Document And Entity Information
Document And Entity Information - shares shares in Millions | 3 Months Ended | |
Mar. 31, 2023 | Apr. 26, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2023 | |
Amendment Flag | false | |
Trading Symbol | DVN | |
Entity Registrant Name | DEVON ENERGY CORP/DE | |
Entity Central Index Key | 0001090012 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Fiscal Period Focus | Q1 | |
Entity Common Stock, Shares Outstanding | 641.7 | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false | |
Entity File Number | 001-32318 | |
Entity Tax Identification Number | 73-1567067 | |
Entity Address, Address Line One | 333 West Sheridan Avenue | |
Entity Address, City or Town | Oklahoma City | |
Entity Address, State or Province | OK | |
Entity Address, Postal Zip Code | 73102-5015 | |
City Area Code | 405 | |
Local Phone Number | 235-3611 | |
Entity Interactive Data Current | Yes | |
Title of 12(b) Security | Common Stock, par value $0.10 per share | |
Security Exchange Name | NYSE | |
Entity Incorporation, State or Country Code | DE | |
Document Quarterly Report | true | |
Document Transition Report | false |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Earnings - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues from contracts with customers | $ 3,759 | $ 4,495 |
Oil, gas and NGL derivatives | 64 | (683) |
Total revenues | 3,823 | 3,812 |
Production expenses | 693 | 618 |
Exploration expenses | 3 | 2 |
Depreciation, depletion and amortization | 615 | 489 |
Asset dispositions | 0 | (1) |
General and administrative expenses | 106 | 94 |
Financing costs, net | 72 | 85 |
Other, net | 5 | (61) |
Total expenses | 2,599 | 2,550 |
Earnings before income taxes | 1,224 | 1,262 |
Income tax expense | 221 | 267 |
Net earnings | 1,003 | 995 |
Net earnings attributable to noncontrolling interests | 8 | 6 |
Net earnings attributable to Devon | $ 995 | $ 989 |
Net earnings per share: | ||
Basic net earnings per share | $ 1.53 | $ 1.48 |
Diluted net earnings per share | $ 1.53 | $ 1.48 |
Comprehensive earnings: | ||
Net earnings | $ 1,003 | $ 995 |
Other comprehensive earnings, net of tax: | ||
Pension and postretirement plans | 1 | 1 |
Other comprehensive earnings, net of tax | 1 | 1 |
Comprehensive earnings: | 1,004 | 996 |
Comprehensive earnings attributable to noncontrolling interests | 8 | 6 |
Comprehensive earnings attributable to Devon | 996 | 990 |
Oil, Gas and NGL Sales [Member] | ||
Revenues from contracts with customers | 2,679 | 3,175 |
Marketing and Midstream Revenues [Member] | ||
Revenues from contracts with customers | 1,080 | 1,320 |
Marketing and Midstream Expenses [Member] | ||
Expenses | $ 1,105 | $ 1,324 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 | |
ASSETS | |||
Cash, cash equivalents and restricted cash | $ 887 | $ 1,454 | |
Accounts receivable | 1,615 | 1,767 | |
Inventory | 212 | 201 | |
Other current assets | 475 | 469 | |
Total current assets | 3,189 | 3,891 | |
Oil and gas property and equipment, based on successful efforts accounting, net | 16,932 | 16,567 | |
Other property and equipment, net ($112 million and $109 million related to CDM in 2023 and 2022, respectively) | [1] | 1,583 | 1,539 |
Total property and equipment, net | 18,515 | 18,106 | |
Goodwill | 753 | 753 | |
Right-of-use assets | 219 | 224 | |
Investments | 469 | 440 | |
Other long-term assets | 275 | 307 | |
Total assets | 23,420 | 23,721 | |
LIABILITIES AND EQUITY | |||
Accounts payable | 935 | 859 | |
Revenues and royalties payable | 1,266 | 1,506 | |
Short-Term Debt | 247 | 251 | |
Other current liabilities | 483 | 489 | |
Total current liabilities | 2,931 | 3,105 | |
Long-term debt | 6,175 | 6,189 | |
Lease liabilities | 256 | 257 | |
Asset retirement obligations | 546 | 511 | |
Other long-term liabilities | 866 | 900 | |
Deferred income taxes | 1,543 | 1,463 | |
Stockholders' equity: | |||
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 645 million and 653 million shares in 2023 and 2022, respectively | 64 | 65 | |
Additional paid-in capital | 6,344 | 6,921 | |
Retained earnings | 4,712 | 4,297 | |
Accumulated other comprehensive loss | (115) | (116) | |
Treasury stock, at cost, 0.6 million shares in 2023 | (28) | 0 | |
Total stockholders’ equity attributable to Devon | 10,977 | 11,167 | |
Noncontrolling interests | 126 | 129 | |
Total equity | 11,103 | 11,296 | |
Total liabilities and equity | $ 23,420 | $ 23,721 | |
[1] $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) shares in Millions, $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 | |
Other property and equipment, net | [1] | $ 1,583 | $ 1,539 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 | |
Common stock, shares authorized (in shares) | 1,000 | 1,000 | |
Common stock, shares issued (in shares) | 645 | 653 | |
Treasury Stock, Shares | 0.6 | ||
CDM [Member] | |||
Other property and equipment, net | $ 112 | $ 109 | |
[1] $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Consolidated Statements Of Cash
Consolidated Statements Of Cash Flows - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash flows from operating activities: | ||
Net earnings | $ 1,003 | $ 995 |
Adjustments to reconcile net earnings to net cash from operating activities: | ||
Depreciation, depletion and amortization | 615 | 489 |
Leasehold impairments | 0 | 1 |
Amortization of liabilities | (7) | (6) |
Total (gains) losses on commodity derivatives | (64) | 683 |
Cash settlements on commodity derivatives | 13 | (344) |
Gains on asset dispositions | 0 | (1) |
Deferred income tax expense | 80 | 164 |
Share-based compensation | 23 | 20 |
Other | 2 | (21) |
Changes in assets and liabilities, net | 12 | (143) |
Net cash from operating activities | 1,677 | 1,837 |
Cash flows from investing activities: | ||
Capital expenditures | (1,012) | (537) |
Acquisitions of property and equipment | (13) | (1) |
Divestitures of property and equipment | 21 | 26 |
Distributions from investments | 8 | 8 |
Contributions to investments | (37) | (22) |
Net cash from investing activities | (1,033) | (526) |
Cash flows from financing activities: | ||
Repurchases of common stock | (517) | (211) |
Dividends paid on common stock | (596) | (667) |
Distributions to noncontrolling interests | (11) | (8) |
Shares exchanged for tax withholdings and other | (87) | (73) |
Net cash from financing activities | (1,211) | (959) |
Effect of exchange rate changes on cash | 0 | 2 |
Net change in cash, cash equivalents and restricted cash | (567) | 354 |
Cash, cash equivalents and restricted cash at beginning of period | 1,454 | 2,271 |
Cash, cash equivalents and restricted cash at end of period | 887 | 2,625 |
Reconciliation of cash, cash equivalents and restricted cash: | ||
Cash and cash equivalents | 761 | 2,459 |
Restricted cash | 126 | 166 |
Total cash, cash equivalents and restricted cash | $ 887 | $ 2,625 |
Consolidated Statements Of Equi
Consolidated Statements Of Equity - USD ($) $ in Millions | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Other Comprehensive Earnings (Loss) [Member] | Treasury Stock [Member] | Noncontrolling Interests [Member] |
Balance at Dec. 31, 2021 | $ 9,399 | $ 66 | $ 7,636 | $ 1,692 | $ (132) | $ 137 | |
Balance, shares at Dec. 31, 2021 | 663 | ||||||
Net earnings | 995 | 989 | 6 | ||||
Other comprehensive earnings (loss), net of tax | 1 | 1 | |||||
Restricted stock grants, net of cancellations, value | 1 | 1 | |||||
Restricted stock grants, net of cancellations, shares | 2 | ||||||
Common stock repurchased | (305) | $ (305) | |||||
Common stock retired | (286) | 286 | |||||
Common stock retired, shares | (5) | ||||||
Common stock dividends | (668) | (668) | |||||
Share-based compensation | 20 | 20 | |||||
Share-based compensation, shares | 1 | ||||||
Distributions to noncontrolling interests | (8) | (8) | |||||
Balance at Mar. 31, 2022 | 9,435 | $ 66 | 7,371 | 2,013 | (131) | (19) | 135 |
Balance, shares at Mar. 31, 2022 | 661 | ||||||
Balance at Dec. 31, 2022 | 11,296 | $ 65 | 6,921 | 4,297 | (116) | 129 | |
Balance, shares at Dec. 31, 2022 | 653 | ||||||
Net earnings | 1,003 | 995 | 8 | ||||
Other comprehensive earnings (loss), net of tax | 1 | 1 | |||||
Restricted stock grants, net of cancellations, shares | 2 | ||||||
Common stock repurchased | (629) | (4) | (625) | ||||
Common stock retired | $ 1 | (596) | 597 | ||||
Common stock retired, shares | 11 | ||||||
Common stock dividends | (580) | 580 | |||||
Share-based compensation | 23 | 23 | |||||
Share-based compensation, shares | 1 | ||||||
Distributions to noncontrolling interests | (11) | (11) | |||||
Balance at Mar. 31, 2023 | $ 11,103 | $ 64 | $ 6,344 | $ 4,712 | $ (115) | $ (28) | $ 126 |
Balance, shares at Mar. 31, 2023 | 645 |
Summary Of Significant Accounti
