Docoh
Loading...

SMGI SMG Industries

Filed: 24 May 21, 2:33pm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2021

 

OR

 

¨TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 000-54391

periods beginning after December

 

SMG INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware51-0662991
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)
  
710 N. Post Oak Road, Suite 315 
Houston, Texas77024
(Address of Principal Executive Offices)(Zip Code)

 

(713) 821-3153

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes   x     No   ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   x   Yes     ¨    No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨Accelerated filer   ¨
  
Non-accelerated filer   xSmaller reporting company  x
  
 Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.   ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    ¨   No   x

 

The number of shares of Common Stock, par value $0.001 per share, outstanding as of May 24, 2021 was 21,107,135.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Ticker symbol(s) Name of each exchange on which
registered
None N/A N/A

 

 

  

   

 

 

SMG INDUSTRIES INC.

 

Table of Contents

 

   Page
Part IFinancial Information  
    
Item 1.Financial Statements 1
    
 Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020 (Unaudited) 2
    
 Consolidated Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (Unaudited) 3
    
 Consolidated Statements of Changes in Stockholders’ Deficit for the Three Months Ended March 31, 2021 and 2020 (Unaudited) 4
    
 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (Unaudited) 5
    
 Notes to Unaudited Consolidated Financial Statements 6
    
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations 23
    
Item 3.Qualitative and Quantitative Disclosures about Market Risk 26
    
Item 4.Controls and Procedures 26
    
Part IIOther Information  
    
Item 1.Legal Proceedings 27
Item 1A.Risk Factors 27
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds 28
Item 3.Defaults upon Senior Securities 28
Item 4.Mine Safety Disclosures 28
Item 5.Other Information 28
Item 6.Exhibits 28
 Signatures 29

  

 1 

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

  March
31,
  December
31,
 
  2021  2020 
ASSETS        
Current assets:        
Cash and cash equivalents $353,418  $263,814 
Restricted cash  716,474   715,274 
Accounts receivable, net of allowance for doubtful accounts of $672,210 and $691,098 as of March 31, 2021 and December 31, 2020, respectively  6,324,912   4,920,967 
Prepaid expenses and other current assets  

1,355,262

   1,409,996 
Current assets of discontinued operations  138,821   437,787 
         
Total current assets  8,888,887   7,747,838 
         
Property and equipment, net of accumulated depreciation of $6,882,957 and $5,991,572 as of March 31, 2021 and December 31, 2020, respectively  14,912,382   16,337,914 
Right of use assets - operating lease  1,182,400   1,270,989 
Other assets  744,075   499,707 
Other assets of discontinued operations, net  1,514,469   1,568,700 
         
Total assets $27,242,213  $27,425,148 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current liabilities:        
Accounts payable $2,940,421  $3,171,086 
Accounts payable – related party  110,526   205,444 
Accrued expenses and other liabilities  3,836,219   2,373,057 
Current portion of right of use liabilities - operating leases  608,097   575,517 
Deferred revenue  30,000   30,000 
Secured line of credit  3,718,730   4,046,256 
Current portion of unsecured notes payable  4,449,569   2,187,436 
Current portion of secured notes payable, net  5,224,918   4,010,627 
Current portion of convertible notes, net  50,000   50,000 
Current liabilities of discontinued operations  1,943,319   2,243,037 
         
Total current liabilities  22,911,799   18,892,460 
         
Long term liabilities:        
Convertible note payable, net  2,691,321   2,417,335 
Notes payable - unsecured, net of current portion  1,831,844   1,040,223 
Notes payable - secured, net of current portion  12,518,185   14,038,409 
Right of use liabilities - operating leases, net of current portion  793,944   846,212 
Long term liabilities of discontinued operations  1,009,972   1,008,362 
         
Total liabilities  41,757,065   38,243,001 
         
Commitments and contingencies        
         
Stockholders' deficit        
Preferred stock 1,000,000 shares authorized:        
Series A convertible preferred stock - $0.001 par value; 2,000 shares authorized; 2,000 shares issued and outstanding at March 31, 2021 and December 31, 2020  2   2 
Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; no shares issued and outstanding at March 31, 2021 and December 31, 2020  -   - 
Common stock - $0.001 par value; authorized 250,000,000 authorized; issued and outstanding 19,839,365 and 19,446,258 at March 31, 2021 and December 31, 2020, respectively  19,840   19,447 
Additional paid in capital  11,170,885   10,978,254 
Accumulated deficit  (25,705,579)  (21,815,556)
         
Total stockholders' deficit  (14,514,852)  (10,817,853)
         
Total liabilities and stockholders' deficit $27,242,213  $27,425,148 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 2 

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the three months ended March 31, 2021 and 2020

(unaudited)

 

  Three Months Ended  Three Months
Ended
 
  March 31, 2021  March 31, 2020 
REVENUES $7,602,328  $4,360,381 
         
COST OF REVENUES  8,700,508   4,663,359 
         
GROSS LOSS  (1,098,180)  (302,978)
         
OPERATING EXPENSES:        
Selling, general and administrative  1,512,400   2,098,330 
         
Total operating expenses  1,512,400   2,098,330 
         
LOSS FROM OPERATIONS  (2,610,580)  (2,401,308)
         
OTHER INCOME (EXPENSE)        
Interest expense, net  (1,248,789)  (344,599)
Other income, net  639  - 
Gain on sale of assets  50,162   - 
         
Total other income (expense)  (1,197,988)  (344,599)
         
NET LOSS FROM CONTINUING OPERATIONS  (3,808,568)  (2,745,907)
         
Loss from discontinued operations  (56,455)  (233,324)
NET LOSS  (3,865,023)  (2,979,231)
         
Preferred stock dividends  (25,000)  (42,123)
         
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $(3,890,023) $(3,021,354)
         
Net loss per common share – Basic and diluted        
Continuing operations $(0.20) $(0.18)
Discontinued operations $(0.00) $(0.01)
Net loss attributable to common shareholders $(0.20) $(0.19)
         
Weighted average common shares outstanding        
Basic  19,516,258   15,686,520 
Diluted  19,516,258   15,686,520 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 3 

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

For the three months ended March 31, 2021 and 2020

(unaudited)

 

  Series A  Series B               
  Preferred  Preferred     Additional       
  Stock  Stock  Common Stock  Paid In  Accumulated    
  Shares  Value  Shares  Value  Shares  Value  Capital  Deficit  Total 
Balances at December 31, 2020  2,000  $2   -  $-   19,446,258  $19,447  $10,978,254  $(21,815,556) $(10,817,853)
                                     
Shares issued with debt and beneficial conversion feature on convertible notes payable  -   -   -   -   393,107   393   174,658   -   175,051 
Share based compensation  -   -   -   -   -   -   17,973   -   17,973 
Preferred stock dividends  -   -   -   -   -   -   -   (25,000)  (25,000)
Net loss  -   -   -   -   -   -   -   

(3,865,023

)  

(3,865,023

)
                                     
Balances at March 31, 2021  2,000  $2   -  $-   19,839,365  $19,840  $11,170,885  $

(25,705,579

) $

(14,514,852

)
                                     
Balances at December 31, 2019  2,000  $2   -  $-   14,881,372  $14,881  $4,756,194  $(5,692,525) $(921,448)
                                     
