking Tenant | SP + |
MVP Bridgeport Fairfield [Member] | |
Location | Bridgeport, CT |
Date Acquired | 12/15/2017 |
Property Type | Garage |
# Spaces | 878 |
Property Size (Acres) | a | 1.01 |
Retail Sq. Ft | ft² | 4,349 |
Investment Amount | $ 8,256,000 |
Parking Tenant | SP + |
MVP New Orleans Rampart [Member] | |
Location | New Orleans, LA |
Date Acquired | 2/1/2018 |
Property Type | Lot |
# Spaces | 78 |
Property Size (Acres) | a | 0.44 |
Investment Amount | $ 8,105,000 |
Parking Tenant | 342 N. Rampart |
MVP Hawaii Marks Garage [Member] | |
Location | Honolulu, HI |
Date Acquired | 6/21/2018 |
Property Type | Garage |
# Spaces | 311 |
Property Size (Acres) | a | 0.77 |
Retail Sq. Ft | ft² | 16,205 |
Investment Amount | $ 21,103,000 |
Parking Tenant | SP + |
Construction in progress [Member] | |
Investment Amount | $ 1,830,000 |
Total Investment in real estate and fixed assets [Member] | |
Investment Amount | $ 309,962,000 |
Assets Held For Sale (Detail) -
Assets Held For Sale (Detail) - Summary Of Net Assets Held For Sale - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Assets: | ||
Property and equipment, net of accumulated depreciation | $ 32,000 | $ 42,000 |
Total assets | 322,704,000 | 323,571,000 |
Liabilities: | ||
Notes payable | 160,604,000 | 155,961,000 |
Accounts payable and accrued liabilities | 5,572,000 | 4,605,000 |
Deferred Revenue | 298,000 | 93,000 |
Security Deposit | 139,000 | 139,000 |
Total liabilities | 191,914,000 | 161,451,000 |
Unamortized Loan Issuance Costs | 2,300,000 | $ 2,400,000 |
Real Estate [Member] | San Jose 88 Garage, LLC [Member] | ||
Assets: | ||
Current assets | 85,000 | |
Property and equipment, net of accumulated depreciation | 3,288,000 | |
Total assets | 3,373,000 | |
Liabilities: | ||
Notes payable | 2,500,000 | |
Accounts payable and accrued liabilities | 42,000 | |
Total liabilities | 2,542,000 | |
Net assets held for sale | 831,000 | |
Real Estate [Member] | MVP PF Fort Lauderdale 2013, LLC [Member] | ||
Assets: | ||
Current assets | 19,000 | |
Property and equipment, net of accumulated depreciation | 3,423,000 | |
Total assets | 3,442,000 | |
Liabilities: | ||
Notes payable | 1,972,000 | |
Accounts payable and accrued liabilities | 27,000 | |
Deferred Revenue | 13,000 | |
Security Deposit | 1,000 | |
Total liabilities | 2,013,000 | |
Net assets held for sale | 1,429,000 | |
Unamortized Loan Issuance Costs | $ 28,000 |
Assets Held For Sale (Detail)_2
Assets Held For Sale (Detail) - Summary Of The Results Of Operations Related To The Assets Held For Sale - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenue | $ 5,446,000 | $ 5,194,000 | $ 10,801,000 | $ 10,285,000 |
Expenses | 37,894,000 | 5,144,000 | 42,748,000 | 11,359,000 |
Income/(Loss) from assets held for sale, net of income taxes | (32,448,000) | 50,000 | (31,947,000) | (1,074,000) |
Real Estate [Member] | San Jose 88 Garage, LLC [Member] | ||||
Revenue | 113,000 | 113,000 | 225,000 | 249,000 |
Expenses | 469,000 | 147,000 | 603,000 | 250,000 |
Income/(Loss) from assets held for sale, net of income taxes | (356,000) | (34,000) | (378,000) | (1,000) |
Real Estate [Member] | MVP PF Fort Lauderdale 2013, LLC [Member] | ||||
Revenue | 31,000 | 43,000 | 83,000 | 87,000 |
Expenses | 16,000 | 55,000 | 52,000 | 111,000 |
Income/(Loss) from assets held for sale, net of income taxes | $ 15,000 | $ (12,000) | $ 31,000 | $ (24,000) |
Notes Payable (Detail) - Schedu
Notes Payable (Detail) - Schedule of Debt | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Less unamortized loan issuance costs [Member] | |
Current Loan Balance | $ (2,276,000) |
Total Investment in real estate and fixed assets [Member] | |
Current Loan Balance | 160,604,000 |
MVP Cincinnati Race Street, LLC [Member] | |
Original Debt Amount | 2,550,000 |
Current Loan Balance | $ 2,550,000 |
Lender | Multiple |
Term | 1 year |
Interest Rate | 7.50% |
Loan Maturity | Oct. 29, 2019 |
MVP Wildwood NJ Lot, LLC [Member] | |
Original Debt Amount | $ 1,000,000 |
Current Loan Balance | $ 1,000,000 |
Lender | Tigges Construction Co. |
Term | 1 year |