Summary Of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary Of Significant Accounting Policies | 1. S ummary of Significant Accounting Policies The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2022 Annual Report on Form 10-K . The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month periods ended March 31, 2023 and 2022 and Devon’s financial position as of March 31, 2023. Restricted Cash As of March 31, 2023, approximately $ 126 million of cash on the consolidated balance sheets is presented as restricted cash. These obligations primarily relate to an abandoned Canadian firm transportation agreement. Variable Interest Entity CDM is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP. CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, if material, on Devon's consolidated balance sheets. Investments The following table presents Devon's investments. Carrying Amount Investments % Interest March 31, 2023 December 31, 2022 Catalyst 50 % $ 332 $ 339 Matterhorn 12.5 % 90 54 Other Various 47 47 Total $ 469 $ 440 Devon has an interest in Catalyst, which is a joint venture with an affiliate of Howard Energy Partners, LLC (“HEP”) and certain other investors, to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the arrangement, Devon and a holding company owned by the other joint venture investors each have a 50 % voting interest in the joint venture legal entity, and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. Devon accounts for the investment in Catalyst as an equity method investment. Devon's investment in Catalyst is shown within investments on the consolidated balance sheets and Devon's share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings. During 2023 and 2022, Devon made investments in Matterhorn. Matterhorn is a joint venture entity and was formed for the purpose of constructing a natural gas pipeline that will transport natural gas from the Permian Basin to the Katy, Texas area. Devon's investment in Matterhorn does not give it the ability to exercise significant influence over Matterhorn. Disaggregation of Revenue The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service. Three Months Ended March 31, 2023 2022 Oil $ 2,143 $ 2,406 Gas 213 307 NGL 323 462 Oil, gas and NGL sales 2,679 3,175 Oil 730 776 Gas 152 209 NGL 198 335 Marketing and midstream revenues 1,080 1,320 Total revenues from contracts with customers $ 3,759 $ 4,495 |
Acquisition and Divestitures
Acquisition and Divestitures | 3 Months Ended |
Mar. 31, 2023 | |
Business Combinations [Abstract] | |
Acquisition and Divestitures | 2. Acquisitions and Dive stitures Acquisitions In September 2022, Devon completed its acquisition of producing properties and leasehold interests located in the Eagle Ford for cash consideration of approximately $ 1.7 billion, net of purchase price adjustments. Additionally, in July 2022, Devon completed its acquisition of producing properties and leasehold interests located in the Williston Basin for cash consideration of approximately $ 830 million, net of purchase price adjustments. The total estimated proved reserves associated with these Eagle Ford and Williston Basin assets is approximately 87 MMBoe and 66 MMBoe, respectively. Each of these acquisitions were accounted for as asset acquisitions as substantially all of the fair value was concentrated in a group of similar assets. Each of the acquisitions resulted in the purchase of producing properties and leasehold interests in a defined geographical and geological area and substantially all of the assets have similar risk characteristics. Contingent Earnout Payments Devon is entitled to contingent earnout payments associated with the sale of its Barnett Shale assets in 2020 with upside participation beginning at a $ 2.75 Henry Hub natural gas price or a $ 50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years. Devon received $ 65 million in contingent earnout payments related to this transaction in the first quarter of 2023 and 2022 and could receive up to an additional $ 130 million in contingent earnout payments for the remaining performance periods depending on future commodity prices. The valuation of the future contingent earnout payments included within other current assets and other long-term assets in the March 31, 2023 consolidated balance sheet was approximately $ 53 million and $ 35 million, respectively. These values were derived utilizing a Monte Carlo valuation model and qualify as a level 3 fair value measurement. Devon also received $ 4 million in contingent earnout payments related to the sale of non-core assets in the Rockies in the first quarter of 2023 and 2022. |
Derivative Financial Instrument
Derivative Financial Instruments | 3 Months Ended |
Mar. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | 3. Derivative Fin ancial Instruments Objectives and Strategies Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars. Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment. Counterparty Credit Risk By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels. As of March 31, 2023, Devon neither held cash collateral of its counterparties no r posted cash collateral to its counterparties. Given Devon's current credit ratings and the terms of the underlying contracts, Devon is not currently required to post collateral to its counterparties with respect to its open derivative positions, and we would not be required to post any such collateral as a result of any change to the amount of Devon's net liability for such positions. Commodity Derivatives As of March 31, 2023, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table. Price Collars Period Volume Weighted Weighted Q2-Q4 2023 83,329 $ 69.48 $ 94.66 Q1-Q4 2024 7,486 $ 60.00 $ 86.17 Oil Basis Swaps Period Index Volume Weighted Average Q2-Q4 2023 Midland Sweet 50,091 $ 1.09 Q1-Q4 2024 Midland Sweet 48,500 $ 1.19 Q1-Q4 2025 Midland Sweet 36,000 $ 0.94 As of March 31, 2023, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table. Price Swaps Price Collars Period Volume (MMBtu/d) Weighted Average Price ($/MMBtu) Volume (MMBtu/d) Weighted Average Floor Price ($/MMBtu) Weighted Average Q2-Q4 2023 57,309 $ 3.32 187,215 $ 3.62 $ 7.27 Q1-Q4 2024 40,426 $ 3.30 40,527 $ 3.78 $ 7.05 Natural Gas Basis Swaps Period Index Volume Weighted Average Q2-Q4 2023 El Paso Natural Gas 141,691 $ ( 1.58 ) Q2-Q4 2023 Houston Ship Channel 140,000 $ ( 0.19 ) Q2-Q4 2023 WAHA 70,000 $ ( 0.51 ) Q1-Q4 2024 El Paso Natural Gas 19,945 $ ( 0.92 ) Q1-Q4 2024 Houston Ship Channel 30,000 $ ( 0.32 ) Q1-Q4 2024 WAHA 44,973 $ ( 0.58 ) As of March 31, 2023, Devon did not have any open NGL positions. Financial Statement Presentation All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the consolidated balance sheets. Amounts related to contracts allowed to be netted upon payment subject to a master netting arrangement with the same counterparty are reported on a net basis in the consolidated balance sheets. The tables below present a summary of these positions as of March 31, 2023 and December 31, 2022. March 31, 2023 December 31, 2022 Gross Fair Value Amounts Netted Net Fair Value Gross Fair Value Amounts Netted Net Fair Value Balance Sheet Classification Commodity derivatives: Short-term derivative asset $ 176 $ ( 5 ) $ 171 $ 138 $ ( 19 ) $ 119 Other current assets Long-term derivative asset 14 ( 3 ) 11 12 — 12 Other long-term assets Short-term derivative liability ( 6 ) 5 ( 1 ) ( 22 ) 19 ( 3 ) Other current liabilities Long-term derivative liability ( 4 ) 3 ( 1 ) — — — Other long-term liabilities Total derivative asset (liability) $ 180 $ — $ 180 $ 128 $ — $ 128 |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based Compensation | 4. Share-Base d Compensation The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings. Three Months Ended March 31, 2023 2022 G&A $ 23 $ 20 Related income tax benefit $ 20 $ 17 Under its approved long-term incentive plan, Devon grants share-based awards to its employees. The following table presents a summary of Devon’s unvested restricted stock awards and units and performance share units granted under the plan. Restricted Stock Awards & Units Performance Share Units Awards/Units Weighted Units Weighted (Thousands, except fair value data) Unvested at 12/31/22 5,788 $ 29.11 1,841 $ 31.33 Granted 1,174 $ 63.51 743 $ 51.38 Vested ( 2,378 ) $ 25.15 ( 1,037 ) $ 27.89 Forfeited ( 32 ) $ 42.04 — $ — Unvested at 3/31/23 4,552 $ 39.95 1,547 (1) $ 43.25 (1) A maximum of 3.1 million common shares could be awarded based upon Devon’s final TSR ranking. The following table presents the assumptions related to the performance share units granted in 2023, as indicated in the previous summary table. The grants in the previous summary table also include the impacts of performance share units granted in a prior year that vested higher than 100 % of target due to Devon's TSR performance compared to our peers. 2023 Grant-date fair value $ 81.70 Risk-free interest rate 4.15 % Volatility factor 61.43 % Contractual term (years) 2.89 The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of March 31, 2023. Restricted Stock Performance Awards/Units Share Units Unrecognized compensation cost $ 132 $ 37 Weighted average period for recognition (years) 3.0 2.0 |
Restructuring
Restructuring | 3 Months Ended |
Mar. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Restructuring | 5. Restructuring The following table summarizes Devon’s restructuring liabilities. The remaining liabilities primarily relate to an abandoned Canadian firm transportation agreement. Other Other Current Long-term Liabilities Liabilities Total Balance as of December 31, 2022 $ 34 $ 81 $ 115 Changes related to prior years' restructurings ( 11 ) ( 3 ) ( 14 ) Balance as of March 31, 2023 $ 23 $ 78 $ 101 Balance as of December 31, 2021 $ 38 $ 111 $ 149 Changes related to prior years' restructurings ( 4 ) ( 6 ) ( 10 ) Balance as of March 31, 2022 $ 34 $ 105 $ 139 |
Other, Net
Other, Net | 3 Months Ended |
Mar. 31, 2023 | |
Other Expenses [Abstract] | |