Shares issued for acquisition of 5J Entities  -   -   6,000   6   -   -   4,377,994   -   4,378,000 
Shares issued for deferred financing cost  -   -   -   -   2,498,736   2,499   417,289   -   419,788 
Share based compensation  -   -   -   -   -   -   2,895   -   2,895 
Warrant issued for notes payable - debt discount  -   -   -   -   -   -   59,439   -   59,439 
Preferred stock dividends  -   -   -   -   -   -   -   (42,123)  (42,123)
Net loss  -   -   -   -   -   -   -   (2,979,231)  (2,979,231)
                                     
Balances at March 31, 2020  2,000  $2   6,000  $6   17,380,108  $17,380  $9,613,811  $(8,713,879) $917,320 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 4 

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three months ended March 31, 2021 and 2020

(unaudited)

 

  Three months ended
March 31,
  Three months ended
March 31,
 
  2021  2020 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $(3,808,568) $(2,745,907)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:        
Stock based compensation  17,973   2,895 
Depreciation and amortization  1,418,401   542,493 
Amortization of deferred financing costs  245,722   80,954 
Amortization of right of use assets - operating leases  88,589   33,786 
Bad debt recovery  (14,353)  (1,167)
(Gain) loss on sale of assets  (50,162)  10,229 
Changes in:        
Accounts receivable  (1,389,592)  (146,198)
Prepaid expenses and other current assets  1,251,779   744,766 
Other assets  (585,574)  (732,042)
Accounts payable  (118,594)  (2,194,972)
Accounts payable – related party  (59,918)  - 
Accrued expenses and other liabilities  1,438,162   2,470,255 
Right of use operating lease liabilities  (19,688)  (11,807)
Net cash used in operating activities from continuing operations  (1,585,823)  (1,946,715)
Net cash provided by (used in) operating activities from discontinued operations  530,013   (599,754)
Net cash used in operating activities  (1,055,810)  (2,546,469)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Cash paid for acquisition of 5J Entities, net  -   (6,320,168)
Cash paid for disposal of MG Cleaners, LLC  (35,000)  - 
Cash paid for purchase of property and equipment  -   (84,878)
Net cash used in investing activities from continuing operations  (35,000)  (6,405,046)
Net cash used in investing activities  (35,000)  (6,405,046)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payment of deferred financing costs  -   (239,558)
Proceeds from secured line of credit, net  -   5,719,410 
Payments on secured line of credit, net  (354,214)  - 
Proceeds from notes payable  1,874,002   1,952,248 
Payments on notes payable  (338,001)  (139,842)
Proceeds from convertible notes payable  150,000   1,350,000 
Net cash provided by financing activities from continuing operations  1,331,787   8,642,258 
Net cash (used in) provided by financing activities from discontinued operations  (150,173)  799,754 
Net cash provided by financing activities  1,181,614   9,442,012 
         
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH  90,804   490,497 
         
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period  979,088   29,568 
         
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period $1,069,892  $520,065 
         
Supplemental disclosures:        
Cash paid for income taxes $-  $- 
Cash paid for interest $528,909  $- 
         
Noncash investing and financing activities        
Non-cash consideration paid for business acquisition $-  $4,378,000 
Non-cash increase in secured notes payable related to acquisition $-  $5,840,622 
Non-cash consideration paid for prepaids from debt financing $-  $331,065 
Debt discount from issuance of common stock warrants $-  $59,439 
Preferred stock dividend $25,000  $42,123 
Expenses paid by related party $-  $25,279 
Prepaid expenses financed with note payable $1,179,752  $- 
Shares issued for deferred financing costs $-  $419,788 
Note receivable for property and equipment $17,293  $- 
Beneficial conversion feature on convertible notes payable $175,051  $- 
Non-cash consideration in convertible notes payable $112,071  $- 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 5 

 

 

SMG INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION

 

 SMG Industries Inc. (“we”, “our”, the “Company” or “SMG”) is a corporation established pursuant to the laws of the State of Delaware on January 7, 2008. The Company’s original business was the acquisition and stockpile of a rare metal known as Indium used in cell phones and other industrial applications. The Company eventually sold its stockpile and distributed most of the proceeds to its stockholders via special dividends and share repurchases.

 

We are a growth-oriented Transportation Services company focused on the domestic logistics market.

  

SMG is headquartered in Houston, Texas with facilities in Floresville, Henderson, Odessa, Palestine, Tomball, and Victoria, Texas.

 

In March 2020, the World Health Organization declared COVID-19 a pandemic. Throughout 2020 and into 2021, many variants of the virus arose. We are still assessing the impact COVID-19 and related variants (together, “COVID-19”) may have on our business, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.  The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

 

The accompanying unaudited interim consolidated financial statements of SMG Industries Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2020 and 2019 with are included on a Form 10-K filed on April 19, 2021. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the audited consolidated financial statements for years ended December 31, 2020 and 2019 have been omitted.

 

6

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly subsidiaries, 5J Trucking LLC, 5J Oilfield Services LLC, 5J Specialized LLC, 5J Transportation LLC and 5J Brokerage LLC (together referred to as “5J”), Momentum Water Transfer Services, LLC Jake Oilfield Solutions LLC and Trinity Services LLC (“Trinity”), all of which have a quarter end of March 31 and fiscal year end of December 31. All intercompany accounts, balances and transactions have been eliminated in the consolidation.

 

Acquisition Accounting

 

The Company’s acquisitions are accounted for using the purchase acquisition method of accounting whereby purchase price is allocated to tangible and intangible assets acquired and liabilities assumed based on fair value. The excess of the fair value of the consideration conveyed over the fair value of the net assets acquired is recorded as goodwill. The consolidated financial statements for the fiscal years presented include the results of operations for the 5J Entities and Trinity acquisitions from the date of acquisition.

 

Fair Value of Financial Instruments

 

The carrying value of short-term instruments, including cash, accounts payable and accrued expenses, and short-term notes approximate fair value due to the relatively short period to maturity for these instruments. The long-term debt approximate fair value since the related rates of interest approximate current market rates.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets

 

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3: inputs to the valuation methodology are unobservable and significant to the fair value

 

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

 

Discontinued Operations

 

In December 2020 we sold MG and decided to cease the operations of Trinity. A component of an entity that is disposed of by sale or ceasing of operations is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity's operations and financial results. As such, MG and Trinity are reported as discontinued operations.

 

Assets and liabilities of the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020. The results of discontinued operations are aggregated and presented separately in the Consolidated Statements of Operations as net loss from discontinued operations for the three months ended March 31, 2021 and 2020. The cash flows of the discontinued operations are reflected as cash flows of discontinued operations within the Company’s Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020.

 

Amounts presented in discontinued operations have been derived from our consolidated financial statements and accounting records using the historical basis of assets, liabilities, results of operations, and cash flows of Trinity and MG Cleaners. The discontinued operations exclude general corporate allocations.

 

Basic and Diluted Net Loss per Share

 

The Company presents both basic and diluted net loss per share on the face of the statements of operations. Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted per share calculations give effect to all potentially dilutive shares of common stock outstanding during the period, including stock options and warrants, and using the treasury-stock method. If anti-dilutive, the effect of potentially dilutive shares of common stock is ignored. For the three months ended March 31, 2021, 2,060,000 of stock options, 1,763,335 of warrants, 4,000,000 shares issuable from Series A Preferred Stock and 29,413,660 shares issuable from convertible notes were considered for their dilutive effects. For the three months ended March 31, 2020, 2,860,000 of stock options, 1,763,335 of warrants, 4,000,000 shares issuable from Series A Preferred Stock, 4,806,388 shares issuable from Series B Preferred Stock and 6,500,000 shares issuable from convertible notes were considered for their dilutive effects. As a result of the Company’s net losses for the three months ended March 31, 2021 and 2020, all potentially dilutive instruments were excluded as their effect would have been anti-dilutive.