Interest Rate | 7.50% |
Loan Maturity | Oct. 29, 2019 |
MVP San Jose 88 Garage, LLC [Member] | |
Original Debt Amount | $ 1,645,000 |
Current Loan Balance | $ 2,500,000 |
Lender | Multiple |
Term | 1 year |
Interest Rate | 7.50% |
Loan Maturity | Dec. 31, 2019 |
The Parking REIT D&O Insurance [Member] | |
Original Debt Amount | $ 1,681,000 |
Monthly Payment (approx.) | 171,000 |
Current Loan Balance | $ 1,681,000 |
Lender | MetaBank |
Term | 1 year |
Interest Rate | 3.60% |
Loan Maturity | Apr. 30, 2020 |
MVP PF Fort Lauderdale 2013, LLC [Member] | |
Original Debt Amount | $ 2,000,000 |
Current Loan Balance | $ 2,000,000 |
Lender | Multiple |
Term | 1 year |
Interest Rate | 8.00% |
Loan Maturity | Jun. 24, 2020 |
MVP Raider Park Garage, LLC [Member] | |
Original Debt Amount | $ 7,400,000 |
Current Loan Balance | $ 7,400,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP New Orleans Rampart, LLC [Member] | |
Original Debt Amount | $ 5,300,000 |
Current Loan Balance | $ 5,300,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP Hawaii Marks Garage, LLC [Member] | |
Original Debt Amount | $ 13,500,000 |
Current Loan Balance | $ 13,500,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP Milwaukee Wells, LLC [Member] | |
Original Debt Amount | $ 2,700,000 |
Current Loan Balance | $ 2,700,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP Indianapolis City Park, LLC [Member] | |
Original Debt Amount | $ 7,200,000 |
Current Loan Balance | $ 7,200,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP Indianapolis WA Street, LLC [Member] | |
Original Debt Amount | $ 3,400,000 |
Current Loan Balance | $ 3,400,000 |
Lender | LoanCore |
Term | 2 years |
Loan Maturity | Dec. 9, 2020 |
MVP Memphis Poplar [Member] | |
Original Debt Amount | $ 1,800,000 |
Current Loan Balance | $ 1,800,000 |
Lender | LoanCore |
Term | 5 years |
Interest Rate | 5.38% |
Loan Maturity | Mar. 6, 2024 |
MVP St Louis [Member] | |
Original Debt Amount | $ 3,700,000 |
Current Loan Balance | $ 3,700,000 |
Lender | LoanCore |
Term | 5 years |
Interest Rate | 5.38% |
Loan Maturity | Mar. 6, 2024 |
Mabley Place Garage, LLC [Member] | |
Original Debt Amount | $ 9,000,000 |
Monthly Payment (approx.) | 44,000 |
Current Loan Balance | $ 8,275,000 |
Lender | Barclays |
Term | 10 years |
Interest Rate | 4.25% |
Loan Maturity | Dec. 6, 2024 |
MVP Houston Saks Garage, LLC [Member] | |
Original Debt Amount | $ 3,650,000 |
Monthly Payment (approx.) | 20,000 |
Current Loan Balance | $ 3,310,000 |
Lender | Barclays Bank PLC |
Term | 10 years |
Interest Rate | 4.25% |
Loan Maturity | Aug. 6, 2025 |
Minneapolis City Parking, LLC [Member] | |
Original Debt Amount | $ 5,250,000 |
Monthly Payment (approx.) | 29,000 |
Current Loan Balance | $ 4,863,000 |
Lender | American National Insurance, of NY |
Term | 10 years |
Interest Rate | 4.50% |
Loan Maturity | May 1, 2026 |
MVP Bridgeport Fairfield Garage, LLC [Member] | |
Original Debt Amount | $ 4,400,000 |
Monthly Payment (approx.) | 23,000 |
Current Loan Balance | $ 4,083,000 |
Lender | FBL Financial Group, Inc. |
Term | 10 years |
Interest Rate | 4.00% |
Loan Maturity | Aug. 1, 2026 |
West 9th Properties II, LLC [Member] | |
Original Debt Amount | $ 5,300,000 |
Monthly Payment (approx.) | 30,000 |
Current Loan Balance | $ 4,975,000 |
Lender | American National Insurance Co. |
Term | 10 years |
Interest Rate | 4.50% |
Loan Maturity | Nov. 1, 2026 |
MVP Fort Worth Taylor, LLC [Member] | |
Original Debt Amount | $ 13,150,000 |
Monthly Payment (approx.) | 73,000 |
Current Loan Balance | $ 12,370,000 |
Lender | American National Insurance, of NY |
Term | 10 years |
Interest Rate | 4.50% |
Loan Maturity | Dec. 1, 2026 |
MVP Detroit Center Garage, LLC [Member] | |
Original Debt Amount | $ 31,500,000 |
Monthly Payment (approx.) | 194,000 |
Current Loan Balance | $ 30,036,000 |
Lender | Bank of America |
Term | 10 years |
Interest Rate | 5.52% |
Loan Maturity | Feb. 1, 2027 |
MVP St Louis Washington, LLC [Member] | |
Original Debt Amount | $ 1,380,000 |
Monthly Payment (approx.) | 8,000 |