Other, Net | 6. Ot her, Net The following table summarizes Devon's other expenses (income) presented in the accompanying consolidated comprehensive statements of earnings. Three Months Ended March 31, 2023 2022 Estimated future obligation under a performance guarantee $ — $ ( 96 ) Ukraine charitable pledge — 20 Asset retirement obligation accretion 7 7 Other ( 2 ) 8 Total $ 5 $ ( 61 ) Devon has guaranteed performance through 2026 for a minimum volume commitment associated with assets divested in 2018. Due to improved commodity prices, market conditions, and performance by the purchaser of the assets, the purchaser was able to fully satisfy the performance obligation due in the first quarter of 2023 and 2022. Additionally, at March 31, 2022, Devon reduced the estimated future exposure of the performance guarantee. The effect of these cash collections and liability revisions resulted in a $ 96 million benefit in the first quarter of 2022. The first quarter of 2022 includes a $ 20 million pledge for humanitarian relief for the Ukrainian people and surrounding countries supporting refugees. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 7. Inco me Taxes The following table presents Devon’s total income tax expense and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate. Three Months Ended March 31, 2023 2022 Earnings before income taxes $ 1,224 $ 1,262 Current income tax expense $ 141 $ 103 Deferred income tax expense 80 164 Total income tax expense $ 221 $ 267 U.S. statutory income tax rate 21 % 21 % State income taxes 1 % 1 % Other ( 4 %) ( 1 %) Effective income tax rate 18 % 21 % On August 16, 2022 the IRA was signed into law and included various income tax related provisions with effective dates generally beginning in 2023. Among the enacted provisions are a 15 % corporate alternative minimum tax ("CAMT") and several new and expanded clean energy credits and incentives. Dependent upon future regulations, Devon believes it is subject to the CAMT as Devon has an average annual adjusted financial statement income that exceeds $ 1 billion for the three-year period ended December 31, 2022. In the first quarter of 2023, Devon recognized income tax credits associated with its qualified research activities performed during the 2018 to 2021 tax years. The impact of these credits is included within Other in the table above. |
Net Earnings Per Share
Net Earnings Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net Earnings Per Share | 8. Net Earnings Per Share The following table reconciles net earnings and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings per share. Three Months Ended March 31, 2023 2022 Net earnings: Net earnings $ 995 $ 989 Attributable to participating securities ( 8 ) ( 16 ) Basic and diluted earnings $ 987 $ 973 Common shares: Common shares outstanding - total 651 663 Attributable to participating securities ( 6 ) ( 7 ) Common shares outstanding - basic 645 656 Dilutive effect of potential common shares issuable 2 2 Common shares outstanding - diluted 647 658 Net earnings per share: Basic $ 1.53 $ 1.48 Diluted $ 1.53 $ 1.48 |
Other Comprehensive Earnings (L
Other Comprehensive Earnings (Loss) | 3 Months Ended |
Mar. 31, 2023 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Other Comprehensive Earnings (Loss) | 9. Other Comprehensive Earnings (Loss) Components of other comprehensive earnings (loss) consist of the following: Three Months Ended March 31, 2023 2022 Pension and postretirement benefit plans: Beginning accumulated pension and postretirement benefits $ ( 116 ) $ ( 132 ) Recognition of net actuarial loss and prior service cost in earnings (1) 1 1 Accumulated other comprehensive loss, net of tax $ ( 115 ) $ ( 131 ) (1) Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings. |
Supplemental Information To Sta
Supplemental Information To Statements Of Cash Flows | 3 Months Ended |
Mar. 31, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Information To Statements Of Cash Flows | 10. Supplemental Information to Statements of Cash Flows Three Months Ended March 31, 2023 2022 Changes in assets and liabilities, net: Accounts receivable $ 150 $ ( 457 ) Other current assets 16 64 Other long-term assets 31 66 Accounts payable and revenues and royalties payable ( 165 ) 247 Other current liabilities ( 3 ) 8 Other long-term liabilities ( 17 ) ( 71 ) Total $ 12 $ ( 143 ) Supplementary cash flow data: Interest paid $ 101 $ 100 Income taxes refunded $ — $ ( 23 ) |
Accounts Receivable
Accounts Receivable | 3 Months Ended |
Mar. 31, 2023 | |
Accounts Receivable, after Allowance for Credit Loss [Abstract] | |
Accounts Receivable | 11. Accounts Receivable Components of accounts receivable include the following: March 31, 2023 December 31, 2022 Oil, gas and NGL sales $ 1,025 $ 1,153 Joint interest billings 238 162 Marketing and midstream revenues 325 428 Other 36 33 Gross accounts receivable 1,624 1,776 Allowance for doubtful accounts ( 9 ) ( 9 ) Net accounts receivable $ 1,615 $ 1,767 |
Property, Plant and Equipment
Property, Plant and Equipment | 3 Months Ended |
Mar. 31, 2023 | |
Extractive Industries [Abstract] | |
Property, Plant and Equipment | Property, Plan t and Equipment The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities. March 31, 2023 December 31, 2022 Property and equipment: Proved $ 43,584 $ 42,734 Unproved and properties under development 1,654 1,548 Total oil and gas 45,238 44,282 Less accumulated DD&A ( 28,306 ) ( 27,715 ) Oil and gas property and equipment, net 16,932 16,567 Other property and equipment 2,340 2,280 Less accumulated DD&A ( 757 ) ( 741 ) Other property and equipment, net (1) 1,583 1,539 Property and equipment, net $ 18,515 $ 18,106 (1) $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Debt And Related Expenses
Debt And Related Expenses | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt and Related Expenses | 13. Debt and Re lated Expenses See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon. March 31, 2023 December 31, 2022 8.25 % due August 1, 2023 $ 242 $ 242 5.25 % due September 15, 2024 472 472 5.85 % due December 15, 2025 485 485 7.50 % due September 15, 2027 73 73 5.25 % due October 15, 2027 390 390 5.875 % due June 15, 2028 325 325 4.50 % due January 15, 2030 585 585 7.875 % due September 30, 2031 675 675 7.95 % due April 15, 2032 366 366 5.60 % due July 15, 2041 1,250 1,250 4.75 % due May 15, 2042 750 750 5.00 % due June 15, 2045 750 750 Net premium on debentures and notes 92 103 Debt issuance costs ( 33 ) ( 26 ) Total debt $ 6,422 $ 6,440 Less amount classified as short-term debt 247 251 Total long-term debt $ 6,175 $ 6,189 Credit Lines On March 24, 2023, Devon amended and restated its 2018 Senior Credit Facility to provide for a new $ 3.0 billion revolving 2023 Senior Credit Facility with a financial covenant and other terms similar to the 2018 Senior Credit Facility. The 2023 Senior Credit Facility matures on March 24, 2028, with the option to extend the maturity date by three additional one-year periods, subject to lender consent. As of March 31, 2023, Devon had no outstanding borrowings under the 2023 Senior Credit Facility and had issued $ 2 million in outstanding letters of credit under this facility. The 2023 Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65 %. Under the terms of the credit agreement, total capitalization is adjusted to add back non-cash financial write-downs such as impairments. As of March 31, 2023, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 23.2 %. Net Financing Costs The following schedule includes the components of net financing costs. Three Months Ended March 31, 2023 2022 Interest based on debt outstanding $ 93 $ 92 Interest income ( 17 ) ( 1 ) Other ( 4 ) ( 6 ) Total net financing costs $ 72 $ 85 Interest income increased from 2022 to 2023 primarily due to higher interest rates on cash balances. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | 14. Le ases The following table presents Devon’s right-of-use assets and lease liabilities as of March 31, 2023 and December 31, 2022. March 31, 2023 December 31, 2022 Finance Operating Total Finance Operating Total Right-of-use assets $ 201 $ 18 $ 219 $ 203 $ 21 $ 224 Lease liabilities: Current lease liabilities (1) $ 8 $ 12 $ 20 $ 8 $ 13 $ 21 Long-term lease liabilities 250 6 256 249 8 257 Total lease liabilities $ 258 $ 18 $ 276 $ 257 $ 21 $ 278 (1) Current lease liabilities are included in other current liabilities on the consolidated balance sheets. Devon’s right-of-use operating lease assets are for certain leases related to real estate, drilling rigs and other equipment related to the exploration, development and production of oil and gas. Devon’s right-of-use financing lease assets are related to real estate. |
Asset Retirement Obligations
Asset Retirement Obligations | 3 Months Ended |
Mar. 31, 2023 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligations | 15. Asset Retir ement Obligations The following table presents the changes in Devon’s asset retirement obligations. Three Months Ended March 31, 2023 2022 Asset retirement obligations as of beginning of period $ 529 $ 485 Liabilities incurred 6 8 Liabilities settled and divested ( 6 ) ( 3 ) Revision of estimated obligation 27 ( 35 ) Accretion expense on discounted obligation 7 7 Asset retirement obligations as of end of period 563 462 Less current portion 17 19 Asset retirement obligations, long-term $ 546 $ 443 During the first quarter of 2023, Devon increased its asset retirement obligations by approximately $ 27 million primarily due to inflation-driven increases in current cost estimates. During the first quarter of 2022, Devon reduced its asset retirement obligations by $ 35 million primarily due to extended retirement dates for oil and gas assets, partially offset by inflation-driven increases to current settlement costs. |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | 16. Stockhol ders’ Equity Share Repurchases In November 2021, Devon authorized a share repurchase program of $ 1.0 billion with a December 31, 2022 expiration date. In 2022, the Board of Directors authorized expansions of the share repurchase program ultimately to $ 2.0 billion and extended the expiration date to May 4, 2023 . In May 2023, the Board of Directors authorized a further expansion to $ 3.0 billion and extended the expiration date to December 31, 2024 . The table below provides information regarding purchases of Devon’s common stock under the $ 3.0 billion share repurchase program (shares in thousands). Total Number of Dollar Value of Average Price Paid $3.0 Billion Plan 2021: Fourth quarter 13,983 $ 589 $ 42.15 2022: First quarter 3,979 230 $ 57.74 Second quarter 5,052 318 $ 63.07 Third quarter 1,875 113 $ 59.99 Fourth quarter 802 57 $ 71.69 2023: First quarter 10,090 545 $ 53.96 Total plan 35,781 $ 1,852 $ 51.77 Dividends Devon pays a quarterly dividend which is comprised of a fixed dividend and a variable dividend. The variable dividend is dependent on quarterly cash flows, among other factors. Devon raised its fixed dividend multiple times over the past year from $ 0.16 per share in the first quarter of 2022 to $ 0.20 per share beginning in the first quarter of 2023. The following table summarizes Devon’s fixed and variable dividends for the first quarter of 2023 and 2022, respectively. Fixed Variable Total Rate Per Share 2023: First quarter $ 133 $ 463 $ 596 $ 0.89 2022: First quarter $ 109 $ 558 $ 667 $ 1.00 In May 2023, Devon announced a cash dividend in the amount of $ 0.72 per share payable in the second quarter of 2023 . The dividend consists of a $ 0.20 per share fixed quarterly dividend and a $ 0.52 per share variable quarterly dividend and will total approximately $ 461 million. Noncontrolling Interests The noncontrolling interests’ share of CDM’s net earnings and the contributions from and distributions to the noncontrolling interests are presented as components of equity. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 17. Commitments and Contingencies Devon is party to various legal actions arising in connection with its business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to likely involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates. Royalty Matters Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently named as a defendant in a number of such lawsuits, including some lawsuits in which the plaintiffs seek to certify classes of similarly situated plaintiffs. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, paid royalty proceeds in an untimely manner without including required interest, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Environmental and Climate Change Matters Devon’s business is subject to numerous federal, state, tribal and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal fines and penalties, as well as remediation costs. Although Devon believes that it is in substantial compliance with applicable environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on its business, there can be no assurance that this will continue in the future. Beginning in 2013, various parishes in Louisiana filed suit against numerous oil and gas companies, including Devon, alleging that the companies’ operations and activities in certain fields violated the State and Local Coastal Resource Management Act of 1978, as amended, and caused substantial environmental contamination, subsidence and other environmental damages to land and water bodies located in the coastal zone of Louisiana. The plaintiffs’ claims against Devon relate primarily to the operations of several of Devon’s corporate predecessors. The plaintiffs seek, among other things, payment of the costs necessary to clear, re-vegetate and otherwise restore the allegedly impacted areas. Although Devon cannot predict the ultimate outcome of these matters, Devon denies the allegations in these lawsuits and intends to vigorously defend against these claims. The State of Delaware and various municipalities and other governmental and private parties in California have filed legal proceedings against numerous oil and gas companies, including Devon, seeking relief to abate alleged impacts of climate change. These proceedings include far-reaching claims for monetary damages and injunctive relief. Although Devon cannot predict the ultimate outcome of these matters, Devon denies all allegations asserted in these lawsuits and intends to vigorously defend against these claims. Other Indemnifications and Legacy Matters Pursuant to various sale agreements relating to divested businesses and assets, Devon has indemnified various purchasers against liabilities that they may incur with respect to the businesses and assets acquired from Devon. Additionally, federal, state and other laws in areas of former operations may require previous operators (including corporate successors of previous operators) to perform or make payments in certain circumstances where the current operator may no longer be able to satisfy the applicable obligation. Such obligations may include plugging and abandoning wells, removing production facilities or performing requirements under surface agreements in existence at the time of disposition. In November 2020, the Department of the Interior, Bureau of Safety and Environmental Enforcement ordered several oil and gas operators, including Devon, to perform decommissioning and reclamation activities related to two California offshore oil and gas production platforms and related facilities. The current operator and owner of the platforms contends that it does not have the financial ability to perform these obligations and relinquished the related federal lease in October 2020. In response to the apparent insolvency of the current operator, the government has ordered the former operators and alleged former lease record title owners to decommission the platforms and related facilities. The government contends that an alleged corporate predecessor of Devon owned a partial interest in the subject lease and platforms. Although Devon cannot predict the ultimate outcome of this matter, Devon denies any obligation to decommission the subject platforms, has appealed the order, and believes any decommissioning obligation related to the subject platforms should be assumed by others. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 18. Fair Value Measurements The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables, accrued expenses and lease liabilities included in the accompanying consolidated balance sheets approximated fair value at March 31, 2023 and December 31, 2022, as applicable. Therefore, such financial assets and liabilities are not presented in the following table. Fair Value Measurements Using: Carrying Total Fair Level 1 Level 2 Level 3 Amount Value Inputs Inputs Inputs March 31, 2023 assets (liabilities): Cash equivalents $ 217 $ 217 $ 217 $ — $ — Commodity derivatives $ 182 $ 182 $ — $ 182 $ — Commodity derivatives $ ( 2 ) $ ( 2 ) $ — $ ( 2 ) $ — Debt $ ( 6,422 ) $ ( 6,278 ) $ — $ ( 6,278 ) $ — Contingent earnout payments $ 88 $ 88 $ — $ — $ 88 December 31, 2022 assets (liabilities): Cash equivalents $ 708 $ 708 $ 708 $ — $ — Commodity derivatives $ 131 $ 131 $ — $ 131 $ — Commodity derivatives $ ( 3 ) $ ( 3 ) $ — $ ( 3 ) $ — Debt $ ( 6,440 ) $ ( 6,231 ) $ — $ ( 6,231 ) $ — Contingent earnout payments $ 157 $ 157 $ — $ — $ 157 The following methods and assumptions were used to estimate the fair values in the table above. Level 1 Fair Value Measurements Cash equivalents – Amounts consist primarily of money market investments and the fair value approximates the carrying value. Level 2 Fair Value Measurements Commodity derivatives – The fair value of commodity derivatives is estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements. Debt – Devon’s debt instruments do not consistently trade actively in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity when active trading is not available. Level 3 Fair Value Measurements Contingent Earnout Payments – Devon has the right to receive contingent consideration related to the Barnett asset divestiture based on future oil and gas prices. These values were derived using a Monte Carlo valuation model and qualify as a level 3 fair value measurement. For additional information, see Note 2 . |
Summary Of Significant Accoun_2
Summary Of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Restricted Cash | Restricted Cash As of March 31, 2023, approximately $ 126 million of cash on the consolidated balance sheets is presented as restricted cash. These obligations primarily relate to an abandoned Canadian firm transportation agreement. |
Variable Interest Entity | Variable Interest Entity CDM is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP. CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, if material, on Devon's consolidated balance sheets. |
Investments | Investments The following table presents Devon's investments. Carrying Amount Investments % Interest March 31, 2023 December 31, 2022 Catalyst 50 % $ 332 $ 339 Matterhorn 12.5 % 90 54 Other Various 47 47 Total $ 469 $ 440 Devon has an interest in Catalyst, which is a joint venture with an affiliate of Howard Energy Partners, LLC (“HEP”) and certain other investors, to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the arrangement, Devon and a holding company owned by the other joint venture investors each have a 50 % voting interest in the joint venture legal entity, and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. Devon accounts for the investment in Catalyst as an equity method investment. Devon's investment in Catalyst is shown within investments on the consolidated balance sheets and Devon's share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings. During 2023 and 2022, Devon made investments in Matterhorn. Matterhorn is a joint venture entity and was formed for the purpose of constructing a natural gas pipeline that will transport natural gas from the Permian Basin to the Katy, Texas area. Devon's investment in Matterhorn does not give it the ability to exercise significant influence over Matterhorn. |
Summary Of Significant Accoun_3
Summary Of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Components of Investment | The following table presents Devon's investments. Carrying Amount Investments % Interest March 31, 2023 December 31, 2022 Catalyst 50 % $ 332 $ 339 Matterhorn 12.5 % 90 54 Other Various 47 47 Total $ 469 $ 440 |
