Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Avg
|
New words:
adjourn, agent, ambient, ample, AMT, assist, belief, biggest, boosting, carryover, chairman, Columbia, consecutive, contravention, copy, crew, decide, decommissioning, Derecognition, diversity, EF, EOC, evenly, explicit, fired, footprint, foregoing, forfeited, fundamental, garnering, GHG, goodwill, Howard, hurdle, identification, insolvency, JPM, lessor, lien, LNG, Martin, membership, moderate, mortgage, nitrogen, NOL, noncash, nonconvertible, nonfinancial, Notwithstanding, Opal, ozone, petrochemical, placement, premier, proceed, purport, QStar, ramp, reconstructed, reestablished, reorganization, reschedule, rescinded, rescission, RockStar, strike, Subtopic, text, tier, top, true, Trump, underwriting, underwritten, uneconomical, unintended, unregulated, unstable, Venado, waiver, workforce
Removed:
Anadarko, aquatic, arklatex, attempting, blended, calculating, chloride, clarification, commencement, concept, Concurrent, correlate, correlation, determinable, discretionary, dissolved, draft, Effluent, employ, employed, enacting, footnote, Frontier, frozen, functional, functionality, House, immaterial, incremental, indefinitely, inject, interval, largest, led, leverage, limestone, meaningfully, Mississippian, modifying, NGPL, northern, publicly, recommended, retrospectively, salvage, Shannon, shifted, southeastern, standalone, summarize, TXOK, underperforming, unrealized, vacated, White, withheld
Filing tables
Filing exhibits
Related press release
SM similar filings
Filing view
External links
EXHIBIT 12.1
SM ENERGY COMPANY AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES
For the Years Ended December 31, | |||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
(in thousands, except ratios) | |||||||||||||||||||
Pre-tax income (loss) from continuing operations | $ | (1,201,916 | ) | $ | (722,861 | ) | $ | 1,064,699 | $ | 278,611 | $ | (83,517 | ) | ||||||
Add: Fixed charges | 167,600 | 155,510 | 117,147 | 102,758 | 77,841 | ||||||||||||||
Add: Amortization of capitalized interest | 13,905 | 9,116 | 11,448 | 11,784 | 9,095 | ||||||||||||||
Less: Capitalized interest | (17,004 | ) | (25,051 | ) | (16,165 | ) | (10,952 | ) | (12,135 | ) | |||||||||
Earnings before fixed charges | $ | (1,037,415 | ) | $ | (583,286 | ) | $ | 1,177,129 | $ | 382,201 | $ | (8,716 | ) | ||||||
Fixed charges: | |||||||||||||||||||
Interest expense (1) | $ | 148,685 | $ | 128,149 | $ | 98,554 | $ | 89,711 | $ | 63,720 | |||||||||
Capitalized interest | 17,004 | 25,051 | 16,165 | 10,952 | 12,135 | ||||||||||||||
Interest expense component of rent (2) | 1,911 | 2,310 | 2,428 | 2,095 | 1,986 | ||||||||||||||
Total fixed charges | $ | 167,600 | $ | 155,510 | $ | 117,147 | $ | 102,758 | $ | 77,841 | |||||||||
Ratio of earnings to fixed charges | — | — | 10.0 | 3.7 | — | ||||||||||||||
Insufficient coverage | $ | 1,205,015 | $ | 738,796 | $ | — | $ | — | $ | 86,557 |
____________________________________________
(1) | Includes amortization of deferred financing costs and discount. For the year ended December 31, 2016, excludes the $10.0 million paid to terminate a second lien facility that was no longer necessary to fund acquisition activity. |
(2) | Represents a reasonable approximation of the portion of rental expense assumed to be attributable to the interest factor. |