Current Loan Balance | $ 1,376,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
St Paul Holiday Garage, LLC [Member] | |
Original Debt Amount | $ 4,132,000 |
Monthly Payment (approx.) | 24,000 |
Current Loan Balance | $ 4,118,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
Cleveland Lincoln Garage, LLC [Member] | |
Original Debt Amount | $ 3,999,000 |
Monthly Payment (approx.) | 23,000 |
Current Loan Balance | $ 3,985,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
MVP Denver Sherman, LLC [Member] | |
Original Debt Amount | $ 286,000 |
Monthly Payment (approx.) | 2,000 |
Current Loan Balance | $ 285,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
MVP Milwaukee Arena Lot, LLC [Member] | |
Original Debt Amount | $ 2,142,000 |
Monthly Payment (approx.) | 12,000 |
Current Loan Balance | $ 2,135,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
MVP Denver Sherman 1935, LLC [Member] | |
Original Debt Amount | $ 762,000 |
Monthly Payment (approx.) | 4,000 |
Current Loan Balance | $ 759,000 |
Lender | KeyBank |
Term | 10 years |
Interest Rate | 4.90% |
Loan Maturity | May 1, 2027 |
MVP Louisville Broadway Station, LLC [Member] | |
Original Debt Amount | $ 1,682,000 |
Current Loan Balance | $ 1,682,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
MVP Whitefront Garage, LLC [Member] | |
Original Debt Amount | $ 6,454,000 |
Current Loan Balance | $ 6,454,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
MVP Houston Preston Lot, LLC [Member] | |
Original Debt Amount | $ 1,627,000 |
Current Loan Balance | $ 1,627,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
MVP Houston San Jacinto Lot, LLC [Member] | |
Original Debt Amount | $ 1,820,000 |
Current Loan Balance | $ 1,820,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
St. Louis Broadway, LLC [Member] | |
Original Debt Amount | $ 1,671,000 |
Current Loan Balance | $ 1,671,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
St. Louis Seventh & Cerre, LLC [Member] | |
Original Debt Amount | $ 2,057,000 |
Current Loan Balance | $ 2,057,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
MVP Indianapolis Meridian Lot, LLC [Member] | |
Original Debt Amount | $ 938,000 |
Current Loan Balance | $ 938,000 |
Lender | Cantor Commercial Real Estate |
Term | 10 years |
Interest Rate | 5.03% |
Loan Maturity | May 6, 2027 |
MVP Preferred Parking, LLC [Member] | |
Original Debt Amount | $ 11,330,000 |
Current Loan Balance | $ 11,330,000 |
Lender | Key Bank |
Term | 10 years |
Interest Rate | 5.02% |
Loan Maturity | Aug. 1, 2027 |
Notes Payable (Detail) - Notes
Notes Payable (Detail) - Notes Payable Paid in Full In Period | 6 Months Ended |
Jun. 30, 2019USD ($) | |
MVP PF Ft. Lauderdale 2013, LLC [Member] | |
Original Debt Amount | $ 4,300,000 |
Monthly Payment | 25,000 |
Current Loan Balance | |
Lender | Key Bank |
Term | 5 years |
Interest Rate | 4.94% |
Loan Maturity | Feb. 1, 2019 |
The Parking REIT D&O Insurance [Member] | |
Original Debt Amount | $ 390,000 |
Monthly Payment | 28,000 |
Current Loan Balance | |
Lender | First Insurance Funding |
Term | 1 year |
Interest Rate | 3.70% |
Loan Maturity | Apr. 3, 2019 |
Notes Payable (Detail) - Future
Notes Payable (Detail) - Future Principal Payments On The Notes Payable | Jun. 30, 2018USD ($) |
Period One [Member] | |
Principal Payments | $ 7,989,000 |
Period Two [Member] | |
Principal Payments | 44,133,000 |
Period Three [Member] | |
Principal Payments | 2,058,000 |
Period Four [Member] | |
Principal Payments | 2,252,000 |
Period Five [Member] | |
Principal Payments | 2,498,000 |
Thereafter [Member] | |
Principal Payments | 103,950,000 |
Less unamortized loan issuance costs [Member] | |
Principal Payments | (2,276,000) |
Total Investment in real estate and fixed assets [Member] | |
Principal Payments | $ 160,604,000 |
Investment in DST (Detail) - Su
Investment in DST (Detail) - Summarized Financial Information - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
Assets | ||||||
Investments in real estate and fixed assets | $ 32,000 | $ 32,000 | $ 42,000 | |||
Cash | 9,192,000 | $ 11,175,000 | 9,192,000 | $ 11,175,000 | 9,435,000 | $ 16,730,000 |