Schedule of Revenue from Contracts with Customers | The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service. Three Months Ended March 31, 2023 2022 Oil $ 2,143 $ 2,406 Gas 213 307 NGL 323 462 Oil, gas and NGL sales 2,679 3,175 Oil 730 776 Gas 152 209 NGL 198 335 Marketing and midstream revenues 1,080 1,320 Total revenues from contracts with customers $ 3,759 $ 4,495 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule Of Open Derivative Positions | Commodity Derivatives As of March 31, 2023, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table. Price Collars Period Volume Weighted Weighted Q2-Q4 2023 83,329 $ 69.48 $ 94.66 Q1-Q4 2024 7,486 $ 60.00 $ 86.17 Oil Basis Swaps Period Index Volume Weighted Average Q2-Q4 2023 Midland Sweet 50,091 $ 1.09 Q1-Q4 2024 Midland Sweet 48,500 $ 1.19 Q1-Q4 2025 Midland Sweet 36,000 $ 0.94 As of March 31, 2023, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table. Price Swaps Price Collars Period Volume (MMBtu/d) Weighted Average Price ($/MMBtu) Volume (MMBtu/d) Weighted Average Floor Price ($/MMBtu) Weighted Average Q2-Q4 2023 57,309 $ 3.32 187,215 $ 3.62 $ 7.27 Q1-Q4 2024 40,426 $ 3.30 40,527 $ 3.78 $ 7.05 Natural Gas Basis Swaps Period Index Volume Weighted Average Q2-Q4 2023 El Paso Natural Gas 141,691 $ ( 1.58 ) Q2-Q4 2023 Houston Ship Channel 140,000 $ ( 0.19 ) Q2-Q4 2023 WAHA 70,000 $ ( 0.51 ) Q1-Q4 2024 El Paso Natural Gas 19,945 $ ( 0.92 ) Q1-Q4 2024 Houston Ship Channel 30,000 $ ( 0.32 ) Q1-Q4 2024 WAHA 44,973 $ ( 0.58 ) |
Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets | Financial Statement Presentation All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the consolidated balance sheets. Amounts related to contracts allowed to be netted upon payment subject to a master netting arrangement with the same counterparty are reported on a net basis in the consolidated balance sheets. The tables below present a summary of these positions as of March 31, 2023 and December 31, 2022. March 31, 2023 December 31, 2022 Gross Fair Value Amounts Netted Net Fair Value Gross Fair Value Amounts Netted Net Fair Value Balance Sheet Classification Commodity derivatives: Short-term derivative asset $ 176 $ ( 5 ) $ 171 $ 138 $ ( 19 ) $ 119 Other current assets Long-term derivative asset 14 ( 3 ) 11 12 — 12 Other long-term assets Short-term derivative liability ( 6 ) 5 ( 1 ) ( 22 ) 19 ( 3 ) Other current liabilities Long-term derivative liability ( 4 ) 3 ( 1 ) — — — Other long-term liabilities Total derivative asset (liability) $ 180 $ — $ 180 $ 128 $ — $ 128 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule Of Share-Based Compensation Expense Included In The Consolidated Statements Of Comprehensive Earnings | The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings. Three Months Ended March 31, 2023 2022 G&A $ 23 $ 20 Related income tax benefit $ 20 $ 17 |
Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units | Under its approved long-term incentive plan, Devon grants share-based awards to its employees. The following table presents a summary of Devon’s unvested restricted stock awards and units and performance share units granted under the plan. Restricted Stock Awards & Units Performance Share Units Awards/Units Weighted Units Weighted (Thousands, except fair value data) Unvested at 12/31/22 5,788 $ 29.11 1,841 $ 31.33 Granted 1,174 $ 63.51 743 $ 51.38 Vested ( 2,378 ) $ 25.15 ( 1,037 ) $ 27.89 Forfeited ( 32 ) $ 42.04 — $ — Unvested at 3/31/23 4,552 $ 39.95 1,547 (1) $ 43.25 (1) A maximum of 3.1 million common shares could be awarded based upon Devon’s final TSR ranking. |
Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions | The following table presents the assumptions related to the performance share units granted in 2023, as indicated in the previous summary table. The grants in the previous summary table also include the impacts of performance share units granted in a prior year that vested higher than 100 % of target due to Devon's TSR performance compared to our peers. 2023 Grant-date fair value $ 81.70 Risk-free interest rate 4.15 % Volatility factor 61.43 % Contractual term (years) 2.89 |
Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition | The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of March 31, 2023. Restricted Stock Performance Awards/Units Share Units Unrecognized compensation cost $ 132 $ 37 Weighted average period for recognition (years) 3.0 2.0 |
Restructuring (Tables)
Restructuring (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Schedule Of The Activity And Balances Associated With Restructuring Liabilities | The following table summarizes Devon’s restructuring liabilities. The remaining liabilities primarily relate to an abandoned Canadian firm transportation agreement. Other Other Current Long-term Liabilities Liabilities Total Balance as of December 31, 2022 $ 34 $ 81 $ 115 Changes related to prior years' restructurings ( 11 ) ( 3 ) ( 14 ) Balance as of March 31, 2023 $ 23 $ 78 $ 101 Balance as of December 31, 2021 $ 38 $ 111 $ 149 Changes related to prior years' restructurings ( 4 ) ( 6 ) ( 10 ) Balance as of March 31, 2022 $ 34 $ 105 $ 139 |
Other, Net (Tables)
Other, Net (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Other Expenses [Abstract] | |
Schedule of Other Expenses (Income) | The following table summarizes Devon's other expenses (income) presented in the accompanying consolidated comprehensive statements of earnings. Three Months Ended March 31, 2023 2022 Estimated future obligation under a performance guarantee $ — $ ( 96 ) Ukraine charitable pledge — 20 Asset retirement obligation accretion 7 7 Other ( 2 ) 8 Total $ 5 $ ( 61 ) |
Income Taxes (Tables)
Income Taxes (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Effective Income Tax Rate Reconciliation | The following table presents Devon’s total income tax expense and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate. Three Months Ended March 31, 2023 2022 Earnings before income taxes $ 1,224 $ 1,262 Current income tax expense $ 141 $ 103 Deferred income tax expense 80 164 Total income tax expense $ 221 $ 267 U.S. statutory income tax rate 21 % 21 % State income taxes 1 % 1 % Other ( 4 %) ( 1 %) Effective income tax rate 18 % 21 % |
Net Earnings Per Share (Tables)
Net Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net Earnings (Loss) Per Share Computations from Continuing Operations | The following table reconciles net earnings and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings per share. Three Months Ended March 31, 2023 2022 Net earnings: Net earnings $ 995 $ 989 Attributable to participating securities ( 8 ) ( 16 ) Basic and diluted earnings $ 987 $ 973 Common shares: Common shares outstanding - total 651 663 Attributable to participating securities ( 6 ) ( 7 ) Common shares outstanding - basic 645 656 Dilutive effect of potential common shares issuable 2 2 Common shares outstanding - diluted 647 658 Net earnings per share: Basic $ 1.53 $ 1.48 Diluted $ 1.53 $ 1.48 |
Other Comprehensive Earnings _2
Other Comprehensive Earnings (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Components Of Other Comprehensive Earnings (Loss) | Components of other comprehensive earnings (loss) consist of the following: Three Months Ended March 31, 2023 2022 Pension and postretirement benefit plans: Beginning accumulated pension and postretirement benefits $ ( 116 ) $ ( 132 ) Recognition of net actuarial loss and prior service cost in earnings (1) 1 1 Accumulated other comprehensive loss, net of tax $ ( 115 ) $ ( 131 ) (1) Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings. |
Supplemental Information To S_2
Supplemental Information To Statements Of Cash Flows (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule Of Supplemental Information To Statements Of Cash Flows | Three Months Ended March 31, 2023 2022 Changes in assets and liabilities, net: Accounts receivable $ 150 $ ( 457 ) Other current assets 16 64 Other long-term assets 31 66 Accounts payable and revenues and royalties payable ( 165 ) 247 Other current liabilities ( 3 ) 8 Other long-term liabilities ( 17 ) ( 71 ) Total $ 12 $ ( 143 ) Supplementary cash flow data: Interest paid $ 101 $ 100 Income taxes refunded $ — $ ( 23 ) |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounts Receivable, after Allowance for Credit Loss [Abstract] | |
Schedule Of Components Of Accounts Receivable | Components of accounts receivable include the following: March 31, 2023 December 31, 2022 Oil, gas and NGL sales $ 1,025 $ 1,153 Joint interest billings 238 162 Marketing and midstream revenues 325 428 Other 36 33 Gross accounts receivable 1,624 1,776 Allowance for doubtful accounts ( 9 ) ( 9 ) Net accounts receivable $ 1,615 $ 1,767 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Extractive Industries [Abstract] | |
Table of Property and Equipment, net | The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities. March 31, 2023 December 31, 2022 Property and equipment: Proved $ 43,584 $ 42,734 Unproved and properties under development 1,654 1,548 Total oil and gas 45,238 44,282 Less accumulated DD&A ( 28,306 ) ( 27,715 ) Oil and gas property and equipment, net 16,932 16,567 Other property and equipment 2,340 2,280 Less accumulated DD&A ( 757 ) ( 741 ) Other property and equipment, net (1) 1,583 1,539 Property and equipment, net $ 18,515 $ 18,106 (1) $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Debt And Related Expenses (Tabl
Debt And Related Expenses (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Instrument [Line Items] | |
Schedule Of Debt Instruments and Balances | See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon. March 31, 2023 December 31, 2022 8.25 % due August 1, 2023 $ 242 $ 242 5.25 % due September 15, 2024 472 472 5.85 % due December 15, 2025 485 485 7.50 % due September 15, 2027 73 73 5.25 % due October 15, 2027 390 390 5.875 % due June 15, 2028 325 325 4.50 % due January 15, 2030 585 585 7.875 % due September 30, 2031 675 675 7.95 % due April 15, 2032 366 366 5.60 % due July 15, 2041 1,250 1,250 4.75 % due May 15, 2042 750 750 5.00 % due June 15, 2045 750 750 Net premium on debentures and notes 92 103 Debt issuance costs ( 33 ) ( 26 ) Total debt $ 6,422 $ 6,440 Less amount classified as short-term debt 247 251 Total long-term debt $ 6,175 $ 6,189 |