 

Basic and Diluted Loss March 31,
2021
  March 31,
2020
 
Net loss from continuing operations $(3,808,568) $(2,745,907)
Net loss from discontinued operations  (56,455)  (233,324)
Net loss  (3,865,023)  (2,979,231)
Preferred stock dividends  (25,000)  (42,123)
Net loss attributable to common shareholders  (3,890,023)  (3,021,354)
         
Basic and Dilutive Shares:        
Weighted average basic shares outstanding  19,516,258   15,686,520 
Net dilutive stock options  -   - 
Dilutive shares  19,516,258   15,686,520 

 

Reclassification

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation.

 

7

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

NOTE 3 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, no adjustments to the consolidated financial statements have been made to account for this uncertainty. The Company concluded that the uncertainty surrounding the COVID-19 global pandemic, its negative working capital, and negative cash flows from operations are conditions that raised substantial doubt about the Company’s ability to continue as a going concern. The Company plans to continue to generate additional revenue (and improve cash flows from operations) in connection with its anticipated growth related to the Company’s February 2020 acquisition of 5J and its expanded revenue lines in heavy haul, super heavy haul, drilling rig mobilization, commodity freight, and brokerage services. The Company believes that loans obtained under the Paycheck Protection Program in 2020 and 2021 will be forgiven in accordance with the terms of the program.

 

NOTE 4 – REVENUE

 

Disaggregation of revenue

 

All of the Company’s revenue from continuing operations is currently generated from services. As such no further disaggregation of revenue information is provided. All revenues are currently in the southern region of the United States.

 

Customer Concentration and Credit Risk

 

During the three months ended March 31, 2021, one of our customers accounted for approximately 12% of our total gross revenues. No other customers exceeded 10% of revenues during the three months ended March 31, 2021.  No customer accounted for 10% of accounts receivable as of March 31, 2021 and one customer accounted for 10% of accounts receivable as of December 31, 2020. During the three months ended March 31, 2020, one of our customers accounted for approximately 18% of our total gross revenues. No other customers exceeded 10% of revenues during the three months ended March 31, 2020.

 

8

 

NOTE 5 – PROPERTY AND EQUIPMENT, NET

 

Property and equipment at March 31, 2021 and December 31, 2020 consisted of the following:

 

  March 31, 2021  December 31, 2020 
Equipment $7,738,597   8,549,824 
Trucks and trailers  11,342,119   11,062,588 
Downhole oil tools  659,873   659,873 
Vehicles  1,538,528   1,550,335 
Building  493,626   493,626 
Furniture, fixtures and other  22,596   13,240 
         
Property and equipment, gross  21,795,339   22,329,486 
         
Less: accumulated depreciation  (6,882,957)  (5,991,572)
         
Property and equipment, net $14,912,382  $16,337,914 

 

Depreciation expense for the three months ended March 31, 2021 and 2020 was $1,418,401 and $542,493, respectively.

 

9

 

NOTE 6 – ACCRUED EXPENSES AND OTHER LIABILITIES

 

Accrued expenses as of March 31, 2021 and December 31, 2020 included the following:

 

  March 31, 2021  December 31, 2020 
Payroll and payroll taxes payable $214,387  $490,033 
Sales tax payable  1,627   1,627 
State income tax payable  146,912   144,800 
Property tax payable  70,000   - 
Interest payable  1,227,830   839,240 
Credit cards payable  3,759   31,422 
Accrued operational expenses  1,875,808   664,710 
Accrued general and administrative expenses  153,244   79,067 
Accrued dividend  132,652   107,658 
Other  10,000   14,500 
         
Total Accrued Expenses & Other Liabilities $3,836,219  $2,373,057 

 

10

 

NOTE 7 – NOTES PAYABLE

 

Notes payable included the following as of March 31, 2021 and December 31, 2020:

  March  December 
  31, 2021  31, 2020 
Secured notes payable:        
         
Secured note payable issued January 2, 2018, bearing interest of 6.29% per year. Note was paid off March 16, 2021.  -   22,293 
         
Secured note payable issued December 7, 2018 to a shareholder who as of March 31, 2021 controls 9.7% of votes, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%. Principal balance $100,000.  100,000   100,000 
         
Secured note payable issued December 7, 2018 to a shareholder who as of March 31, 2021 controls 5.2% of votes, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%. Principal balance $100,000.  100,000   100,000 
         
Secured note payable issued December 7, 2018, bearing interest of 10% per year, due one year after issuance, principal balance $100,000. Note is currently past due. If a default notice is received, the interest rate will be 14%.  100,000   100,000 
         
Secured note payable issued on December 7, 2018 related to the acquisition of Momentum Water Transfer Services LLC (MWTS), bearing interest of 6% per year and due in monthly installments of $7,500, with a maturity date of December 8, 2023.  792,470   792,470 
         
Secured note payable issued June 17, 2019 to a shareholder who as of March 31, 2021 controls 9.7% of votes, bearing interest of 10% per year, due July 1, 2019, principal balance $100,000. Note was extended to March 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.  100,000   100,000 
         
Secured note payable issued May 1, 2019 to a shareholder who as of March 31, 2021 controls 9.7% of votes, bearing interest of 10% per year, due June 30, 2020. Note is currently past due. If a default notice is received, the interest rate will be 14%.  80,000   80,000 
         
Secured note payable issued December 12, 2019 to a shareholder who as of March 31, 2021 controls approximately 9.7% of votes, bearing interest of 12% per year, due June 3, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.  25,000   25,000 
         
Secured note payable issued July 26, 2019, bearing interest of 7% per year, due in monthly installments ending July 2020. Note is currently past due. If a default notice is received the interest rate will be 10%.  123,818   123,818 
         
Secured note payable issued February 27, 2020 in connection with the 5J acquisition, bearing interest of 10% per year, due February 1, 2023.  In October 2020, note holder was named as a board member.  2,000,000   2,000,000 
         
Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 5.32% to 5.5% maturing from January 2023 through March 2023.  528,838   568,589 
         
Secured note payable issued on February 27, 2020, bearing interest of 10.0% per year, due March 1, 2023. The note holder as of March 31, 2021 controls 12.2% of common shares and has an officer on the Board of Directors of the Company. Deferred financing costs associated with this agreement were $3,504 as of March 31, 2021.  895,440   1,012,237 
         
Secured Master Lease Agreement refinanced substantially all of the 5J Entities equipment in the aggregate amount of $11,950,000 which amount was financed based on 75% of the net forced liquidation value of the equipment. The note matures on May 27, 2024 The currently monthly payment is $95,000, increasing to $112,000 in June 2021, and increasing to $448,000 per month in July 2021. The effective interest rate on this agreement is approximately 18.7%. Deferred financing costs associated with this agreement were $329,762 as of March 31, 2021.  11,708,919   11,708,919 
         
Secured promissory notes for Jake Oilfield Solutions LLC, SMG Industries, Inc, and 5J Trucking LLC, with Small Business Administration Economic Injury Disaster Loans, bearing interest 3.75% annually and matures in June, August, and September 2050.  390,000   390,000 
         