Cash - restricted | 3,131,000 | 3,131,000 | 4,329,000 | |||
Accounts receivable | 403,000 | 403,000 | 712,000 | |||
Prepaid expenses | 2,925,000 | 2,925,000 | 616,000 | |||
Liabilities And Equity | ||||||
Notes payable, net of unamortized loan issuance costs of approximately $50,000 as of the six months ended June 30, 2019 and $62,000 as of the year ended December 31, 2018. | 160,604,000 | 160,604,000 | 155,961,000 | |||
Accounts payable and accrued liabilities | 5,572,000 | 5,572,000 | 4,605,000 | |||
Equity | ||||||
Member's Equity | 2,665,000 | 2,665,000 | 2,691,000 | |||
Accumulated earnings | (60,540,000) | (60,540,000) | (23,953,000) | |||
Equity Method Investments [Member] | ||||||
Assets | ||||||
Investments in real estate and fixed assets | 11,512,000 | 11,512,000 | 11,512,000 | |||
Cash | 31,000 | 31,000 | 32,000 | |||
Cash - restricted | 20,000 | 20,000 | 15,000 | |||
Accounts receivable | 141,000 | |||||
Prepaid expenses | 4,000 | 4,000 | 8,000 | |||
Total Assets | 11,567,000 | 11,567,000 | 11,708,000 | |||
Liabilities And Equity | ||||||
Notes payable, net of unamortized loan issuance costs of approximately $50,000 as of the six months ended June 30, 2019 and $62,000 as of the year ended December 31, 2018. | 5,950,000 | 5,950,000 | 5,945,000 | |||
Accounts payable and accrued liabilities | 28,000 | 28,000 | 63,000 | |||
Due to related party | 42,000 | 42,000 | 181,000 | |||
Total Liabilities | 6,020,000 | 6,020,000 | 6,189,000 | |||
Equity | ||||||
Member's Equity | 6,129,000 | 6,129,000 | 6,129,000 | |||
Offering costs | (574,000) | (574,000) | (574,000) | |||
Accumulated earnings | 802,000 | 802,000 | 606,000 | |||
Distributions to members | (810,000) | (810,000) | (642,000) | |||
Total Equity | 5,547,000 | 5,547,000 | 5,519,000 | |||
Total liabilities and equity | 11,567,000 | 11,567,000 | $ 11,708,000 | |||
Income Statement | ||||||
Revenue | 191,000 | 183,000 | 373,000 | 365,000 | ||
Expenses | (89,000) | (90,000) | (178,000) | (174,000) | ||
Net income | $ 102,000 | $ 93,000 | $ 195,000 | $ 191,000 |
Investment in DST (Detail) - _2
Investment in DST (Detail) - Summarized Financial Information (Parenthetical) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Notes payable, unamortized loan issuance costs | $ 2,300,000 | $ 2,400,000 |
Equity Method Investments [Member] | ||
Notes payable, unamortized loan issuance costs | $ 50,000 | $ 62,000 |
Deferred Management Internali_3
Deferred Management Internalization (Detail) - Internalization Consideration - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended |
Apr. 30, 2019 | Jun. 30, 2019 | Jun. 30, 2019 | |
Shares Issued in Period, shares | 400,000 | ||
Internalization Consideration [Member] | |||
Shares Issued in Period, shares | 400,000 | ||
Deferred Shares to Purchase, shares | 1,200,000 | 1,200,000 | |
Deferred Shares to Purchase, value | $ 24,800,000 | ||
Share Price at $17.50 | |||
Right To Purcharse Shares, shares | 1,100,000 | 1,100,000 | |
Right to Purchase Shares, value | $ 19,250,000 | $ 19,250,000 | |
Share Price at $17.50 | April 1, 2019 [Member] | |||
Shares Issued in Period, shares | 400,000 | ||
Shares Issued in Period, value | $ 7,000,000 | ||
Share Price at $25.10 | |||
Right To Purcharse Shares, shares | 500,000 | 500,000 | |
Right to Purchase Shares, value | $ 12,550,000 | $ 12,550,000 | |
Total Investment in real estate and fixed assets [Member] | |||
Right To Purcharse Shares, shares | 1,600,000 | 1,600,000 | |
Right to Purchase Shares, value | $ 31,800,000 | $ 31,800,000 |
Deferred Management Internali_4
Deferred Management Internalization (Detail) - Common Shares Balance - shares | 1 Months Ended | 3 Months Ended | ||
Apr. 30, 2019 | Jun. 30, 2019 | Aug. 12, 2019 | Mar. 31, 2019 | |
Entity Common Stock, Shares Outstanding | 6,933,254 | |||
Shares Issued in Period | 400,000 | |||
Internalization Consideration [Member] | ||||
Entity Common Stock, Shares Outstanding | 6,540,364 | |||
Shares Issued in Period | 400,000 | |||
Internalization Consideration [Member] | April 1, 2019 [Member] | ||||