Schedule Of Net Financing Cost Components | The following schedule includes the components of net financing costs. Three Months Ended March 31, 2023 2022 Interest based on debt outstanding $ 93 $ 92 Interest income ( 17 ) ( 1 ) Other ( 4 ) ( 6 ) Total net financing costs $ 72 $ 85 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Schedule of Right-of-use Assets and Lease Liabilities | The following table presents Devon’s right-of-use assets and lease liabilities as of March 31, 2023 and December 31, 2022. March 31, 2023 December 31, 2022 Finance Operating Total Finance Operating Total Right-of-use assets $ 201 $ 18 $ 219 $ 203 $ 21 $ 224 Lease liabilities: Current lease liabilities (1) $ 8 $ 12 $ 20 $ 8 $ 13 $ 21 Long-term lease liabilities 250 6 256 249 8 257 Total lease liabilities $ 258 $ 18 $ 276 $ 257 $ 21 $ 278 (1) Current lease liabilities are included in other current liabilities on the consolidated balance sheets. |
Asset Retirement Obligations (T
Asset Retirement Obligations (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Summary Of Changes In Asset Retirement Obligations | The following table presents the changes in Devon’s asset retirement obligations. Three Months Ended March 31, 2023 2022 Asset retirement obligations as of beginning of period $ 529 $ 485 Liabilities incurred 6 8 Liabilities settled and divested ( 6 ) ( 3 ) Revision of estimated obligation 27 ( 35 ) Accretion expense on discounted obligation 7 7 Asset retirement obligations as of end of period 563 462 Less current portion 17 19 Asset retirement obligations, long-term $ 546 $ 443 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Summary of Purchases of Common Stock | The table below provides information regarding purchases of Devon’s common stock under the $ 3.0 billion share repurchase program (shares in thousands). Total Number of Dollar Value of Average Price Paid $3.0 Billion Plan 2021: Fourth quarter 13,983 $ 589 $ 42.15 2022: First quarter 3,979 230 $ 57.74 Second quarter 5,052 318 $ 63.07 Third quarter 1,875 113 $ 59.99 Fourth quarter 802 57 $ 71.69 2023: First quarter 10,090 545 $ 53.96 Total plan 35,781 $ 1,852 $ 51.77 |
Schedule of Dividends Payable | The following table summarizes Devon’s fixed and variable dividends for the first quarter of 2023 and 2022, respectively. Fixed Variable Total Rate Per Share 2023: First quarter $ 133 $ 463 $ 596 $ 0.89 2022: First quarter $ 109 $ 558 $ 667 $ 1.00 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities | Therefore, such financial assets and liabilities are not presented in the following table. Fair Value Measurements Using: Carrying Total Fair Level 1 Level 2 Level 3 Amount Value Inputs Inputs Inputs March 31, 2023 assets (liabilities): Cash equivalents $ 217 $ 217 $ 217 $ — $ — Commodity derivatives $ 182 $ 182 $ — $ 182 $ — Commodity derivatives $ ( 2 ) $ ( 2 ) $ — $ ( 2 ) $ — Debt $ ( 6,422 ) $ ( 6,278 ) $ — $ ( 6,278 ) $ — Contingent earnout payments $ 88 $ 88 $ — $ — $ 88 December 31, 2022 assets (liabilities): Cash equivalents $ 708 $ 708 $ 708 $ — $ — Commodity derivatives $ 131 $ 131 $ — $ 131 $ — Commodity derivatives $ ( 3 ) $ ( 3 ) $ — $ ( 3 ) $ — Debt $ ( 6,440 ) $ ( 6,231 ) $ — $ ( 6,231 ) $ — Contingent earnout payments $ 157 $ 157 $ — $ — $ 157 |
Summary Of Significant Accoun_4
Summary Of Significant Accounting Policies (Narrative) (Details) $ in Millions | Mar. 31, 2023 USD ($) a | Mar. 31, 2022 USD ($) |
Summary Of Significant Accounting Policies [Line Items] | ||
Restricted cash | $ | $ 126 | $ 166 |
WPX and Howard Energy Partners [Member] | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Voting interest in the join venture legal entity | 50% | |
Catalyst [Member] | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Area of land | a | 50,000 |
summary Of Significant Accoun_5
summary Of Significant Accounting Policies - (Schedule of Components of Investments) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
Summary Of Significant Accounting Policies [Line Items] | ||
Total Investments | $ 469 | $ 440 |
Catalyst [Member] | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Total Investments | $ 332 | 339 |
Percentage Of Interest In Investments | 50% | |
Matterhorn [Member] | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Total Investments | $ 90 | 54 |
Percentage Of Interest In Investments | 12.50% | |
Other Member | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Total Investments | $ 47 | $ 47 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Schedule of Revenue from Contracts with Customers) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | $ 3,759 | $ 4,495 |
Oil, Gas and NGL Sales [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 2,679 | 3,175 |
Oil, Gas and NGL Sales [Member] | Oil [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 2,143 | 2,406 |
Oil, Gas and NGL Sales [Member] | Gas [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 213 | 307 |
Oil, Gas and NGL Sales [Member] | NGL [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 323 | 462 |
Marketing and Midstream Revenues [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 1,080 | 1,320 |
Marketing and Midstream Revenues [Member] | Oil [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 730 | 776 |
Marketing and Midstream Revenues [Member] | Gas [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | 152 | 209 |
Marketing and Midstream Revenues [Member] | NGL [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Oil, gas and NGL sales | $ 198 | $ 335 |
Acquisition and Divestitures (N
Acquisition and Divestitures (Narrative) (Details) $ in Millions | 1 Months Ended | 3 Months Ended | |||
Sep. 30, 2022 USD ($) MMBoe | Jul. 31, 2022 USD ($) MMBoe | Mar. 31, 2023 USD ($) $ / MMBTU $ / bbl | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Common Stock Shares Issued | $ 64 | $ 65 | |||
Eagle Ford [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Total estimated proved reserves | MMBoe | 87 | ||||
Williston Basin | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Total estimated proved reserves | MMBoe | 66 | ||||
Other Current Assets [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Contingent earnout payments | 53 | ||||
Other Noncurrent Assets [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Contingent earnout payments | 35 | ||||
Barnett Shale [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Contingent earnout payments | $ 65 | ||||
Additional contingent earnout payment | $ 130 | ||||
Henry Hub gas price for contingent earnout payment upside | $ / MMBTU | 2.75 | ||||
WTI oil price for contingent earnout payment upside | $ / bbl | 50 | ||||
Contingent earnout payment period | The contingent payment period commenced on January 1, 2021 and has a term of four years. | ||||
Eagle Ford Acquisition [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Cash consideration | $ 1,700 | ||||
Williston Acquisition [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Cash consideration | $ 830 | ||||
Non Core Assets [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items] | |||||
Contingent earnout payments | $ 4 | $ 4 |
Derivative Financial Instrume_3
Derivative Financial Instruments (Narrative) (Details) | Mar. 31, 2023 USD ($) |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Cash collateral posted | $ 0 |
Derivative Financial Instrume_4
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details) | 3 Months Ended |
Mar. 31, 2023 $ / bbl bbl | |
NYMEX West Texas Intermediate Price Collars Oil Q2-Q4 2023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 83,329 |
Weighted Average Floor Price | 69.48 |
Weighted Average Ceiling Price | 94.66 |
NYMEX West Texas Intermediate Price Collars Oil Q1 Q4 2024 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 7,486 |
Weighted Average Floor Price | 60 |
Weighted Average Ceiling Price | 86.17 |
Midland Sweet Q2 Q4 2023 | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 50,091 |
Oil Basis Swaps | 1.09 |
Midland Sweet Q1 Q4 2024 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 48,500 |
Oil Basis Swaps | 1.19 |
Midland Sweet Q1 Q4 2025 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 36,000 |
Oil Basis Swaps | 0.94 |
Derivative Financial Instrume_5
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details) | 3 Months Ended |
Mar. 31, 2023 MMBTU $ / MMBTU | |
Ferc Henry Hub Price Swaps Natural Gas Q2 Q4 2023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 57,309 |
Weighted Average Price Swap | 3.32 |
FERC Henry Hub Price Swaps Natural Gas Q1 Q4 2024 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 40,426 |
Weighted Average Price Swap | 3.30 |
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2024 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 40,527 |
Weighted Average Floor Price | 3.78 |
Weighted Average Ceiling Price | 7.05 |
FERC Henry Hub Price Collars Natural Gas Q2 Q4 2023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 187,215 |
Weighted Average Floor Price | 3.62 |
Weighted Average Ceiling Price | 7.27 |
El Paso Natural Gas Basis Swaps Q2-Q4 2023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 141,691 |
Weighted Average Differential To Henry Hub | (1.58) |
ElPasoNaturalGasBasisSwapsQ1Q42024Member | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 19,945 |
Weighted Average Differential To Henry Hub | (0.92) |
W A H A Natural Gas Basis Swaps Q2 Q42023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 70,000 |
Weighted Average Differential To Henry Hub | (0.51) |
WAHA Natural Gas Basis Swaps Q1-Q4 2024 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 44,973 |
Weighted Average Differential To Henry Hub | (0.58) |
Houston Ship Channel Natural Gas Basis Swaps Q2 Q4 2023 [Member] | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 140,000 |
