Nissan Auto Leasing LLC Ii

Filed: 16 Oct 18, 8:54pm

Filed Pursuant to Rule 433

Registration Nos.: 333-209768 and 333-209768-06

Full Pxing $750mm Nissan Auto Lease Trust2018-A NALT2018-A

Joint Lead Managers:     Citi (str.), Mizuho, MUFG, and WFS

Co-Managers:    Lloyds, TD, SG, Scotia

Anticipated Capital Structure:



   M/S**   WAL***   L. Final   Bench   Spread   Yld%   Cpn%   Px 


   99.00    P-1/A-1+    0.27    11/19    -Retained-         


   240.00    Aaa/AAA    1.12    2/21    EDSF    +15    3.051    3.03    99.99810 


   75.00    Aaa/AAA    1.12    2/21    1mL    +15        1mL+15    100.00000 


   261.00    Aaa/AAA    1.88    9/21    EDSF    +21    3.277    3.25    99.99126 


   75.00    Aaa/AAA    2.32    9/23    iSwps    +30    3.378    3.35    99.99013 



Expected Ratings


Assumes a 75% PPC to maturity


Deal Summary:    Cusips:      
Ticker:  NALT2018-A  A1  65478B AA9    
ERISA Eligible:  Yes  A2A  65478B AB7    
Expected Ratings:  Moody’s, S&P  A2B  65478B AC5    
Settle:  10/24/18  A3  65478B AD3    
Bill & Deliver:  Citi  A4  65478B AE1    
First Pay:  11/15/2018        
Min Denoms:  $25K x $1K        
Registration:  Public        

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free1-800-831-9146. Any legends, disclaimers or notices that appear below are not applicable to this message and should be disregarded. Such text has been automatically generated via bloomberg or another system.