Entity Common Stock, Shares Outstanding | 6,940,364 |
Organization and Proposed Busin
Organization and Proposed Business Operations (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Date of Incorporation | May 4, 2015 | |
Common Stock, Par or Stated Value Per Share | $ 0.0001 | $ 0.0001 |
Shares Issued and Outstanding | 6,933,934 | 6,542,797 |
Advisor | The Company’s former advisor is MVP Realty Advisors, LLC, dba The Parking REIT Advisors (the “Advisor”), a Nevada limited liability company, which is owned 60% by Vestin Realty Mortgage II, Inc. (“VRM II”) and 40% by Vestin Realty Mortgage I, Inc. (“VRM I”). | |
Preferred Stock Series A [Member] | ||
Preferred stock, shares authorized | 50,000 | 50,000 |
Private Placement | The Company commenced a private placement of the shares of Series A, together with warrants to acquire the Company’s common stock, to accredited investors on November 1, 2016 and closed the offering on March 24, 2017. | |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock proceeds, net of offering costs | $ 2,500,000 | |
Preferred stock, shares issued | 2,862 | 2,862 |
Preferred stock, shares outstanding | 2,862 | 2,862 |
Preferred Stock Series 1 [Member] | ||
Preferred stock, shares authorized | 97,000 | 97,000 |
Private Placement | On April 7, 2017, the Company commenced a private placement of shares of Series 1, together with warrants to acquire the Company’s common stock to accredited investors and closed the offering on January 31, 2018. | |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock proceeds, net of offering costs | $ 36,000,000 | |
Preferred stock, shares issued | 39,811 | |
Preferred stock, shares outstanding | 39,811 | |
Affiliate of the Advisor [Member] | ||
Shares Issued and Outstanding | 8,000 | |
Stock Issued Value | $ 200,000 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details Narrative) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019USD ($)shares | Jun. 30, 2018USD ($)shares | Jun. 30, 2019USD ($)shares | Jun. 30, 2018USD ($)shares | Dec. 31, 2018USD ($)shares | |
Number of Parking Tenants | 16 | 16 | 16 | 16 | |
Concentration Risk, Percentage, Major Customer, SP+ | 58.50% | ||||
Major Customer SP+ Characteristics | SP+ is one of the largest providers of parking management in the United States. As of June 30, 2019, SP+ managed approximately 3,400 locations in North America. | ||||
Impairment of Long-Lived Assets | $ 952,000 | $ 952,000 | |||
Federally Insured Amount Limit | 250,000 | 250,000 | $ 250,000 | ||
Cash In Excess Of The Federally Insured Limits | 2,200,000 | 2,200,000 | $ 500,000 | ||
Advertising Costs | |||||
Outstanding Common Share Equivalents | shares | |||||
Reportable Segments | 1 | ||||
Preferred Stock Series A [Member] | |||||
Preferred stock, shares outstanding | shares | 2,862 | 2,862 | 2,862 | ||
Preferred Stock Series 1 [Member] | |||||
Preferred stock, shares outstanding | shares | 39,811 | 39,811 | |||
Minimum [Member] | |||||
Depreciation Useful Life | 3 years | ||||
Maximum [Member] | |||||
Depreciation Useful Life | 40 years | ||||
Memphis Court lot [Member] | |||||
Impairment of Long-Lived Assets | $ 558,000 | $ 558,000 | |||
San Jose 88 garage [Member] | |||||
Impairment of Long-Lived Assets | 344,000 | 344,000 | |||
St. Louis Washington lot [Member] | |||||
Impairment of Long-Lived Assets | $ 50,000 | $ 50,000 |
Related Party Transactions an_2
Related Party Transactions and Arrangements (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Mar. 31, 2019 | |
Ownership of Company Stock | ||||||
Distributions Paid - DRIP | $ 7,000,000 | $ 283,000 | ||||
Common Stock Outstanding | 159,545,000 | |||||
Fees Paid in Connection with the Operations of the Company | ||||||
Operating Expenses, Incurred by Advisor | 37,894,000 | $ 5,144,000 | $ 42,748,000 | $ 11,359,000 | ||
Advisor [Member] | ||||||
Deferred Expenses | 500,000 | |||||
Fees Paid in Connection with the Operations of the Company | ||||||
Asset Management Fees Due | 900,000 | $ 1,700,000 | 900,000 | 1,700,000 | ||
Advisor [Member] | Operating Expense Reimbursed [Member] | ||||||