Weighted Average Differential To Henry Hub | (0.19) |
HoustonShipChannelNaturalGasBasisSwapsQ1Q42024Member | |
Derivatives, Fair Value [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 30,000 |
Weighted Average Differential To Henry Hub | 0.32 |
Derivative Financial Instrume_6
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Dec. 31, 2022 | |
Derivatives Fair Value [Line Items] | ||
Gross Fair Value | $ 180 | $ 128 |
Amounts Netted | ||
Net Fair Value | 180 | 128 |
Short-term Derivative Asset [Member] | ||
Derivatives Fair Value [Line Items] | ||
Gross Fair Value | 176 | 138 |
Amounts Netted | 5 | 19 |
Net Fair Value | $ 171 | 119 |
Balance Sheet Classification | Other current assets | |
Long-term Derivative Asset [Member] | ||
Derivatives Fair Value [Line Items] | ||
Gross Fair Value | $ 14 | 12 |
Amounts Netted | 3 | |
Net Fair Value | $ 11 | 12 |
Balance Sheet Classification | Other long-term assets | |
Short-term Derivative Liability [Member] | ||
Derivatives Fair Value [Line Items] | ||
Gross Fair Value | $ (6) | (22) |
Amounts Netted | (5) | (19) |
Net Fair Value | $ (1) | (3) |
Balance Sheet Classification | Other current liabilities | |
Long-term Derivative Liability [Member] | ||
Derivatives Fair Value [Line Items] | ||
Gross Fair Value | $ (4) | |
Amounts Netted | (3) | |
Net Fair Value | $ (1) | |
Balance Sheet Classification | Other long-term liabilities |
Share-Based Compensation (Addit
Share-Based Compensation (Additional Information) (Details) | 3 Months Ended |
Mar. 31, 2023 | |
Performance Shares [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Share-based Compensation Arrangement By Share-Based Payment Award Award Vesting Rights Percentage | 100% |
Share-Based Compensation (Sched
Share-Based Compensation (Schedule Of Share-Based Compensation Expense Included In The Consolidated Statements Of Comprehensive Earnings) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Related income tax benefit | $ 20 | $ 17 |
G&A [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Share-based compensation expense | $ 23 | $ 20 |
Share-Based Compensation (Summa
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units) (Details) shares in Thousands | 3 Months Ended | |
Mar. 31, 2023 $ / shares shares | ||
Restricted Stock Awards [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Unvested at December 31, 2022 | shares | 5,788 | |
Granted, awards and units | shares | 1,174 | |
Vested, awards and units | shares | (2,378) | |
Forfeited, awards and units | shares | (32) | |
Unvested at March 31, 2023 share | shares | 4,552 | |
Unvested weighted average grant-date fair value at December 31, 2022 | $ / shares | $ 29.11 | |
Granted, weighted average grant-date fair value | $ / shares | 63.51 | |
Vested, weighted average grant-date fair value | $ / shares | 25.15 | |
Forfeited, weighted average grant-date fair value | $ / shares | 42.04 | |
Unvested weighted average grant-date fair value at March 31, 2023 | $ / shares | $ 39.95 | |
Performance Share Units [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Unvested at December 31, 2022 | shares | 1,841 | |
Granted, awards and units | shares | 743 | |
Vested, awards and units | shares | (1,037) | |
Forfeited, awards and units | shares | 0 | |
Unvested at March 31, 2023 share | shares | 1,547 | [1] |
Unvested weighted average grant-date fair value at December 31, 2022 | $ / shares | $ 31.33 | |
Granted, weighted average grant-date fair value | $ / shares | 51.38 | |
Vested, weighted average grant-date fair value | $ / shares | 27.89 | |
Forfeited, weighted average grant-date fair value | $ / shares | 0 | |
Unvested weighted average grant-date fair value at March 31, 2023 | $ / shares | $ 43.25 | |
[1] A maximum of 3.1 million common shares could be awarded based upon Devon’s final TSR ranking. |
Share-Based Compensation (Sum_2
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details) shares in Millions | 3 Months Ended |
Mar. 31, 2023 shares | |
Performance Share Units [Member] | Maximum [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Maximum common shares that could be awarded based upon total shareholder return | 3.1 |
Share-Based Compensation (Sum_3
Share-Based Compensation (Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions) (Details) | 3 Months Ended |
Mar. 31, 2023 $ / shares | |
Performance Share Units [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Grant-date fair value | $ 51.38 |
Risk-free interest rate | 4.15% |
Volatility factor | 61.43% |
Contractual term (years) | 2 years 10 months 20 days |
Including Performance Factor Shares Granted [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Grant-date fair value | $ 81.70 |
Share-Based Compensation (Sum_4
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Restricted Stock Awards [Member] | |
Unrecognized Compensation And Weighted Average Recognition [Line Items] | |
Unrecognized compensation cost | $ 132 |
Weighted average period for recognition (years) | 3 years |
Performance Share Units [Member] | |
Unrecognized Compensation And Weighted Average Recognition [Line Items] | |
Unrecognized compensation cost | $ 37 |
Weighted average period for recognition (years) | 2 years |
Restructuring (Schedule Of The
Restructuring (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | $ 115 | $ 149 |
Ending balance | 101 | 139 |
Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | (14) | (10) |
Other Current Liabilities [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | 34 | 38 |
Ending balance | 23 | 34 |
Other Current Liabilities [Member] | Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | (11) | (4) |
Other Long-Term Liabilities [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | 81 | 111 |
Ending balance | 78 | 105 |
Other Long-Term Liabilities [Member] | Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | $ (3) | $ (6) |
Other, Net (Schedule of Other E
Other, Net (Schedule of Other Expenses (Income)) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Other Expenses [Abstract] | ||
Estimated future obligation under a performance guarantee | $ 0 | $ (96) |
Ukraine charitable pledge | 0 | 20 |
Asset retirement obligation accretion | 7 | 7 |
Other | (2) | 8 |
Total | $ 5 | $ (61) |
Other, Net (Narrative) (Details
Other, Net (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Other Expenses [Abstract] | ||
Estimated future obligation under a performance guarantee | $ 0 | $ (96) |
Ukraine charitable pledge | $ 0 | $ 20 |
Income Taxes (Schedule of Compo
Income Taxes (Schedule of Components of Income Tax Expense (Benefit)) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Earnings before income taxes | $ 1,224 | $ 1,262 |
Current income tax expense | 141 | 103 |
Deferred income tax expense | 80 | 164 |
Total income tax expense (benefit) | $ 221 | $ 267 |
Income Taxes (Schedule Of Effec
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
U.S. statutory income tax rate | 21% | 21% |
State income taxes | 1% | 1% |
Other | (4.00%) | (1.00%) |
Effective income tax rate | 18% | 21% |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Aug. 16, 2022 |
Income Tax [Line Items] | ||
Corporate Alternative Minimum Tax | 15% | |
WPX Merger [Member] | ||
Income Tax [Line Items] | ||
Deferred income taxes | $ 1 |
Net Earnings Per Share (Net Ear
Net Earnings Per Share (Net Earnings (Loss) Per Share Computations from Continuing Operations) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Net earnings: | ||
Net earnings | $ 995 | $ 989 |
Attributable to participating securities | (8) | (16) |
Basic and diluted earnings | $ 987 | $ 973 |
Common shares: | ||
Common shares outstanding - total | 651 | 663 |
Attributable to participating securities | (6) | (7) |
Common shares outstanding - basic | 645 | 656 |
Dilutive effect of potential common shares issuable | 2 | 2 |
Common shares outstanding - diluted | 647 | 658 |
Net earnings per share: | ||
Basic | $ 1.53 | $ 1.48 |
Diluted | $ 1.53 | $ 1.48 |
Other Comprehensive Earnings _3
Other Comprehensive Earnings (Loss) (Components Of Other Comprehensive Earnings (Loss)) (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | ||
Pension and postretirement benefit plans: | ||||
Beginning accumulated pension and postretirement benefits | $ (116) | $ (132) | ||
Recognition of net actuarial loss and prior service cost in earnings | [1] | 1 | 1 | |
Accumulated other comprehensive loss | $ (115) | $ (131) | $ (116) | |
[1] Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings. |
Supplemental Information To S_3
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Changes in assets and liabilities, net: | ||
Accounts receivable | $ 150 | $ (457) |
Other current assets | 16 | 64 |
Other long-term assets | 31 | 66 |
Accounts payable and revenues and royalties payable | (165) | 247 |
Other current liabilities | (3) | 8 |
Other long-term liabilities | (17) | (71) |
Total | 12 | (143) |
Supplementary cash flow data: | ||
Interest paid | 101 | 100 |
Income taxes refunded | $ 0 | $ (23) |
Accounts Receivable (Schedule O
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Joint interest billings | $ 238 | $ 162 |
Other | 36 | 33 |
Gross accounts receivable | 1,624 | 1,776 |
Allowance for doubtful accounts | (9) | (9) |
Net accounts receivable | 1,615 | 1,767 |
Oil, Gas and NGL Sales [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | 1,025 | 1,153 |
Marketing and Midstream Revenues [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | $ 325 | $ 428 |
Property, Plant and Equipment_2
Property, Plant and Equipment (Summary of Property and Equipment, net) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 | |
Property and equipment: | |||
Proved | $ 43,584 | $ 42,734 | |
Unproved and properties under development | 1,654 | 1,548 | |
Total oil and gas | 45,238 | 44,282 | |
Less accumulated DD&A | (28,306) | (27,715) | |
Oil and gas property and equipment, net | 16,932 | 16,567 | |