Secured promissory note issued on June 20, 2020. The note is due and payable in thirty-six monthly installments of $45,585 commencing on July 20, 2020 and the final installment is due on July 1, 2023. Deferred financing costs associated with this agreement were $279,572 as of March 31, 2021.  1,411,456   1,570,617 
   18,355,941   18,693,943 
Less discounts and deferred finance costs  (612,838)  (644,907)
Less current maturities  (5,224,918)  (4,010,627)
         
Long term secured notes payable, net of current maturities and discounts $12,518,185  $14,038,409 

11

 

Effective March 9, 2021, the Company entered into a third amendment and surrender agreement with Utica requiring weekly payments of $23,750 until May 28, 2021. Upon the occurrence of an event of default under such amendment, and after the expiration of any cure period related to any such default, the surrender agreement entered into between the parties shall govern the surrender of the ownership and possession of the 5J equipment to Utica, or their designee, pursuant to the terms of the Lease agreement between the parties. The surrender agreement directs any third party in possession of any of such equipment to surrender the equipment in their possession to Utica and for Lessee to comply with any related paperwork requests to transfer ownership of the equipment to Utica. The surrender agreement shall terminate on the earlier to occur of: (i) June 25, 2021, or (ii) the occurrence of an event of default, that is not cured within any applicable cure period. From June 4, 2021 to June 25, 2021 the weekly payments shall increase to $112,000 per week, and thereafter commencing on July 27, 2021 the payments shall be $448,000 per month.

 

12

 

Notes Payable – Unsecured

 

  March 31,  December 31, 
  2021  2020 
Unsecured promissory note for 5J Oilfield Services LLC with Small Business Administration Paycheck Protection Program (“PPP1”), bearing interest 1.00% annually and matures in April 2022. $3,148,100  $3,148,100 
         
Unsecured promissory notes for 5J Oilfield Services LLC, Jake Oilfield Solutions LLC and SMG Industries, Inc. Small Business Administration Paycheck Protection Program (“PPP2”), bearing interest 1.00% annually and matures in April 2026.  1,874,002   - 
         
Insurance premium financing note with original principal of $1,310,835, monthly payments of $133,939, with stated interest of 4.76%, maturing on December 1, 2021.  1,179,752   - 
         
Unsecured note payable with a shareholder who as of March 31, 2021 controls 5.2% of votes.  Note issued on August 10, 2018 for $40,000, due December 30, 2018 (extended to June 30, 2020) and 10% interest per year, balance of payable is due on demand.  Additional $25,000 advanced and due on demand Note is currently past due. If a default notice is received, the interest rate will be 15%.  44,559   44,559 
         
Unsecured advances from the sellers of Momentum Water Transfer Services LLC, non-interest bearing and due on demand  35,000   35,000 
         
Notes payable – unsecured  6,281,413   3,227,659 
Less discount  -   - 
   6,281,413   3,227,659 
         
Less current portion  (4,449,569)  (2,187,436)
         
Notes payable - unsecured, net of current portion $1,831,844  $1,040,223 

 

On April 22, 2020, 5J Oilfield Services LLC received cash proceeds of $3,148,100 from the Hancock Whitney Bank. In accordance with the requirements of the CARES Act, 5J and used the proceeds from the PPP1 Loan primarily for payroll costs. The PPP1 Loan is scheduled to mature on August 22, 2022, has a 1.00% interest rate, and is subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act.

 

On January 28, 2021, the 5J Oilfield Services LLC received proceeds of $1,769,002 under the SBA PPP2 program. On February 3, 2021, Jake Oilfield Solutions LLC received proceeds of $35,000 under the SBA PPP2 program. On February 4, 2021, SMG Industries, Inc. received proceeds of $70,000 under the SBA PPP2 program.

 

The PPP2 loans mature 5 years from the date of the notes and bear interest at 1%. Payments of principal and interest payments begin one year and one month from the dates of the notes and are in 60 equal monthly installments. The loans are subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act. In accordance with the requirements of the CARES Act, the Company intends to use the proceeds from the PPP2 Loans primarily for payroll costs.

 

Unsecured Notes Payable – Discontinued Operations

 

On April 28,2020, Trinity, received proceeds of $195,000 under the SBA PPP1 program. In accordance with the requirements of the CARES Act, the Companies used the proceeds from the PPP1 Loan primarily for payroll costs. The loans have a 1.00% interest rate and are subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act. The PPP Loan was scheduled to mature on, August 28, 2020. The Trinity loan was forgiven February 16, 2021. The Trinity loan was included in Current Liabilities-Discontinued Operations on the Company’s December 31, 2020 Consolidated Balance Sheet and the gain on the forgiveness of the loan is included in loss from discontinued operations on the Company’s Consolidated Statement of Operations for the three months ended March 31, 2021.

 

13

 

Accounts Receivable Financing Facility (Secured Line of Credit)

 

On February 27, 2020, the 5J Entities entered into a Revolving Accounts Receivable Assignment and Term Loan Financing and Security Agreement with Amerisource Funding Inc. (“Amerisource”) in the aggregate amount of $10,000,000 (“Amerisource Financing”).The Amerisource Financing provides for: (i) an equipment loan in the principal amount of $1,401,559 (“Amerisource Equipment Loan”), (ii) a bridge term facility in the amount of $550,690 (“Bridge Facility”), and (iii) an accounts receivable revolving line of credit up to $10,000,000 (“AR Facility”). The Company recorded deferred financing costs of $223,558 recognized on the date of incurrence as a discount. During the three months ended March 31, 2021, $26,688 of debt discount was amortized to interest expense, and unamortized discount was $98,158 as of March 31, 2021. Amerisource is a related party of the Company due to its holdings of common stock and convertible debt of the Company and has an officer on the Board of Directors of the Company.

 

The AR Facility has been issued in an amount not to exceed $10,000,000, with the maximum availability limited to 85% of the eligible accounts receivable (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of the 5J Entities and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 4.5% in excess of the prime rate per annum, an initial collateral management fee of 0.75% of the maximum account limit per annum, a non-usage fee of 0.35% assessed on a quarterly basis on the difference between the maximum availability under the AR Facility and the average daily revolving loan balance outstanding, and a one time commitment fee equal to $100,000 paid at closing. The AR Facility can be terminated by the 5J Entities with 60 days written notice. There is an early termination fee equal to two percent (2.0%) of the then maximum account limit if there are more than twelve (12) months remaining in term of the AR Facility, or one percent (1.0%) of the then maximum account limit if there twelve months or less remaining in the term of the AR Facility. The Company is a guarantor of the Amerisource Financing.

 

The balances under the above lines of credit was $3,718,730 and $4,046,256 as of March 31, 2021 and December 31, 2020, respectively.

 

14

 

Convertible Notes Payable

 

In April 2019, the Company issued a convertible promissory note in the amount of $50,000 to an individual investor. The note bears an interest rate of 8.50 %, payable in cash quarterly, matures in two years and is convertible at any time into shares of the Company’s common stock at a fixed conversion price of $0.50 (fifty cents) per share.