Fees Paid in Connection with the Operations of the Company | ||||||
Operating Expenses, Reimbursed To Advisor | 900,000 | |||||
Advisor [Member] | Operating Expenses Incurred [Member] | ||||||
Fees Paid in Connection with the Operations of the Company | ||||||
Operating Expenses, Incurred by Advisor | $ 700,000 | $ 2,100,000 | ||||
Sponsor [Member] | ||||||
Ownership of Company Stock | ||||||
Common Stock Outstanding | 9,107 | 9,107 | ||||
VRM II [Member] | ||||||
Ownership of Company Stock | ||||||
Distributions Paid - DRIP | 33,000 | |||||
Common Stock Outstanding | 604,959 | 604,959 | ||||
VRM I [Member] | ||||||
Ownership of Company Stock | ||||||
Distributions Paid - DRIP | $ 19,000 | |||||
Common Stock Outstanding | 296,834 | 296,834 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details Narrative) - shares | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Jun. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | |
Stock Options Granted Percentage Limit | 10.00% | ||
Aggregate Maximum Number of Shares Under Incentive Plan | 500,000 | 500,000 | |
Long-Term Incentive Plan [Member] | |||
Grants |
Assets Held For Sale (Details N
Assets Held For Sale (Details Narrative) | Jun. 30, 2019USD ($) |
MVP PF Fort Lauderdale 2013, LLC [Member] | |
Assets held for sale | $ 6,100,000 |
Notes Payable (Details Narrativ
Notes Payable (Details Narrative) - Loans [Member] - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Interest Incurred | $ 4,300,000 | $ 3,700,000 | ||
Loan Amortization Cost | $ 400,000 | $ 500,000 |
Investment In DST (Details Narr
Investment In DST (Details Narrative) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)a | Jun. 30, 2018USD ($) | |
MVP St. Louis Cardinal Lot, DST [Member] | ||||
Property Location | 500 South Broadway, St. Louis, Missouri | |||
Area (acres) | a | 2.56 | |||
No. Parking Spaces | 376 | |||
Purchase Price | $ 11,350,000 | |||
Purchase Details | The Property was purchased by MVP St. Louis from an unaffiliated seller for a purchase price of $11,350,000, plus payment of closing costs, financing costs, and related transactional costs. | |||
Mortgage | ||||
Tenant | St. Louis Master Tenant, in turn, concurrently entered into a 10-year sublease with Premier Parking of Missouri, LLC. | |||
Minimum Rent Revenue, annually | $ 414,000 | |||
Distributions Received | $ 48,000 | $ 50,000 | $ 118,000 | $ 102,000 |
MVP St. Louis Cardinal Lot, DST [Member] | Mortgage Loan [Member] | ||||
Mortgage | ||||
Debt Issuer | Cantor Commercial Real Estate Lending, L.P (“St. Louis Lender”) | |||
Amount | $ 6,000,000 | $ 6,000,000 | ||
Term | 10 years | |||
Interest | 5.25% | |||
Annual Debt Service Payment | $ 315,000 | |||
MVP St. Louis [Member] | ||||
Percentage Investment in MVP St. Louis | 51.00% | 51.00% | ||
Real Estate Investment In Joint Venture Amount | $ 2,800,000 | $ 2,800,000 | ||
Mortgage | ||||
Lease Term | 10 years | 10 years |
Preferred Stock and Warrants (D
Preferred Stock and Warrants (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Preferred Stock Series A [Member] | ||
Preferred stock, shares authorized | 50,000 | 50,000 |
Preferred stock par value | $ 0.0001 | $ 0.0001 |
Share Value Raised | $ 2,500,000 | |
Dividends | The holders of the Series A Preferred Stock are entitled to receive, when and as authorized by the board of directors and declared by the Company out of funds legally available for the payment of dividends, cash dividends at the rate of 5.75% per annum of the initial stated value of $1,000 per share. Since a Listing Event, as defined in the charter, did not occur by March 31, 2018, the cash dividend rate has been increased to 7.50%, until a Listing Event at which time, the annual dividend rate will be reduced to 5.75% of the Stated Value. Based on the number of Series A shares outstanding at June 30, 2019, the increased dividend rate will cost the Company approximately $13,000 more per quarter in Series A dividends. | |