Other property and equipment | 2,340 | 2,280 | |
Less accumulated DD&A | (757) | (741) | |
Other property and equipment, net | [1] | 1,583 | 1,539 |
Total property and equipment, net | $ 18,515 | $ 18,106 | |
[1] $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Property, Plant and Equipment_3
Property, Plant and Equipment (Summary of Property and Equipment, net) (Parenthetical) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 | |
Property Plant And Equipment [Line Items] | |||
Other property and equipment, net | [1] | $ 1,583 | $ 1,539 |
CDM [Member] | |||
Property Plant And Equipment [Line Items] | |||
Other property and equipment, net | $ 112 | $ 109 | |
[1] $ 112 million and $ 109 million related to CDM in 2023 and 2022, respectively. |
Debt And Related Expenses (Sche
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Net premium (discount) on debentures and notes | $ 92 | $ 103 |
Debt issuance costs | (33) | (26) |
Total debt | 6,422 | 6,440 |
Less amount classified as short-term debt | 247 | 251 |
Long-term debt | 6,175 | 6,189 |
8.25% due August 1, 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 242 | $ 242 |
Charge on early retirement of debt, cash retirement costs | 8.25% | 8.25% |
Debt, maturity date | Aug. 01, 2023 | |
5.25% due September 15, 2024 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 472 | $ 472 |
Charge on early retirement of debt, cash retirement costs | 5.25% | 5.25% |
Debt, maturity date | Sep. 15, 2024 | |
5.85% due December 15, 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 485 | $ 485 |
Charge on early retirement of debt, cash retirement costs | 5.85% | 5.85% |
Debt, maturity date | Dec. 15, 2025 | |
7.50% due September 15, 2027 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 73 | $ 73 |
Charge on early retirement of debt, cash retirement costs | 7.50% | 7.50% |
Debt, maturity date | Sep. 15, 2027 | |
5.25% due October 15, 2027 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 390 | $ 390 |
Charge on early retirement of debt, cash retirement costs | 5.25% | 5.25% |
Debt, maturity date | Oct. 15, 2027 | |
5.875% due June 15, 2028 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 325 | $ 325 |
Charge on early retirement of debt, cash retirement costs | 5.875% | 5.875% |
Debt, maturity date | Jun. 15, 2028 | |
4.50% due January 15, 2030 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 585 | $ 585 |
Charge on early retirement of debt, cash retirement costs | 4.50% | 4.50% |
Debt, maturity date | Jan. 15, 2030 | |
7.875% due September 30, 2031 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 675 | $ 675 |
Charge on early retirement of debt, cash retirement costs | 7.875% | 7.875% |
Debt, maturity date | Sep. 30, 2031 | |
7.95% due April 15, 2032 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 366 | $ 366 |
Charge on early retirement of debt, cash retirement costs | 7.95% | 7.95% |
Debt, maturity date | Apr. 15, 2032 | |
5.60% due July 15, 2041 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 1,250 | $ 1,250 |
Charge on early retirement of debt, cash retirement costs | 5.60% | 5.60% |
Debt, maturity date | Jul. 15, 2041 | |
4.75% due May 15, 2042 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 750 | $ 750 |
Charge on early retirement of debt, cash retirement costs | 4.75% | 4.75% |
Debt, maturity date | May 15, 2042 | |
5.00% due June 15, 2045 [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 750 | $ 750 |
Charge on early retirement of debt, cash retirement costs | 5% | 5% |
Debt, maturity date | Jun. 15, 2045 |
Debt And Related Expenses (Narr
Debt And Related Expenses (Narrative) (Details) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 USD ($) | Mar. 31, 2022 USD ($) | |
Debt Instrument [Line Items] | ||
Interest Income. Received | $ 17 | $ 1 |
Senior Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit Facility, borrowing capacity | 3,000 | |
Outstanding credit facility borrowings | $ 0 | |
Debt-to-capitalization ratio | 0.232 | |
Outstanding letters of credit | $ 2 | |
Senior Credit Facility [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Debt-to-capitalization ratio | 0.65 |
Debt And Related Expenses (Sc_2
Debt And Related Expenses (Schedule of Net Financing Cost Components) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Debt Disclosure [Abstract] | ||
Interest based on debt outstanding | $ 93 | $ 92 |
Interest income | (17) | (1) |
Other | (4) | (6) |
Total net financing costs | $ 72 | $ 85 |
Leases (Schedule of Right-of-us
Leases (Schedule of Right-of-use Assets and Lease Liabilities) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Right-of-use assets, finance lease | $ 201 | $ 203 | |
Finance lease liabilities: | |||
Current lease liabilities, finance lease | [1] | 8 | 8 |
Long-term lease liabilities, finance lease | 250 | 249 | |
Total lease liabilities, finance lease | 258 | 257 | |
Right-of-use assets, operating lease | 18 | 21 | |
Operating lease liabilities: | |||
Current lease liabilities, operating lease | [1] | 12 | 13 |
Long-term lease liabilities, operating lease | 6 | 8 | |
Total lease liabilities, operating lease | 18 | 21 | |
Right-of-use assets | 219 | 224 | |
Lease liabilities: | |||
Current lease liabilities | [1] | 20 | 21 |
Long-term lease liabilities | 256 | 257 | |
Total lease liabilities | $ 276 | $ 278 | |
[1] Current lease liabilities are included in other current liabilities on the consolidated balance sheets. |
Asset Retirement Obligations (S
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Asset Retirement Obligation Disclosure [Abstract] | |||
Asset retirement obligations as of beginning of period | $ 529 | $ 485 | |
Liabilities incurred and assumed through acquisitions | 6 | 8 | |
Liabilities settled and divested | (6) | (3) | |
Revision of estimated obligation | 27 | (35) | |
Accretion expense on discounted obligation | 7 | 7 | |
Asset retirement obligations as of end of period | 563 | 462 | |
Less current portion | 17 | 19 | |
Asset retirement obligations, long-term | $ 546 | $ 443 | $ 511 |
Asset Retirement Obligations (N
Asset Retirement Obligations (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Asset Acquisition [Line Items] | ||
Revision of estimated obligation | $ 27 | $ (35) |
Stockholders' Equity (Narrative
Stockholders' Equity (Narrative) (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | ||||
Nov. 02, 2021 | May 31, 2023 | May 31, 2022 | Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | |
Stockholders Equity [Abstract] | ||||||
Dividends rate per share | $ 0.89 | $ 1 | ||||
Fixed Dividend [Member] | ||||||
Stockholders Equity [Abstract] | ||||||
Dividends rate per share | $ 0.20 | $ 0.16 | ||||
Subsequent Event | ||||||
Stockholders Equity [Abstract] | ||||||
Dividend payable, per share | $ 0.72 | |||||
Dividend payable amount | $ 461 | |||||
Dividends payable, year | 2023 | |||||
Subsequent Event | Fixed Dividend [Member] | ||||||
Stockholders Equity [Abstract] | ||||||
Dividend payable, per share | $ 0.20 | |||||
Subsequent Event | Variable Dividend [Member] | ||||||
Stockholders Equity [Abstract] | ||||||
Dividend payable, per share | $ 0.52 | |||||
Share Repurchase Program [Member] | ||||||
Stockholders Equity [Abstract] | ||||||
Repurchase of common stock | $ 1,000 | $ 2,000 | ||||
Repurchase program expiration date | Dec. 31, 2022 | May 04, 2023 | ||||
Share Repurchase Program [Member] | Subsequent Event | ||||||
Stockholders Equity [Abstract] | ||||||
Repurchase of common stock | $ 3 | |||||
Three Billion Dollar Share Repurchase Program Open | Subsequent Event | ||||||
Stockholders Equity [Abstract] | ||||||
Repurchase of common stock | $ 3 | |||||
Repurchase program expiration date | Dec. 31, 2024 |
Stockholders' Equity (Summary o
Stockholders' Equity (Summary of Purchases of Common Stock) (Details) - Share Repurchase Program Open [Member] - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 18 Months Ended | |||||
Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2023 | |
Stockholders Equity [Line Items] | |||||||
Total Number of Shares Purchased | 10,090 | 802 | 1,875 | 5,052 | 3,979 | 13,983 | 35,781 |
Dollar Value of Shares Purchased | $ 545 | $ 57 | $ 113 | $ 318 | $ 230 | $ 589 | $ 1,852 |
Average Price Paid per Share | $ 53.96 | $ 71.69 | $ 59.99 | $ 63.07 | $ 57.74 | $ 42.15 | $ 51.77 |
Stockholders' Equity (Summary_2
Stockholders' Equity (Summary Of Dividends Paid On Common Stock) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Stockholders Equity [Line Items] | ||
Dividends amount | $ 596 | $ 667 |
Dividends rate per share | $ 0.89 | $ 1 |
Fixed Dividend [Member] | ||
Stockholders Equity [Line Items] | ||
Dividends amount | $ 133 | $ 109 |
Dividends rate per share | $ 0.20 | $ 0.16 |
Variable Dividend [Member] | ||
Stockholders Equity [Line Items] | ||
Dividends amount | $ 463 | $ 558 |
Fair Value Measurements (Schedu
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
Carrying Amount [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | $ 217 | $ 708 |
Debt | (6,422) | (6,440) |
Contingent earnout payments | 88 | 157 |
Carrying Amount [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 182 | 131 |
Derivatives, liabilities | (2) | (3) |
Total Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 217 | 708 |
Debt | (6,278) | (6,231) |
Contingent earnout payments | 88 | 157 |
Total Fair Value [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 182 | 131 |
Derivatives, liabilities | (2) | (3) |
Level 1 Inputs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 217 | 708 |
Level 2 Inputs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Debt | (6,278) | (6,231) |
Level 2 Inputs [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 182 | 131 |
Derivatives, liabilities | (2) | (3) |
Level 3 Inputs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent earnout payments | $ 88 | $ 157 |