 

On February 27, 2020, the Company entered into a loan agreement with Amerisource Leasing Corporation, which has an equity ownership of 13.9% and is considered a related party, for the sale of a 10% convertible promissory note in the principal amount of $1,600,000 (“Amerisource Stretch Note”). The Amerisource Stretch Note matures on February 27, 2023 and is convertible into shares of the Company’s common stock at a conversion price of $0.25 per share. The interest rate on the Amerisource Stretch Note increases to 11% per annum on February 27, 2021 and to 12% per annum on February 27, 2022. Interest shall be paid on a quarterly basis. In addition, 2,498,736 shares of the Company’s common stock with a fair value of $419,788 were issued to the noteholder in connection with the sale of the Amerisource Note. The Company recorded deferred financing costs of $419,788 recognized on the date of incurrence as a discount and will be amortized over the life of the loan. During the three months ended March 31, 2021, $34,982 of debt discount was amortized to interest expense, and there was $268,198 of unamortized discount as of March 31, 2021. The Amerisource Stretch Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty.

 

During the year ended December 31, 2020, the Company entered into secured note purchase agreements with nine individual investors for the purchase and sale of convertible promissory notes (“Convertible Notes”) in the principal amount of $2,019,000. The Convertible Notes are convertible at any time after the date of issuance into shares of the Company’s common stock at a conversion price of $0.10 per share. Interest on the Convertible Notes shall be paid to the investors at a rate of 10.0% per annum, paid on a quarterly basis, and the maturity date of the Convertible Notes is two years after the issuance date. The Convertible Notes are secured by all of the assets of the Company, subject to prior liens and security interests. The Company also issued a total of 3,028,500 shares of common stock to the investors. The Company recognized a debt discount of $1,057,710 which is equivalent to the relative fair value of the 3,028,500 common shares and the beneficial conversion feature on the Convertible Notes. During the three months ended March 31, 2021, the Company received $150,000 of cash and $112,071 of expenses paid on behalf of the Company in the form of new convertible notes under the terms above from related parties. The lender received 393,107 shares of the Company’s restricted common stock. The Company recognized debt discount of $175,051 based on the relative fair value of these shares and the beneficial conversion feature on the convertible notes. During the three months ended $151,984 of debt discount was amortized to interest expense.

 

Of the $2,228,071 principal amount, $1,931,071 of the convertible notes are held by investors who are considered related parties, primarily existing debt holders. As of March 31, 2021, there was $921,847 of unamortized discount remaining.

 

As of March 31, 2021, the convertible notes net balance was $2,741,321, consisting of long term convertible notes payable of $2,691,321, and current portion of convertible notes of $50,000. As of December 31, 2020, the convertible notes net balance was $2,467,335 consisting of long term convertible notes payable of $2,417,335 and current portion of convertible notes of $50,000.

 

15

 

 

Future maturities of all the Company’s debt as of March 31, 2021 are as follows:

 

2022 $12,388,226 
2023  8,212,576 
2024  8,954,773 
2025  2,119,275 
2026  710,757 
Total $32,385,607 

 

NOTE 8 – STOCKHOLDERS’ DEFICIT

 

During the three months ended March 31, 2021, a total of 393,107 shares of common stock were issued to a related party pursuant to the convertible notes payable described in Note 7.

 

16

 

 

NOTE 9 – STOCK OPTIONS AND WARRANTS

 

Summary stock option information is as follows:

 

           Weighted 
     Aggregate     Average 
  Aggregate
Number
  Exercise
Price
  Exercise
Price Range
  Exercise
Price
 
Outstanding, December 31, 2020  2,060,000  $688,750    $0.24-0.75  $0.33 
Granted  -   -   -   - 
Exercised  -   -   -   - 
Cancelled, forfeited or expired  -   -   -   - 
Outstanding, March 31, 2021  2,060,000  $688,750   $0.24-0.75   $0.33 
Exercisable, March 31, 2021  1,067,000  $387,100   $0.24-0.75   $0.36 

 

The weighted average remaining contractual life is approximately 2.5 years for stock options outstanding on March 31, 2021. At March 31, 2021 there was no intrinsic value to the outstanding stock options.

 

During the three months ended March 31, 2021 and 2020, the Company recognized $17,973 and $2,895 of stock-based compensation, respectively, related to outstanding stock options. At March 31, 2021, the Company had $142,783 of unrecognized expenses related to options.

 

17

 

 

Summary Stock warrant information is as follows:

 

           Weighted 
     Aggregate     Average 
  Aggregate
Number
  Exercise
Price
  Exercise
Price Range
  Exercise
Price
 
Outstanding, December 31, 2020  1,763,335  $496,667   $0.15-$0.75  $0.28 
Granted  -   -   -   - 
Exercised  -   -   -   - 
Cancelled, forfeited or expired  -   -   -   - 
Outstanding, March 31, 2021  1,763,335  $496,667    $0.15 - 0.75  $0.28 
Exercisable, March 31, 2021  1,763,335  $496,667    $0.15 - 0.75  $0.28 

 

The weighted average remaining contractual life is approximately 5.85 years for stock warrants outstanding on March 31, 2021. At March 31, 2021 the aggregate intrinsic value of outstanding stock warrants was $30,117.

 

NOTE 10 – DISPOSITION OF BUSINESSES

 

Trinity Services LLC

 

In December 2020, management decided to sell or dissolve Trinity. All assets and liabilities of Trinity are classified as assets and liabilities of discontinued operations and included within net loss from discontinued operations. The Company plans to auction the fixed assets in 2021 and recorded an impairment of $983,660 during the year ended December 31, 2020 to reflect expected proceeds from this auction.

 

The Company’s Consolidated Statements of Operations reflect in discontinued operations Trinity’s revenues and net loss from discontinued operations for the quarter ended March 31, 2021 of $104,440 and $54,180, respectively, compared to the first quarter ended March 31, 2020 of $845,896 and $199,412, respectively. The net losses exclude general corporate allocations.

 

MG Cleaners LLC

 

On December 22, 2020, the Company, as the sole member of MG Cleaners LLC (“MG”), entered into a share exchange agreement (“Agreement”) with S&A Christian Investments L.L.C. (“S&A”) pursuant to which the Company transferred all of the membership interests of MG (“MG Interests”) to S&A in exchange for Stephen Christian, the control person of S&A, returning 1,408,276 shares of the Company’s common stock, par value $.001 per share (“Exchanged Shares”) to the Company for cancellation, additional consideration received by the Company in connection with the transaction included the removal of the Company as a guarantor of certain MG debt. All 750,000 unvested incentive stock options previously granted to Mr. Christian expired at the time of the transaction. Mr. Stephen Christian, the Company’s former Executive Vice President and Secretary, is the control person of S&A. As a result of the terms of the transaction, S&A became the owner of all of the MG Interests. In connection with the sale of MG, Mr. Christian resigned as Executive Vice President and Secretary of the Company. The Company also agreed to pay $150,000 in cash to MG Cleaners, with $75,000 paid in December 2020. The remaining $75,000 was satisfied with a $40,000 sale of equipment and payment of $35,000 to MG Cleaners in February 2021.

 

The Company’s Consolidated Statements of Operations reflect in discontinued operations MG’s revenues and net loss from discontinued operations for the quarter ended March 31, 2021 of $0 and $2,275, respectively, compared to the first quarter ended March 31, 2020 of $770,123 and $33,912, respectively. The net losses exclude general corporate allocations.