Conversion Options | Subject to the Company’s redemption rights as described below, each Series A share will be convertible into shares of the Company’s common stock, at the election of the holder thereof by written notice to the Company (each, a “Series A Conversion Notice”) containing the information required by the charter, at any time. Each Series A share will convert into a number of shares of the Company’s common stock determined by dividing (i) the sum of (A) 100% of the Stated Value, initially $1,000, plus (B) any accrued but unpaid dividends to, but not including, the date of conversion, by (ii) the conversion price for each share of the Company’s common stock (the “Series A Conversion Price”) determined as follows: - Provided there has been a Listing Event, if a Series A Conversion Notice with respect to any Series A share is received on or prior to the day immediately preceding the first anniversary of the issuance of such share, the Series A Conversion Price will be equal to 110% of the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series A Conversion Notice. - Provided there has been a Listing Event, if a Series A Conversion Notice with respect to any Series A share is received after the first anniversary of the issuance of such share, the Series A Conversion Price will be equal to the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series A Conversion Notice. | |
Warrants | Each investor in the Series A received, for every $1,000 in shares subscribed by such investor, detachable warrants to purchase 30 shares of the Company’s common stock if the Company’s common stock is listed on a national securities exchange. The warrants’ exercise price is equal to 110% of the volume weighted average closing stock price of the Company’s common stock over a specified period as determined in accordance with the terms of the warrant; however, in no event shall the exercise price be less than $25 per share. As of June 30, 2019, there were detachable warrants that may be exercised for 84,510 shares of the Company’s common stock after the 90th day following the occurrence of a listing event. These potential warrants will expire five years from the 90th day after the occurrence of a listing event. If all the potential warrants outstanding at June 30, 2019 became exercisable because of a listing event and were exercised at the minimum price of $25 per share, gross proceeds to the Company would be approximately $2.1 million and the Company would as a result issue an additional 84,510 shares of common stock. As of the date of this filing the Company had an estimated fair market value of potential warrants that was immaterial. | |
Series 1 Preferred Stock [Member] | ||
Preferred stock, shares authorized | 97,000 | |
Preferred stock par value | $ 0.0001 | |
Dividends | The holders of the Series 1 Preferred Stock are entitled to receive, when and as authorized by the Company’s board of directors and declared by us out of legally available funds, cumulative, cash dividends on each Share at an annual rate of 5.50% of the Stated Value pari passu with the dividend preference of the Series A Preferred Stock and in preference to any payment of any dividend on the Company’s common stock; provided, however, that Qualified Purchasers (who purchased $1.0 million or more in a single closing) are entitled to receive, when and as authorized by the Company’s board of directors and declared by us out of legally available funds, cumulative, cash dividends on each Series 1 share held by such Qualified Purchaser at an annual rate of 5.75% of the Stated Value (instead of the annual rate of 5.50% for all other holders of the Series 1 shares) until April 7, 2018, at which time, the annual dividend rate will be reduced to 5.50% of Stated Value; provided further, however, that since a Listing Event has not occurred by April 7, 2018, the annual dividend rate on all Series 1 shares (without regard to Qualified Purchaser status) has been increased to 7.00% of the Stated Value until the occurrence of a Listing Event, at which time, the annual dividend rate will be reduced to 5.50% of the Stated Value. Based on the number of Series 1 shares outstanding at June 30, 2019, the increased dividend rate cost the Company approximately $150,000 more per quarter in Series 1 dividends. | |