 

The decision to sell Trinity assets and the MG sale agreement qualify as discontinued operations in accordance with U.S. GAAP, as each represents a significant strategic shift of the Company’s operations that will have a major effect on the Company’s operations. As a result, the Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020 present the assets and liabilities of MG and Trinity as assets and liabilities of discontinued operations. The Consolidated Statements of Operations for the three months end March 31, 2021 and 2020 present the results of MG and Trinity as Loss from discontinued operations. The Consolidated Statements of Cash Flows for the three months end March 31, 2021 and 2020 present operating, investing, and financing activities of MG and Trinity as cash flows from or used in discontinued operations.

 

The balance sheets of Trinity and MG combined are summarized below:

 

  March 31,  December 31, 
  2021  2020 
         
Cash and cash equivalents $3,607  $591 
Accounts receivable, net  87,752   360,541 
Prepaid expenses and other current assets  47,462   76,655 
Current assets of discontinued operations  138,821   437,787 
Property and equipment, net  1,449,626   1,500,000 
Other assets  1,500   1,500 
Right of use assets - operating lease  63,343   67,200 
Other assets of discontinued operations  1,514,469   1,568,700 
Total assets of discontinued operations $1,653,290  $2,006,487 
         
         
         
Accounts payable $563,385  $597,266 
Accrued expenses and other liabilities  248,142   198,833 
Right of use liabilities - operating leases short term  44,740   38,206 
Secured line of credit  54,290   278,301 
Current portion of unsecured notes payable  305,016   440,331 
Current portion of secured notes payable, net  727,746   690,100 
Current liabilities of discontinued operations  1,943,319   2,243,037 
Notes payable - secured, net of current portion  815,390   855,995 
Notes payable - unsecured, net of current portion  147,980   101,374 
Right of use liabilities - operating leases, net of current portion  46,602   50,993 
Long term liabilities of discontinued operations  1,009,972   1,008,362 
Total liabilities of discontinued operations $2,953,291  $3,251,399 

 

The statements of operations of Trinity and MG combined are summarized below:

 

  March 31,  March 31, 
  2021  2020 
       
Revenues $104,440  $1,616,019 
Cost of revenues  (173,542)  (1,347,277)
Selling, general and administrative  (141,699)  (399,574)
Loss from operations  (210,801)  (130,832)
Gain on extinguishment of debt  196,469   - 
Other expense  (2,913)  - 
Interest expense, net  (39,210)  (102,492)
Net loss from discontinued operations $(56,455) $(233,324)

 

NOTE 11 – COMMITMENTS AND CONTINGENCIES

 

As of March 31, 2021, the Company has an open letter of credit in the amount of $323,516 as collateral for its insurance policy.

 

18

 

 

Employment Agreements

 

Litigation

 

From time to time, SMG may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management no pending or known threatened claims, actions or proceedings against SMG are expected to have a material adverse effect on SMG’s financial position, results of operations or cash flows. SMG cannot predict with certainty, however, the outcome or effect of any of the litigation or investigatory matters specifically described above or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

 

NOTE 12 – LEASES

 

The Company has operating and finance leases for sales and administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 4 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company's lease agreements do not contain any material restrictive covenants.

 

19

 

 

The components of lease cost for operating leases for the three months ended March 31, 2021 and 2020 were as follows:

 

  Three
Months
Ended
  Three
Months
Ended
 
  March 31, 2021  March 31, 2020 
Lease Cost        
Operating lease cost $125,110  $43,109 
Short-term lease cost  56,598   21,336 
Variable lease cost  -   - 
Sublease income  -   - 
Total lease cost $181,708  $64,445 

 

Supplemental cash flow information related to leases was as follows:

 

  Three
Months
Ended
  Three
Months
Ended
 
  March 31, 2021  March 31, 2020 
Other Lease Information        
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases $19,688  $11,807 

 

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at March 31, 2021:

 

Lease Position March 31,
2021
  December 31,
2020
 
Operating Leases        
Operating lease right-of-use assets $1,182,400  $1,270,989 
Right of use liability operating lease current portion $608,097  $575,517 
Right of use liability operating lease long term  793,944   846,212 
Total operating lease liabilities $1,402,041  $1,421,729 
         

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

 

Lease Term and Discount Rate March 31,
2021
  December 31,
2020
 
Weighted-average remaining lease term (years)        
Operating leases  2.9   3.6 
Weighted-average discount rate        
Operating leases  8.1%  8.4%

 

20

 

 

The following table provides the maturities of lease liabilities at March 31, 2021:

 

   Operating 
    Leases 
Maturity of Lease Liabilities at March 31, 2021     
2021 (Nine months remaining)  $547,372 
2022   423,001 
2023   391,501 
2024   192,000 
2025   10,750 
Total future undiscounted lease payments   1,564,624 
Less: Interest   (162,583)
Present value of lease liabilities  $1,402,041 

 

During the period ended March 31, 2021, the Company did not enter into new leases. 

  

NOTE 13 – RELATED PARTY TRANSACTIONS

 

Newton Dorsett, who received $2 million Series A Convertible Preferred Stock in connection with the sale of Trinity Services to us also owns or has control over Dorsett Properties LLC, an entity that is the lessor to a lease with the Company. The lease is for $2,000 per month from July 1, 2019 until June 1, 2024.

 

James Frye, who currently serves as a director on our Board and President of our 5J subsidiary and received 6,000 shares of Series B Convertible Preferred Stock in connection with the sale of 5J to us, also owns or has control over 5J Properties LLC, an entity that is the lessor to three leases with the Company. These three leases located in Palestine, West Odessa and Floresville Texas all have similar five year terms with options for renewal. The current monthly rent for these leases totals approximately $14,250.

 

On June 15, 2020, the Company entered into an Interim Management Services Agreement with Apex Heritage Group, Inc. (the “Consultant”), of which Steven H. Madden, a related party, has sole voting and investment control over. The Consultant will provide Jeffrey Martini to serve as the Company’s Chief Financial Officer, reporting to both the Company’s Chief Executive Officer and its Board of Directors. The Company shall pay to Consultant an amount and in a form to be mutually agreed by both parties. In December 2020, Mr. Martini was also appointed as Chief Executive officer.

  

During the year ended December 31, 2020 and the three months ended March 31, 2021, the Company entered into new convertible notes payable with related parties totaling $1,931,071 in principal as of March 31, 2021. See Note 7.

 

Mr. Martini serves as our Chief Executive Officer and Chief Financial Officer, however, we are not party to an employment agreement with Mr. Martini. Instead, APEX Heritage Group, Inc. (“Apex”) has contracted directly with Mr. Martini for such management services and is routinely compensated in turn via the provision of debt and/or equity instruments under the terms of an interim management services agreement, among other arrangements. During 2020, Apex was reimbursed via convertible debt valued at $225,000, which was in part compensation for such employment, and during the three months ended March 31, 2021, $112,071 was reimbursed through convertible debt. The Company expects to continue such arrangement throughout 2021.

  

21

 

 

NOTE 14 – SUBSEQUENT EVENTS

 

On April 7, 2021, the Company executed an auction agreement to sell all of its Trinity Services assets with a national auctioneer firm. The auction is expected to take place within the next three months.

 

On April 14, 2021, an affiliate and stockholder invested $300,000 into the Company’s secured convertible note offering, that matures after twenty-four months, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. This lender also received 450,000 shares of the Company’s restricted common stock in connection with this convertible note investment.

 

On April 19, 2021, 5J Transportation LLC entered into a five year lease with Miller Investments & Properties for 45 acres in N.E. Houston, Texas, of which 24 acres is stabilized, and office and warehouse facilities, with monthly payments starting at $55,000 per month, escalating annually to a maximum of $58,191 per month by year five. The lease has an early termination option at the end of year three with appropriate notice. 5J Transportation also entered into an equipment lease agreement with BJJ Trailer Leasing on the same day to lease approximately 40 trailers used in hauling equipment and pipe for a twelve-month term at a rate of $22,500 per month. At its option, 5J may extend the equipment lease.

 

On April 30, 2021, an affiliate and stockholder invested $195,000 into the Company’s secured convertible note offering, that matures after twenty-four months, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. This lender also received 292,500 shares of the Company’s restricted common stock in connection with this convertible note investment.

 

On April 30, 2021, an investor invested $350,000 into the Company’s secured convertible note offering, that matures after twenty-four months, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. This lender also received 525,000 shares of the Company’s restricted common stock in connection with this convertible note investment.

 

22

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Forward-Looking Statements

 

Unless otherwise indicated, the terms “SMG Industries,” “SMG,” the “Company,” “we,” “us,” and “our” refer to SMG Industries Inc.  In this Quarterly Report on Form 10-Q, we may make certain forward-looking statements, including statements regarding our plans, strategies, objectives, expectations, intentions and resources that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This Quarterly Report on Form10-Q contains such “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be made directly in this Quarterly Report, and they may also be made a part of this Quarterly Report by reference to other documents filed with the SEC, which is known as “incorporation by reference.”

 

The statements contained in this Quarterly Report on Form 10-Q that are not historical fact are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended.  Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intends,” “continue,” or similar terms or variations of those terms or the negative of those terms.   All forward-looking statements are management’s present expectations of future events and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These statements appear in a number of places in this Form 10-Q and include statements regarding the intent, belief or current expectations of SMG Industries Inc. Forward-looking statements are merely our current predictions of future events. Investors are cautioned that any such forward-looking statements are inherently uncertain, are not guaranties of future performance and involve risks and uncertainties. Actual results may differ materially from our predictions. There are a number of factors that could negatively affect our business and the value of our securities, including, but not limited to, fluctuations in the market price of our common stock; changes in our plans, strategies and intentions; changes in market valuations associated with our cash flows and operating results; the impact of significant acquisitions, dispositions and other similar transactions; our ability to attract and retain key employees; changes in financial estimates or recommendations by securities analysts; asset impairments; decreased liquidity in the capital markets; and changes in interest rates. Such factors could materially affect our Company's future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to our Company. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized, nor is there any assurance that we have identified all possible issues that we might face.

 

In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this Quarterly Report on Form 10-Q or in any document incorporated by reference might not occur. Stockholders are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or the date of the document incorporated by reference in this Quarterly Report on Form 10-Q, as applicable. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise except as may be required by applicable law. All subsequent forward-looking statements attributable to the Company or to any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We urge readers to carefully review and consider the various disclosures we make in this report and our other reports filed with the SEC that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business including the risk factors included herein under Item 1A “Risk Factors.” in our Annual Report on Form 10-K.

 

We are a growth-oriented Transportation Services company focused on the domestic logistics market.  Our primary business objective is to grow our operations and create value for our stockholders through organic growth and strategic acquisitions. We have implemented a Buy & Build growth strategy of acquiring middle market transportation companies and generating organic growth post-acquisition when possible, by removing business constraints and strategic cross-selling of services benefiting us with higher equipment utilization and market share. We believe our business focus and equipment fleet position us to be significant participant in the domestic United States infrastructure market.

 

Our wholly-owned operating subsidiaries are:

 

 ·

Momentum Water Transfer Services, LLC

 ·Jake Oilfield Solutions LLC
 ·5J Trucking LLC
 ·5J Oilfield Services LLC
 ·5J Specialized LLC
 ·5J Transportation LLC
 ·5J Brokerage LLC

 

23

 

 

Our operating subsidiaries provide a range of Transportation Services such as:

 

 ·Transporting infrastructure components including bridge beams and power generation transformers
 ·Transporting wind energy components
 ·Heavy haul of production equipment, heat exchangers, coolers, construction equipment, refinery components
 ·Super heavy haul over-dimensional permit-required loads up to 500 thousand pounds for engineered projects
 ·Transportation of midstream compressors
 ·Flatbed freight
 ·Crane services used to set equipment on compressor stations, pipeline infrastructure and load drilling rig components
 ·Drilling rig relocation for drilling contractors and oil and gas operators
 ·Freight brokerage

 

In connection with our focus to expand our Transportation Services business and exit certain up-stream oil and gas industrial-related businesses, the financial results of the following business have been classified as discontinued operations on our consolidated financial statements:

 

 ·MG Cleaners LLC. The Company sold this business in December 2020
 ·Trinity Services LLC

 

We are headquartered in Houston, Texas with facilities in Floresville, Henderson, Odessa, Tomball, Palestine, and Victoria, Texas. Our web site is www.SMGIndustries.com.

 

Results of Operations

 

Quarter Ended March 31, 2021 Compared to the Quarter Ended March 31, 2020

 

The Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020 present the assets and liabilities of MG and Trinity as assets and liabilities of discontinued operations. The Consolidated Statements of Operations for the quarters ended March 31, 2021 and 2020 present the results of MG and Trinity as net loss from discontinued operations. The Consolidated Statements of Cash Flows for the periods ended March 31, 2021 and 2020 present operating, investing, and financing activities of MG and Trinity as cash flows from or used in discontinued operations.

 

Revenues for the quarter ended March 31, 2021 increased to $7,602,328 from $4,360,381 for the quarter ended March 31, 2020, driven by the acquisition of 5J on February 27, 2020, increased drilling rig relocations and improved customer demand resulting from lessened impacts of the global COVID-19 pandemic and its economic affects in the markets we serve.

 

During the quarter ended March 31, 2021, cost of sales increased to $8,700,508, or 114% of sales, compared to $4,663,359, or 107% of sales for the 2020 period. The increase in cost of sales is due primarily to the 5J acquisition.  Cost of sales includes non-cash depreciation expense of $1,418,401 for the quarter ended a March 31, 2021, and $542,493 for the comparable period in 2020, primarily driven the 5J acquisition on February 27,2020, and related step-up fair value adjustments in the prior year. The cost of sales exceeding revenues during 2021 and 2020 was the result of lower than required revenues to cover fixed costs within cost of sales. 

 

Selling, general and administrative expenses for the quarter ended March 31, 2021was $1,512,400 or 19.9% of revenues, compared to $2,098,330 for the quarter ended March 31, 2020, which included $1,489,417 of 5J acquisition costs   Excluding these costs, selling, general and administrative expenses for the quarter ended March 31, 2020 were $608,193, or 14.0% of revenues.  

 

Interest expense is $1,248,789 and $344,599 for the quarter ended March 31, 2021 and March 31, 2020, respectively. The increase is a result of increased borrowings to fund 5J acquisition.

 

The net loss from continuing operations for the quarter ended March 31, 2021 was $3,808,568 as compared to a net loss of $2,745,907 for the quarter ended March 31, 2020.

 

We plan to address our net loss and future operating results with a goal to achieve positive cash flow from operations by increasing sales organically or through acquisitions, covering more fixed costs within cost of sales, improving gross margins with better sales mix adding more higher margin service revenues such as super heavy haul, and reducing general and administrative costs including professional fees.