Conversion Options | Subject to the Company’s redemption rights as described below, each Series 1 share will be convertible into shares of the Company’s common stock, at the election of the holder thereof by written notice to the Company (each, a “Series 1 Conversion Notice”) containing the information required by the charter, at any time. Each Series 1 share will convert into a number of shares of the Company’s common stock determined by dividing (i) the sum of (A) 100% of the Stated Value, initially $1,000, plus (B) any accrued but unpaid dividends to, but not including, the date of conversion, by (ii) the conversion price for each share of the Company’s common stock (the “Series 1 Conversion Price”) determined as follows: - Provided there has been a Listing Event, if a Series 1 Conversion Notice is received prior to December 1, 2017, the Series 1 Conversion Price will be equal to 110% of the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series 1 Conversion Notice. - Provided there has been a Listing Event, if a Series 1 Conversion Notice is received on or after December 1, 2017, the Series 1 Conversion Price will be equal to the volume weighted average price per share of the common stock of the Company (or its successor) for the 20 trading days prior to the delivery date of the Series 1 Conversion Notice. - If a Series 1 Conversion Notice is received the Series 1 Conversion Price for such Share will be equal to 100% of the Company’s net asset value per share, or NAV per share. | |
Warrants | Each investor in the Series 1 received, for every $1,000 in shares subscribed by such investor, detachable warrants to purchase 35 shares of the Company’s common stock if the Company’s common stock is listed on a national securities exchange. The warrants’ exercise price is equal to 110% of the volume weighted average closing stock price of the Company’s common stock over a specified period as determined in accordance with the terms of the warrant; however, in no event shall the exercise price be less than $25 per share. As of June 30, 2019, there were detachable warrants that may be exercised for 1,382,675 shares of the Company’s common stock after the 90th day following the occurrence of a listing event. These potential warrants will expire five years from the 90th day after the occurrence of a listing event. If all the potential warrants outstanding at June 30, 2019 became exercisable because of a listing event and were exercised at the minimum price of $25 per share, gross proceeds to the Company would be approximately $34.6 million and as a result the Company would issue an additional 1,382,675 shares of common stock. As of the date of this filing the Company had an estimated fair market value of potential warrants that was immaterial. |
Deferred Management Internali_5
Deferred Management Internalization (Details Narrative) | 1 Months Ended |
Apr. 30, 2019shares | |
Restructuring and Related Activities [Abstract] | |
Shares Issued, first installment Internalization transaction | 400,000 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - Resignation [Member] | 1 Months Ended |
Apr. 30, 2019 | |
Date of Event | Aug. 8, 2019 |
Description | On August 8, 2019, the Board of Directors (the “Board”) of the Parking REIT, Inc. received a letter from Hilda Delgado pursuant to which she resigned as an independent director from the Board, effective immediately. At the time of her resignation, Ms. Delgado served as a member of the Audit Committee of the Board and as a member of the Compensation Committee of the Board. In connection with her resignation, Ms. Delgado indicated that she is no longer able to devote the time and effort required to adequately fulfill her duties as a member of the Board, and that her resignation is in no part due to any disagreement with the Company. A copy of Ms. Delgado’s resignation letter is attached as Exhibit 17.1 to this Quarterly Report. |