 

24

 

 

Liquidity and Capital Resources

 

Cash Flows

 

Operating activities

 

Net cash used in operating activities was $1,055,810 for the quarter ended March 31, 2021, compared to $2,546,469 for the quarter ended March 31, 2020, including $530,013 of cash provided by discontinued operations during the quarter ended March 31, 2021, and $599,754 of cash used in discontinued operations during the quarter ended March 31, 2020.

 

For the quarter ended March 31, 2021, net cash used in continuing operating activities of $1,585,823 consisted of net loss from continuing operations of $3,808,568, plus $1,706,170 of non-cash items, consisting primarily of depreciation and amortization of $1,418,401, amortization of deferred financing costs of $245,722 and amortization of right of use assets – operating leases of $88,589, less $516,575 changes in operating assets and other operating activities.

 

For the quarter ended March 31, 2020, net cash used in continuing operating activities of $1,946,715 consisted of net loss from continuing operations of $2,745,907, plus $669,190 of non-cash items, consisting primarily of depreciation and amortization of $542,493, amortization of deferred financing costs of $80,954 and amortization of right of use assets – operating leases of $33,786, plus $130,002 changes in operating assets and other operating activities.

 

Investing activities

 

Net cash used in investing activities was $35,000 for the quarter ended March 31, 2021, compared to $6,405,046 for the quarter ended March 31, 2020, related to payment of a portion of the consideration for the disposal of MG Cleaners LLC.

 

For the quarter ended March 31, 2021, net cash used in investing activities consisted of $35,000 paid to the buyer of MG Cleaners. For the quarter ended March 31, 2020, net cash used in investing activities consisted of $6,320,168 cash paid for the acquisition of 5J Entities and $84,878 of net capital expenditures.

 

Financing activities

 

Net cash provided by financing activities was $1,181,614 for the quarter ended March 31, 2021, compared to $9,442,012 for the quarter ended March 31, 2020, including $150,173 cash used in discontinued operations and $799,754 cash provided by discontinued operations, respectively.

 

For the quarter ended March 31, 2021, net cash provided by financing activities consisted of net proceeds from notes payable of $1,874,002 and proceeds from convertible notes payable of $150,000, offset by payments on notes payable of $338,001 and net payments on secured lines of credit of $354,214.

 

For the quarter ended March 31, 2020, net cash provided by financing activities consisted of net proceeds from notes payable of $1,952,248, proceeds from convertible notes payable of $1,350,000 and net proceeds from secured line of credit of $5,719,410, offset by payments on notes payable of $139,842 and payments of deferred financing costs of $239,558.

 

Our cash flows from operations are primarily funded through our financing activities, including our accounts receivable line of credit facility, notes and loans, stock sales, issuing our stock for services and various leases. Currently, we believe we will need to continue to utilize lines of credit, borrowings, and stock sales to sufficiently sustain our current level of operations for the next 12 months. At present, we believe the industry and general domestic economic activity is still depressed given current commodity prices and the global COVID-19 pandemic that is prevalent in the markets we operate. We likely will require additional capital to maintain or expand operations. Additionally, we believe any material acquisition of another operating company would require additional outside capital consisting of debt or equity. Failure to secure additional funds could significantly hamper our ongoing operations particularly if a down cycle in our industry continues further. As the business cycle improves, and the pandemic dissipates in the markets we serve, we plan to improve our cash flows provided in operating activities by focusing on increasing sales by increasing utilization of the assets we have acquired and offering higher value services that receive higher gross margins. However, there can be no assurances given of industry improvement, pandemic relief or improved cash flows of our business.

 

Historically, we have funded our capital expenditures internally through cash flow, leasing, and financing arrangements. We intend to continue to fund future capital expenditures through cash flow, as well as through capital available to us pursuant to our line of credit, capital from the sale of our equity securities and through commercial leasing and financing programs.

 

Off-Balance-Sheet Transactions

 

As of March 31, 2021, the Company has an open letter of credit in the amount of $323,516 as collateral for its insurance policy.

 

25

 

Contractual Commitments

 

None

 

Item 3.  Qualitative and Quantitative Disclosures about Market Risk.

 

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

 

Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures: Our management carried out an evaluation of the effectiveness and design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer has concluded that, at March 31, 2021, such disclosure controls and procedures were not effective.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Controls: Our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Our Chief Executive Officer and Chief Financial Officer has concluded, based on his evaluation as of the end of the period covered by this Quarterly Report that our disclosure controls and procedures were not sufficiently effective to provide reasonable assurance that the objectives of our disclosure control system were met. 

 

Changes in Internal Control over Financial Reporting: There have been no changes in our internal controls over financial reporting that occurred during the three month period ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

26

 

PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings.

 

None.

 

Item 1A.Risk Factors. 

 

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

 

27

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

 

On January 14, 2021, the Company issued a convertible promissory note in the amount of $150,000, in exchange for proceeds of $150,000. The note is convertible into 1,500,000 shares of the Company’s common stock. In addition, the Company issued 225,000 shares of its common stock to the note holder in connection with the issuance of the note.

 

On March 31, 2021, the Company issued a convertible promissory note in the amount of $150,000, in exchange for payment of Company expenses of $112,071. The note is convertible into 1,500,000 shares of the Company’s common stock. In addition, the Company issued 168,107 shares of its common stock to the note holder in connection with the issuance of the note.

 

On April 14, 2021, the Company issued a convertible promissory note in the amount of $300,000, in exchange for proceeds of $300,000. The note is convertible into 3,000,000 shares of the Company’s common stock. In addition, the Company issued 450,000 shares of its common stock to the note holder in connection with the issuance of the note.

 

On April 30, 2021, the Company issued a convertible promissory note in the amount of $195,000, in exchange for proceeds of $195,000. The note is convertible into 1,950,000 shares of the Company’s common stock. In addition, the Company issued 292,500 shares of its common stock to the note holder in connection with the issuance of the note.

 

On April 30, 2021, the Company issued a convertible promissory note in the amount of $350,000, in exchange for proceeds of $350,000. The note is convertible into 3,500,000 shares of the Company’s common stock. In addition, the Company issued 525,000 shares of its common stock to the note holder in connection with the issuance of the note.

 

The proceeds from the notes were used by the Company in its operations for working capital and general corporate purposes.

 

The shares of common stock issued in connection with the note issuances described above are restricted securities and were issued pursuant to Section 4(2) of the Securities Act of 1933, as amended.

 

Item 3.Defaults upon Senior Securities.

 

None.

 

Item 4.Mine Safety Disclosures.

 

Not applicable.

 

Item 5.Other Information.

 

 

Item 6.Exhibits.

 

Exhibit No.  Description of Document
31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
    
31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
    
32.1* Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).
    
32.2* Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).
    
101.ins XBRL Instance Document
    
101.sch XBRL Taxonomy Extension Schema Document
    
101.cal XBRL Taxonomy Calculation Linkbase Document
    
101.def XBRL Taxonomy Definition Linkbase Document
    
101.lab XBRL Taxonomy Label Linkbase Document
    
101.pre XBRL Taxonomy Presentation Linkbase Document

 

*A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

28

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   SMG Industries Inc.
   (Registrant)
    
May 24, 2021  /s/ Jeffrey Martini
Date  Jeffrey Martini
   Chief Executive Officer and Chief Financial Officer
   (Principal Executive Officer and Principal Financial Officer)

 

29